XML 51 R40.htm IDEA: XBRL DOCUMENT v3.24.3
Acquisition and Equity-Method Investment - Purchase Price Allocation (Details) - USD ($)
$ in Millions
9 Months Ended
Sep. 29, 2024
Dec. 31, 2023
Dec. 14, 2023
Business Acquisition [Line Items]      
Goodwill [1] $ 68,570 $ 67,783  
Seagen [Member]      
Business Acquisition [Line Items]      
Working capital, excluding inventories 622   $ 736
Inventories [2] 3,304   4,195
Property, plant and equipment 290   524
Other noncurrent assets 77   174
Net income tax accounts (4,790)   (6,123)
Other noncurrent liabilities (200)   (167)
Total identifiable net assets 27,447   28,108
Goodwill 16,787   16,126
Net assets acquired/total consideration transferred 44,234   44,234
Measurement Period Adjustments      
Working capital, excluding inventories [3] (114)    
Inventories [2],[3] (891)    
Property, plant and equipment [3] (234)    
Other noncurrent assets [3] (96)    
Net income tax accounts [3] 1,332    
Other noncurrent liabilities [3] (33)    
Total identifiable net assets [3] (661)    
Goodwill [3] 661    
Net assets acquired/total consideration transferred [3] 0    
Current inventories 1,200    
Noncurrent inventories 2,100    
Seagen [Member] | IPR&D [Member]      
Business Acquisition [Line Items]      
Identifiable intangible assets 20,750   20,800
Measurement Period Adjustments      
Identifiable intangible assets [3] (50)    
Seagen [Member] | Developed Technology Rights and Other Intangible Assets [Member]      
Business Acquisition [Line Items]      
Identifiable intangible assets [4] 7,395   $ 7,970
Measurement Period Adjustments      
Identifiable intangible assets [3],[4] (575)    
Seagen [Member] | Developed technology rights [Member]      
Business Acquisition [Line Items]      
Identifiable intangible assets $ 6,900    
Measurement Period Adjustments      
Acquired intangible assets, useful life 18 years    
[1] All goodwill is assigned within the Biopharma reportable segment. As a result of the organizational changes to the commercial structure within the Biopharma operating segment effective in the first quarter of 2024 (see Note 13A), our goodwill was required to be reallocated amongst impacted reporting units. The allocation of goodwill is a complex process that requires, among other things, that we determine the fair value of each reporting unit under our old and new organizational structure and the portions being transferred. Therefore, we have not yet completed the allocation, but it will be completed in the current year.
[2] As adjusted, comprised of $1.2 billion current inventories and $2.1 billion noncurrent inventories.
[3] The changes in the estimated fair values are primarily to better reflect market participant assumptions about facts and circumstances existing as of the acquisition date. The measurement period adjustments did not result from intervening events subsequent to the acquisition date
[4] As adjusted, comprised mainly of $6.9 billion of finite-lived developed technology rights with an estimated weighted-average life of approximately 18 years