-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, RnODzwr16IZ0t4aRIUQxd6x2gARMq0Hz2PSB39axzTTwCPmYd1PWaOqyzdKFt5vh pQlZ58y+ebKhlQlxX8Ktng== 0000950152-09-003362.txt : 20090331 0000950152-09-003362.hdr.sgml : 20090331 20090331161744 ACCESSION NUMBER: 0000950152-09-003362 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 11 CONFORMED PERIOD OF REPORT: 20081231 FILED AS OF DATE: 20090331 DATE AS OF CHANGE: 20090331 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CNB CORP /MI/ CENTRAL INDEX KEY: 0000779125 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 362662386 STATE OF INCORPORATION: MI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 033-00737 FILM NUMBER: 09719139 BUSINESS ADDRESS: STREET 1: PO BOX 10 CITY: CHEBOYGAN STATE: MI ZIP: 49721 BUSINESS PHONE: 6166277111 MAIL ADDRESS: STREET 1: P O BOX 10 CITY: CHEBOYGAN STATE: MI ZIP: 49721 10-K 1 k47632e10vk.htm 10-K 10-K
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
     
þ   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2008
Or
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 033-00737
CNB COPORATION
(Exact name of registrant as specified in its charter)
     
Michigan   38-2662386
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
303 North Main Street, Cheboygan, MI 49721
(Address of principal executive offices, including Zip code)
Registrant’s telephone number, including area code (231) 627-7111
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $2.50 per share
(Title of Class)
Indicate by check mark if the registrant is a well known seasoned issuer, as defined in Rule 405 of the Securities Act Yes o No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):
             
Large Accelerated Filer o   Accelerated Filer o   Non-Accelerated Filer o   Smaller reporting company þ
    (Do not check if a smaller reporting company)
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o No þ
As of June 30, 2008, the aggregate market value of the voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day the registrant’s most recently completed second fiscal quarter as reported by the Over the Counter Bulletin Board, was $43,083,936. The Registrant does not have any non-voting common equity.
As of March 20, 2009 there were outstanding 1,213,598 shares of the registrant’s common stock, $2.50 par value.
 
 

 


TABLE OF CONTENTS

PART I
ITEM 1-Business
ITEM 1A-Risk Factors
ITEM 1B-Unresolved Staff Comments
ITEM 2-Properties
ITEM 3-Legal Proceedings
ITEM 4-Submission of Matters to a Vote of Security Holders
PART II
ITEM 5-Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
ITEM 6-Selected Financial Data
ITEM 7-Management’s Discussion and Analysis of Financial Condition and Results of Operations
ITEM 7A-Quantitative and Qualitative Disclosures about Market Risk
ITEM 8-Financial Statements and Supplementary Data
ITEM 9-Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
ITEM 9A-Controls and Procedures
ITEM 9B-Other Information
PART III
ITEM 10-Directors, Executive Officers and Corporate Governance
Item 11-Executive Compensation
Item 12-Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13-Certain Relationships and Related Transactions, and Director Independence
Item 14-Principal Accountant Fees and Services
PART IV
Item 15-Exhibits and Financial Statement Schedules
SIGNATURES
EXHIBIT INDEX
EX-13
EX-21
EX-23
EX-31.1
EX-31.2
EX-32.1
EX-32.2


Table of Contents

DOCUMENTS INCORPORATED BY REFERENCE
Specified portions of the registrant’s annual report to security holders for fiscal year ended December 31, 2008 are incorporated by reference in Part I and Part II of this report, and specified portions of the registrant’s proxy statement for its annual meeting of shareholders to be held May 19, 2009 are incorporated by reference in Part III of this report.
PART I
FORWARD-LOOKING STATEMENTS
When used in this filing and in future filings involving the Company with the Securities and Exchange Commission, in the Company’s press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases, “anticipate,” “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “project,” or similar expressions are intended to identify, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to risks and uncertainties, including but not limited to changes in economic conditions in the Company’s market area, and competition, all or some of which could cause actual results to differ materially from historical earnings and those presently anticipated or projected.
The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as to the date made, and advise readers that various factors, including regional and national economic conditions, substantial changes in levels of market interest rates, credit and other risks of lending and investing activities, and competitive and regulatory factors, could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from those anticipated or projected.
The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.
ITEM 1-Business
CNB Corporation (the Company) was incorporated in June, 1985 as a business corporation under the Michigan Business Corporation Act, pursuant to the authorization and direction of the Board of Directors of the Citizens National Bank of Cheboygan (the Bank).
The Company is a bank holding company registered with the Board of Governors of the Federal Reserve System (the Federal Reserve Board) under the Bank Holding Company Act with the Bank as its wholly-owned subsidiary. The Bank was acquired by the Company effective December 31, 1985. The Company has corporate power to engage in such activities as permitted to business corporations under the Michigan Business Corporation Act, subject to the limitations of the Bank Holding Company Act and regulations of the Federal Reserve Board. In general, the Bank Holding Company Act and regulations restrict the Company with respect to its own activities and activities of any subsidiaries to the business of banking or such other activities which are closely related to the business of banking.
During 2001, the Company, through its subsidiary, the Bank, formed the CNB Mortgage Corporation. Residential mortgages were transferred to the new subsidiary in October, 2001. The change had no impact on our customers who continue to have their loans serviced locally by our Bank.
The Bank offers a full range of banking services to individuals, partnerships, corporations, and other entities. Banking services include checking, NOW accounts, savings, time deposit accounts, money market deposit accounts, safe deposit facilities and money transfers.

2


Table of Contents

The Bank’s lending function provides a full range of loan products. These include real estate mortgages, secured and unsecured commercial and consumer loans, lines of credit, home equity loans and construction financing. The Bank also participates in specialty loan programs through the Michigan State Housing Development Authority, Federal Home Loan Mortgage Corporation, Mortgage Guaranty Insurance Corporation, Farm Service Agency and Small Business Administration. Through correspondent relationships, the Bank also makes available credit cards and student loans.
The Bank’s loan portfolio consists of over 48% residential real estate mortgages on both primary and secondary homes. The residential borrower base is very diverse and loan to value ratios are generally 80% or less. The Bank does not practice subprime lending and does not have any loans that it would consider to be subprime mortgage loans. Commercial loans accounts for approximately 47% of total loans. Commercial real estate lending, a part of commercial loans, has grown to represent 41% of total loans. These loans are generally for owner occupied properties with loan to value ratios of 80% or less. Personal guarantees are required on most commercial loans. Unsecured lending is very limited.
The Bank makes first and second mortgage loans to its customers for the purchase of residential and commercial properties. Historically, the Bank has sold its long term fixed rate residential mortgage loans qualifying for the secondary market to the Federal Home Loan Mortgage Corporation (FHLMC). The mortgage loan portfolio serviced by the Bank for the FHLMC totaled approximately $73 million at December 31, 2008.
Banking services are delivered through seven full-service banking offices and two drive-in branches plus ten automated teller machines in Cheboygan, Emmet and Presque Isle Counties, Michigan. The business base of the counties is primarily tourism with light manufacturing. The Bank maintains correspondent bank relationships with several larger banks, which involve check clearing operations, transfer of funds, loan participations, and the purchase and sale of federal funds and other similar services.
We opened our new branch facility just south of Alanson in Littlefield Township in January 2007. This is our first expansion location since the Indian River branch opened in 1981. The new Alanson branch includes a full lobby service, easily accessible drive-thru lanes and a drive up ATM.
Under various agency relationships, the Bank provides trust and discount brokerage services and mutual fund, annuity and life insurance products to its customers.
In its primary market, which includes Cheboygan County and parts of Emmet, Mackinac and Presque Isle Counties, the Bank is one of three principal banking institutions. One is a member of a multi-bank holding company with substantially more assets than the Company, while the other is an independent community bank. There are also three credit unions, one savings and loan association and a brokerage firm.
As of December 31, 2008, the Bank employed 77 full-time and 7 part-time employees. This compares to 80 full-time and 8 part-time employees as of December 31, 2007. Neither the Company nor CNB Mortgage Corporation has any full-time employees. Their operation and business are carried out by officers and employees of the Bank who are not compensated by the Company.
Disclosure relating to the Distribution of Assets, Liabilities and Stockholders’Equity; Interest rates and Interest differential is presented on pages 44-45 of Registrant’s 2008 Annual Report which is incorporated herein by reference.

3


Table of Contents

Securities
The year end fair values and related gross unrealized gains and losses for securities available for sale, were as follows:
Available for sale
                         
            Gross     Gross  
    Fair     Unrealized     Unrealized  
Available for Sale   Value     Gains     Losses  
    (In thousands)  
2008
                       
U.S. Government and agency
  $ 17,061     $ 265     $  
Mortgage-backed
    9,629       78       (38 )
State and municipal
    5,955       77       (56 )
Money market preferred stock
    4,793              
 
                 
 
  $ 37,438     $ 420     $ (94 )
 
                 
 
                       
2007
                       
U.S. Government and agency
  $ 12,304     $ 111     $ (1 )
Mortgage-backed
    10,238       39       (31 )
State and municipal
    3,951       31       (2 )
Money market preferred stock
    14,000              
 
                 
 
  $ 40,493     $ 181     $ (34 )
 
                 
The year end carrying amount, unrecognized gains and losses, and fair value of securities held to maturity were as follows:
Held to Maturity
                                 
            Gross     Gross        
    Carrying     Unrecognized     Unrecognized     Fair  
Held to Maturity   Amount     Gains     Losses     Value  
    (In thousands)  
2008
                               
U.S. Government agency
  $ 2,001     $ 19     $     $ 2,020  
State and municipal
    8,882       236       (19 )     9,099  
 
                       
 
  $ 10,883     $ 255     $ (19 )   $ 11,119  
 
                       
 
                               
2007
                               
State and municipal
  $ 8,789     $ 118     $ (25 )   $ 8,882  
 
                       

4


Table of Contents

Scheduled maturities of the fair value of securities available for sale and the carrying amount of held to maturity securities at December 31, 2008, were as follows:
                                         
    Due in     Due from     Due from     Due        
    One year     One to     Five to     After ten        
    Or less     Five years     Ten years     Years     Total  
    (In thousands)  
U.S. Government and agency
  $ 12,196     $ 6,864     $     $     $ 19,060  
Mortgage-backed
    1,874       7,755                   9,629  
State and municipial
    3,138       6,584       3,442       1,675       14,839  
Money market prefd stock
    4,793                         4,793  
 
                             
 
  $ 22,001     $ 21,203     $ 3,442     $ 1,675     $ 48,321  
 
                             
 
                                       
Yield
    4.45 %     4.70 %     5.43 %     6.61 %     4.70 %
 
                             
The Company held securities exceeding 10% of shareholders’ equity for the following states (including its political subdivisions) at December 31, 2008:
                 
    Book   Fair
    Value   Value
    (In thousands)
Michigan
  $ 9,291     $ 9,465  
Loans
The following is a summary of loans at December 31:
                                         
    2008     2007     2006     2005     2004  
    (In thousands)  
Residential real estate
  $ 77,734     $ 83,264     $ 82,842     $ 83,234     $ 83,364  
Consumer
    7,518       8,709       9,444       9,922       8,699  
Commercial real estate
    67,282       68,445       61,740       53,133       43,336  
Commercial
    9,314       14,234       13,208       10,037       9,220  
 
                             
 
    161,848       174,652       167,234       156,326       144,619  
Deferred loan origination fees, net
    (82 )     (28 )     (6 )     (8 )     (11 )
Allowance for loan losses
    (1,996 )     (1,670 )     (1,498 )     (1,456 )     (1,350 )
 
                             
 
  $ 159,770     $ 172,954     $ 165,730     $ 154,862     $ 143,258  
 
                             

5


Table of Contents

Maturity and Rate Sensitivity of Selected Loans
The following table presents the remaining maturity of total loans outstanding excluding residential real estate and consumer loans at December 31, 2008, according to scheduled repayments of principal. The amounts due after one year are classified according to the sensitivity of changes in interest rates.
         
    Total  
    (In thousands)  
In one year or less
  $ 34,681  
After one year but within five years:
       
Interest rates are floating or adjustable
    32  
Interest rates are fixed or predetermined
    37,997  
After five years:
       
Interest rates are floating or adjustable
     
Interest rates are fixed or predetermined
    3,886  
 
     
 
  $ 76,596  
 
     

6


Table of Contents

Summary of loan loss experience is as follows:
Additional information relative to the allowance for loan losses is presented in the following table. This table summarizes loan balances at the end of each period and daily average balances, changes in the allowance for loan losses arising from loans charged off and recoveries on loans previously charged off by loan category, and additions to the allowance for loan losses through provisions charged to expense.
                                         
    2008     2007     2006     2005     2004  
    (Dollars in thousands)  
Balance at beginning of period
  $ 1,670     $ 1,498     $ 1,456     $ 1,350     $ 1,575  
 
Less charge-offs:
                                       
Residential real estate
    373       57       2             33  
Consumer
    214       59       63       28       43  
Commercial real estate
    836                          
Commercial
    128       10       39             166  
 
                             
Total charge-offs:
    1,551       126       104       28       242  
 
                                       
Recoveries:
                                       
Residential real estate
    3       5       6       7       1  
Consumer
    25       16       19       7       8  
Commercial real estate
    13                          
Commercial
    5       2       1             8  
 
                             
Total recoveries
    46       23       26       14       17  
 
                             
Net charge-offs
    1,505       103       78       14       225  
 
                             
Provision charged to expense
    1,831       275       120       120        
 
                                       
 
                             
Allowance for loan losses, end of period
  $ 1,996     $ 1,670     $ 1,498     $ 1,456     $ 1,350  
 
                             
 
    2008     2007     2006     2005     2004  
    Dollars in thousands)
Total loans outstanding at end of period
  $ 161,848     $ 174,652     $ 167,234     $ 156,326     $ 144,619  
 
                                       
Average loans outstanding for the year
  $ 170,355     $ 172,144     $ 163,146     $ 149,681     $ 143,800  
 
                                       
Ratio of net charge-offs to daily average loans outstanding
    0.88 %     0.06 %     0.05 %     0.01 %     0.16 %
 
                                       
Ratio of net charge-offs to total loans outstanding
    0.93 %     0.06 %     0.05 %     0.01 %     0.16 %

7


Table of Contents

The allocation of the allowance for loan losses for the years ended December 31 is:
                                                 
    Residential           Commercial            
    Real Estate   Consumer   Real Estate   Commercial   Unallocated   Total
    (Dollars in thousands)
2008 Allowance amount
  $ 169     $ 52     $ 1,311     $ 379     $ 85     $ 1,996  
% of Total loans
    48.0 %     4.6 %     41.6 %     5.8 %             100.0 %
2007 Allowance amount
  $ 446     $ 97     $ 814     $ 268     $ 45     $ 1,670  
% of Total loans
    47.7 %     5.0 %     39.2 %     8.1 %             100.0 %
2006 Allowance amount
  $ 437     $ 98     $ 655     $ 228     $ 80     $ 1,498  
% of Total loans
    49.5 %     5.7 %     36.9 %     7.9 %             100.0 %
2005 Allowance amount
  $ 299     $ 35     $ 829     $ 163     $ 130     $ 1,456  
% of Total loans
    53.2 %     6.3 %     34.0 %     6.5 %             100.0 %
2004 Allowance amount
  $ 223     $ 39     $ 118     $ 74     $ 896     $ 1,350  
% of Total loans
    57.6 %     6.0 %     30.0 %     6.4 %             100.0 %
The amount of the unallocated allowance decreased significantly from $896,000 in 2004 to $130,000 in 2005. This was primarily due to a revision of the allowance for loan losses methodology during 2005. During 2005 management enhanced their assessment of inherent risks in the loan portfolio which resulted in increased allowance allocations in the commercial real estate and commercial loan categories during 2005. Management feels the new methodology better allocates the allowance into the appropriate loan categories.
The review of the loan portfolio revealed no undue concentrations of credit, however, the portfolio continues to be concentrated in residential real estate mortgages and highly dependent upon the tourist industry for the source of repayment. Because the reliance on tourism is both primary, (i.e. loans to motels, hotels, and restaurants, etc.) and secondary (i.e. loans to employees of tourist related businesses), it is difficult to assess a specific dollar amount of inherent loss potential. Likewise, the residential real estate market has been stable or increasing, so inherent loss potential in this concentration is also difficult to reasonably assess. Therefore, the tourism industry and residential real estate mortgage concentrations are considered in establishing the allowance for loan loss.
The following is a summary of nonaccrual, past due and restructured loans as of December 31:
                                         
    2008     2007     2006     2005     2004  
    (In thousands)  
Nonaccrual loans
  $ 5,356     $ 831     $     $     $  
Loans past due 90 days or more
    295       387       177       255       674  
Troubled debt restructurings
    393                          
 
                             
 
  $ 6,044     $ 1,218     $ 177     $ 255     $ 674  
 
                             

8


Table of Contents

Deposits
The following table presents the remaining maturity of time deposits individually exceeding $100,000 at December 31, 2008. Dollars are reported in thousands.
         
