EX-99.1 2 c92115exv99w1.htm EXHIBIT 99.1 Exhibit 99.1
Exhibit 99.1
(LOGO)
Contact:
Abdo H. Khoury
Chief Financial and Portfolio Officer
(949) 718-4400
NHP REPORTS 2009 THIRD QUARTER RESULTS
Third Quarter Highlights
   
Agreement in Principle Reached with PMB to a Multi-Faceted Transaction
   
Issued $163 Million of Equity
   
Payout Ratio of 79% Supports $0.44 per Share Cash Dividend
   
Balance Sheet and Liquidity Position Strong
NEWPORT BEACH, CA — November 9, 2009 — Nationwide Health Properties, Inc. (NYSE: NHP) today announced results of operations for the third quarter and nine months ended September 30, 2009. Contemporaneously with this press release, the Company filed its Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2009 with the Securities and Exchange Commission.
“NHP began 2009 with the objective of preparing itself for capital markets under duress while simultaneously positioning itself for growth as investment opportunities arose. Since our last quarter end, we continued to enhance our already strong financial position by issuing $190 million of equity. On an enterprise value basis, our leverage is about 30% and we have about $300 million of cash as well as the full capacity of our $700 million credit facility,” commented Douglas M. Pasquale, NHP’s Chairman and Chief Executive Officer. “As we direct our attention more towards growth, NHP has agreed in principle with PMB to a multi-faceted transaction involving, among other things, the acquisition of all or a majority interest in up to seven medical office buildings with approximately 800,000 square feet for between $275 million and $300 million” Mr. Pasquale added.

 

 


 

THIRD QUARTER 2009 RESULTS OF OPERATIONS
The following table presents selected unaudited financial information for the third quarter and the nine months ended September 30, 2009 as compared to the same period of 2008:
SELECTED FINANCIAL DATA
($ in thousands, except per share amounts)
                                 
    Three Months Ended September 30,  
    2009     2008     $ Change     % Change  
 
                               
Revenue
  $ 97,824     $ 94,581     $ 3,243       3.4 %
Income from Continuing Operations
  $ 31,225     $ 26,072     $ 5,153       19.8 %
Net Income Attributable to NHP Common Stockholders
  $ 29,692     $ 27,192     $ 2,500       9.2 %
Net Income Attributable to NHP Common Stockholders Per Diluted Share
  $ 0.27     $ 0.27     $       0.0 %
Diluted FFO
  $ 63,337     $ 58,413     $ 4,924       8.4 %
Recurring Diluted FFO
  $ 63,005     $ 58,413     $ 4,592       7.9 %
Diluted FFO Per Share
  $ 0.56     $ 0.56     $       0.0 %
Recurring Diluted FFO Per Share
  $ 0.56     $ 0.56     $       0.0 %
Diluted FAD
  $ 62,802     $ 57,109     $ 5,693       10.0 %
Recurring Diluted FAD
  $ 62,470     $ 57,109     $ 5,361       9.4 %
Diluted FAD Per Share
  $ 0.56     $ 0.55     $ 0.01       1.8 %
Recurring Diluted FAD Per Share
  $ 0.55     $ 0.55     $       0.0 %
                                 
    Nine Months Ended September 30,  
    2009     2008     $ Change     % Change  
 
                               
Revenue
  $ 292,386     $ 272,923     $ 19,463       7.1 %
Income from Continuing Operations
  $ 95,434     $ 75,531     $ 19,903       26.4 %
Net Income Attributable to NHP Common Stockholders
  $ 112,145     $ 228,537     $ (116,392 )     -50.9 %
Net Income Attributable to NHP Common Stockholders Per Diluted Share
  $ 1.05     $ 2.34     $ (1.29 )     -55.1 %
Diluted FFO
  $ 191,833     $ 172,511     $ 19,322       11.2 %
Recurring Diluted FFO
  $ 186,937     $ 172,511     $ 14,426       8.4 %
Diluted FFO Per Share
  $ 1.75     $ 1.68     $ 0.07       4.2 %
Recurring Diluted FFO Per Share
  $ 1.70     $ 1.68     $ 0.02       1.2 %
Diluted FAD
  $ 190,770     $ 167,769     $ 23,001       13.7 %
Recurring Diluted FAD
  $ 185,874     $ 167,769     $ 18,105       10.8 %
Diluted FAD Per Share
  $ 1.74     $ 1.64     $ 0.10       6.1 %
Recurring Diluted FAD Per Share
  $ 1.69     $ 1.64     $ 0.05       3.0 %

