XML 89 R69.htm IDEA: XBRL DOCUMENT v3.2.0.727
Business Segment Information Reconciliation of Operating Profit by Segment to Consolidated (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2012
Sep. 30, 2012
Jun. 30, 2014
Jun. 30, 2013
Jun. 30, 2012
REVENUE                      
License $ 574 $ 603 $ 245 $ 762 $ 1,490 $ 1,531 $ 979 $ 1,366 $ 2,184 $ 5,366 $ 5,652
Support and service 300,359 276,100 273,242 262,630 293,652 257,939 251,095 240,115 1,112,331 1,042,801 948,893
Hardware 14,233 14,731 15,356 14,338 16,184 14,447 15,174 13,552 58,658 59,357 63,122
Total revenue 315,166 291,434 288,843 277,730 311,326 273,917 267,248 255,033 1,173,173 1,107,524 1,017,667
COST OF SALES                      
Cost of license 148 227 188 345 333 228 226 73 908 860 2,291
Cost of support and service 168,007 162,824 154,769 149,156 164,943 154,662 142,353 139,662 634,756 601,620 550,570
Cost of hardware 10,892 11,008 10,867 10,941 11,968 10,581 10,523 10,578 43,708 43,650 45,983
Total cost of sales 179,047 174,059 165,824 160,442 177,244 165,471 153,102 150,313 679,372 646,130 598,844
GROSS PROFIT 136,119 117,375 123,019 117,288 134,082 108,446 114,146 104,720 493,801 461,394 418,823
Total operating expenses 53,231 52,834 48,777 50,661 52,233 48,412 62,277 47,715 205,503 210,637 187,231
Total interest income (expense) (263) (178) (138) (149) (2,571) (901) (1,071) (1,154) (728) (5,697) (4,567)
INCOME BEFORE INCOME TAXES $ 82,625 $ 64,363 $ 74,104 $ 66,478 $ 79,278 $ 59,133 $ 50,798 $ 55,851 287,570 245,060 227,025
Banking Systems and Services [Member]                      
REVENUE                      
License                 1,514 4,895 4,984
Support and service                 853,500 794,433 729,779
Hardware                 42,657 41,052 45,051
Total revenue                 897,671 840,380 779,814
COST OF SALES                      
Cost of license                 555 765 1,938
Cost of support and service                 492,777 461,370 422,672
Cost of hardware                 31,866 29,936 32,123
Total cost of sales                 525,198 492,071 456,733
GROSS PROFIT                 372,473 348,309 323,081
Credit Union Systems and Services [Member]                      
REVENUE                      
License                 670 471 668
Support and service                 258,831 248,368 219,114
Hardware                 16,001 18,305 18,071
Total revenue                 275,502 267,144 237,853
COST OF SALES                      
Cost of license                 353 95 353
Cost of support and service                 141,979 140,250 127,898
Cost of hardware                 11,842 13,714 13,860
Total cost of sales                 154,174 154,059 142,111
GROSS PROFIT                 $ 121,328 $ 113,085 $ 95,742