3 Months or less
  $ 4,094  
Over 3 Months to 6 Months
    2,292  
Over 7 Months through 12 Months
    6,108  
Over 12 Months
    15,002  
 
     
 
  $ 27,496  
 
     
Various ratios required by this section and other ratios commonly used in analyzing bank holding company financial statements are included in page 1 of Registrant’s 2008 Annual Report, which is incorporated herein by reference.
Supervision and Regulation
As a bank holding company within the meaning of the Bank Holding Company Act, the Company is required to file quarterly and annual reports of its operations and such additional information as the Federal Reserve Board may require and is subject, along with its subsidiary, to examination by the Federal Reserve Board. The Federal Reserve Board is the primary regulator of the Company.
The Bank Holding Company Act requires every bank holding company to obtain prior approval of the Federal Reserve Board before it may merge with or consolidate into another bank holding company, acquire substantially all the assets of any bank, or acquire ownership or control of any voting shares of any bank if after such acquisition it would own or control, directly or indirectly, more than 5% of the voting shares of such bank holding company or bank. The Bank Holding Company Act also prohibits a bank holding company, with certain exceptions, from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company which is not a bank and from engaging in any business other than that of banking, managing and controlling banks or furnishing services to banks and their subsidiaries. However, holding companies may engage in, and may own shares of companies engaged in, certain businesses found by the Federal Reserve Board to be so closely related to banking or the management or control of banks as to be a proper incident thereto.
Under current regulations of the Federal Reserve Board, a holding company and its nonbank subsidiaries are permitted, among other activities, to engage, subject to certain specified limitations, in such banking related business as consumer finance, equipment leasing, computer service bureau and software operations, data processing, discount securities brokerage, mortgage banking and brokerage, sale and leaseback, and other forms of real estate banking. The Bank Holding Company Act does not place territorial restrictions on the activities of nonbank subsidiaries of bank holding companies.
In addition, Federal legislation prohibits acquisition of “control” of a bank or bank holding company without prior notice to certain federal bank regulators. “Control” in certain cases may include the acquisition of as little as 10% of the outstanding shares of capital stock.
The Company’s cash revenues are derived primarily from dividends paid by the Bank. Without prior approval, a national bank may not declare a dividend if the total amount of all dividends declared by the bank in any calendar year exceeds the total bank’s retained net income for the current year and retained net income for the preceding two years. Under federal law, the Bank cannot pay a dividend if, after paying the dividend, the Bank will be “undercapitalized.”
The Bank is a national banking association and as such is subject to the regulations of, and supervision and regular examination by, the Office of the Comptroller of the Currency (“OCC”). Deposit accounts of the bank are insured by the

9


Table of Contents

Federal Deposit Insurance Corporation (“FDIC”). Requirements and restrictions under the laws of the State of Michigan and Title 12 of the United States Code include the requirements that banks maintain reserves against deposits, restrictions on the nature and amount of loans which may be made by a bank, and the interest that may be charged thereon, restrictions on the payment of interest on certain deposits, and restrictions relating to investments and other activities of a bank. The Federal Reserve Board has established guidelines for risk based capital by bank holding companies. These guidelines establish a risk adjusted ratio relating capital to risk-weighted assets and off-balance sheet exposures. These capital guidelines primarily define the components of capital, categorize assets into different risk classes, and include certain off-balance sheet items in the calculation of capital requirements.
An analysis of the Bank’s regulatory capital requirements at December 31, 2008 is presented on page 31 of the Registrant’s 2008 Annual Report in Note 16 Regulatory Capital to the Company’s consolidated financial statements, which is incorporated herein by reference.
The Bank is participating in the FDIC’s Transaction Account Guarantee Program (TAGP), which provides FDIC insurance coverage for all non-interest and certain interest bearing transaction accounts through December 31, 2009. FDIC coverage on interest bearing transaction accounts is limited to those paying rates no higher than 0.50%. The initial increase in FDIC insurance coverage was limited to savings accounts with maximum coverage of $250,000; TAGP effectively provides 100% FDIC coverage of all funds on deposit in covered transaction accounts through December 31, 2009. Additionally, under its Debt Guarantee Program (DGP), the FDIC will guarantee the payment of newly issued senior unsecured debt of a financial institution based on the earlier of the maturity date of the debt or June 30, 2012. As there is no cost until the FDIC-guarantee is accessed, the Bank is participating in the DGP although it has no debt and does not anticipate incurring any debt.
In light of current conditions in the U.S. and global financial markets, regulators have increased their focus on regulation of the financial services industry. Proposals that could intensify the regulation of the financial services industry are expected to be introduced in the U.S. Congress, in state legislatures and from applicable regulatory authorities. These proposals may change banking statutes and regulations and, as a result, our operating environment. We cannot forecast whether any of these proposals or regulations will be enacted and, if enacted, the effect that they would have on our business, results of operation or financial condition.
ITEM 1A-Risk Factors
Not applicable.
ITEM 1B-Unresolved Staff Comments
Not applicable.
ITEM 2-Properties
The Company and the Bank have their primary office at 303 North Main Street, Cheboygan, Michigan. In addition, the Bank owns and operates the following facilities: Cheboygan South, 10854 North Straits Highway; Onaway Office, 20581 W. State Street, Onaway; Mackinaw City Office, 580 S. Nicolet Street, Mackinaw City; Pellston Office, 200 Stimpson, Pellston; Indian River Office, 3990 Straits Highway, Indian River and Downtown drive-in, 414 Division Street, Cheboygan. The Bank had previously operated a drive-in facility at 816 East State Street, Cheboygan, but is closing the location for operations as of March 27, 2009. During 2006 the Bank constructed a new facility in Littlefield Township just south of Alanson, Emmet County. The new facility was opened in January 2007 and is located at 8011 S. US 31, Alanson. All properties are owned by the Bank free of any mortgages or encumbrances but for the Littlefield Township property upon which there is a purchase money mortgage which was entered into to accommodate the seller.

10


Table of Contents

ITEM 3-Legal Proceedings
Neither the Company nor the Bank is a party to any pending legal proceedings other than the routine litigation that is incidental to the business of banking.
ITEM 4-Submission of Matters to a Vote of Security Holders
There have been no matters submitted to a vote of security holders during the fourth quarter of 2008.
PART II
ITEM 5-Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
The Company’s common stock is listed on the Over-the-counter Bulletin Board under the symbol “CNBZ”. All trades are handled on a direct basis between buyer and seller. The Bank acts as the Company’s transfer agent. The principal market for the Company’s stock consists of existing shareholders, family members of existing shareholders and individuals in the service area.
The information detailing the range of high and low selling prices of known transactions for the Company’s common stock and cash dividends declared for each full quarterly period within the two most recent fiscal years can be found under the caption “Financial Highlights” on page 1 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2008, which is hereby incorporated by reference.
The information which indicates the amount of common stock that is subject to outstanding options or warrants to purchase, or securities convertible into, common equity of the registrant can be found in Note 9 on page 23 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2008, which is hereby incorporated by reference.
There are approximately 1,000 shareholders of record of common stock of the Company as of January 31, 2009.
During 2008 the Company declared regular dividends of $0.72 and during 2007 declared regular dividends of $1.68 per share plus a special dividend of $0.60 per share. The information detailing the cash dividends declared within the two most recent fiscal years can be found under the caption “Financial Highlights” on page 1 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2008, which is hereby incorporated by reference. These have resulted in a dividend payout ratio averaging 64.1% for the past three years.
The Federal Reserve Board’s policy of Cash Dividends by Bank Holding Companies restricts the payment of cash dividends based on the following criteria: (1) the Company’s net income from operations over the past year must be sufficient to fully fund the dividend and (2) the prospective rate of earnings retention must be consistent with the Company’s capital needs, asset quality and overall financial condition.
ITEM 6-Selected Financial Data
The information required by this item is included on Page 1 under the caption “Financial Highlights” of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2008, which is hereby incorporated by reference.

11


Table of Contents

ITEM 7-Management’s Discussion and Analysis of Financial Condition and Results of Operations
The information required by this item is included on pages 36 through 51 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2008, which is hereby incorporated by reference.
ITEM 7A-Quantitative and Qualitative Disclosures about Market Risk
The information required by this item is included on pages 44 through 45 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2008, which is hereby incorporated by reference.
ITEM 8-Financial Statements and Supplementary Data
This information is included on pages 2 through 35 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2008, which is hereby incorporated by reference.
ITEM 9-Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
ITEM 9A-Controls and Procedures
Disclosure Controls and Procedures
Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under Rule 13a-15 of the Securities Exchange Act of 1934, that are designed to cause the material information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934 to be recorded, processed, summarized, and reported to the extent applicable within the time periods required by the Securities and Exchange Commission’s rules and forms. In designing and evaluating the disclosure controls and procedures, management recognized that a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, with a company have been detected.
As of the end of the period covered by this report, the Company performed an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that the disclosure controls and procedures were effective at the reasonable assurance level.
Report on Management’s Assessment of Internal Control over Financial Reporting
The management of CNB Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined under applicable Securities and Exchange Commission rules as a process designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer and effected by the Company’s Board of Directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with U.S. generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that:
  Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;

12


Table of Contents

  Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the directors of the Company; and
 
  Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As of December 31, 2008, management, with the participation of the Company’s Chief Executive Officer and Principal Financial Officer, assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria for effective internal control over financial reporting established in “Internal Control — Integrated Framework,” issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on the assessment, management determined that the Company’s internal control over financial reporting was effective as of December 31, 2008.
Plante & Moran PLLC, the independent registered public accounting firm that audited the consolidated financial statements of the Company included in this Annual Report on Form 10-K, has issued a report on the Company’s internal control over financial reporting as of December 31, 2008. The report, which expresses an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting as of December 31, 2008, is included in this Item under the heading “Report of Independent Registered Public Accounting Firm on Effectiveness of Internal Control Over Financial Reporting.”
             
/s/ Susan A. Eno
      /s/ Shanna L. Hanley    
 
           
Susan A. Eno
      Shanna L. Hanley    
President and Chief Executive Officer
      Treasurer (Principal Financial Officer)    
Changes in Internal Control over Financial Reporting
No changes were made to the Company’s internal control over financial reporting (as defined in Rule 13a-15 under the Securities Exchange Act of 1934) during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
ITEM 9B-Other Information
None.

13


Table of Contents

PART III
ITEM 10-Directors, Executive Officers and Corporate Governance
Certain information required by this item is included under the captions “Information about Director Nominees,” “Committees and Meetings of the Board of Directors,” “Code of Ethics,” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the Company’s proxy statement for the annual meeting of shareholders scheduled for May 19, 2009, which is hereby incorporated by reference.
Information about the executive officers of the Corporation is set forth below.
     
Name and Age   Position
 
   
Vincent J. Hillesheim, 58
  Chairman of the Corporation and Citizens National Bank of Cheboygan. Mr. Hillesheim was elected Chairman in 2006.
 
   
Susan A. Eno, 54
  Chief Executive Officer and President of the Corporation and Citizens National Bank of Cheboygan. Ms. Eno has been an officer of the Corporation since 1996 and an employee of the Bank since 1971. She has been in her current position since January 1, 2008 and was in her previous position as Executive Vice President and Secretary of the Corporation and Executive Vice President and Cashier of Citizens National Bank of Cheboygan for more than 11 years.
 
   
Douglas W. Damm, 55
  Senior Vice President of the Corporation and Citizens National Bank of Cheboygan. Mr. Damm has been an officer of the Corporation since 2003 and an employee of the Bank since 1987. He has been in his current position for more than 21 years and has 30 years experience in the banking business.
 
   
Shanna L. Hanley, 31
  Treasurer of the Corporation; Vice President and Senior Controller of Citizens National Bank of Cheboygan. Ms. Hanley joined the Bank during 2005.
Item 11-Executive Compensation
The information required by this item is included under the caption “Compensation Discussion and Analysis” of the Company’s proxy statement for the annual meeting of shareholders scheduled for May 19, 2009, which is hereby incorporated by reference.
Item 12-Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this item is included under the caption “Ownership of Common Stock” of the Company’s proxy statement for the annual meeting of shareholders scheduled for May 19, 2009, which is hereby incorporated by reference.
The information required by this item is included under the caption “Securities Authorized for Issuance Under Equity Compensation Plan Information” in the Company’s proxy statement for the annual meeting of shareholders scheduled for May 19, 2009, which is hereby incorporated by reference.

14


Table of Contents

Item 13-Certain Relationships and Related Transactions, and Director Independence
The information required by this item is included under the caption “Certain Relationships and Related Transactions” in the Company’s proxy statement for the annual meeting of shareholders scheduled for May 19, 2009, which is hereby incorporated by reference.
Item 14-Principal Accountant Fees and Services
The information required by this item is included under the caption “Independent Auditors” in the Company’s proxy statement for the annual meeting of shareholders scheduled for May 19, 2009, which is hereby incorporated by reference.
PART IV
Item 15-Exhibits and Financial Statement Schedules
  (a)    (1) Financial Statements. The following financial statements, notes to financial statements and independent report of CNB Corporation and its subsidiary are referenced in Item 8 of this report and are hereby incorporated by reference:
 
      Consolidated Balance Sheets-December 31, 2008 and 2007.
 
      Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2008, 2007 and 2006.
 
      Consolidated Statement of Changes in Shareholders’ Equity for the years ended December 31, 2008, 2007 and 2006.
 
      Consolidated Statements of Cash Flows for the years ended December 31, 2008, 2007 and 2006.
 
      Notes to Consolidated Financial Statements.
 
      Report of Independent Registered Public Accounting Firm dated March 26, 2009.
 
       (2) Financial Statement Schedules. Not applicable
 
       (3) Exhibits.
(3a) Articles of Incorporation. Previously filed as exhibit to the registrant’s Form 10-KSB filed April 26, 1996, and hereby incorporated by reference.
(3b) By-Laws as amended through March 25, 2004. Previously filed as Exhibit 3b to the Company’s Form 10-K for the fiscal year ended December 31, 2003 filed December 27, 2004, and hereby incorporated by reference.
(10)  1996 Stock Option Plan. Previously filed as Exhibit 10 to the Company’s Form 10-Q for the quarter ended September 30, 1996 and hereby incorporated by reference.
(11) Statement regarding computation of per share earnings. This information is disclosed in Note 11 to the Company’s Financial Statements for the year ended December 31, 2008, which are included in the annual report to shareholders for the year ended December 31, 2008 which is filed as Exhibit 13 to the

15


Table of Contents

Company’s Form 10-K for the fiscal year ended December 31, 2008, and hereby incorporated by reference.
(13) Annual report to shareholders for the year ended December 31, 2008. (filed herewith).
(21) Subsidiaries of the Company. (filed herewith).
(23) Consent of Independent Registered Public Accounting Firm. (filed herewith).
(31.1) Certification of Chief Executive Officer.
(31.2) Certification of Chief Financial Officer.
(32.1) Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
(b) See Item 15(a) (3) above.
(c) Financial Statement Schedules. Not applicable.

16


Table of Contents

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CNB CORPORATION
(Registrant)
Date: March 26, 2009
     
/s/ Susan A. Eno
   
 
   
Susan A. Eno
   
President and Chief Executive Officer
   
Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on March 26, 2009.
         
/s/ Steven J. Baker
  /s/ Kathleen A. Lieder   /s/ Shanna L. Hanley
 
       
Steven J. Baker
  Kathleen A. Lieder   Shanna L. Hanley
Director
  Director   Treasurer (Principal Financial and Accounting Officer)
 
       
/s/ James C. Conboy, Jr.
  /s/ John L. Ormsbee    
 
       
James C. Conboy, Jr.
  John L. Ormsbee    
Director
  Director    
 
       
/s/ Kathleen M. Darrow
  /s/ R. Jeffery Swadling    
 
       
Kathleen M. Darrow
  R. Jeffery Swadling    
Director
  Director    
 
       
/s/ Thomas J. Ellenberger
  /s/ Francis J. VanAntwerp, Jr.    
 