 

2


 

NON-GAAP FINANCIAL MEASURES
Diluted Funds From Operations (“FFO”) and Diluted Funds Available for Distribution (“FAD”) are non-GAAP measures that we believe are important to understanding our operations. We believe diluted FFO is an important supplemental measure of operating performance because it excludes the effects of depreciation and amortization and gains (losses) from sales of facilities (both of which are based on historical costs and which may be of limited relevance in evaluating current performance). We believe diluted FAD is an important supplemental measure of operating performance because, like diluted FFO, it excludes the effects of depreciation and amortization and gains (losses) from sales of facilities (both of which are based on historical costs and which may be of limited relevance in evaluating current performance). It also excludes straight-lined rent and other non-cash items that have become more significant for us and our competitors over the last several years. We believe that net income is the most directly comparable GAAP measure to diluted FFO and diluted FAD. Reconciliations between net income and diluted FFO and net income and diluted FAD are included in the accompanying financial data. For guidance, we have also included in the accompanying financial data reconciliations between net income per share and diluted FFO and diluted FAD per share. We have also included recurring diluted FFO and recurring diluted FAD amounts which exclude the recognition of gains on debt extinguishments in 2009.
THIRD QUARTER 2009 INVESTMENT ACTIVITY
During the third quarter of 2009, we invested $4.0 million in revenue producing capital expenditures at a blended yield of 8.9% on our existing triple net portfolio.

Pacific Medical Buildings Update

We have reached an agreement in principle with Pacific Medical Buildings, LLC to acquire three medical office buildings, the remaining 55% interest in two medical office buildings, in which we currently have a minority ownership interest, and majority ownership interests in two joint ventures that will each own one medical office building.  The acquisitions are subject to customary due diligence and the negotiation and implementation of definitive agreements, as well as the receipt of a variety of third party approvals. The parties are targeting a year end closing.

If all of the assets are acquired, we estimate that our aggregate investment would be approximately $275 million to $300 million, and that the properties would initially contribute annual net operating income of approximately $21 million to $23 million. However, these estimates are subject to a number of assumptions and uncertainties that could cause actual outcomes to differ materially. In particular, we have assumed that the percentage ownership interest that we would acquire in each of the joint ventures will be approximately 60% to 70%, and we have assumed that no amendment will be made to the terms of the existing mortgage debt.

A majority of our investment is expected to consist of the assumption of existing mortgage debt of approximately $160 million to $170 million with a weighted average interest rate of less than 6%.  The balance of the investment is expected to be paid in cash and possibly DownREIT partnership units issued at a price between $29 and $33 per unit.

We have also agreed in principle to modifications to our development agreement, which would allow PMB to leverage NHP’s financial position at a time when construction financing is very difficult to find on acceptable terms.  The modifications to the development agreement would provide NHP with improved terms, including preferred returns, a reduced promote interest to PMB and pricing determined at the time of acquisition rather than at the pre-development stage.   

THIRD QUARTER 2009 FINANCING TRANSACTIONS
During the third quarter of 2009, we issued 5.5 million shares of our common stock through our controlled equity offering program at an average price of $30.12 per share, resulting in net proceeds of approximately $163.0 million.
On August 12, 2009, we retired three mortgage notes in our unconsolidated joint venture with a state pension fund investor totaling $8.8 million with a blended interest rate of 6.37% due in 2036 and 2037 for $7.5 million resulting in a $1.3 million gain.

 

3


 

