EX-12 2 dex12.htm COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES Computation of Ratio of Earnings to Fixed Charges

Exhibit 12

PFIZER INC. AND SUBSIDIARY COMPANIES

COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

     Year Ended December 31,  

(millions except ratios)

   2010      2009      2008      2007      2006  

Determination of Earnings:

              

Income from continuing operations before provision for taxes on income, noncontrolling interests and cumulative effect of a change in accounting principles

   $ 9,422       $ 10,827       $ 9,694       $ 9,278       $ 13,028   

Less:

              

Noncontrolling interests

     32         9         23         42         12   
                                            

Income attributable to Pfizer Inc.

     9,390         10,818         9,671         9,236         13,016   

Add:

              

Fixed charges

     1,936         1,361         647         541         642   
                                            

Total earnings as defined

   $ 11,326       $ 12,179       $ 10,318       $ 9,777       $ 13,658   
                                            

Fixed charges:

              

Interest expense (a)

   $ 1,799       $ 1,233       $ 516       $ 397       $ 488   

Preferred stock dividends (b)

     6         7         8         11         14   

Rents (c)

     131         121         123         133         140   
                                            

Fixed charges

     1,936         1,361         647         541         642   

Capitalized interest

     36         34         46         43         29   
                                            

Total fixed charges

   $ 1,972       $ 1,395       $ 693       $ 584       $ 671   
                                            

Ratio of earnings to fixed charges

     5.7         8.7         14.9         16.7         20.4   

 

(a) Interest expense includes amortization of debt premium, discount and expenses. Interest expense does not include interest related to uncertain tax positions of $384 million for 2010; $337 million for 2009; $333 million for 2008; $331 million for 2007 and $200 million for 2006.

 

(b) Preferred stock dividends are from our Series A convertible perpetual preferred stock held by an Employee Stock Ownership Plan assumed in connection with our acquisition of Pharmacia in 2003.

 

(c) Rents included in the computation consist of one-third of rental expense which we believe to be a conservative estimate of an interest factor in our leases, which are not material.