       
Thomas J. Ellenberger
  Francis J. VanAntwerp, Jr.    
Director
  Director    
 
       
/s/ Vincent J. Hillesheim
  /s/ Susan A. Eno    
 
       
Vincent J. Hillesheim
  Susan A. Eno    
Director
  Director    
Chairman
  President and Chief Executive Officer    

17


Table of Contents

EXHIBIT INDEX
(3a) Articles of Incorporation. Previously filed as an exhibit to the registrant’s Form 10-KSB filed April 26, 1996 and hereby incorporated by reference.
(3b) By-Laws as amended through March 25, 2004. Previously filed as Exhibit 3b to the Company’s Form 10-K for the fiscal year ended December 31, 2003 filed December 27, 2004, and hereby incorporated by reference.
(10) 1996 Stock Option Plan. Previously filed as Exhibit 10 to the Company’s Form 10-Q for the quarter ended September 30, 1996 and hereby incorporated by reference.
(11) Statement regarding computation per share earnings. This information is disclosed in Note 11 to the Company’s Financial Statements for the year ended December 31, 2008 which are included in the annual report to shareholders for the year ended December 31, 2008 which is filed as Exhibit 13 to the Company’s Form 10-K for the fiscal year ended December 31, 2008, and hereby incorporated by reference.
(13) Annual report to shareholders for the year ended December 31, 2008. (filed herewith)
(21) Subsidiaries of the Company. (filed herewith)
(23) Consent of Independent Registered Public Accounting firm. (filed herewith)
(31.1) Certification of Chief Executive Officer. (filed herewith)
(31.2) Certification of Chief Financial Officer. (filed herewith)
(32.1) Certification pursuant to Section 906 of the Sarbanes Oxley Act of 2002. (filed herewith)

18

EX-13 2 k47632exv13.htm EX-13 EX-13
Exhibit 13
CNB CORPORATION
ANNUAL REPORT
December 31, 2008, 2007 and 2006

 


 

CNB CORPORATION
ANNUAL REPORT
December 31, 2008, 2007 and 2006
CONTENTS
         
FINANCIAL HIGHLIGHTS
    1  
 
       
CONSOLIDATED BALANCE SHEETS
    2  
 
       
CONSOLIDATED STATEMENTS OF INCOME
    3  
 
       
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
    4  
 
       
CONSOLIDATED STATEMENTS OF CASH FLOWS
    5  
 
       
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    6  
 
       
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
    36  
 
       
MANAGEMENT’S DISCUSSION AND ANALYSIS
    38  
 
       
OFFICERS, COMMUNITY ADVISORS AND STAFF
    52  
 
       
DIRECTORS AND DIRECTORS EMERITI
    54  

 


 

CNB CORPORATION
FINANCIAL HIGHLIGHTS
                                         
    2008   2007   2006   2005   2004
    (In thousands, except per share data)
Operating Statistics
                                       
Interest income
  $ 14,357     $ 16,180     $ 14,969     $ 13,356     $ 12,466  
Interest expense
    4,871       5,858       4,672       3,132       2,764  
Net interest income
    9,486       10,322       10,297       10,224       9,702  
Income/(loss) before income taxes
    (5,743 )     4,170       4,649       4,528       4,131  
Net income/(loss)
    (5,225 )     3,088       3,323       3,288       2,955  
Basic earnings/(loss) per share
    (4.31 )     2.51       2.68       2.66       2.38  
Diluted earnings/(loss) per share
    (4.31 )     2.50       2.68       2.65       2.37  
Return/(loss) on average assets (ROA)
    (1.99 )%     1.19 %     1.31 %     1.28 %     1.14 %
Return/(loss) on average shareholders’ equity (ROE)
    (21.73 )%     12.18 %     13.09 %     13.23 %     11.68 %
 
                                       
Balance Sheet Statistics
                                       
Securities
  $ 49,329     $ 50,290     $ 56,882     $ 74,485     $ 88,951  
Total loans
    161,848       174,652       167,234       156,326       144,619  
Deposits
    230,543       225,026       221,365       223,437       225,411  
Total assets
    253,916       255,193       251,900       252,731       254,094  
 
Capital Statistics
                                       
Shareholders’ equity
  $ 17,540     $ 24,400     $ 24,998     $ 24,499     $ 24,156  
Book value per share
    14.45       20.11       20.17       19.80       19.51  
Cash dividends per share
    0.72       2.28       2.28       2.20       2.20  
Dividend payout ratio
    16.71 %     90.50 %     85.00 %     82.79 %     92.32 %
Average equity to average total assets
    9.18 %     9.79 %     10.01 %     9.66 %     9.79 %
 
                                       
Credit Statistics
                                       
Net charge-offs to total loans
    0.93 %     0.06 %     0.05 %     0.01 %     0.16 %
Nonperforming loans to total loans
    3.73 %     0.70 %     0.11 %     0.16 %     0.47 %
Allowance for loan losses to total loans
    1.23 %     0.96 %     0.90 %     0.93 %     0.93 %
Allowance for loan losses to nonperforming loans
    0.33 x     1.37 x     8.46 x     5.72 x     2.00 x
Price Range for Common Stock
The following table shows the high and low selling prices of known transactions in common stock of the Company for each quarter of 2008 and 2007. As of December 31, 2008, there is no established public trading market for the Company’s common stock. Beginning in March 2007 the stock is now traded on the over-the-counter bulletin. The Company’s trading symbol is CNBZ. The Company had 1,000 shareholders as of December 31, 2008.
                                                 
    2008   2007
                    Cash                   Cash
    Market Price   Dividends   Market Price   Dividends
Quarter   High   Low   Declared   High   Low   Declared
1st
  $ 40.00     $ 29.00     $ 0.42     $ 48.00     $ 40.00     $ 0.42  
2nd
    36.00       32.00       0.30       45.00       38.00       0.42  
3rd
    35.50       20.00             40.75       37.00       0.42  
4th
    28.49       13.00             41.00       34.00       1.02  

1.


 

CNB CORPORATION
CONSOLIDATED BALANCE SHEETS
December 31, 2008 and 2007
                 
    2008     2007  
    (In thousands, except share and per share data)  
ASSETS
               
Cash and due from banks
  $ 5,188     $ 8,844  
Federal funds sold
    18,098       8,428  
 
           
Total cash and cash equivalents
    23,286       17,272  
 
               
Time deposits with other financial institutions
    5,757        
Securities available for sale
    37,438       40,493  
Securities held to maturity
    10,883       8,789  
Other securities
    1,008       1,008  
 
               
Loans held for sale
    201       150  
Loans, net of allowance for loan losses of $1,996 in 2008 and $1,670 in 2007
    159,569       172,804  
 
           
Total net loans
    159,770       172,954  
Premises and equipment, net
    6,019       6,353  
Other assets
    9,755       8,324  
 
           
 
               
Total assets
  $ 253,916     $ 255,193  
 
           
 
               
LIABILITIES
               
Deposits
               
Noninterest-bearing
  $ 37,163     $ 37,984  
Interest-bearing
    193,380       187,042  
 
           
Total deposits
    230,543       225,026  
Other liabilities
    5,833       5,767  
 
           
Total liabilities
    236,376       230,793  
 
               
SHAREHOLDERS’ EQUITY
               
Common stock — $2.50 par value; 2,000,000 shares authorized; 1,213,598 and 1,213,632 shares issued and outstanding in 2008 and 2007
    3,034       3,034  
Additional paid-in capital
    19,509       19,509  
Retained earnings (deficit)
    (3,571 )     2,528  
Accumulated other comprehensive loss, net of tax
    (1,432 )     (671 )
 
           
Total shareholders’ equity
    17,540       24,400  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 253,916     $ 255,193  
 
           
See accompanying notes to consolidated financial statements.

2.


 

CNB CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
Years ended December 31, 2008, 2007 and 2006
                         
    2008     2007     2006  
    (In thousands, except per share data)  
INTEREST INCOME
                       
Loans, including fees
  $ 11,653     $ 12,977     $ 12,149  
Securities
                       
Taxable
    1,718       2,054       1,861  
Tax exempt
    553       489       482  
Other interest income
    433       660       477  
 
                 
Total interest income
    14,357       16,180       14,969  
 
                       
INTEREST EXPENSE ON DEPOSITS
    4,871       5,858       4,672  
 
                 
 
                       
NET INTEREST INCOME
    9,486       10,322       10,297  
 
                       
Provision for loan losses
    1,831       275       120  
 
                 
 
                       
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    7,655       10,047       10,177  
 
                 
 
                       
NONINTEREST INCOME
                       
Service charges and fees
    1,200       1,194       1,049  
Net realized gains from sales of loans
    128       154       166  
Loan servicing fees, net of amortization
    117       127       119  
Gain on the sale of other real estate owned
    304              
Gain on the sale of premises and equipment
          12       521  
Other income
    283       217       171  
 
                 
Total noninterest income
    2,032       1,704       2,026  
 
                       
NONINTEREST EXPENSES
                       
Salaries and employee benefits
    3,608       3,727       3,535  
Deferred compensation
    344       311       317  
Pension
    142       103       239  
Hospitalization
    648       567       591  
Occupancy
    1,098       1,152       1,053  
Supplies
    170       220       222  
Legal and professional
    493       396       329  
Marketing
    146       191       193  
Securities impairment write-down
    7,107              
Other expenses
    1,674       914       1,075  
 
                 
Total noninterest expense
    15,430       7,581       7,554  
 
                 
 
                       
INCOME (LOSS) BEFORE INCOME TAXES
    (5,743 )     4,170       4,649  
 
                       
Income tax expense (benefit)
    (518 )     1,082       1,326  
 
                 
 
                       
NET INCOME (LOSS)
  $ (5,225 )   $ 3,088     $ 3,323  
 
                 
 
                       
Basic earnings (loss) per share
  $ (4.31 )   $ 2.51     $ 2.68  
Diluted earnings (loss) per share
    (4.31 )     2.50       2.68  
See accompanying notes to consolidated financial statements.

3.


 

CNB CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Years ended December 31, 2008, 2007 and 2006
                                                 
                                    Accumulated        
                                    Other        
                                    Comprehensive        
                    Additional     Retained     Income (Loss),     Total  
    Outstanding     Common     Paid-In     Earnings     Net     Shareholders’  
    Shares     Stock     Capital     (Deficit)     of Tax     Equity  
    (Dollars in thousands, except per share data)  
Balance December 31, 2005
    1,237,418     $ 3,094     $ 20,430     $ 1,576     $ (601 )   $ 24,499  
 
Adjustment to beginning retained earnings pursuant to SAB 108
                            159               159  
 
                                   
 
                                               
Adjusted balance January 1, 2006
    1,237,418       3,094       20,430       1,735       (601 )     24,658  
 
Net income
                            3,323               3,323  
Other comprehensive income:
                                               
Change in unrealized gains (losses) on available for sale securities, net of tax of $246
                                    475       475  
 
                                             
Total comprehensive income
                                            3,798  
Cash dividends — $2.28 per share
                            (2,823 )             (2,823 )
Adjustment to initially apply SFAS No. 158, net of tax of $357
                                    (692 )     (692 )
Shares issued under stock option plan
    2,194       5       57                       62  
Purchase and retirement of common stock
    (100 )             (5 )                     (5 )
 
                                   
 
                                               
Balance December 31, 2006
    1,239,512       3,099       20,482       2,235       (818 )     24,998  
 
                                               
Net income
                            3,088               3,088  
Other comprehensive income:
                                               
Change in unrealized gains (losses) on available for sale securities, net of tax of $115
                                    222       222  
Defined benefit pension plan:
                                               
Net gain/loss during the period, net of tax of $36
                                    (70 )     (70 )
Transition adjustment recognized, net of tax of $3
                                    (6 )     (6 )
Prior service costs recognized
                                    1       1  
 
                                             
Total comprehensive income
                                            3,235  
Cash dividends — $2.28 per share
                            (2,795 )             (2,795 )
Purchase and retirement of common stock
    (25,880 )     (65 )     (973 )                     (1,038 )
 
                                   
 
                                               
Balance December 31, 2007
    1,213,632       3,034       19,509       2,528       (671 )     24,400  
 
Net loss
                            (5,225 )             (5,225 )
Other comprehensive income:
                                               
Change in unrealized gains (losses) on available for sale securities, net of tax of $61
                                    118       118  
Defined benefit pension plan:
                                               
Net gain/loss during the period, net of tax of $452
                                    (877 )     (877 )
Transition adjustment recognized, net of tax of $1
                                    (3 )     (3 )
Prior service costs recognized
                                    1       1  
 
                                             
Total comprehensive loss
                                            (5,986 )
Cash dividends — $0.72 per share
                            (874 )             (874 )
Purchase and retirement of common stock
    (34 )                                      
 
                                   
 
                                               
Balance December 31, 2008
    1,213,598     $ 3,034     $ 19,509     $ (3,571 )   $ (1,432 )   $ 17,540  
 
                                   
See accompanying notes to consolidated financial statements.

4.


 

CNB CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 2008, 2007 and 2006
                         
    2008     2007     2006  
    (In thousands)  
Cash flows from operating activities
                       
Net Income
  $ (5,225 )   $ 3,088     $ 3,323  
Adjustments to reconcile net income to net cash from operating activities
                       
Depreciation, amortization and accretion, net
    630       119       320  
Provision for loan losses
    1,831       275       120  
Loans originated for sale
    (5,880 )     (9,114 )     (7,369 )
Proceeds from sales of loans originated for sale
    5,736       9,012       7,441  
Gain on sales of loans
    (128 )     (154 )     (166 )
Gain on sales of other real estate owned properties
    (304 )            
Other real estate owned writedowns/losses
    316              
(Gain)loss on premises and equipment
          12       (521 )
Net losses on impairment of investment securities
    7,107              
Increase (decrease) in deferred tax benefit
    1,050              
(Increase) decrease in other assets
    (405 )     162       (1,643 )
Increase in other liabilities
    284       137       878  
 
                 
Total adjustments
    10,237       449       (940 )
 
                 
Net cash provided by operating activities
    5,012       3,537       2,383  
 
                       
Cash flows from investing activities
                       
Proceeds from maturities of securities available for sale
    25,207       29,106       41,950  
Purchase of securities available for sale
    (29,181 )     (17,465 )     (22,992 )
Proceeds from maturities of securities held to maturity
    4,483       2,657       2,845  
Purchase of securities held to maturity
    (6,577 )     (6,903 )     (3,271 )
Proceeds from maturities of other securities
                45  
Net change in portfolio loans
    9,625       (7,955 )     (12,041 )
Premises and equipment expenditures
    (195 )     (324 )     (1,785 )
Proceeds from the sale of premises and equipment
                550  
 
                 
Net cash provided by (used in) investing activities
    3,362       (884 )     5,301  
 
                       
Cash flows from financing activities
                       
Net increase (decrease) in deposits
    5,517       3,661       (2,072 )
Dividends paid
    (2,120 )     (2,816 )     (2,800 )
Net proceeds from exercise of stock options
                62  
Purchases of common stock
          (1,038 )     (5 )
 
                 
Net cash provided by (used) in financing activities
    3,397       (193 )     (4,815 )
 
                 
 
                       
Net change in cash and cash equivalents
    11,771       2,460       2,869  
 
                       
Cash and cash equivalents at beginning of year
    17,272       14,812       11,943  
 
                 
 
                       
Cash and cash equivalents at end of year
  $ 29,043     $ 17,272     $ 14,812  
 
                 
 
                       
Supplemental disclosure of cash flow information
                       
Cash paid during the period for:
                       
Interest
  $ 4,941     $ 5,847     $ 4,594  
Income taxes
    342       1,063       1,156  
Non-cash transactions:
                       
Transfer from loans to other real estate owned
    2,563       606       1,053  
See accompanying notes to consolidated financial statements.

5.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation: The consolidated financial statements include CNB Corporation (the Company) and its wholly-owned subsidiary, Citizens National Bank of Cheboygan and the Bank’s wholly-owned subsidiary, CNB Mortgage Corporation (the Bank and the Mortgage Corporation are hereafter collectively referred to as the Bank). All significant intercompany accounts and transactions are eliminated in consolidation.
Nature of Operations and Concentrations of Credit Risk: The Company is a one-bank holding company which conducts no direct business activities. All business activities are performed by the Bank.
The Bank provides a full range of banking services to individuals, agricultural businesses, commercial businesses and light industries located in its service area. It maintains a diversified loan portfolio, including loans to individuals for home mortgages, automobiles, personal expenditures and loans to business enterprises for current operations and expansion. The Bank offers a variety of deposit accounts, including checking, savings, money market, individual retirement accounts and certificates of deposit.
The principal markets for the Bank’s financial services are the Michigan communities in which the Bank is located and the area immediately surrounding these communities. The Bank serves these markets through eight offices located in Cheboygan, Presque Isle and Emmet Counties in northern lower Michigan.
Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, pension obligation, the value of mortgage servicing rights, and fair values of financial instruments are particularly subject to change in the near term.
Cash Flow Reporting: Cash and cash equivalents include cash and due from banks and federal funds sold. Net cash flows are reported for customer loan and deposit transactions.
Securities: Securities are classified as held to maturity when management has the positive intent and ability to hold them to maturity and carried at amortized cost. Securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value, with temporary unrealized holding gains and losses reported in shareholders’ equity, net of tax. Declines in the fair value of securities below their cost that are other than temporary are reflected as realized losses. In estimating other-than-temporary charges, management considers: (1) the length of time and extent that fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, and (3) the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recover in fair value.
(Continued)

6.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Other securities, which include Federal Reserve Bank stock, Federal Home Loan Bank stock and other taxable securities that are not readily marketable, are carried at cost.
Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, and an allowance for loan losses. Loans held for sale are reported at the lower of cost or market on an aggregate basis.
Loan Income: Interest income is earned on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Interest income is not reported when full loan repayment is in doubt, typically when the loan is impaired or payments are past due over 90 days (180 days for residential mortgages).
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and decreased by charge-offs less recoveries. Management estimates the allowance balance required considering past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
(Continued)