On September 8, 2009, we retired a $2.7 million mortgage note with a rate of 8.75% due in 2023.
On October 1, 2009, we retired $2.6 million of senior notes with an interest rate of 6.90% that were put to us.
On October 9, 2009, shareholders of our Series B convertible preferred stock converted 168,105 preferred shares into 757,376 shares of our common stock.
From October 1, 2009 to November 6, 2009, we issued 897,500 shares of our common stock through our controlled equity offering program at an average price of $32.30 per share, resulting in net proceeds of approximately $28.7 million.
2009 GUIDANCE
As a result of the common shares issued through November 6, 2009, we are decreasing by $0.02 per share the high end of the range from $2.25 per share to $2.23 per share for our full-year 2009 recurring diluted FFO guidance. We are also decreasing by $0.02 per share the high end of the range from $2.23 per share to $2.21 per share for our full-year 2009 recurring diluted FAD guidance. Our revised guidance for recurring diluted FFO and FAD includes the retirement of $2.6 million of senior notes, the third quarter and post third quarter end issuances of common shares that are discussed above, the conversion of 168,105 shares of our Series B preferred stock and excludes any acquisitions, investments, impairments or additional capital transactions that could occur for the remainder of 2009. Current guidance reflects the recent amendment of the Hearthstone leases and does not include any Supplemental Rent previously or prospectively deferred. Beginning in 2009, certain costs associated with acquisitions which were previously capitalized are now required to be expensed. While our guidance does not assume any acquisitions for the remainder of 2009, we would incur certain costs that would be expensed for any acquisitions we may make and those costs could be material.
CONFERENCE CALL INFORMATION
We have scheduled a conference call and webcast on Monday, November 9, 2009 at 1:30 p.m. Pacific time (4:30 p.m. Eastern time) to discuss these results. The conference call is accessible by dialing 866-783-2145 and referencing conference ID number 88930109 or by logging on to our website at http://www.nhp-reit.com. The international dial-in number is 857-350-1604. The earnings release and any additional financial information that may be discussed on the conference call will also be available at the same location on our website. A digitized replay of the conference call will be available from 4:30 p.m. Pacific time

 

4


 

(7:30 p.m. Eastern time) that day until 9:00 p.m. Pacific time (Midnight Eastern time) on December 9, 2009. Callers can access the replay by dialing 888-286-8010 or 617-801-6888 and entering conference ID number 89509014. Webcast replays will also be available on our website for at least 12 months following the conference call. Our supplemental information package for the quarter and nine months ended September 30, 2009 is available on our website, free of charge, at http://www.nhp-reit.com by selecting “Investor Relations” followed by “Financial Information” and is included in our Current Report on Form 8-K filed November 9, 2009 with the SEC also containing this release. Shareholders may receive free of charge a complete set of our audited financial statements upon request.
ABOUT NATIONWIDE HEALTH PROPERTIES, INC.
Nationwide Health Properties, Inc. is a real estate investment trust (REIT) that invests primarily in healthcare real estate in the United States. As of September 30, 2009, the Company’s portfolio of properties, including mortgage loans and properties owned by unconsolidated joint ventures, totaled 579 properties among the following segments: 279 senior housing facilities, 200 skilled nursing facilities, 82 medical office buildings, 11 continuing care retirement communities and 7 specialty hospitals. For more information on Nationwide Health Properties, Inc., visit our website at http://www.nhp-reit.com.
FORWARD LOOKING STATEMENTS
Certain information contained in this release includes forward-looking statements. Forward-looking statements include statements regarding our expectations, beliefs, intentions, plans, objectives, goals, strategies, future events or performance and underlying assumptions and other statements which are not statements of historical facts. These statements may be identified, without limitation, by the use of forward-looking terminology such as “may,” “will,” “anticipates,” “expects,” “believes,” “intends,” “should” or comparable terms or the negative thereof. These forward-looking statements involve risks and uncertainties that could cause actual results to differ materially from those described in the statements. Risks and uncertainties associated with our business include (without limitation) the following: deterioration in the operating results or financial condition, including bankruptcies, of our tenants; non-payment or late payment of rent, interest or loan principal amounts by our tenants; our reliance on two tenants for a significant percentage of our revenue; occupancy levels at certain facilities; our level of indebtedness; changes in the ratings of our debt securities; maintaining compliance with our debt covenants; access to the capital markets and the cost and availability of capital; government regulations, including changes in the reimbursement levels under the Medicare and Medicaid programs; the general distress of the healthcare industry; increasing competition in our business sector; the effect of economic and market conditions and changes in interest rates; the amount and yield of any additional investments; risks associated with acquisitions, including our ability to identify and complete favorable transactions, delays or failures in obtaining third party consents or approvals, the failure to achieve perceived benefits, unexpected costs or liabilities and potential litigation; the ability of our tenants to pay contractual rent and/or interest escalations in future periods; the ability of our tenants

 

