XML 15 R6.htm IDEA: XBRL DOCUMENT v3.22.1
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Apr. 02, 2022
Apr. 03, 2021
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income $ 3,577 $ 3,555
Adjustments to reconcile consolidated net income to net cash provided by (used in) operating activities:    
Share-based Payment Arrangement, Noncash Expense 148 133
Gain on forgiveness of PPP Loans (1,122) (4,124)
Deferred income taxes 230 (3,145)
Accrued interest on note receivable from NMR (20) (27)
Depreciation and amortization 2,227 1,963
Amortization of operating lease assets 312 1,432
Amortization of deferred financing costs 24 33
Changes in operating assets and liabilities:    
Accounts receivable 146 (1,725)
Inventories (730) 442
Prepaid, refundable and accrued income taxes 57 (1,701)
Prepaid expenses and other current assets (190) 342
Other assets 28 (105)
Accounts payable - trade 23 1,354
Accrued expenses and other current liabilities 253 (71)
Net cash provided by (used in) operating activities 4,963 (1,644)
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of fixed assets (1,146) (1,103)
Loans and advances made to employees (27) (40)
Payments received on employee receivables 83 34
Purchase of Blue Moon Fish Company, net of cash acquired 0 (1,817)
Net cash used in investing activities (1,090) (2,926)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on notes payable (2,468) (1,408)
Proceeds from PPP Loans 0 111
Principal payments on PPP Loans (976) 0
Proceeds from issuance of stock upon exercise of stock options 11 426
Distributions to non-controlling interests (1,069) (47)
Net cash used in financing activities (4,502) (918)
NET DECREASE IN CASH AND CASH EQUIVALENTS (629) (5,488)
CASH AND CASH EQUIVALENTS, Beginning of period 19,171 16,886
CASH AND CASH EQUIVALENTS, End of period 18,542 11,398
Cash paid during the period for:    
Interest 506 534
Income taxes 11 7
Non-cash financing activities:    
Note payable in connection with the purchase of Blue Moon Fish Company $ 0 $ 1,000