7.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired or loans otherwise classified as substandard or doubtful. The general component covers non-classified loans and is based on historical loss experience adjusted for current factors.
A loan is impaired when full payment under the loan terms is not expected. Impairment is evaluated in total for smaller-balance loans of similar nature such as residential mortgage, consumer, and credit card loans, and on an individual loan basis for other loans. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.
Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the assets’ useful lives. For furniture and fixtures the useful life ranges from three to five years while the useful life for buildings is thirty-nine years. These assets are reviewed for impairment when events indicate the carrying amount may not be recoverable. Maintenance and repairs are charged to expense and improvements are capitalized.
Other Real Estate Owned: Real estate properties acquired through, or in lieu of, loan foreclosure are initially recorded at the lower of the loan carrying amount or fair value at acquisition. Any reduction to fair value from the carrying value of the related loan is accounted for as a loan loss. After acquisition, a valuation allowance reduces the reported amount to the lower of the initial amount or fair value less costs to sell. Expenses, gains and losses on disposition, and changes in the valuation allowance are reported in other expenses. As of December 31, 2008, other assets on the consolidated balance sheet includes $1,762,000 of other real estate owned. As of December 31, 2007 the balance was $1,446,000.
Servicing Rights: Servicing rights represent the allocated value of servicing rights retained on loans sold. Servicing rights are expensed in proportion to, and over the period of, estimated net servicing revenues. Impairment is evaluated based on the fair value of the rights, using groupings of the underlying loans as to interest rates and then, secondarily, as to prepayment characteristics. Any impairment of a grouping is reported as a valuation allowance.
Company Owned Life Insurance: The Company has purchased life insurance policies on certain directors and executives. Company owned life insurance is recorded at its cash surrender value, or the amount that can be effectively realized at the balance sheet date. At December 31, 2008 and 2007, the cash surrender value of the underlying policies was $3,360,000 and $3,231,000, which is included in other assets on the balance sheet.
(Continued)

8.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Employee Benefits: A defined benefit pension plan covers substantially all employees, with benefits based on years of service and compensation prior to retirement. Contributions to the plan are based on the maximum amount deductible for income tax purposes. The plan was amended to no longer accept new participants as of December 31, 2008. Current participants will receive benefits as originally outlined in the plan. A 401(k) savings and retirement plan has also been established and covers substantially all employees. Contributions to the 401(k) plan are expensed as made.
Stock Compensation: The Company uses Statement of Financial Accounting Standard 123R, Share Based Payment, to record compensation cost for the fair value of stock based compensation. No awards were granted or vested in 2006. The stock option plan, created in 1996, ended in May 2006. A new stock option plan has not been adopted and no stock compensation was reported in 2007 or 2008.
Income Taxes: Income tax expense is the sum of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
Earnings Per Share: Basic earnings per share is based on net income divided by the weighted average number of shares outstanding during the period. Diluted earnings per share shows the dilutive effect of additional potential shares issuable under stock options.
Stock Splits and Stock Dividends: Dividends issued in stock are reported by transferring the market value of the stock issued from retained earnings to common stock and additional paid-in capital. Stock splits are recorded by adjusting par value. Fractional shares are paid in cash for all stock splits and dividends. Basic earnings per share, diluted earnings per share and dividends per share are restated for all stock splits and stock dividends.
Financial Instruments with Off-Balance-Sheet Risk: The Company, in the normal course of business, makes commitments to extend credit which are not reflected in the consolidated financial statements. A summary of these commitments is disclosed in Note 13.
(Continued)

9.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes the net change in unrealized gains (loss) on securities available for sale, and components of the defined benefit pension obligation net yet recognized as components of periodic pension expense, including unrecognized gains or losses, prior service cost, and the unrecognized transition asset. These items are reported in comprehensive income net of tax.
Accumulated other comprehensive income, a component of stockholders’ equity, includes unrealized gains and losses on securities available for sale and amounts related to the defined benefit pension plan as follows at December 31:
                 
    2008     2007  
    (In thousands)  
Net unrealized gains on available for sale securities
  $ 326     $ 147  
Pension components:
               
Unrecognized net gains (losses)
    (2,463 )     (1,134 )
Unrecognized transition asset
          4  
Unrecognized prior service cost
    (32 )     (33 )
Tax effect
    737       345  
 
           
Net accumulated other comprehensive income
  $ (1,432 )   $ (671 )
 
           
Transfers of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Operating Segments: While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.
(Continued)

10.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Adoption of New Accounting Standards:
In September 2006, the Financial Accounting Standards Board (FASB) issued SFAS No. 158, Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans — an amendment of FASB Statements No. 87, 88, 106 and 132(R). This Statement requires an employer to recognize the overfunded or underfunded status of a defined benefit retirement plan (other than a multiemployer plan) as an asset or liability in its balance sheet, beginning with year end 2006, and to recognize changes in the funded status in the year in which the changes occur through comprehensive income beginning in 2007. Additionally, defined benefit plan assets and obligations are to be measured as of the date of the employer’s fiscal year-end, starting in 2008.
In September 2006, the Securities and Exchange Commission (SEC) released Staff Accounting Bulletin No. 108, Considering the Effects of Prior Year Misstatements when Quantifying Misstatements in Current Year Financial Statements (SAB 108), which is effective for fiscal years ending on or after November 15, 2006. SAB 108 provides guidance on how the effects of prior-year uncorrected financial statement misstatements should be considered in quantifying a current year misstatement. SAB 108 requires public companies to quantify misstatements using both an income statement (rollover) and balance sheet (iron curtain) approach and evaluate whether either approach results in a misstatement that, when all relevant quantitative and qualitative factors are considered, is material. If prior year errors that had been previously considered immaterial now are considered material based on either approach, no restatement is required so long as management properly applied its previous approach and all relevant facts and circumstances were considered. Adjustments considered immaterial in prior years under the method previously used, but now considered material under the dual approach required by SAB 108, are to be recorded upon initial adoption of SAB 108. The amount so recorded is shown as a cumulative effect adjustment is recorded in opening retained earnings as of January 1, 2006.
(Continued)

11.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The cumulative effect adjustment primarily reflects an over accrual of income tax liabilities relating primarily to years prior to 2006. Over a course of years, accrual differences that were considered immaterial to any particular prior year’s statement of operations accumulated to a total of a net credit of $159,000. The impact of the over accrual on the 2006 opening consolidated shareholder’s equity and retained earnings was $159,000. The impact on selected balance sheet accounts as of January 1, 2006 is as follows:
                         
    January 1, 2006
    Previously           Opening
    Reported   Adjustment   Balance
    (In thousands)
Other liabilities
  $ 4,795     $ (159 )   $ 4,636  
Total liabilities
    228,232       (159 )     228,073  
Retained earnings
    1,576       159       1,735  
Total shareholder’ equity
    24,499       159       24,658  
FASB No. 157 and FASB No. 159 — Fair Value Measurement and The Fair Value Option for Financial Assets and Financial Liabilities — SFAS No. 157 clarifies the definition of fair value, establishes a framework for measuring fair value, and expands the disclosures on fair value measurements. It applies under other accounting pronouncements that require or permit fair value measurements and does not require any new fair value measurements. SFAS No. 159 permits entities to choose to measure many financial instruments and certain other items at fair value. SFAS No. 157 and SFAS No. 159 are effective for fiscal years beginning after November 15, 2007. Note 14 includes required disclosures.
(Continued)

12.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 2 — SECURITIES
The year end fair values and related gross unrealized gains and losses recognized in accumulated other comprehensive income/(loss) for securities available for sale, were as follows:
                         
            Gross     Gross  
    Fair     Unrealized     Unrealized  
Available for Sale   Value     Gains     Losses  
    (In thousands)  
2008
                       
U.S. Government and agency
  $ 17,061     $ 265     $  
Mortgage-backed
    9,629       78       (38 )
State and municipal
    5,955       77       (56 )
Auction rate securities
    4,793              
 
                 
 
  $ 37,438     $ 420     $ (94 )
 
                 
 
                       
2007
                       
U.S. Government and agency
  $ 12,304     $ 111     $ (1 )
Mortgage-backed
    10,238       39       (31 )
State and municipal
    3,951       31       (2 )
Auction rate securities
    14,000              
 
                 
 
  $ 40,493     $ 181     $ (34 )
 
                 
The year end carrying amount, unrecognized gains and losses, and fair value of securities held to maturity were as follows:
                                 
            Gross     Gross        
    Carrying     Unrecognized     Unrecognized     Fair  
Held to Maturity   Amount     Gains     Losses     Value  
    (In thousands)  
2008
                               
U.S. Government and agency
  $ 2,001     $ 19     $     $ 2,020  
State and municipal
    8,882       236       (19 )     9,099  
 
                       
 
  $ 10,883     $ 255     $ (19 )   $ 11,119  
 
                       
 
                               
2007
                               
State and municipal
  $ 8,789     $ 118     $ (25 )   $ 8,882  
 
                       
There were no sales of securities during 2008, 2007 and 2006.
(Continued)

13.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 2 — SECURITIES (Continued)
Securities with unrealized losses at year end 2008 and 2007, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (in thousands):
                                                 
    Less Than 12 Months     12 Months or More     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
2008   Value     Loss     Value     Loss     Value     Loss  
U.S. Government and agency
  $     $     $     $     $     $  
Mortgage-backed
    2,895       (37 )     1,389       (1 )     4,284       (38 )
State and municipal
    1,476       (69 )     999       (6 )     2,475       (75 )
Auction rate securities
                                   
 
                                   
 
                                               
Total temporarily impaired
  $ 4,371     $ (106 )   $ 2,388     $ (7 )   $ 6,759     $ (113 )
 
                                   
                                                 
    Less Than 12 Months     12 Months or More     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
2007   Value     Loss     Value     Loss     Value     Loss  
U.S. Government and agency
  $     $     $ 998     $ (1 )   $ 998     $ (1 )
Mortgage-backed
                3,897       (31 )     3,897       (31 )
State and municipal
    1,270       (15 )     1,694       (12 )     2,964       (27 )
Auction rate securities
                                   
 
                                   
 
                                               
Total temporarily impaired
  $ 1,270     $ (15 )   $ 6,589     $ (44 )   $ 7,859     $ (59 )
 
                                   
These unrealized losses remaining on the balance sheet at year end 2008 and 2007 have not been recognized into income because they are not considered to be other-than-temporary. Management considers the unrealized losses to be market driven, resulting from changes in interest rates, and the Company has the intent and ability to hold the securities until their value recovers.
At December 31, 2008 the Company held six auction rate securities whose value is less than amortized cost. Pricing of auction rate securities has suffered from the absence of a liquid functioning secondary market, uncertainty regarding potential losses of financial companies, collateral deficiencies or other challenges encountered by the issuer. The decline in fair value is not expected to be recovered within a reasonable timeframe based upon available information. For these reasons, during 2008 the Company’s auction rate securities recognized
(Continued)

14.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 2 — SECURITIES (Continued)
an other-than-temporary impairment charge of $7.1 million. These investment securities were written down through the income statement and a new cost basis was established. The underlying asset for these investments is preferred stock whose fair values may change.
Contractual maturities of debt securities at year end 2008 are shown below (in thousands). Expected maturities may differ from contractual maturity because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.
                         
    Available for sale     Held to Maturity  
    Fair     Carrying     Fair  
    Value     Amount     Value  
 
                 
Due in one year or less
  $ 13,020     $ 2,315     $ 2,317  
Due from one to five years
    8,385       5,062       5,246  
Due from five to ten years
    1,016       2,426       2,493  
Due after ten years
    595       1,080       1,063  
 
                 
 
    23,016       10,883       11,119  
 
                       
Mortgage-backed
    9,629                  
Auction rate securities
    4,793              
 
                 
 
  $ 37,438     $ 10,883     $ 11,119  
 
                 
There were no securities pledged at December 31, 2008 or December 31, 2007 to secure public deposits and for other purposes.
The Company held securities exceeding 10% of shareholders’ equity from the following states (including its political subdivisions) at December 31:
                 
    2008   2007
    (In thousands)
Michigan
  $ 9,291     $ 9,392  
(Continued)

15.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 3 — LOANS AND LOANS HELD FOR SALE
Year end loans were as follows:
                 
    2008     2007  
    (In thousands)  
Residential real estate
  $ 77,734     $ 83,264  
Consumer
    7,518       8,709  
Commercial real estate
    67,282       68,445  
Commercial
    9,314       14,234  
 
           
 
    161,848       174,652  
Deferred loan origination fees, net
    (82 )     (28 )
Allowance for loan loses
    (1,996 )     (1,670 )
 
           
 
               
 
  $ 159,770     $ 172,954  
 
           
Activity in the allowance for loan losses is summarized as follows:
                         
    2008     2007     2006  
    (In thousands)  
Beginning balance
  $ 1,670     $ 1,498     $ 1,456  
Provision for loan losses
    1,831       275       120  
Charge-offs
    (1,551 )     (126 )     (104 )
Recoveries
    46       23       26  
 
                 
 
                       
Ending Balance
  $ 1,996     $ 1,670     $ 1,498  
 
                 
There were forty loans in the real estate mortgage and commercial loan portfolios that were considered impaired as of year end 2008. Fourteen of the forty loans considered impaired have a valuation allowance against loss potential.
                                                 
    Impaired Loans     Valuation Allowance  
    2008     2007     2006     2008     2007     2006  
    (In thousands)  
Balances — December 31:
                                               
Impaired loans with valuation allowance
  $ 1,403     $ 518     $     $ 446     $ 83     $  
Impaired loans with no valuation allowance
    5,646       707                          
 
                                   
Total impaired loans
  $ 7,049     $ 1,225     $     $ 446     $ 83     $  
 
                                   
 
                                               
Income recorded on loans while considered impaired
  $ 104     $ 52     $                          
 
                                         
(Continued)

16.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 3 — LOANS (Continued)
There were eight loans in the real estate mortgage and commercial loan portfolios that were considered impaired as of year end 2007. These loan balances totaled $1.2 million at December 31, 2007. Six of the eight loans considered impaired have a valuation allowance against loss potential. The balance of these six loans at December 31, 2007 totaled $518,000 and the valuation allowance was $83,000. The income recorded on these loans during 2007 while they were considered impaired was $52,000. There were no impaired loans during 2006.
Nonperforming loans were as follows:
                 
    2008   2007
    (In thousands)
Loans past due over 90 days still on accrual
  $ 276     $ 387  
Nonaccrual loans
    5,356       831  
NOTE 4 — LOAN SERVICING
For the three years ended December 31, activity for capitalized mortgage servicing rights was as follows:
                         
    2008     2007     2006  
    (In thousands)  
Mortgage Servicing Rights:
                       
Beginning of year
  $ 664     $ 618     $ 586  
Additions
    72       106       94  
Amortization
    (69 )     (60 )     (62 )
Impairment valuation allowance
    (68 )            
 
                 
 
                       
End of year
  $ 599     $ 664     $ 618  
 
                 
 
                       
Loans servicing for others that have servicing rights capitalized
  $ 73,009     $ 74,849     $ 73,102  
Mortgage loans serviced for others are not reported as assets. Related escrow deposit balances were $105,000 and $99,000 at year end 2008 and 2007.
(Continued)

17.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 5 — PREMISES AND EQUIPMENT
Year end premises and equipment were as follows:
                 
    2008     2007  
    (In thousands)  
Real estate and buildings
  $ 7,156     $ 7,156  
Furniture and fixtures
    4,168       4,447  
 
           
 
    11,324       11,603  
Less accumulated depreciation
    (5,305 )     (5,250 )
 
           
 
               
 
  $ 6,019     $ 6,353  
 
           
Depreciation expense amounted to $530,000, $585,000 and $573,000 in 2008, 2007 and 2006.
NOTE 6 — OTHER REAL ESTATE OWNED
During 2008 and 2007 we foreclosed on certain loans secured by real estate and transferred these real estate collateral to other real estate in each of those years. At the time of acquisition, amounts were charged-off against the allowance for loan losses to bring the carrying amount of these properties to their estimated fair value, less estimated costs to sell. Gains or losses on the sale of other real estate are included in the non-interest income and non-interest expense, respectively, on the income statement.
                 
