XML 49 R45.htm IDEA: XBRL DOCUMENT v3.3.0.814
Other (Income)/Deductions - Net Other (Income)/Deductions - Net, Additional Information about Intangible Assets (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 27, 2015
Sep. 28, 2014
Sep. 27, 2015
Sep. 28, 2014
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible Assets, Total [1] $ 107   $ 107  
Impairment, Total 163 $ 242 163 $ 356
In Process Research and Development [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 0   0  
Impairment, indefinite-lived intangible assets 28   28  
Trade Names [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 22   22  
Impairment, indefinite-lived intangible assets 20 18 20 18
Level 1 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible Assets, Total [1] 0   0  
Level 1 [Member] | In Process Research and Development [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 0   0  
Level 1 [Member] | Trade Names [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 0   0  
Level 2 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible Assets, Total [1] 0   0  
Level 2 [Member] | In Process Research and Development [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 0   0  
Level 2 [Member] | Trade Names [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 0   0  
Level 3 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible Assets, Total [1] 107   107  
Level 3 [Member] | In Process Research and Development [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 0   0  
Level 3 [Member] | Trade Names [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, indefinite-lived [1],[2] 22   22  
Developed Technology Rights [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, finite-lived [1],[2] 85   85  
Impairment, finite-lived intangible assets 115 $ 144 115 $ 147
Developed Technology Rights [Member] | Level 1 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, finite-lived [1],[2] 0   0  
Developed Technology Rights [Member] | Level 2 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, finite-lived [1],[2] 0   0  
Developed Technology Rights [Member] | Level 3 [Member]        
Fair Value Inputs, Assets, Quantitative Information [Line Items]        
Intangible assets, finite-lived [1],[2] $ 85   $ 85  
[1] The fair value amount is presented as of the date of impairment, as these assets are not measured at fair value on a recurring basis. See also Note 1C.
[2] Reflects intangible assets written down to fair value in the first nine months of 2015. Fair value was determined using the income approach, specifically the multi-period excess earnings method, also known as the discounted cash flow method. We started with a forecast of all the expected net cash flows associated with the asset and then we applied an asset-specific discount rate to arrive at a net present value amount. Some of the more significant estimates and assumptions inherent in this approach include: the amount and timing of the projected net cash flows, which includes the expected impact of competitive, legal and/or regulatory forces on the product and the impact of technological risk associated with IPR&D assets; the discount rate, which seeks to reflect the various risks inherent in the projected cash flows; and the tax rate, which seeks to incorporate the geographic diversity of the projected cash flows.