5


 

to obtain and maintain adequate liability and other insurance; our ability to attract new tenants for certain facilities; our ability to sell certain facilities for their book value; our ability to retain key personnel; potential liability under environmental laws; the possibility that we could be required to repurchase some of our senior notes; the rights and influence of holders of our outstanding preferred stock; changes in or inadvertent violations of tax laws and regulations and other factors that can affect our status as a real estate investment trust; and other factors discussed from time to time in our news releases, public statements and/or filings with the Securities and Exchange Commission, especially the “Risk Factors” sections of our Annual and Quarterly Reports on Forms 10-K and 10-Q. Forward-looking information is provided by us pursuant to the safe harbor established under the Private Securities Litigation Reform Act of 1995 and should be evaluated in the context of these factors. We disclaim any intent or obligation to update these forward-looking statements.
***Financial Tables to Follow***

 

6


 

NATIONWIDE HEALTH PROPERTIES, INC.
CONSOLIDATED INCOME STATEMENTS
(In thousands, except per share data)
(Unaudited)
                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2009     2008     2009     2008  
 
                               
Revenue:
                               
Triple-net lease rent
  $ 73,922     $ 71,779     $ 221,835     $ 211,435  
Medical office building operating rent
    17,154       16,188       50,810       43,058  
 
                       
 
    91,076       87,967       272,645       254,493  
Interest and other income
    6,748       6,614       19,741       18,430  
 
                       
 
    97,824       94,581       292,386       272,923  
 
                               
Expenses:
                               
Interest and amortization of deferred financing costs
    23,221       25,308       70,540       75,554  
Depreciation and amortization
    31,130       30,271       93,050       86,342  
General and administrative
    6,521       6,634       20,425       19,538  
Medical office building operating expenses
    7,240       7,220       21,201       18,782  
 
                       
 
    68,112       69,433       205,216       200,216  
 
                       
Operating income
    29,712       25,148       87,170       72,707  
Income from unconsolidated joint ventures
    1,513       924       3,700       2,824  
Gain on debt extinguishment, net
                4,564        
 
                       
Income from continuing operations
    31,225       26,072       95,434       75,531  
Discontinued operations
                               
Gains on sale of facilities, net
          2,351       21,152       153,444  
Income from discontinued operations
          778       98       5,640  
 
                       
 
          3,129       21,250       159,084  
 
                       
Net income
    31,225       29,201       116,684       234,615  
Net (income) loss attributable to noncontrolling interests
    (82 )     52       (184 )     107  
 
                       
Net income attributable to NHP
    31,143       29,253       116,500       234,722  
Preferred stock dividends
    (1,451 )     (2,061 )     (4,355 )     (6,185 )
 
                       
Income available to NHP common stockholders
  $ 29,692     $ 27,192     $ 112,145     $ 228,537  
 
                       
 
                               
Basic earnings per share (EPS):
                               
Income from continuing operations attributable to NHP common stockholders
  $ 0.28     $ 0.25     $ 0.87     $ 0.72  
Discontinued operations attributable to NHP common stockholders
          0.03       0.20       1.65  
 
                       
Net income attributable to NHP common stockholders
  $ 0.28     $ 0.28     $ 1.07     $ 2.37  
 
                       
 
                               
Diluted EPS:
                               
Income from continuing operations attributable to NHP common stockholders
  $ 0.27     $ 0.24     $ 0.85     $ 0.71  
Discontinued operations attributable to NHP common stockholders
          0.03       0.20       1.63  
 
                       
Net income attributable to NHP common stockholders
  $ 0.27     $ 0.27     $ 1.05     $ 2.34  
 
                       
 
                               
Weighted average shares outstanding for EPS:
                               
Basic
    107,175       96,975       104,224       96,203  
 
                       
Diluted
    109,477       98,956       106,389       97,538  
 
                       

 

7


 

NATIONWIDE HEALTH PROPERTIES, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Reconciliation of Net Income to Recurring Diluted FFO
                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2009     2008     2009     2008  
 
                               
Net income
  $ 31,225     $ 29,201     $ 116,684     $ 234,615  
Preferred stock dividends
    (1,451 )     (2,061 )     (4,355 )     (6,185 )
Net (income) loss attributable to noncontrolling interests
    (82 )     52       (184 )     107  
Real estate related depreciation and amortization
    30,875       30,290       92,548       87,766  
Depreciation in income from unconsolidated joint ventures
    1,319       1,221       3,937       3,467  
Gains on sale of facilities, net
          (2,351 )     (21,152 )     (153,444 )
 
                       
FFO available to NHP common stockholders
    61,886       56,352       187,478       166,326  
Series B preferred dividend add-back
    1,451       2,061       4,355       6,185  
 
                       
Diluted FFO
    63,337       58,413       191,833       172,511  
Gain on extinguishment of debt, net
    (332 )           (4,896 )      
 
