XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.4
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
$ in Thousands
12 Months Ended
Oct. 01, 2022
Oct. 02, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income $ 10,174 $ 14,247
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Stock-based compensation 298 280
Gain on lease termination 0 (810)
Gain on forgiveness of PPP Loans (2,420) (10,400)
Deferred income taxes 582 2,197
Depreciation and amortization 4,297 3,630
Amortization of operating lease assets 873 1,808
Amortization of deferred financing costs 48 60
Changes in operating assets and liabilities:    
Accounts receivable 928 (2,375)
Inventories (197) (918)
Prepaid, refundable and accrued income taxes 2,118 (1,026)
Prepaid expenses and other current assets 1,682 (736)
Other assets (254) (69)
Accounts payable - trade (420) 2,557
Accrued expenses and other current liabilities 2,699 900
Net cash provided by operating activities 20,347 9,294
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of fixed assets (2,701) (2,138)
Loans and advances made to employees (229) (92)
Payments received on employee receivables 169 97
Purchase of certificate of deposit (5,000) 0
Principal and interest payments received from NMR 0 500
Purchase of The Blue Moon Fish Company, net of cash acquired 0 (1,817)
Net cash used in investing activities (7,761) (3,450)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on notes payable (4,941) (3,374)
Principal payments on PPP Loans (1,571) (68)
Proceeds from PPP Loans 0 111
Dividends paid (894) 0
Proceeds from issuance of stock upon exercise of stock options 703 710
Distributions to non-controlling interests (1,615) (938)
Net cash used in financing activities (8,318) (3,559)
NET INCREASE IN CASH AND CASH EQUIVALENTS 4,268 2,285
CASH AND CASH EQUIVALENTS, Beginning of year 19,171 16,886
CASH AND CASH EQUIVALENTS, End of year 23,439 19,171
Cash paid during the year for:    
Interest 1,119 1,067
Income taxes 826 8
Non-cash financing activities:    
Note payable in connection with the purchase of The Blue Moon Fish Company 0 1,000
Refinancing of credit facility borrowings to term notes 0 9,666
Certificates of Deposit    
Accrued interest on Certificate of Deposit 21 0
Accrued interest on note receivable from NMR (21) 0
Notes Receivable    
Accrued interest on Certificate of Deposit 40 51
Accrued interest on note receivable from NMR $ (40) $ (51)