    2008     2007  
    (In thousands)  
Balance at beginning of year
  $ 1,446     $ 1,059  
Transfers from loans
    2,563       620  
Sales
    (1,275 )     (233
Charge-off and write-down adjustments
    (494 )      
Proceeds from insurance claims
    (478 )      
 
           
 
               
Balance at end of year
  $ 1,762     $ 1,446  
 
           
We periodically review our other real estate owned properties for a valuation allowance on these properties in values have declined since the date of acquisition. The valuation allowance on other real estate owned as of year end 2008 was $192,000. There was no valuation allowance at December 31, 2007.
(Continued)

18.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 7 — DEPOSITS
Time deposit accounts individually exceeding $100,000 total $27,496,000 and $25,503,000 at year end 2008 and 2007.
At year end 2008, the scheduled maturities of time deposits are as follows:
         
    (In thousands)  
2009
  $ 45,335  
2010
    35,347  
2011
    3,619  
2012
    1,992  
2013
    5,603  
 
     
 
  $ 91,896  
 
     
NOTE 8 — EMPLOYEE BENEFITS
Defined Benefit Retirement Plan: The Company has a defined benefit, noncontributory pension plan which provides retirement benefits for essentially all employees. The Company uses a December 31 measurement date for its plan. The following sets forth the plan’s funded status and amounts recognized in the financial statements:
                 
    2008     2007  
    (In thousands)  
Change in benefit obligation:
               
Beginning benefit obligation
  $ (4,288 )   $ (4,672 )
Service cost
    (170 )     (164 )
Interest cost
    (276 )     (301 )
Actuarial loss (gain)
    66       (71 )
Benefits paid
    79       920  
 
           
Ending benefit obligation
    (4,589 )     (4,288 )
 
               
Change in plan assets, at fair value:
               
Beginning plan assets
    4,240       4,754  
Actual return
    (1,088 )     206  
Employer contribution
    220       200  
Benefits paid
    (79 )     (920 )
 
           
Ending plan assets
    3,293       4,240  
 
           
Funded status
  $ (1,296 )   $ (48 )
 
           
(Continued)

19.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 8 — EMPLOYEE BENEFITS (Continued)
Amounts recognized in the balance sheet consist of:
                 
    2008   2007
    (In thousands)
Other assets
  $     $  
Accrued pension cost — other liabilities
    (1,296 )     (48 )
The accumulated benefit obligation for the defined benefit pension plan was $3,467,000 and $3,145,000 at year end 2008 and 2007, respectively.
Components of net periodic benefit cost are as follows:
                         
    2008     2007     2006  
    (In thousands)  
Service cost
  $ 170     $ 164     $ 242  
Interest cost on benefit obligation
    276       301       293  
Expected return on plan assets
    (344 )     (385 )     (344 )
Net amortization and deferral
    40       23       48  
 
                 
 
                       
Pension expense
  $ 142     $ 103     $ 239  
 
                 
The estimated net (gain)/loss and prior service costs that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year are $43,000 and $32,000.
The following weighted-average assumptions were used to determine benefit obligations at year end and net cost:
                         
    2008   2007   2006
Weighted average discount rate
    6.50 %     6.50 %     6.50 %
Rate of increase in future compensation
    3.00 %     3.00 %     4.00 %
Expected long term return on plan assets
    8.00 %     8.00 %     8.00 %
(Continued)

20.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 8 — EMPLOYEE BENEFITS (Continued)
The Company’s pension plan asset allocation at year end 2008 and 2007, target allocation for 2009, and expected long-term rate of return by asset category are as follows:
                                 
            Percentage of Plan     Weighted-  
    Target     Assets     Average Expected  
    Allocation     at Year end     Long-Term Rate  
Asset Category   2009     2008     2007     of Return - 2008  
Equity securities
    70.0 %     53.4 %     58.4 %     9.45 %
Fixed Income securities
    30.0       38.6       31.2       5.20  
Other
          8.0       10.4       3.25  
 
                       
 
                               
Total
    100.0 %     100.0 %     100.0 %     8.00 %
 
                       
Plan assets are administered by Huntington National Bank as trustee of the plan. Plan assets are invested in diversified mutual funds.
The estimates of weighted average expected long-term rate of return is an estimate based on past performance and actual returns in the future are likely to vary over time.
The overall expected long-term rate of return and risk expectations of the investments in the plan are based on Standard and Poor’s 500 and 5-year Treasury bonds from 1950-2007.
The asset mix of the portfolio will be maintained by periodically re-balancing this account back to the stock and fixed income target allocations stated above.
The investments in the plan are managed for the benefits of the participants. They are structured to meet the cash flow necessary to pay retiring employees. ERISA guidelines for diversification of the investments are followed.
During 2008, the Company contributed $220,000 into the plan. The Company expects to contribute approximately $600,000 to this pension plan in 2009.
(Continued)

21.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 8 — EMPLOYEE BENEFITS (Continued)
Estimated Future Payments
The following benefit payments, which reflect expected future service, are anticipated:
         
Year End   Benefit Payments
    (In thousands)
2009
  $ 109  
2010
    103  
2011
    119  
2012
    140  
2013
    171  
Years 2014 - 2019
    1,009  
Deferred Compensation Plan: The Company has a deferred compensation plan to provide retirement benefits to certain Directors, at their option, in lieu of annual directors’ fees. The present value of future benefits are accrued annually over the period of active service of each participant using a 6.00% discount rate. Total liabilities under the plan are $2,757,000 and $2,593,000 at December 31, 2008 and 2007 and included in other liabilities on the balance sheet. The expense for the plan was $339,000, $266,000 and $280,000 in 2008, 2007 and 2006. Distributions under the plan were $176,000 and $150,000 in 2008 and 2007.
The following benefit payments reflect expected future cash flows as anticipated:
         
Year End   Benefit Payments
    (In thousands)
2009
  $ 204  
2010
    230  
2011
    218  
2012
    212  
2013
    212  
Years 2014 - 2019
    5,318  
The Company also has a deferred compensation plan that allows executive officers of the Bank, and certain Directors an opportunity to defer a portion of their compensation. On a monthly basis, the account of each participant accrues interest based on the interest rate determined for that year. Total liabilities under the plan are $719,000 and $682,000 at December 31, 2008 and 2007. The expense of the plan was $47,000, $44,000 and $37,000 in 2008, 2007 and 2006.
(Continued)

22.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 8 — EMPLOYEE BENEFITS (Continued)
401(k) Plan: The Company has a 401(k) savings and retirement plan covering substantially all employees. Under the plan, employees may defer up to the lesser of 100% of their eligible compensation or the limitations set by the IRS. The employees may also make “catch-up” contributions to the extent the IRS allows. During 2008, 2007 and 2006, the Board of Directors elected to contribute a matching contribution equal to 100% of the first 2% and 50% of the next 2% of the employee’s deferred compensation. Employee contributions and the Company’s matching percentages are vested immediately. The Company’s matching percentages are determined annually by the Board of Directors and resulted in total contributions of $78,000, $81,000 and $80,000 in 2008, 2007 and 2006.
NOTE 9 — STOCK OPTIONS
Stock Option Plan: The shareholders approved an incentive stock option plan in May 1996 under which up to 67,005 options, as adjusted for stock splits, may be issued at market prices to employees. The right to exercise the options vests over a one-year period. The exercise price of options granted is equivalent to the market value of underlying stock at the grant date. Shares issued when options are exercised come from authorized but unissued shares. All options outstanding are exercisable. Due to the plan end date, there were no options available for grant as of December 31, 2008 or 2007.
Activity in the option plan for the years ended, and as restated for all stock dividends, is summarized as follows:
                                         
                    Weighted     Weighted        
    Number of             Average     Average     Aggregate  
    Outstanding     Exercise     Exercise     Contractual     Intrinsic  
    Options     Price     Price     Term     Value  
Outstanding at January 1, 2008
    23,438     $ 33.62-57.01     $ 49.00                  
 
                                       
Exercised
                                     
Forfeitures
    (12,892 )   $ 50.00-57.01                          
 
                             
Outstanding at December 31, 2008
    10,546     $ 50.00-57.01     $ 53.96     3.0 years      
 
                             
 
                                       
Exercisable at December 31, 2008
    10,546     $ 50.00-57.01     $ 53.96     3.0 years      
 
                             
No compensation expense was required to be recognized under the plan for 2008, 2007 and 2006. There was no unrecognized compensation expense at December 31, 2008.
(Continued)

23.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 9 — STOCK OPTIONS (Continued)
Information related to the stock option plan during each year follows:
                         
    2008   2007   2006
Intrinsic value of options exercised
  $     $     $ 36,000  
Cash received from option exercises
  $     $       62,000  
No tax benefit was realized from exercises in 2008 and 2007. There were no options granted in 2008, 2007 and 2006.
NOTE 10 — INCOME TAXES
Income tax expense consists of:
                         
    2008     2007     2006  
    (In thousands)  
Current
  $ 345     $ 1,221     $ 1,206  
Deferred expense (benefit)
    (863 )     (139 )     120  
 
                 
 
                       
 
  $ (518 )   $ 1,082     $ 1,326  
 
                 
Year end deferred tax assets and liabilities consist of:
                 
    2008     2007  
    (In thousands)  
Deferred tax assets
               
Allowance for loan losses
  $ 531     $ 420  
Deferred compensation
    1,182       1,114  
Investment writedown
    2,416        
Recognized pension liability
    848       432  
Other
    121       115  
 
           
Total deferred tax assets
    5,098       2,081  
 
           
 
               
Deferred tax liabilities
               
Pension expense
    444       417  
Fixed assets
    344       373  
Mortgage servicing rights
    204       226  
Unrealized gains on securities available for sale
    111       50  
Accretion
    51       39  
Other
    59       67  
 
           
Total deferred tax liability
    1,213       1,172  
 
           
 
               
Valuation allowance for capital losses
    1,758        
 
               
Net deferred tax asset
  $ 2,127     $ 909  
 
           
(Continued)

24.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 10 — INCOME TAXES (Continued)
Income tax expense calculated at the statutory rate of 34% differs from actual income tax expense as follows:
                         
    2008     2007     2006  
    (In thousands)  
Statutory rate applied to income before taxes
  $ (1,952 )   $ 1,418     $ 1,581  
Deduct
                       
Valuation allowance
    1,758              
Tax-exempt interest income, net
    (354 )     (311 )     (188 )
Life insurance
    (14 )     (50 )     (6 )
Other
    44       25       (61 )
 
                 
 
                       
 
  $ (518 )   $ 1,082     $ 1,326  
 
                 
(Continued)

25.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 11 — EARNINGS PER SHARE
A reconciliation of the numerators and denominators of the basic earnings per share and diluted earnings per share computations is presented below:
                         
    2008     2007     2006  
Basic earnings (loss) per share:
                       
Net income (loss) available to common shareholders (in thousands)
  $ (5,225 )   $ 3,088     $ 3,323  
 
                 
 
                       
Weighted average shares outstanding
    1,213,618       1,232,211       1,238,354  
 
                       
Basic earnings(loss) per share
  $ (4.31 )   $ 2.51     $ 2.68  
 
                 
 
                       
Diluted earnings (loss) per share:
                       
 
                       
Net income (loss) available to common shareholders (in thousands)
  $ (5,225 )   $ 3,088     $ 3,323  
 
                 
 
                       
Weighted average shares outstanding
    1,213,618       1,232,211       1,238,354  
 
                       
Add dilutive effects of assumed exercises of stock options
          704       1,427  
 
                 
 
                       
Weighted average dilutive potential shares outstanding
    1,213,618       1,232,915       1,239,781  
 
                 
 
                       
Diluted earnings (loss) per share
  $ (4.31 )   $ 2.50     $ 2.68  
 
                 
Stock options for 10,546 and 19,407 shares of common stock were not considered in computing diluted earnings per share for 2008 and 2007 because they were antidilutive.
NOTE 12 — RELATED PARTY TRANSACTIONS
Certain directors and executive officers of the Company and the Bank (including family members, affiliates and companies in which they are principal owners) had loans outstanding with the Bank in the ordinary course of business. A summary of the aggregate loans outstanding to these individuals follows:
                 
    2008     2007  
    (In thousands)  
Balance outstanding, January 1
  $ 2,316     $ 2,145  
New loans and rewrites
    1,129       511  
Payments and payoffs
    (1,387 )     (382 )
Change in persons included
    (70 )     42  
 
           
 
               
Balance outstanding, December 31
  $ 1,988     $ 2,316  
 
           
Related party deposits totaled $3,712,000 and $3,014,000 at year end 2008 and 2007.
(Continued)

26.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 13 — COMMITMENTS, OFF-BALANCE-SHEET RISK, AND CONTINGENCIES
There are various contingent liabilities that are not reflected in the financial statements, including claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the financial condition or result of operations of the Company.
At year end 2008 and 2007, reserves of $1,817,000 and $1,646,000 were required as deposits with the Federal Reserve or as cash on hand. These reserves do not earn interest.
Some financial instruments are used in the normal course of business to meet the financing needs of customers and to reduce exposure to interest rate changes. These financial instruments include commitments to extend credit and standby letters of credit. These involve, to a varying degree, credit and interest-rate risk in excess of the amount reported in the financial statements.
Exposure to credit loss if the other party does not perform is represented by the contractual amount for commitments to extend credit and standby letters of credit. The same credit policies are used for commitments and conditional obligations as are used for loans.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being used, the total commitments do not necessarily represent future cash requirements. Standby letters of credit are conditional commitments to guarantee a customer’s performance to a third party.
A summary of the unused contractual amounts of financial instruments with off-balance-sheet risk at year end were as follows:
                 
    2008   2007
    (In thousands)
Commitments to extend credit
  $ 22,388     $ 23,893  
Standby letters of credit
    316       579  
The fair values of these commitments are not material. Substantially all of these commitments are at variable or uncommitted rates.
(Continued)

27.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 14 – FAIR VALUE MEASUREMENTS
The Company utilizes fair value measurements to record fair value adjustments of certain assets and liabilities and to determine fair value disclosure. The following tables present information about the Company’s assets measured at fair value on a recurring basis at December 31, 2008, and the valuation techniques used by the Company to determine those fair values.
Fair Value Hierarchy

Under SFAS 157, the Company groups assets and liabilities at fair value into three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1: In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the company has the ability to access.
Level 2: Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs included quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3: Inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related assets or liabilities.
In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirely are categorized based on the lowest level input that is significant to the valuation. The Company’s assessment of the significance of particular inputs to these fair value measurements required judgment and considers factors specific to each asset or liability.
The Company uses the following methods and significant assumptions to estimate fair vaule:
Securities: Where quoted market prices are available in an active market, securities are classified as level 1 of the valuation hierarchy. Level 1 securities include certain auction rate securities. If quoted market prices are not available for the specific security, then Level 2 valuations are estimated by (1) using quoted market prices of securities with similar characteristics and (2) model pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. These securities classified as level 2 include certain auction rate securities. Level 3 valuations of securities include a discounted cash flow analysis whose significant fair value inputs can generally be verified and typically involve little judgment by management.
(Continued)

28.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 14 – FAIR VALUE MEASUREMENTS (Continued)
Disclosures concerning assets measured at fair value are as follows:
Assets and Liabilities Measured at Fair Value on a Recurring Basis at December 31, 2008
(In thousands)
                                 
            Significant        
    Quoted Prices in   Other   Significant    
    Active Markets for   Observable   Unobservable   Balance at
    Identical Assets   Inputs   Inputs (Level   December 31,
    (Level 1)   (Level 2)   3)   2008
Assets
                               
Investment securities:
                               
Available-for-sale
  $ 26,691     $ 4,793     $ 5,954     $ 37,438  
Fair value measurement for available-for-sale securities is based upon quoted prices, if available. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. Level 2 securities include some auction rate securities in illiquid markets. Securities classified as Level 3 include securities in less liquid markets and include certain municipal securities.
The Bank currently has $11.9 million invested in auction rate investment security instruments which are classified as available-for-sale securities and reflected at their estimate fair values. Due to recent events and uncertainty in credit markets, these investments are considered other than temporarily impaired. As such, as of December 31, 2008, the fair value of these investment securities was $4.8 million.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
(In thousands)
         
    Investment  
    securities-  
    available-for-  
    sale  
Balance at December 31, 2007
  $ 3,951  
Total realized and unrealized gains (losses) included in income
     
Total unrealized gains (losses) included in other comprehensive income
    34  
Net purchases, sales, calls and maturities
    1,969  
Net transfers in/out of Level 3
     
 
     
Balance at December 31, 2008
  $ 5,954  
 
     
(Continued)

29.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 14 – FAIR VALUE MEASUREMENTS (Continued)
Available-for-sale investment securities categorized as Level 3 assets primarily consist of bonds issued by local municipalities. The Company estimates the fair value of these assets based on the present value of expected future cash flows using management’s best estimate of key assumptions, including forecasted interest yield and payment rates, credit quality and a discount rate commensurate with the current market and other risks involved.
Both observable and unobservable inputs may be used to determine the fair value of positions classified as Level 3 assets and liabilities. As a result, the unrealized gains and losses for these assets and liabilities presented in the tables above may include changes in fair value that were attributable to both observable and unobservable inputs.
Assets Measured at Fair Value on a Nonrecurring Basis at December 31, 2008
(In thousands)
                                         
            Prices in                
            Active                
            Markets   Significant           Total Losses
            for   Other     for the Period
            Identical   Observable   Significant   Ended
    Balance at   Assets   Inputs   Unobservable   December 31,
    December 31, 2008   (Level 1)   (Level 2)   Inputs (Level 3)   2008
Assets
                                       
Impaired loans accounted for under FAS 114
  $ 339                     $ 339     $ (202 )
Other real estate owned
    980                   980       (192 )
Impaired loans accounted for under FAS 114 categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. The Company estimates the fair value of the loans based on the present value of expected future cash flows using management’s best estimate of key assumptions. These assumptions include future payments ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals). The losses for the period ending December 31, 2008 represents charge-offs of loan balances written down through the allowance for loan losses.
Other assets, including bank-owned life insurance and intangible assets are also subject to periodic impairment assessments under other accounting principles generally accepted in the United States of America. These assets are not considered financial instruments. Effective February 12, 2008, the FASB issued a staff position, FSP FAS 157-2, which delayed the applicability of FAS 157 to non-financial instruments. Accordingly, these assets have been omitted from the above disclosures.
(Continued)

30.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 15 — FAIR VALUES OF FINANCIAL INSTRUMENTS
The following methods and assumptions were used to estimate fair values for financial instruments. The carrying amount is considered to estimate fair value for cash and variable rate loans or deposits that reprice frequently and fully. Securities fair values are based on quoted market prices or, if no quotes are available, on the rate and term of the security and on information about the issuer. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, the fair value is estimated by discounted cash flow analysis or underlying collateral values, where applicable. The fair value of off-balance-sheet items approximates cost and is not considered significant to this presentation.
The estimated year end values of financial instruments were:
                                 