                       
Recurring diluted FFO
  $ 63,005     $ 58,413     $ 186,937     $ 172,511  
 
                       
 
                               
Weighted average shares outstanding for diluted FFO:
                               
Diluted weighted average shares outstanding (1)
    109,568       99,032       106,433       97,648  
Series B preferred stock conversion add-back if not already converted
    3,375       4,744       3,367       4,736  
 
                       
Fully diluted weighted average shares outstanding
    112,943       103,776       109,800       102,384  
 
                       
 
                               
Diluted FFO per share
  $ 0.56     $ 0.56     $ 1.75     $ 1.68  
 
                       
Recurring diluted FFO per share
  $ 0.56     $ 0.56     $ 1.70     $ 1.68  
 
                       
 
                               
Dividends declared per common share
  $ 0.44     $ 0.44     $ 1.32     $ 1.32  
 
                       
 
                               
Recurring diluted FFO payout ratio
    79 %     79 %     78 %     79 %
 
                       
Recurring diluted FFO coverage
    1.27       1.27       1.29       1.27  
 
                       
     
(1)  
Diluted weighted average shares outstanding includes the effect of all participating and non-participating share-based payment awards which for us consists of stock options and other share-based payment awards if the effect is dilutive. The dilutive effect of all share-based payment awards is calculated using the treasury stock method. Additionally, our redeemable OP units are included as if converted to common stock on a one-for-one basis.

 

8


 

NATIONWIDE HEALTH PROPERTIES, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)
(Unaudited)
Reconciliation of Net Income to Recurring Diluted FAD
                                 
    Three Months Ended September 30,     Nine Months Ended September 30,  
    2009     2008     2009     2008  
 
                               
Net income
  $ 31,225     $ 29,201     $ 116,684     $ 234,615  
Preferred stock dividends
    (1,451 )     (2,061 )     (4,355 )     (6,185 )
Net (income) loss attributable to noncontrolling interests
    (82 )     52       (184 )     107  
Real estate related depreciation and amortization
    30,875       30,290       92,548       87,766  
Gains on sale of facilities, net
          (2,351 )     (21,152 )     (153,444 )
Straight-lined rent
    (1,578 )     (2,280 )     (4,766 )     (7,877 )
Amortization of intangible assets and liabilities
    (139 )     (137 )     (408 )     (411 )
Non-cash stock-based compensation expense
    1,816       1,500       5,226       4,271  
Deferred finance cost amortization
    766       741       2,336       2,265  
Lease commissions and tenant and capital improvements
    (1,407 )     (1,105 )     (3,476 )     (2,999 )
Unconsolidated joint ventures:
                               
Real estate related depreciation and amortization
    1,319       1,221       3,937       3,467  
Straight-lined rent
    (19 )     (44 )     (43 )     (54 )
Amortization of intangible assets and liabilities
    5             5        
Deferred finance cost amortization
    21       21       63       63  
 
                       
FAD available to NHP common stockholders
    61,351       55,048       186,415       161,584  
Series B preferred dividends
    1,451       2,061       4,355       6,185  
 
                       
Diluted FAD
    62,802       57,109       190,770       167,769  
Gain on extinguishment of debt, net
    (332 )           (4,896 )      
 
                       
Recurring diluted FAD
  $ 62,470     $ 57,109     $ 185,874     $ 167,769  
 
                       
 
                               
Weighted average shares outstanding for diluted FAD:
                               
Diluted weighted average shares outstanding (1)
    109,568       99,032       106,433       97,648  
Series B preferred stock add-back if not already converted
    3,375       4,744       3,367       4,736  
 
                       
Fully diluted weighted average shares outstanding
    112,943       103,776       109,800       102,384  
 
                       
 
                               
Diluted FAD per share
  $ 0.56     $ 0.55     $ 1.74     $ 1.64  
 
                       
Recurring diluted FAD per share
  $ 0.55     $ 0.55     $ 1.69     $ 1.64  
 
                       
 
                               
Dividends declared per common share
  $ 0.44     $ 0.44     $ 1.32     $ 1.32  
 
                       
 
                               
Diluted FAD payout ratio
    80 %     80 %     78 %     80 %
 
                       
Diluted FAD coverage
    1.25       1.25       1.28       1.24  
 
                       
(1)  
Diluted weighted average shares outstanding includes the effect of all participating and non-participating share-based payment awards which for us consists of stock options and other share-based payment awards if the effect is dilutive. The dilutive effect of all share-based payment awards is calculated using the treasury stock method. Additionally, our redeemable OP units are included as if converted to common stock on a one-for-one basis.

