XML 17 R7.htm IDEA: XBRL DOCUMENT v3.21.1
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
6 Months Ended
Apr. 03, 2021
Mar. 28, 2020
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) $ 3,555 $ (93)
Adjustments to reconcile consolidated net income (loss) to net cash provided by (used in) operating activities:    
Stock-based compensation 133 55
Forgiveness of PPP loans (4,124) 0
Loss on termination of lease 0 364
Deferred income taxes (3,145) (7)
Accrued interest on note receivable from NMR (27) (26)
Depreciation and amortization 1,963 2,208
Amortization of operating lease assets 1,432 186
Amortization of deferred financing costs 33 20
Operating lease deferred credit 0 (197)
Changes in operating assets and liabilities:    
Accounts receivable (1,725) 1,195
Inventories 442 (602)
Prepaid, refundable and accrued income taxes (1,701) (280)
Prepaid expenses and other current assets 342 (406)
Other assets (105) (15)
Accounts payable - trade 1,354 865
Accrued expenses and other current liabilities (71) (1,157)
Net cash provided by (used in) operating activities (1,644) 2,110
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of fixed assets (1,103) (1,787)
Loans and advances made to employees (40) (75)
Payments received on employee receivables 34 93
Purchase of Blue Moon Fish Company, net of cash acquired (1,817) 0
Net cash used in investing activities (2,926) (1,769)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on notes payable (1,408) (1,350)
Borrowings under credit facility 0 3,000
Proceeds from PPP Loans 111 0
Dividends paid 0 (1,750)
Proceeds from issuance of stock upon exercise of stock options 426 50
Distributions to non-controlling interests (47) (138)
Net cash used in financing activities (918) (188)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS (5,488) 153
CASH AND CASH EQUIVALENTS, Beginning of period 16,886 7,177
CASH AND CASH EQUIVALENTS, End of period 11,398 7,330
Cash paid during the period for:    
Interest 534 714
Income taxes 7 192
Non-cash financing activities:    
Note payable in connection with the purchase of Blue Moon Fish Company 1,000 0
Accrued dividend $ 0 $ 876