    2008   2007
    Carrying   Fair   Carrying   Fair
    Amount   Value   Amount   Value
    (In thousands)
Assets
                               
Cash and cash equivalents
  $ 29,043     $ 29,043     $ 17,272     $ 17,272  
Securities available for sale
    37,438       37,438       40,493       40,493  
Securities held to maturity
    10,883       11,119       8,789       8,882  
Other securities
    1,008       1,008       1,008       1,008  
Loans, net
    159,770       162,770       172,954       173,666  
Accrued interest receivable on loans
    608       608       850       850  
 
                               
Liabilities
                               
Deposits
                               
Noninterest-bearing
  $ (37,163 )   $ (37,163 )   $ (37,984 )   $ (37,984 )
Interest bearing
    (193,380 )     (194,258 )     (187,042 )     (186,860 )
Accrued interest payable on deposits
    (147 )     (147 )     (217 )     (217 )
NOTE 16 — REGULATORY CAPITAL
The Bank is subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements.
(Continued)

31.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 16 — REGULATORY CAPITAL (Continued)
The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required. The minimum requirements are:
                         
    Capital to Risk-    
    Weighted Assets   Tier 1 Capital
    Total   Tier 1   To Average Assets
Well Capitalized
    10 %     6 %     5 %
Adequately capitalized
    8 %     4 %     4 %
Undercapitalized
    6 %     3 %     3 %
The Bank was categorized as well capitalized at year end. There are no conditions or events since year-end that management believes has changed the Bank’s category. Actual capital levels (in millions) and minimum required levels were:
                                                 
                                    Minimum Required
                                    To Be Well
                    Minimum Required   Capitalized Under
                    For Capital   Prompt Corrective
    Actual   Adequacy Purposes   Action Regulations
    Amount   Ratio   Amount   Ratio   Amount   Ratio
2008
                                               
 
                                               
Total capital (to risk weighted assets) Bank
  $ 20.8       12.2 %   $ 13.7       8.0 %   $ 17.1       10.0 %
Tier 1 capital (to risk weighted assets)
Bank
    18.8       11.0       6.8       4.0       10.3       6.0  
Tier 1 capital (to average assets)
Bank
    18.8       7.3       10.4       4.0       13.0       5.0  
 
                                               
2007
                                               
 
                                               
Total capital (to risk weighted assets) Bank
  $ 26.6       14.4 %   $ 14.8       8.0 %   $ 18.5       10.0 %
Tier 1 capital (to risk weighted assets) Bank
    24.9       13.5       7.4       4.0       11.1       6.0  
Tier 1 capital (to average assets) Bank
    24.9       9.9       10.1       4.0       12.6       5.0  
(Continued)

32.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 16 – REGULATORY CAPITAL (Continued)
One of the principal sources of cash for the Company is dividends from the Bank. Regulatory agencies can place dividend restrictions on the Bank based on their evaluation of its financial condition. No restrictions are currently imposed by regulatory agencies on the Bank other than the limitations found in the regulations which govern the payment of dividends to the Company. Under the most restrictive of these regulations, in 2009, the Bank is limited to paying dividends of the Company’s net income of 2009 and the retained net income of the prior two calendar years.
NOTE 17 – PARENT COMPANY CONDENSED FINANCIAL STATEMENTS
Following are condensed parent company financial statements:
CONDENSED BALANCE SHEETS
December 31, 2008 and 2007
                 
    2008     2007  
    (In thousands)  
ASSETS
               
Cash
  $ 70     $ 32  
Investment in subsidiary
    17,476       24,341  
Dividends receivable
          1,266  
Other assets
    1       14  
 
           
 
               
Total assets
  $ 17,547     $ 25,653  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Dividends payable
  $ 7     $ 1,253  
Other liabilities
           
Shareholders’ equity
    17,540       24,400  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 17,547     $ 25,653  
 
           
(Continued)

33.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 17 – PARENT COMPANY CONDENSED FINANCIAL STATEMENTS (Continued)
CONDENSED STATEMENTS OF INCOME
Years ended December 31, 2008, 2007 and 2006
                         
    2008     2007     2006  
    (In thousands)  
Dividends from subsidiary
  $ 906     $ 3,832     $ 2,832  
Operating expenses
    (40 )     (40 )     (46 )
 
                 
 
                       
Income before income taxes and equity in undistributed income of subsidiary
    866       3,792       2,786  
 
                       
Income tax benefit
    13       14       15  
 
                       
Equity in undistributed/(overdistributed) income of subsidiary
    (6,104 )     (718 )     522  
 
                 
 
                       
Net income
  $ (5,225 )   $ 3,088     $ 3,323  
 
                 
CONDENSED STATEMENTS OF CASH FLOWS
Years ended December 31, 2008, 2007 and 2006
                         
    2008     2007     2006  
    (In thousands)  
Cash flows from operating activities
                       
Net income
  $ (5,225 )   $ 3,088     $ 3,323  
Equity in (undistributed)/overdistributed net income of subsidiary
    6,104       718       (522 )
Change in dividends receivable
    1,266             (30 )
Change in other assets
    13       (14 )      
Change in other liabilities
    (1,246 )     (21 )      
 
                 
Net cash from operating activities
    912       3,771       2,771  
 
                       
Cash flows from financing activities
                       
Dividends paid
    (874 )     (2,795 )     (2,800 )
Net shares purchased
          (1,038 )     57  
 
                 
Net cash from financing activities
    (874 )     (3,833 )     (2,743 )
 
                 
 
                       
Net change in cash and cash equivalents
    38       (62 )     28  
 
                       
Cash at beginning of year
    32       94       66  
 
                 
 
                       
Cash at end of year
  $ 70     $ 32     $ 94  
 
                 
(Continued)

34.


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2008, 2007 and 2006
NOTE 18 – QUARTERLY FINANCIAL DATA (UNAUDITED)
                                         
            Net        
    Interest   Interest   Net   Earnings Per Share
    Income   Income   Income   Basic   Diluted
            (In thousands, except per share data)        
2008
                                       
First quarter
  $ 3,888     $ 2,543     $ 467     $ 0.38     $ 0.38  
Second quarter
    3,579       2,368       462       0.38       0.38  
Third quarter
    3,572       2,332       (1,545 )     (1.27 )     (1.27 )
Fourth quarter
    3,318       2,243       (4,609 )     (3.80 )     (3.80 )
 
                                       
2007
                                       
First quarter
  $ 3,929     $ 2,461     $ 630     $ 0.51     $ 0.51  
Second quarter
    4,077       2,559       801       0.65       0.65  
Third quarter
    4,161       2,662       831       0.67       0.67  
Fourth quarter
    4,013       2,640       826       0.68       0.67  
(Continued)

35.


 

     
(PLANTE LOGO)   Plante & Moran, PLLC
Suite 400
634 Front Avenue N.W.
Grand Rapids, MI 49504
Tel: 616.774.8221
Fax: 616.774.0702
plantemoran.com
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors
Of CNB Corporation
Cheboygan, Michigan
We have audited, in accordance with auditing standards generally accepted in the United States of America, the consolidated balance sheet of CNB Corporation as of December 31, 2008 and 2007, and the related consolidated statement of income, changes in shareholders’ equity and cash flows for the years then ended appearing in the Annual Report enclosed with the proxy statement for the annual meeting of the shareholders, not appearing herein; and in our audit report dated March 26, 2009, we expressed an unqualified opinion on those consolidated financial statements. The consolidated statements of income, changes in shareholders’ equity and cash flows for the one year ended December 31, 2006, were audited by other auditors whose report, dated March 30, 2007, expressed an unqualified opinion on those statements.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement.  The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CNB Corporation as of December 31, 2008 and 2007, and the results of its operations and its cash flows for the years ended December 31, 2008 and 2007, in conformity with U.S. generally accepted accounting principles.
Plante & Moran, PLLC
(LANTE & MORAN, PLLC)
Grand Rapids, Michigan
March 26, 2009

36.


 

REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
Board of Directors and Shareholders
CNB Corporation
Cheboygan, Michigan
We have audited the accompanying consolidated statements of income and comprehensive income, changes in shareholders’ equity and cash flows of CNB Corporation for the year ended December 31, 2006. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free from material misstatement. An audit includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the results of CNB Corporation’s operations and its cash flows for the year ended December 31, 2006, in conformity with accounting principles generally accepted in the United States of America.
As disclosed in Note 1, the Company adopted Staff Accounting Bulletin No. 108, “Considering the Effects of Prior Year Misstatement when Quantifying Misstatements in Current Year Financial Statements” (SAB 108) and Statement of Financial Accounting Standards No. 158, “Employers’ Accounting for Defined Benefit Pension and Other Postretirement Plans – an amendment of FASB Statement No. 87, 88, 106 and 132(R)” (SFAS No. 158) during 2006. Accordingly liabilities at the beginning of 2006 were adjusted with an offsetting adjustment to the opening balance of retained earnings under SAB 108 and year-end assets were adjusted with an offsetting adjustment to accumulated other comprehensive loss under SFAS No. 158.
Crowe Horwath LLP
CROWE HORWATH LLP
Grand Rapids, Michigan
March 30, 2007

37.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
This discussion provides information about the consolidated financial condition and results of operations of CNB Corporation (the Company) and its wholly-owned subsidiary, Citizens National Bank of Cheboygan and the Bank’s wholly-owned subsidiary, CNB Mortgage Corporation (the Bank and the Mortgage Corporation are hereafter collectively referred to as the Bank). This discussion should be read in conjunction with the consolidated financial statements beginning on page 2 and the related footnotes.
Financial Condition
As of December 31, 2008 total assets of the Company were $253.9 million which represents a decrease of $1.3 million or 0.5% from December 31, 2007. The Company recognized a 7.3% decrease in the loan portfolio. Deposits increased by 2.5% during 2008 while the Company’s equity decreased during 2008 due for the most part to the net loss recorded.
Cash and Cash Equivalents
The Company’s balances of cash and cash equivalents increased $11,771,000 from 2007 to 2008. During the year, $5.0 million of cash was provided from operating activities, while $3.4 million was provided by investing activities and $3.4 million was provided by financing activities. The balances maintained in cash and cash equivalents vary based on daily fluctuations in loan and deposit balances. Sufficient cash is maintained on a daily basis to meet the anticipated liquidity needs of the Company for customer transactions and to clear checks drawn on other financial institutions. The amount of clearings can vary by as much as $3.0 million in one day, causing the Company’s cash position to vary.
Securities
The Company maintains securities portfolios that include obligations of federal agencies and government sponsored entities as well as securities issued by states and political subdivisions and auction rate money market preferred investments. Security balances decreased $961,000 during 2008. Securities available for sale represent 75.9% of the portfolio. Currently, the Company primarily maintains a short-term securities portfolio. The Company is looking to moderately extend the average life of the portfolio moving forward to gain some additional interest rate due to the changing rate environment and decreasing short-term rates. As the amount of securities maturing on a regular basis decreases, liquidity will be maintained by adding to the available for sale portfolio. It is management’s expectation that the Company will increase the securities portfolio in 2009 as loan demand is expected to slow due to the current economic environment.

38.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
The chart below shows the change in each of the categories of the portfolio.
                         
    2008     2007     2006  
    (In thousands)  
U.S. Government and agency
  $ 6,760     $ (9,004 )   $ (27,792 )
Mortgage-backed
    (609 )     (252 )     2,351  
Tax exempt state and municipal
    455       (407 )     (1,609 )
Taxable state and municipal
    1,640       55       (1,492 )
Money market preferrred stocks
    (9,207 )     3,016       10,984  
Other securities
                (45 )
 
                 
 
                       
Total change in securities
  $ (961 )   $ (6,592 )   $ (17,603 )
 
                 
Holdings in U.S. government and agencies increased due to a change in the focus of our securities portfolio. Due to the uncertainty of the auction rate securities market, the Company attempted to decrease its holdings in the auction rate securities investments at the beginning of 2008. Starting in early 2008, while the Company was attempting to liquidate its holdings in auction rate securities, the market for these types of investments ceased to exist. The collapse of this market had a profound impact on the value of these auction rate investments. Therefore, as of December 31, 2008 the entire portfolio of auction rate securities was deemed to be “other than temporarily impaired” as defined in FAS 115. Included in the auction rate securities balance as of December 31, 2007 was a $2 million investment security backed by Freddie Mac. Due to the U.S. Government placing Freddie Mac into conservatorship on September 7, 2008 the resulting impact was a $1.9 million pre-tax write down of this investment security. Although, the value of these investment securities decreased materially and it is unclear whether it will recover its value, with the exception of the investment security backed by Freddie Mac, these investments continue to be performing assets where interest is received as originally contracted.
Securities investments as a total decreased 1.9% during the year. The Company maintains a short-term investment portfolio with maturities averaging less than two years. The Company will continue to monitor the rate environment and may extend the maturities of the investment portfolio in the future. The chart below shows the percentage composition of the portfolio as of December 31.

39.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
                 
    2008     2007  
U.S. Government and agency
    38.65 %     24.47 %
Mortgage backed
    19.52 %     20.36 %
Tax exempt state and municipal
    25.70 %     24.31 %
Taxable state and municipal
    4.37 %     1.02 %
Money market preferred stocks
    9.72 %     27.84 %
Other securities
    2.04 %     2.00 %
 
           
 
               
 
    100.00 %     100.00 %
 
           
Securities available for sale are recorded at fair value and securities held to maturity are recorded at amortized cost. The net unrealized gain on securities available for sale at December 31, 2008 was $215,000, net of taxes. The unrealized gains and losses are temporary since they are a result of market changes rather than a reflection of credit quality. Management has no specific intent to sell these securities at the present time.
Overall, the Company has historically maintained a conservative security portfolio with the majority of the mix of its investments spread amongst U.S. Government and agency securities, issues of governmental units in its service area and auction rate securities. The maturities of the investment portfolio have typically been very short, two years or less, providing liquidity in addition to quality to the balance sheet. Investments in mortgage backed securities are not part of the subprime sector.
During 2009, management feels that there will be sufficient liquidity to increase the maturity of the investment portfolio.
Loans
Total loans decreased $12.8 million or 7.3% during 2008, with the primary decrease in residential real estate loans of $5.5 million or 6.6%. As a full service lender, the Company offers a variety of personal and commercial loans. Home mortgages comprise a large portion of the loan portfolio. The Company generally retains the ownership of adjustable rate loans and short to medium-term fixed-rate loans and originates and sells long-term single family residential fixed-rate mortgage loans to the secondary market. This practice allows the Company to meet the housing credit needs of its service area while maintaining an appropriate interest rate sensitivity and liquidity position. The Company does not practice subprime lending and does not have any loans that it would consider to be subprime mortgage loans. The Company originated $5.9 million in loans for sale in 2008 and $9.1 million in 2007 as compared to $7.4 million in 2006. Although the real estate market in our service area has declined, it has not been affected by the current economy as much as some areas in the state of Michigan. In fact, management anticipates the volume of mortgage refinancing in 2009 will increase comparable to 2008 due to the decreasing rate environment. In addition to mortgage loans, the Company

40.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
makes loans for personal and business use, secured and unsecured, to customers in its service area. Overall total loan growth is not expected in 2009.
Current economic conditions warrant the bank adhering to conservative, strict credit underwriting standards. All loans are domestic. An annual review of loan concentrations at December 31, 2008 indicated the pattern of loans in the portfolio has not changed. There is no individual industry with more than a 10% concentration, except for all tourism-related businesses which, when combined, represent 13.2% of total loans.
Allowance for Loan Losses
The allowance for loan losses represents that amount which management estimates is adequate to provide for probable incurred losses in the loan portfolio. Management determines the adequacy of the allowance for loan losses by reviewing selected loans (including large loans, nonaccrual loans, problem loans and delinquent loans) and establishes specific loss allowances on these loans. Historical loss information, local economic conditions and other factors are considered in establishing allowances on the remaining loan portfolio. The allowance is increased by provisions charged to expense and reduced by charge-offs, net of recoveries.
The quality of the Company’s loan portfolio is indicative of the current economic conditions with non-performing loans at 3.73% of total loans at December 31, 2008 and 0.70% at December 31, 2007. Net loans charged off were .92% of total loans during 2008 and .06% in 2007. Allowance for loan losses was increased in 2008 due to increased credit quality concerns and an overall unstable economic environment. Net charge-offs increased significantly in 2008 and the Company continues to identified loss potential for individual loans and groups of loans. A provision expense of $1.8 million was recorded in 2008 while $275,000 was recorded during 2007 and $120,000 in 2006 due to net charge-offs and responding to overall loan quality.
Credit Quality
The Company continues to maintain a manageable level of asset quality as a result of actively monitoring delinquencies, nonperforming assets and potential problem loans. The Company performs an ongoing review of all large credits to watch for any deterioration in quality. Nonperforming loans are comprised of: (1) loans accounted for on a nonaccrual basis; (2) loans contractually past due 90 days or more as to interest or principal payments (but not included in the nonaccrual loans in (1) above); and (3) other loans whose terms have been renegotiated to provide a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower (exclusive of loans in (1) or (2) above). The aggregate amount of nonperforming loans is shown in the table below.

