XML 79 R21.htm IDEA: XBRL DOCUMENT v3.3.0.814
Acquisitions, Licensing Agreements, Collaborative Arrangements, Equity-Method Investments and Cost-Method Investment (Tables)
9 Months Ended
Sep. 27, 2015
Business Combinations, Discontinued Operations And Disposal Groups, Collaborative Arrangements And Equity Method Investments [Abstract]  
Schedule of Amounts Recognized for Assets Acquired and Liabilities Assumed
The following table summarizes the provisional amounts recognized for assets acquired and liabilities assumed as of the acquisition date. The estimated values are not yet finalized (see below) and are subject to change, which could be significant. We will finalize the amounts recognized as we obtain the information necessary to complete the analyses. We expect to finalize these amounts as soon as possible but no later than one year from the acquisition date.
(MILLIONS OF DOLLARS)
 
Amounts Recognized
as of Acquisition Date (Provisional)

Working capital, excluding inventories(a)
 
$
271

Inventories
 
1,894

Property, plant and equipment
 
2,338

Identifiable intangible assets, excluding in-process research and development(b)
 
10,030

In-process research and development
 
1,120

Other noncurrent assets
 
311

Long-term debt
 
(1,928
)
Benefit obligations
 
(117
)
Net income tax accounts(c)
 
(3,645
)
Other noncurrent liabilities
 
(37
)
Total identifiable net assets
 
10,237

Goodwill
 
5,790

Net assets acquired/total consideration transferred
 
$
16,027

(a) 
Includes cash and cash equivalents, short-term investments, accounts receivable, other current assets, assets held for sale, accounts payable and other current liabilities.
(b) 
Comprised of finite-lived developed technology rights with a weighted-average life of approximately 13 years ($9.4 billion) and other finite-lived identifiable intangible assets with a weighted-average life of approximately 18 years ($590 million).
(c) 
As of the acquisition date, included in Current deferred tax assets and other current tax assets ($218 million), Noncurrent deferred tax liabilities ($3.8 billion) and Other taxes payable ($114 million, including accrued interest of $5 million).
Summary of Pro Forma Information
Actual and Pro Forma Impact of Acquisition—The following table presents information for Hospira’s operations that are included in Pfizer’s condensed consolidated statements of income beginning from the acquisition date, September 3, 2015 (see Note 1A):
 
 
Three Months Ended

 
Nine Months Ended

(MILLIONS OF DOLLARS)
 
September 27,
2015

 
September 27,
2015

Revenues
 
$
330

 
$
330

Net loss attributable to Pfizer Inc. common shareholders(a)
 
(265
)
 
(265
)
(a) 
Includes purchase accounting charges related to (i) the preliminary fair value adjustment for acquisition-date inventory estimated to have been sold ($77 million pre-tax in both the third quarter and first nine months of 2015); (ii) amortization expense related to the preliminary fair value of identifiable intangible assets acquired from Hospira ($57 million pre-tax in both the third quarter and first nine months of 2015); (iii) depreciation expense related to the preliminary fair value adjustment of fixed assets acquired from Hospira ($8 million pre-tax both in the third quarter and first nine months of 2015); and (iv) amortization expense related to the fair value adjustment of long-term debt acquired from Hospira ($3 million income pre-tax both in the third quarter and first nine months of 2015), as well as restructuring and integration costs ($413 million pre-tax in both the third quarter and first nine months of 2015).

The following table provides supplemental pro forma information as if the acquisition of Hospira had occurred on January 1, 2014:
 
 
Unaudited Supplemental Pro Forma Consolidated Results
 
 
Three Months Ended
 
Nine Months Ended
(MILLIONS OF DOLLARS, EXCEPT PER SHARE DATA)
 
September 27,
2015

 
September 28,
2014

 
September 27,
2015

 
September 28,
2014

Revenues
 
$
12,957

 
$
13,512

 
$
38,034

 
$
39,824

Net income attributable to Pfizer Inc. common shareholders
 
2,471

 
2,679

 
7,432

 
6,966

Diluted earnings per share attributable to Pfizer Inc. common shareholders
 
0.40

 
0.42

 
1.19

 
1.08