XML 17 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Unaudited) - USD ($)
$ in Thousands
9 Months Ended
Jun. 27, 2020
Jun. 29, 2019
CASH FLOWS FROM OPERATING ACTIVITIES:    
Consolidated net income (loss) $ (2,852) $ 3,403
Adjustments to reconcile consolidated net income (loss) to net cash provided by (used in) operating activities:    
Stock-based compensation 113 89
Loss of termination of lease 364 0
Asset impairment on closure of Durgin-Park 0 1,067
Deferred income taxes (1,360) 122
Accrued interest on note receivable from NMR (39) (48)
Depreciation and amortization 3,188 3,568
Change in operating lease assets and liabilities 261 0
Amortization of deferred financing costs 33 25
Operating lease deferred credit (197) (350)
Changes in operating assets and liabilities:    
Accounts receivable 1,328 (248)
Inventories (438) (76)
Prepaid, refundable and accrued income taxes (2,044) 1,352
Prepaid expenses and other current assets (745) (27)
Other assets 115 35
Accounts payable - trade (665) (1,626)
Accrued expenses and other current liabilities 428 (534)
Net cash provided by (used in) operating activities (2,510) 6,752
CASH FLOWS FROM INVESTING ACTIVITIES:    
Purchases of fixed assets (2,004) (2,488)
Loans and advances made to employees (75) (201)
Payments received on employee receivables 93 139
Purchase of JB's on the Beach, net of cash acquired 0 (25)
Net cash used in investing activities (1,986) (2,575)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Principal payments on notes payable (1,350) (933)
Borrowings under credit facility 6,300 650
Repayments of borrowings under credit facility 0 (650)
Proceeds from Paycheck Protection Program loans 14,995 0
Payments of debt financing costs (63) (51)
Dividends paid (1,750) (2,606)
Proceeds from issuance of stock upon exercise of stock options 50 268
Distributions to non-controlling interests (138) (291)
Net cash provided by (used in) financing activities 18,044 (3,613)
NET INCREASE IN CASH AND CASH EQUIVALENTS 13,548 564
CASH AND CASH EQUIVALENTS, Beginning of period 7,177 5,012
CASH AND CASH EQUIVALENTS, End of period 20,725 5,576
Cash paid during the period for:    
Interest 1,001 907
Income taxes 192 215
Non-cash financing activities:    
Accrued divided 876 0
Note payable in connection with the purchase of JB's on the Beach 0 7,000
Changes in excess tax benefits from stock-based compensation 0 97
Refinancing of credit facility borrowings to term notes $ 0 $ 3,200