41.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
                 
    2008     2007  
    (Dollars in thousands)  
Nonaccrual loans
  $ 5,356     $ 831  
Loans past due 90 days or more still on accrual
    295       387  
Troubled debt restructurings
    393        
 
           
 
               
Total nonperforming
  $ 6,044     $ 1,218  
 
           
 
               
Percent of total loans
    3.73 %     0.70 %
 
           
Deposits
Deposits increased $5.5 million or 2.5% during 2008. The majority of the Company’s deposits are derived from core customers, as a result of long-term personal, business and public relationships. Deposit rates are monitored continually to assure that the Company pays a competitive rate. As the interest rate environment changes the Company will in turn change the rates it offers its customers.
As of December 31, 2008, the loan to deposit ratio was 70.1% compared to 77.6% at December 31, 2007. This ratio decreased due to a decrease in Company’s loan portfolio and an increase in the deposit portfolio. Management’s emphasis is on a stable loan portfolio with a targeted loan to deposit ratio at a minimum of 65.0%. Any change in asset mix from securities to higher yielding loans provides an increase in the net interest margin.
As of December 31, 2008, long-term debt obligations consist of the Company’s time deposits which are presented in Note 7 to the consolidated financial statements.
Equity
Total equity for the Company at year end 2008 was $17.5 million compared to $24.4 million in 2007. The Company had a stock repurchase program in place and during 2007 in which it repurchased $1 million under the plan. There is no formal stock repurchase plan in effect at this time. In addition, the Company occasionally repurchases stock at its discretion. During 2008 the Company repurchased less than $1,000 worth of stock. Accumulated other comprehensive income increased by $118,000 related to an improved market value of the Company’s available for sale securities. This increase to accumulated other comprehensive income was offset by a $879,000 adjustment to reflect the impact of the change in the pension liability as was implemented in 2006 due to SFAS No. 158.
In response to the Emergency Economic Stabilization Act passed by the federal government on October 3, 2008 the Company, after evaluating the programs available under the Act, determined that it would not participate in the Capital Purchase Program (CPP). CPP provides for the U.S. Treasury to make preferred stock investments in financial institutions under specific criteria and with specific requirements placed upon participating institutions. The Bank is

42.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
considered to be well capitalized as it relates to the capital adequacy guidelines administered by federal banking agencies.
Liquidity and Funds Management
Effective liquidity management ensures that the cash flow requirements of the Company’s depositors and borrowers, as well as the operating cash needs of the Company are met. The Company’s primary source of funds is dividends from the Bank. The Company manages its liquidity position to provide cash necessary to pay dividends to shareholders and satisfy other operating requirements.
The Company’s most readily available sources of liquidity are federal funds sold, securities classified as available for sale and securities classified as held to maturity maturing within one year. These sources of liquidity are supplemented by new deposits and by loan payments received from customers. As of December 31, 2008, the Company held $18.1 million in federal funds sold, $37.4 million in securities available for sale, and $2.3 million in held to maturity securities maturing within one year. These short-term assets represent 25.1% of total deposits as of December 31, 2008. Historically, the Company’s security portfolio has been short term in nature, with the average life of the portfolio consistently being less than two years. The Company serves a market which is highly tied to the tourist industry. Consequently, the Company experiences seasonal swings in liquidity. Deposit growth occurs during July, August, and September, and then may decline through the fall and winter months. The Company does not anticipate any significant change in its seasonal pattern. In addition to the above readily available sources of liquidity, the Company has lines of credit available from other institutions totaling $5 million. There were no advances outstanding on these lines of credit at December 31, 2008 or 2007.

43.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
Interest Rate Sensitivity
The following tables provide information about the Company’s financial instruments that are sensitive to changes in interest rates at December 31, 2008 and 2007. For loans receivable, securities, and liabilities with contractual maturities, the tables present principal cash flows and related weighted-average interest rates by contractual maturities, as well as the Company’s historical experience relative to the impact of interest rate fluctuations on the prepayment of loans. For core deposits (demand deposits, interest-bearing checking, savings, and money market deposits) that have no contractual maturity, the tables present principal cash flows and, as applicable, related weighted-average interest rates based upon the Company’s historical experience, management’s judgment, and statistical analysis concerning their most likely withdrawal behaviors. The current historical interest rates for core deposits are assumed to apply for future periods in these tables as the actual interest rates that will need to be paid to maintain these deposits are not currently known. Weighted-average variable rates are based upon contractual rates existing at the reporting date.
The primary source of market risk for the financial instruments presented is interest rate risk, that is, the risk that a change in market rates could adversely affect the market value of the instruments. Generally, the longer the maturity, the greater the interest rate risk exposure. While maturity information does not necessarily present all aspects of exposure, it may provide an indication of where risks are prevalent.
All financial institutions assume interest rate risk as an integral part of normal operations. Managing and measuring interest rate risk is a dynamic, multi-faceted process that ranges from assuring sufficient capital and liquidity in support of future balance sheet growth to reducing the exposure of the Company’s net interest margin from swings in interest rates. The Company manages interest rate risk through the Asset/Liability Committee. The Asset/Liability Committee is comprised of Bank officers from various disciplines. The Committee establishes policies and rates which lead to the prudent investment of resources, the effective management of risks associated with changing interest rates, the maintenance of adequate liquidity and the earning of an adequate return on shareholders’ equity.
The following market risk disclosure tables allow management to measure the imbalance between the amount of assets and liabilities repricing in the next five years and thereafter.

44.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
Market Risk Disclosure at December 31, 2008
(Dollars in thousands)
                                                                 
                                                            Fair Value
    2009   2010   2011   2012   2013   Thereafter   Total   12/31/2008
Rate-sensitive assets
                                                               
Variable interest rate loans
  $ 20,092     $ 445     $ 500     $     $     $     $ 21,037     $ 21,427  
Average interest rate
    4.21 %     8.00 %     6.32 %     %     %     %     4.34 %        
Fixed interest rate loans
    22,573       13,154       16,659       12,054       19,237       57,134       140,811       143,421  
Average interest rate
    6.17 %     6.98 %     7.51 %     7.43 %     6.52 %     6.69 %     6.77 %        
Variable interest rate securities
    655                               868       1,523       1,523  
Average interest rate
    2.30 %     %     %     %     %     2.80 %     2.58 %        
Fixed interest rate securities
    15,345       9,605       9,073       1,170       3,613       8,999       47,805       48,041  
Average interest rate
    3.27 %     4.01 %     4.28 %     4.66 %     4.08 %     3.84 %     3.97 %        
Rate-sensitive liabilities
                                                               
Noninterest-bearing deposits
    37,163                                     37,163       37,163  
Average interest rate
    %     %     %     %     %     %     %        
Fixed interest rate savings and interest-bearing deposits
    101,484                                     101,484       101,945  
Average interest rate
    0.91 %     %     %     %     %     %     0.91 %        
Variable interest rate time deposits
    4,587       797                               5,384       5,408  
Average interest rate
    0.23 %     0.23 %     %     %     %     %     0.23 %        
Fixed interest rate time deposits
    40,748       34,550       3,619       1,992       5,603             86,512       86,905  
Average interest rate
    3.77 %     2.85 %     4.75 %     4.62 %     4.72 %     %     3.53 %        
Market Risk Disclosure at December 31, 2007
(Dollars in thousands)
                                                                 
                                                            Fair Value
    2008   2009   2010   2011   2012   Thereafter   Total   12/31/2007
Rate-sensitive assets
                                                               
Variable interest rate loans
  $ 34,701     $ 1,026     $ 557     $ 29     $     $     $ 36,313     $ 36,461  
Average interest rate
    7.90 %     7.59 %     7.81 %     7.13 %     %     %     7.89 %        
Fixed interest rate loans
    13,476       12,831       17,391       18,087       14,884       61,670       138,339       138,903  
Average interest rate
    7.37 %     7.31 %     7.19 %     7.75 %     7.79 %     6.70 %     7.14 %        
Variable interest rate securities
    515                               980       1,495       1,495  
Average interest rate
    4.78 %     %     %     %     %     5.25 %     5.09 %        
Fixed interest rate securities
    23,134       6,048       10,571       2,989       1,387       4,666       48,795       48,888  
Average interest rate
    5.13 %     4.75 %     5.16 %     5.21 %     4.68 %     4.47 %     4.99 %        
Rate-sensitive liabilities
                                                               
Noninterest-bearing deposits
    37,984                                     37,984       37,984  
Average interest rate
    %     %     %     %     %     %     %        
Fixed interest rate savings and interest-bearing deposits
    96,695                                     96,695       96,667  
Average interest rate
    1.81 %     %     %     %     %     %     1.81 %        
Variable interest rate time deposits
    16,626       4,933                               21,559       21,553  
Average interest rate
    3.47 %     3.47 %     %     %     %     %     3.47 %        
Fixed interest rate time deposits
    35,370       27,496       1,715       1,501       2,579             68,661       68,641  
Average interest rate
    3.81 %     4.09 %     4.20 %     5.10 %     4.87 %     %     3.99 %        

45.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
Capital Resources
The capital ratios of the Bank exceed the regulatory guidelines for well capitalized institutions.
The stock of the Company is generally traded locally, although beginning in 2007 it is available on the over-the-counter market. Additional information concerning capital ratios and shareholder return is included in the Financial Highlights on page 1. The Company maintains a five-year plan and utilizes a formal strategic planning process. Management and the Board continue to monitor long-term goals, which include increasing market share and maintaining long-term earnings sufficient to pay dividends.
Results of Operations
Net Income
Consolidated net income/(loss) was ($5.2 million) for 2008 and $3.1 million for 2007. Basic earnings/(loss) per share for 2008 were ($4.31) compared to $ 2.51 for 2007. Diluted earnings/(loss) per share for 2008 were ($4.31) compared to $2.50 for 2007.
Consolidated net income was $3.1 million for 2007 and $3.3 million for 2006. Basic earnings per share for 2007 were $2.51 compared to $ 2.68 for 2006. Diluted earnings per share for 2007 were $2.50 compared to $2.68 for 2006.
Net Interest Income
Interest income is the total amount earned on funds invested in federal funds sold, securities and loans. Interest expense is the amount of interest paid on interest-bearing checking, money market, savings and time deposits accounts. Net interest income is the difference between interest income and interest expense. The net margin is the net interest income as a percentage of average interest-earning assets. Interest spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. In 2008, net interest income decreased by $836,000, due to multiple factors including the change in the rate on our interest-earning assets, the change in asset mix due to the decrease in the securities portfolio and increase in the other interest earning assets and asset quality factors including and increased level of nonaccrual loans. Interest expense paid on the Company’s deposit accounts also decreased in 2008 due to the decrease in rates paid on from the decreasing rate environment.
The $25,000 increase in net interest income from 2006 to 2007 was due primarily to the change in asset mix due to the increase in loan volume and decrease in the securities portfolio and due to the change in the rate on our interest-earning assets.

46.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
The following table shows the daily average consolidated balance sheets, revenue on average interest-earning assets on a tax-equivalent basis, expense on average interest-bearing liabilities and the annualized effective yield or rate. Interest on loans includes loan fees. For the periods ending:
Yield Analysis of Consolidated Average Assets and Liabilities
(Dollars in thousands)
                                                                         
    Year Ended     Year Ended     Year Ended  
    December 31, 2008     December 31, 2007     December 31, 2006  
    Average             Yield/     Average             Yield/     Average             Yield/  
    Balance     Int     Rate     Balance     Int     Rate     Balance     Int     Rate  
Interest-earning assets:
                                                                       
Other interest- earning assets
  $ 21,892     $ 423       1.93 %   $ 12,129     $ 660       5.44 %   $ 9,044     $ 477       5.27 %
Total securities (1) (2)
    50,480       2,545       5.04       55,078       2,774       5.04       66,012       2,572       3.90  
Loans (2)
    170,293       11,706       6.87       172,136       13,070       7.59       163,139       12,218       7.49  
 
                                                           
Total interest-earning assets
    242,665       14,674       6.05 %     239,343       16,504       6.90 %     238,195       15,267       6.41 %
Cash and due from banks
    6,094                       6,635                       6,788                  
Premises and equipment, net
    6,176                       6,495                       5,886                  
Allowance for loan losses
    (1,720 )                     (1,610 )                     (1,488 )                
Other assets
    8,785                       8,020                       4,196                  
 
                                                                 
Total
  $ 262,000                     $ 258,883                     $ 253,577                  
 
                                                                 
 
                                                                       
Interest-bearing liabilities:
                                                                       
Interest-bearing demand deposits
  $ 28,854     $ 389       1.35 %   $ 23,575     $ 529       2.24 %   $ 16,227     $ 104       0.64 %
Savings deposits
    71,981       1,012       1.41       75,677       1,383       1.83       88,781       1,549       1.74  
Time deposits
    93,234       3,455       3.71       89,984       3,917       4.35       79,320       3,017       3.80  
Fed Funds Purchased
                0.00                   0.00       47       2       4.26  
Other interest-bearing liabilities
    207       15       7.25       259       29       11.20                   0.00  
 
                                                           
Total interest-bearing liabilities
    194,276       4,871       2.51 %     189,495       5,858       3.09 %     184,375       4,672       2.53 %
 
                                                                       
Noninterest-bearing deposits
    39,264                       39,790                       40,688                  
Other liabilities
    4,417                       4,305                       3,128                  
Shareholders’ equity
    24,043                       25,293                       25,386                  
 
                                                                 
Total
  $ 262,000                     $ 258,883                     $ 253,577                  
 
                                                                 
Net interest income
          $ 9,803                     $ 10,646                     $ 10,595          
 
                                                                 
Net interest spread (FTE)
                    3.54 %                     3.81 %                     3.88 %
 
                                                                 
Net yield on interest- earning assets (FTE)
                    4.04 %                     4.45 %                     4.45 %
 
                                                                 
Ratio of interest-earning assets to interest- bearning liabilities
                    1.25 x                     1.26 x                     1.29 x
 
                                                                 
 
(1)   Yield computed using the average amortized cost for securities available for sale.
 
(2)   Tax exempt income was converted to a fully taxable equivalent basis at a 34% tax rate. The tax equivalent rate for tax exempt loans and tax exempt securities acquired after January 1, 1983 included the TEFRA adjustment applicable to nondeductible interest expenses.

47.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
The table below shows the effect of volume and rate changes on net interest income on a pre-tax basis.
                                                 
    2008 Compared to 2007     2007 Compared to 2006  
    Volume     Rate     Net     Volume     Rate     Net  
    (In thousands)  
Other interest-earning assets
  $ 352     $ (589 )   $ (237 )   $ 167     $ 16     $ 183  
Total Securities
    (169 )     (60 )     (229 )     (456 )     658       202  
Loans, net
    (139 )     (1,225 )     (1,364 )     681       171       852  
 
                                   
Total interest-earning assets
    44       (1,874 )     (1,830 )     392       845       1,237  
 
                                               
Interest-bearing demand deposits
    101       (241 )     (140 )     65       360       425  
Savings deposits
    (65 )     (305 )     (370 )     (237 )     71       (166 )
Time deposits
    137       (599 )     (462 )     434       467       901  
Fed Funds Purchased
                      (2 )           (2 )
Other interest-bearing liabilities
    (5 )     (10 )     (15 )     29             29  
 
                                   
Total interest-bearing liabilities
    168       (1,155 )     (987 )     289       898       1,187  
 
                                   
 
                                               
Net change in net interest income (a)
  $ (124 )   $ (719 )   $ (843 )   $ 103     $ (53 )   $ 50  
 
                                   
 
(a)   The net change in interest due to both rate and volume has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.
Noninterest Income
Noninterest income includes fees and service charges on deposit accounts, loan servicing fees, gains on sales of loans and other income. Non interest income increased during 2008 by $328,000 primarily due to a $304,000 gain on sale of other real estate owned in 2008.
Noninterest income decreased $322,000 from 2006 to 2007. This decrease was due to the $521,000 gain on the sale of property recognized in 2006. This decrease in income was partially offset by addition deposit fee income of $145,000 due in part to the success of our overdraft privilege program.
Noninterest Expense
Noninterest expense increased $7.8 million during 2008 compared to 2007. This increase was due primarily to the write down of investment securities due to an other-than-temporary impairment as previously discussed. Salaries and benefits expense decreased $119,000 during 2008 compared to 2007 due to the departure of a highly compensated officer whose position was not filled. The deferred compensation expense increase $33,000 from 2007 to 2008 due primarily to additional expense due to the accelerated amount payable as a result of the impending retirement of a director. The Company changed its hospitalization coverage in 2007.

