XML 72 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Leases (Tables)
12 Months Ended
Dec. 31, 2022
Leases [Abstract]  
Schedule of Lease Assets and Liabilities
For operating leases, the ROU assets and liabilities in our consolidated balance sheets follows:
As of December 31,
(MILLIONS)Balance Sheet Classification20222021
ROU assetsOther noncurrent assets$3,002 $2,839 
Lease liabilities (short-term)Other current liabilities620 449 
Lease liabilities (long-term)Other noncurrent liabilities2,597 2,510 
Schedule of Lease Costs and Other Supplemental Information
Components of total lease cost includes:
Year Ended December 31,
(MILLIONS)202220212020
Operating lease cost$714 $548 $432 
Variable lease cost536 381 380 
Sublease income(32)(41)(40)
Total lease cost$1,218 $888 $772 
Other supplemental information follows:
As of December 31,
(MILLIONS)20222021
Operating leases
Weighted-Average Remaining Contractual Lease Term (Years)1112
Weighted-Average Discount Rate3.0 %2.8 %
Year Ended December 31,
(MILLIONS)202220212020
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows from operating leases$617 $387 $333 
(Gains)/losses on sale and leaseback transactions, net11 (3)
Schedule of Future Minimum Rental Payments for Operating Leases
The following reconciles the undiscounted cash flows for the first five years and total of the remaining years to the operating lease liabilities recorded in the consolidated balance sheet as of December 31, 2022:
(MILLIONS)
PeriodOperating Lease Liabilities
Next one year(a)
$662 
1-2 years489 
2-3 years356 
3-4 years300 
4-5 years246 
Thereafter1,791 
Total undiscounted lease payments3,844 
Less: Imputed interest
627 
Present value of minimum lease payments3,217 
Less: Current portion
620 
Noncurrent portion$2,597 
(a)Reflects lease payments due within 12 months subsequent to the balance sheet date.