XML 56 R45.htm IDEA: XBRL DOCUMENT v3.10.0.1
Business Acquisitions (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Oct. 05, 2018
Oct. 01, 2018
Dec. 21, 2017
Aug. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2018
Dec. 31, 2017
Jun. 30, 2018
Business Acquisition [Line Items]                  
Goodwill         $ 666,770   $ 666,770   $ 649,929
BOLTS Technologies, Inc. [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Effective Date of Acquisition Oct. 05, 2018                
Payments to Acquire Businesses, Gross $ 15,046                
Current assets 1,384                
Identifiable intangible assets 2,274                
Total other liabilities assumed (1,418)                
Total identifiable net assets 2,240                
Net assets acquired 15,046                
Cash Acquired from Acquisition 1,365                
Acquired Receivable, Fair Value 14                
Acquired Receivables, Estimated Uncollectible 0                
Business Acquisition, Transaction Costs 23                
Revenue of Acquiree since Acquisition Date, Actual         35        
Earnings or Loss of Acquiree since Acquisition Date, Actual         (246)        
Business Combination, Acquired Receivables, Gross Contractual Amount 14                
Agiletics, Inc. [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Effective Date of Acquisition   Oct. 01, 2018              
Payments to Acquire Businesses, Gross   $ 7,649              
Current assets   2,170              
Identifiable intangible assets   3,090              
Non-current deferred income tax liability   (787)              
Total other liabilities assumed   (738)              
Total identifiable net assets   3,735              
Net assets acquired   7,649              
Cash Acquired from Acquisition   1,349              
Acquired Receivable, Fair Value   299              
Acquired Receivables, Estimated Uncollectible   0              
Business Acquisition, Transaction Costs   25              
Revenue of Acquiree since Acquisition Date, Actual         193        
Earnings or Loss of Acquiree since Acquisition Date, Actual         (111)        
Business Combination, Acquired Receivables, Gross Contractual Amount   299              
Ensenta Corporation [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Effective Date of Acquisition     Dec. 21, 2017            
Payments to Acquire Businesses, Gross     $ 134,381            
Current assets     14,125            
Long-term assets     586            
Identifiable intangible assets     58,806            
Non-current deferred income tax liability     (21,859)            
Total other liabilities assumed     (8,496)            
Total identifiable net assets     43,162            
Net assets acquired     134,381            
Acquisition goodwill expected to be tax deductible     0            
Cash Acquired from Acquisition     7,274            
Acquired Receivable, Fair Value     4,668            
Acquired Receivables, Estimated Uncollectible     0            
Business Acquisition, Transaction Costs                 $ 339
Revenue of Acquiree since Acquisition Date, Actual         9,059 $ 928 17,231    
Earnings or Loss of Acquiree since Acquisition Date, Actual         2,919 6,366 4,963    
Earnings or Loss of Acquiree since Acquisition Date, Excluding Effects of TCJA           26      
Pro Forma Revenue         386,275 363,563 778,818 $ 731,611  
Pro Forma Net Income (Loss)         $ 68,089 $ 167,714 $ 151,640 $ 229,623  
Pro Forma Earnings Per Share, Basic         $ 0.88 $ 2.17 $ 1.96 $ 2.97  
Pro Forma Earnings Per Share, Diluted         $ 0.88 $ 2.16 $ 1.96 $ 2.96  
Business Combination, Acquired Receivables, Gross Contractual Amount     4,668            
Vanguard Software Group [Member]                  
Business Acquisition [Line Items]                  
Business Acquisition, Effective Date of Acquisition       Aug. 31, 2017          
Payments to Acquire Businesses, Gross       $ 10,744          
Current assets       1,153          
Long-term assets       9          
Identifiable intangible assets       4,200          
Total liabilities assumed       (1,117)          
Total identifiable net assets       4,245          
Net assets acquired       10,744          
Acquisition goodwill expected to be tax deductible       6,499          
Cash Acquired from Acquisition       289          
Acquired Receivable, Fair Value       847          
Acquired Receivables, Estimated Uncollectible       0          
Revenue of Acquiree since Acquisition Date, Actual         $ 741 $ 557 $ 1,266 $ 656  
Earnings or Loss of Acquiree since Acquisition Date, Actual         $ (86) $ (178) $ (254) $ (301)  
Business Combination, Acquired Receivables, Gross Contractual Amount       847          
Customer Relationships [Member] | BOLTS Technologies, Inc. [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired $ 567                
Identifiable Intangible Assets, Weighted Average Useful Life 15 years                
Customer Relationships [Member] | Agiletics, Inc. [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired   $ 2,198              
Identifiable Intangible Assets, Weighted Average Useful Life   15 years              
Customer Relationships [Member] | Ensenta Corporation [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired     $ 37,800            
Identifiable Intangible Assets, Weighted Average Useful Life     15 years            
Customer Relationships [Member] | Vanguard Software Group [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired       $ 2,234          
Identifiable Intangible Assets, Weighted Average Useful Life       15 years          
Computer Software, Intangible Asset [Member] | BOLTS Technologies, Inc. [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired $ 1,409                
Identifiable Intangible Assets, Weighted Average Useful Life 10 years                
Computer Software, Intangible Asset [Member] | Agiletics, Inc. [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired   $ 701              
Identifiable Intangible Assets, Weighted Average Useful Life   10 years              
Computer Software, Intangible Asset [Member] | Ensenta Corporation [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired     $ 16,505            
Identifiable Intangible Assets, Weighted Average Useful Life     10 years            
Computer Software, Intangible Asset [Member] | Vanguard Software Group [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired       $ 1,426          
Identifiable Intangible Assets, Weighted Average Useful Life       10 years          
Other Intangible Assets [Member] | BOLTS Technologies, Inc. [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired $ 298                
Identifiable Intangible Assets, Weighted Average Useful Life 10 years                
Other Intangible Assets [Member] | Agiletics, Inc. [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired   $ 191              
Identifiable Intangible Assets, Weighted Average Useful Life   10 years              
Other Intangible Assets [Member] | Ensenta Corporation [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired     $ 4,501            
Identifiable Intangible Assets, Weighted Average Useful Life     10 years            
Other Intangible Assets [Member] | Vanguard Software Group [Member]                  
Business Acquisition [Line Items]                  
Identifiable Intangible Assets Acquired       $ 540          
Identifiable Intangible Assets, Weighted Average Useful Life       10 years          
Core [Member] | Agiletics, Inc. [Member]                  
Business Acquisition [Line Items]                  
Goodwill   $ 3,914              
Payments [Member] | Ensenta Corporation [Member]                  
Business Acquisition [Line Items]                  
Goodwill     $ 91,219            
Complementary [Member] | BOLTS Technologies, Inc. [Member]                  
Business Acquisition [Line Items]                  
Goodwill $ 12,806                
Complementary [Member] | Vanguard Software Group [Member]                  
Business Acquisition [Line Items]                  
Goodwill       $ 6,499