Exhibit 12
PFIZER INC. AND SUBSIDIARY COMPANIES
COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES
Year Ended December 31, | ||||||||||||||||||||
(millions except ratios) |
2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
Determination of Earnings: |
||||||||||||||||||||
Income from continuing operations before provision for taxes on income, noncontrolling interests and cumulative effect of a change in accounting principles |
$ | 9,422 | $ | 10,827 | $ | 9,694 | $ | 9,278 | $ | 13,028 | ||||||||||
Less: |
||||||||||||||||||||
Noncontrolling interests |
32 | 9 | 23 | 42 | 12 | |||||||||||||||
Income attributable to Pfizer Inc. |
9,390 | 10,818 | 9,671 | 9,236 | 13,016 | |||||||||||||||
Add: |
||||||||||||||||||||
Fixed charges |
1,936 | 1,361 | 647 | 541 | 642 | |||||||||||||||
Total earnings as defined |
$ | 11,326 | $ | 12,179 | $ | 10,318 | $ | 9,777 | $ | 13,658 | ||||||||||
Fixed charges: |
||||||||||||||||||||
Interest expense (a) |
$ | 1,799 | $ | 1,233 | $ | 516 | $ | 397 | $ | 488 | ||||||||||
Preferred stock dividends (b) |
6 | 7 | 8 | 11 | 14 | |||||||||||||||
Rents (c) |
131 | 121 | 123 | 133 | 140 | |||||||||||||||
Fixed charges |
1,936 | 1,361 | 647 | 541 | 642 | |||||||||||||||
Capitalized interest |
36 | 34 | 46 | 43 | 29 | |||||||||||||||
Total fixed charges |
$ | 1,972 | $ | 1,395 | $ | 693 | $ | 584 | $ | 671 | ||||||||||
Ratio of earnings to fixed charges |
5.7 | 8.7 | 14.9 | 16.7 | 20.4 |
(a) | Interest expense includes amortization of debt premium, discount and expenses. Interest expense does not include interest related to uncertain tax positions of $384 million for 2010; $337 million for 2009; $333 million for 2008; $331 million for 2007 and $200 million for 2006. |
(b) | Preferred stock dividends are from our Series A convertible perpetual preferred stock held by an Employee Stock Ownership Plan assumed in connection with our acquisition of Pharmacia in 2003. |
(c) | Rents included in the computation consist of one-third of rental expense which we believe to be a conservative estimate of an interest factor in our leases, which are not material. |