 

9


 

NATIONWIDE HEALTH PROPERTIES, INC.
RECONCILIATION OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
(In thousands, except per share data)


2009 Guidance
Reconciliation of Net Income to Recurring Diluted FFO and FAD Per Share
                 
    Year Ended December 31, 2009  
    Guidance  
    Low     High  
 
               
Net income
  $ 147,298     $ 148,348  
Preferred stock dividends
    (5,483 )     (5,483 )
Real estate related depreciation and amortization
    121,499       121,499  
Depreciation in income from unconsolidated joint ventures
    5,206       5,206  
Minority interest — NHP/PMB
    94       94  
Gains on sale of facilities, net
    (21,152 )     (21,152 )
 
           
FFO available to common stockholders
    247,462       248,512  
Series B preferred dividends
    5,483       5,483  
 
           
Diluted FFO
    252,945       253,995  
Gain on extinguishment of debt, net
    (4,896 )     (4,896 )
 
           
Recurring diluted FFO
    248,049       249,099  
Straight-lined rent
    (6,270 )     (6,270 )
Amortization of intangible assets and liabilities
    (533 )     (533 )
Non-cash stock-based compensation expense
    7,067       7,067  
Deferred finance cost amortization
    3,115       3,115  
Lease commissions and tenant and capital improvements
    (5,608 )     (5,608 )
Unconsolidated Joint Ventures:
               
Straight-lined rent
    (45 )     (45 )
Deferred finance cost amortization
    84       84  
 
           
Recurring diluted FAD
  $ 245,859     $ 246,909  
 
           
 
               
Diluted FFO per share
  $ 2.27     $ 2.28  
 
           
Recurring diluted FFO per share
  $ 2.22     $ 2.23  
 
           
Recurring diluted FAD per share
  $ 2.20     $ 2.21  
 
           
 
               
Weighted average shares outstanding:
               
Diluted weighted average shares outstanding
    106,615       106,615  
NHP/PMB OP units
    1,799       1,799  
Series B preferred stock conversion
    3,198       3,198  
 
           
Total
    111,612       111,612  
 
           

 

10


 

NATIONWIDE HEALTH PROPERTIES, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands)
                 
    September 30,     December 31,  
    2009     2008  
    (Unaudited)        
Assets
               
Investments in real estate:
               
Land
  $ 318,846     $ 320,394  
Buildings and improvements
    3,083,408       3,079,819  
 
           
 
    3,402,254       3,400,213  
Less accumulated depreciation
    (566,356 )     (490,112 )
 
           
 
    2,835,898       2,910,101  
Mortgage loans receivable, net
    110,765       112,399  
Mortgage loan receivable from related party
    47,500       47,500  
Investments in unconsolidated joint ventures
    51,831       54,299  
 
           
Net real estate related investments
    3,045,994       3,124,299  
Cash and cash equivalents
    289,848       82,250  
Receivables, net
    6,959       6,066  
Asset held for sale
          4,542  
Intangible assets
    100,241       109,434  
Other assets
    132,225       131,534  
 
           
Total assets
  $ 3,575,267     $ 3,458,125  
 
           
 
               
Liabilities and Equity
               
Unsecured senior credit facility
  $     $  
Senior notes
    994,233       1,056,233  
Notes and bonds payable
    433,849       435,199  
Accounts payable and accrued liabilities
    126,889       144,566  
 
           
Total liabilities
    1,554,971       1,635,998  
 
               
Redeemable OP unitholder interests
    54,221       56,778  
 
               
Equity:
               
NHP stockholders’ equity
               
Series B convertible preferred stock
    74,918       74,918  
Common stock
    11,038       10,228  
Capital in excess of par value
    2,018,579       1,786,193  
Cumulative net income
    1,673,389       1,556,889  
Accumulated other comprehensive (loss) income
    (1,207 )     1,846  
Cumulative dividends
    (1,812,145 )     (1,669,407 )
 
           
Total NHP stockholders’ equity
    1,964,572       1,760,667  
Noncontrolling interests
    1,503       4,682  
 
           
Total equity
    1,966,075       1,765,349  
 
           
Total liabilities and equity
  $ 3,575,267     $ 3,458,125  
 
           

 

11