XML 16 R7.htm IDEA: XBRL DOCUMENT v3.23.1
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Apr. 01, 2023
Apr. 02, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income $ 1,778 $ 3,577
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Stock-based compensation 159 148
Gain on forgiveness of PPP Loans (272) (1,122)
Deferred income taxes 23 230
Depreciation and amortization 2,171 2,227
Amortization of operating lease assets 430 312
Amortization of deferred financing costs 15 24
Changes in operating assets and liabilities:    
Accounts receivable (491) 146
Inventories 402 (730)
Prepaid, refundable and accrued income taxes 1,459 57
Prepaid expenses and other current assets (264) (190)
Other assets 370 28
Accounts payable - trade (329) 23
Accrued expenses and other current liabilities (3,319) 253
Net cash provided by operating activities 2,111 4,963
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of fixed assets (2,085) (1,146)
Loans and advances made to employees (42) (27)
Payments received on employee receivables 104 83
Proceeds from maturity of certificate of deposit 5,021 0
Net cash provided by (used in) investing activities 2,998 (1,090)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on notes payable (8,640) (2,468)
Principal payments on PPP Loans (531) (976)
Dividends paid (900) 0
Proceeds from issuance of stock upon exercise of stock options 0 11
Distributions to non-controlling interests (587) (1,069)
Net cash used in financing activities (10,658) (4,502)
NET DECREASE IN CASH AND CASH EQUIVALENTS (5,549) (629)
CASH AND CASH EQUIVALENTS, Beginning of period 23,439 19,171
CASH AND CASH EQUIVALENTS, End of period 17,890 18,542
Cash paid during the period for:    
Interest 879 506
Income taxes 9 11
Elimination of non-controlling interest upon dissolution of subsidiary 1,685 0
Non- controlling Interests    
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income 537 313
Notes Receivable    
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Accrued interest on note receivable from NMR $ (21) $ (20)