XML 28 R67.htm IDEA: XBRL DOCUMENT v2.4.0.6
Quarterly Financial Information (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Jun. 30, 2012
Mar. 31, 2012
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2010
REVENUE                      
License $ 13,986 $ 15,009 $ 13,552 $ 12,264 $ 15,123 $ 13,025 $ 15,460 $ 9,459 $ 54,811 $ 53,067 $ 52,225
Support and service 236,762 226,535 225,609 220,270 219,191 210,074 212,378 210,610 909,176 852,253 720,504
Hardware 15,861 14,760 16,697 15,804 14,941 17,086 14,797 14,753 63,122 61,577 63,857
Total revenue 266,609 256,304 255,858 248,338 249,255 240,185 242,635 234,822 1,027,109 966,897 836,586
COST OF SALES                      
Cost of license 1,445 2,424 1,115 1,127 1,883 1,145 2,079 1,178 6,111 6,285 5,827
Cost of support and service 144,735 139,593 135,833 131,124 132,244 131,010 126,857 125,806 551,285 515,917 438,476
Cost of hardware 11,917 10,904 11,501 11,661 10,936 12,740 10,880 10,805 45,983 45,361 47,163
Total cost of sales 158,097 152,921 148,449 143,912 145,063 144,895 139,816 137,789 603,379 567,563 491,466
GROSS PROFIT 108,512 103,383 107,409 104,426 104,192 95,290 102,819 97,033 423,730 399,334 345,120
OPERATING EXPENSES                      
Selling and marketing 20,588 18,994 18,164 18,754 17,791 16,929 16,979 16,362 76,500 68,061 60,875
Research and development 15,394 15,471 15,075 14,936 16,452 15,716 15,837 15,390 60,876 63,395 50,820
General and administrative 11,377 12,421 13,382 12,939 11,899 12,142 15,014 12,506 50,119 51,561 51,172
Total operating expenses 47,359 46,886 46,621 46,629 46,142 44,787 47,830 44,258 187,495 183,017 162,867
OPERATING INCOME 61,153 56,497 60,788 57,797 58,050 50,503 54,989 52,775 236,235 216,317 182,253
INTEREST INCOME (EXPENSE)                      
Interest income 856 85 106 129 15 61 32 17 1,176 125 161
Interest expense (1,375) (1,464) (1,448) (1,456) (1,841) (1,710) (2,487) (2,892) (5,743) (8,930) (1,618)
Total interest income (expense) (519) (1,379) (1,342) (1,327) (1,826) (1,649) (2,455) (2,875) (4,567) (8,805) (1,457)
INCOME BEFORE INCOME TAXES 60,634 55,118 59,446 56,470 56,224 48,854 52,534 49,900 231,668 207,512 180,796
PROVISION FOR INCOME TAXES 17,307 18,461 20,921 19,995 19,650 15,773 16,489 18,129 76,684 70,041 62,926
Net Income 43,327 36,657 38,525 36,475 36,574 33,081 36,045 31,771 154,984 137,471 117,870
Diluted earnings per share $ 0.50 $ 0.42 $ 0.44 $ 0.42 $ 0.42 $ 0.38 $ 0.42 $ 0.37 $ 1.78 $ 1.59 $ 1.38
Diluted weighted average shares outstanding 87,051 87,592 87,371 87,134 87,090 86,972 86,523 86,147 87,287 86,687 85,381
Basic earnings per share $ 0.50 $ 0.42 $ 0.45 $ 0.42 $ 0.42 $ 0.38 $ 0.42 $ 0.37 $ 1.79 $ 1.60 $ 1.39
Basic weighted average shares outstanding 86,595 86,824 86,572 86,403 86,335 86,218 85,770 85,469 86,599 85,948 84,558
Banking Systems and Services
                     
REVENUE                      
License                 37,200 37,424 38,117
Support and service                 696,204 665,297 585,470
Hardware                 45,051 44,171 48,695
Total revenue                 778,455 746,892 672,282
COST OF SALES                      
Cost of license                 4,863 5,008 4,732
Cost of support and service                 419,954 394,040 348,489
Cost of hardware                 32,123 31,850 35,961
Total cost of sales                 456,940 430,898 389,182
GROSS PROFIT                 321,515 315,994 283,100
Credit Union Systems and Services
                     
REVENUE                      
License                 17,611 15,643 14,108
Support and service                 212,972 186,956 135,034
Hardware                 18,071 17,406 15,162
Total revenue                 248,654 220,005 164,304
COST OF SALES                      
Cost of license                 1,248 1,277 1,095
Cost of support and service                 131,331 121,877 89,987
Cost of hardware                 13,860 13,511 11,202
Total cost of sales                 146,439 136,665 102,284
GROSS PROFIT                 $ 102,215 $ 83,340 $ 62,020