48.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
Although the company still funds 100% of the employee hospitalization premium, the company changed to a high deductible plan in 2007. One half of this new deductible was funded by the company into a health savings account for each employee in 2007. The Company, for the second year, funded one half of the deductible 2008. The increase of $81,000 in hospitalization expense from 2007 to 2008 was due to increased premiums. The Company did not fund any portion of the deductible in 2009. Supplies expense decreased $50,000 and marketing expense decreased $45,000 during 2008 compared to 2007 due to cost cutting measures. Other expenses increased $760,000 in 2008 compared to 2007 results. This increase is the result of increased levels of other real estate owned property and the associated expenses related to those properties. Write-downs and losses on sales totaled $316,000 in 2008 compared to $9,000 in 2007. Other real estate owned also has associated costs of ownership. These expenses totaled $289,000 in 2008 compared to $64,000 in 2007 and are included in the other expenses section of noninterest expenses as well as the write-downs.
Noninterest expense increased $27,000 during 2007 compared to 2006. Salary and benefits expense increased $192,000 during 2007 compared to 2006 as the company recognized several retirements throughout the year. These retirees were offered severance packages commensurate to their years of service and contribution to the company. The hospitalization coverage change mention above resulted in a decrease in hospitalization expense of $24,000 during 2007 compared to 2006. Pension expense was $103,000 in 2007 as compared to $239,000 in 2006, a decrease of $136,000. This decrease is due to lower services costs on the plan and increased revenue. Other expenses decreased $161,000 for 2007 compared to 2006 due primarily to two reasons. The 2006 other expenses included losses on sales or write-downs of other real estate owned and the company received a deduction in the 2007 Michigan Single Business Tax expense due to the property and real-estate placed in service for the new Alanson Branch previously mention.
Federal Income Taxes
The Company had an income tax benefit of $518,000 for the year ended December 31, 2008 compared to an expense of $1.1 million for 2007. Income tax expense decreased during 2007 to $1.1 million compared to $1.3 million in 2006.
The decrease in the effective tax rate for 2007 compared to 2006 was due to additional investments in tax favorable auction rate securities. The tax rates are shown in the table below:
                         
    2008   2007   2006
Income/(loss) before tax (In thousands)
  $ (5,743 )   $ 4,170     $ 4,649  
Income tax expense/(benefit) (In thousands)
    (518 )     1,082       1,326  
Effective tax rate
    (9.0 )%     25.9 %     28.5 %
We assess the need for a valuation allowance against our deferred tax assets periodically. The realization of deferred tax assets is largely dependent upon future taxable income, future

49.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
reversals of existing taxable temporary differences and ability to carry-back losses to available tax years. In assessing the need for a valuation allowance, we consider all positive and negative evidence, including anticipated operating results, taxable income in carry-back years, scheduled reversals of deferred tax liabilities and tax planning strategies. In 2008, our conclusion that we did not needed a valuation allowance was based on a number of factors including the 2009 budget.
Critical Accounting Policies
Certain of the Company’s accounting policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could effect these judgments include, but without limitation, changes in interest rates, in the performance of the economy or in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for loan losses and determining the fair value of securities.
The Company believes that the allowance for loan losses and related provision expense are particularly susceptible to material change in the near term. Due to overall loan growth, a provision expense of $120,000 was recorded during 2006. Due to the continued loan growth and a downturn in the overall Michigan economy, a provision expense of $275,000 was recorded during 2007. Due to additional asset quality concerns and continued downturn in the Michigan and National economy, a provision expense of $1.8 million was recorded in 2008. In future periods the allowance for loan losses may be dramatically impacted due to changes in the local economy, increased commercial loans and individual borrower situations. The Company believes its significant concentration in residential mortgage loans and the importance of the tourism industry to the local economy are particularly important factors that could have a significant impact on the allowance for loan losses and provision for loan losses. As of December 31, 2008, the Company held $76.6 million of commercial and commercial real estate loans, and the ability of our borrowers to repay such loans may be significantly impacted by the current economy or individual borrower conditions. Management continues to take steps to help preserve the asset quality of the loan portfolio; however, the allowance for loan losses and related provision expense could increase significantly in future periods depending on changes in the factors discussed above.
Securities available for sale are carried at fair value, with unrealized holding gains and losses reported separately in accumulated other comprehensive income, net of tax. As a result of changes in the fair market value of the Company’s available for sale securities portfolio, total comprehensive income increased by $118,000, $222,000 and $475,000 for 2008, 2007 and 2006. Additionally, all investment securities are required to be written down to fair value when a decline in fair value is not temporary; therefore, future changes in the fair value of securities could have a significant impact on the Company’s operating results.

50.


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2008, 2007 and 2006
FORWARD-LOOKING STATEMENTS
When used in this filing and in future filings involving the Company with the Securities and Exchange Commission, in the Company’s press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phases, “anticipate,” “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “project,” or similar expressions are intended to identify, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to risks and uncertainties, including but not limited to changes in economic conditions in the Company’s market area and competition, all or some of which could cause actual results to differ materially from historical earnings and those presently anticipated or projected.
The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and advises readers that various factors, including regional and national economic conditions, substantial changes in levels of market interest rates, credit and other risks of lending and investing activities, and competitive and regulatory factors, could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from those anticipated or projected.
The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

51.


 

CNB CORPORATION
OFFICERS, COMMUNITY ADVISORS AND STAFF
OFFICERS AND COMMUNITY ADVISORS OF
CNB CORPORATION AND CITIZENS NATIONAL BANK
             
CNB
  CITIZENS NATIONAL   RANDY J. MALTBY   MACKINAW CITY
CORPORATION
  BANK OFFICERS AND  
TECHNOLOGY OFFICER
   
OFFICERS
  COMMUNITY ADVISORS   SUSAN J. CLEARY   SUSAN M. BRANDT
 
     
LOAN OFFICER
 
BANKING OFFICER &
VINCENT J. HILLESHEIM
  VINCENT J. HILLESHEIM   MICHELLE J. OSTWALD  
BRANCH MANAGER
CHAIRMAN
 
CHAIRMAN
 
LOAN OFFICER
  DEAN SCHEERENS
SUSAN A. ENO
  SUSAN A. ENO   FLORENCE CASWELL  
COMMUNITY ADVISOR
PRESIDENT & CHIEF
 
PRESIDENT & CHIEF
 
ASSISTANT LOAN
  JAMES E. TAMLYN
EXECUTIVE OFFICER
 
EXECUTIVE OFFICER
 
OPERATIONS OFFICER
 
COMMUNITY ADVISOR
DOUGLAS W. DAMM
  DOUGLAS W. DAMM   NANCY A. STEMPKY    
SENIOR VICE PRESIDENT
 
SENIOR VICE PRESIDENT &
 
MANAGER OF INTERNAL
   
SHANNA L. HANLEY
 
SENIOR LOAN OFFICER
 
AUDIT
  PELLSTON
TREASURER
  STEPHEN J. CRUSOE   GINA L. EUSTICE    
REBECCA L. TOMASKI
 
VICE PRESIDENT,
 
CREDIT MANAGER
  LORA L. CLOUSER
SECRETARY
 
MORTGAGE LOANS
     
BANKING OFFICER &
 
  VICTORIA J. HAND      
BRANCH MANAGER
 
 
VICE PRESIDENT &
  ONAWAY   KELLEY ATKINS
 
 
CASHIER
  LAURA L. SHACK  
COMMUNITY ADVISOR
 
  SHANNA L. HANLEY   BANKING OFFICER &   RICHARD CONRAD
 
 
VICE PRESIDENT &
 
BRANCH MANAGER
 
COMMUNITY ADVISOR
 
 
SENIOR CONTROLLER
       
 
  MARIAN L. HARRISON        
 
 
VICE PRESIDENT,
  INDIAN RIVER   ALANSON
 
 
COMMERCIAL LOANS
       
 
  SUSAN L. CASWELL   MATTHEW J. KAVANAUGH   LORA L. CLOUSER
 
 
ASSISTANT VICE PRESIDENT
 
ASSISTANT VICE PRESIDENT
 
BANKING OFFICER &
 
  CYRIL S. DRIER  
& BRANCH MANAGER
 
BRANCH MANAGER
 
 
ASSISTANT VICE PRESIDENT
  PAUL FISHER    
 
  SALLY J. LACROSS  
COMMUNITY ADVISOR
   
 
 
ASSISTANT VICE PRESIDENT
  LISA RENAUD-LAPRAIRIE    
 
  NANCY K. LINDSAY  
COMMUNITY ADVISOR
   
 
 
ASSISTANT VICE PRESIDENT,
       
 
 
MARKETING
       

52.


 

CNB CORPORATION
OFFICERS, COMMUNITY ADVISORS AND STAFF
STAFF OF CITIZENS NATIONAL BANK
                 
MAIN OFFICE
      DOWNTOWN
DRIVE-IN
  MACKINAW CITY   INDIAN RIVER
Eugene Andrzejewski
  Adam Newman   CHEBOYGAN   Deborah L. Closs   Christopher Brazier
Taryn Bednarz
  Penny L. Newman       Jennifer M. LaHaie   Kelly Comps
Cheryl Blaskowski
  Kelli M. Reimann   Stacy King       Julie Davis
Kurt Blaskowski
  Katherine H. Rhome   Carla Jankoviak       Michelle Miller
Maghan J. Brooks
  Ronald D. Rose       PELLSTON   Helen K. Stumpf
Patricia K. Comps
  Carla Roznowski            
Arlene Daniel
  Carolyn A. Scheele   SOUTH BRANCH   Sheri L. Kindell    
Trisha M. Dobias
  Darren Selden   CHEBOYGAN   Tammy Crocker   ALANSON
Nicole Drake
  Sandra L. Shawl           Cheri Diot
Mary E. Greenwood
  Lee Sheets   Karen Barrette       Jill Hoffman
Debra Grice
  David Shotwell   Susan D. Bliss   ONAWAY   Amanda Nicholson
Tonya Hiller
  Sally A. Spray   Sharon Coppernoll       Cathy Ward
Deanna Hudson
  M. Teresa Sullivan   Diane S. Mushlock   Pamela A. Kolasa    
Kathy Johnson
  Kathy S. Swackhamer       Sara L. LaLonde    
Sherri Kosan
  Lori Thornton       Lynn D. Porter    
Susan Leonardi
  Rebecca Tomaski       Kathleen T. Robbins    
Betty J. Lewis
  Joel VanSlembrouck       Kathleen S. Wilson    
Loretta Merchant
  Wendelin K. Whippo            
 
  Sherry M. Wichlacz            

53.


 

CNB CORPORATION
DIRECTORS AND DIRECTORS EMERITI
 
DIRECTORS OF CNB CORPORATION &
CITIZENS NATIONAL BANK
VINCENT J. HILLESHEIM
Chairman
President, Anchor In Marina
STEVEN J. BAKER, D.V.M.
Retired Indian River Veterinary Clinic
JAMES C. CONBOY, JR.
Retired former President & Chief Executive Officer, CNB Corporation
Retired former President & Chief Executive Officer, Citizens National Bank
Susan A. Eno
President & Chief Executive Officer, CNB Corporation
President & Chief Executive Officer, Citizens National Bank
KATHLEEN M. DARROW
President, Darrow Bros. Excavating, Inc.
Retired, formerly Group Sales & Special Events
Coordinator for the Mackinac State Historic Parks
THOMAS J. ELLENBERGER
Vice President & Secretary
Albert Ellenberger Lumber Company
KATHLEEN A. LIEDER
Retired Partner, Bodman LLP
Co-Owner, Log Mark Bookstore
JOHN L. ORMSBEE
Owner, Jack’s Sales
R. JEFFERY SWADLING
Vice President, Ken’s Village Market
FRANCIS J. VANANTWERP, JR.
Vice President Durocher Marine Division
Kokosing Construction Company, Inc.
DIRECTORS EMERITI
LYLE MCKINLEY, THOMAS A. ELLENBERGER,
JOHN P. WARD
HOW TO ORDER FORM 10-K
Shareholders may obtain, without charge, a copy of Form 10-K or the 2008 Annual Report
Summary & Highlights by writing Rebecca L. Tomaski, Secretary, CNB Corporation, P.O. Box 10,
Cheboygan, Michigan 49721.
The reports can also be downloaded from www.cnbismybank.com. Click on the shareholder relations link.
 

 

EX-21 3 k47632exv21.htm EX-21 EX-21
EXHIBIT 21
SUBSIDIARY OF THE COMPANY:
Citizens National Bank of Cheboygan is the sole subsidiary of the Company. CNB Mortgage Corporation, a Michigan corporation, is a wholly-owned subsidiary of Citizens National Bank of Cheboygan.

 

EX-23 4 k47632exv23.htm EX-23 EX-23
EXHIBIT 23
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 (the CNB Corporation 2004 Employee Stock Purchase Plan) (File No. 114225) and the Registration Statement on Form S-8 (the CNB Corporation 1996 Stock Option Plan) (File No. 333-100250) of our report dated March 28, 2008 relating to the financial statements of CNB Corporation at and for the years ended December 31, 2007, 2006, and 2005, which report is included in Item 13 of the Annual Report on Form 10-K on CNB Corporation.
Plante & Moran, PLLC
Grand Rapids, Michigan
March 26, 2009
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 (the CNB Corporation 2004 Employee Stock Purchase Plan) (File No. 114225) and the Registration Statement on Form S-8 (the CNB Corporation 1996 Stock Option Plan) (File No. 333-100250) of our report dated March 30, 2007 relating to the financial statements of CNB Corporation for the year ended December 31, 2006, which report is included in Item 13 of the 2008 Annual Report on Form 10-K on CNB Corporation.
Crowe Horwath LLP
Grand Rapids, Michigan
March 29, 2009

 

EX-31.1 5 k47632exv31w1.htm EX-31.1 EX-31.1
EXHIBIT 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
I, Susan A. Eno, President and Chief Executive Officer of CNB Corporation (the “registrant”) certify that:
1.) I have reviewed this annual report on Form 10-K of the registrant;
2.) Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3.) Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4.) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.)  designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
b)  designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.)  evaluated the effectiveness of the registrant’s disclosure controls and procedures presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.)  disclosed in this report any change in the registrant’s internal controls over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the board of directors (or persons fulfilling the equivalent functions):
a.)  all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to affect the registrant’s ability to record, process, summarize, and report financial information; and
b.)  any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
         
     
Date: March 26, 2009  /s/ Susan A. Eno    
  Susan A. Eno   
  President and Chief Executive Officer   

 

EX-31.2 6 k47632exv31w2.htm EX-31.2 EX-31.2
         
EXHIBIT 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
I, Shanna L. Hanley, Treasurer of CNB Corporation (the “registrant”) certify that:
1.) I have reviewed this annual report on Form 10-K of the registrant;
2.) Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3.) Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4.) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15-d-15(f)) for the registrant and have:
a.)  designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
b)   designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.)  evaluated the effectiveness of the registrant’s disclosure controls and procedures presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.)  disclosed in this report any change in the registrant’s internal controls over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the board of directors (or persons fulfilling the equivalent functions):
a.)  all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to affect the registrant’s ability to record, process, summarize, and report financial information; and
b.)  any fraud, whether or not material, that involves management or other employees who have a significant roll in the registrant’s internal control over financial reporting.
         
     
Date: March 26, 2009  /s/ Shanna L. Hanley    
  Shanna L. Hanley   
  Treasurer
(Principal Financial Officer) 
 

 

EX-32.1 7 k47632exv32w1.htm EX-32.1 EX-32.1
         
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
     In connection with the Annual Report of CNB Corporation (the “Company”) on Form 10-K for the year ended December 31, 2008, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Susan A. Eno, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
  1.   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and
 
  2.   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
         
     
Date March 26, 2009  /s/ Susan A. Eno    
  Susan A. Eno   
  President and Chief Executive Officer   

 

EX-32.2 8 k47632exv32w2.htm EX-32.2 EX-32.2
         
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
     In connection with the Annual Report of CNB Corporation (the “Company”) on Form 10-K for the year ended December 31, 2008, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Shanna L. Hanley, Treasurer (Principal Financial Officer) Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
  1.   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and
 
  2.   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
         
     
Date March 26, 2009  /s/ Shanna L. Hanley    
  Shanna L. Hanley   
  Treasurer
(Principal Financial Officer) 
 
 

 

GRAPHIC 9 k47632k4763201.gif GRAPHIC begin 644 k47632k4763201.gif M1TE&.#EAC@!$`.8``$U.C*FFI9N7E*JRS_3T\XB-LOW^_HJ'A1(/#^OJZ2LM M<=;9Z>3DXG%TJ&MG9B\P@>?K\\W+R]W;VDI&1,7#PUI55'IV=-34TGV`K&AN MDSLV-186=OGY^<3(VLC&Q2HE);RZN4A`0>SP]OK]_9"5OH!\>?7Y^V]K::"< MF[6RKO+U^Z^LJL/"OKJYMT)`=Y:2 MD65A8.#E\,G0VM#4X^GIY[BVL^+AW]+1T$`[.J:EG]K9UR\K*LO)R$%#BO'R M\+>XT/K\]M;:T_CZ_,[.S1P>;!\>?QT8&)VDR%9243DYAM_>W./G[^#@YW1Q M;_K[^[^]NIF>M]?6U>_P\(:!@!468;:\O._N[?7V]D0_/]//SS8R,597F20> M'^?FY%M=D+BXM^;GY::@H+&QJK^_OE5.3B8B(C0O+_S\_!PL6"0F9J&AS/CW M^O?W]Z6JP\G'Q\?(QW-M;K&NKOS[_/O[^X%_@&QA8V-DI/___R'Y!``````` M+`````".`$0```?_@'^"@X2%AH):%#<2AXV.CY"1DI.4E9:%63@?"!Z7GI^@ MH:*37E4(G*.IJJNLC6NG=JV75EJRMJQ$3JBWDQ$HO,"A$6V[P8YO+@+&RY5+ MQ)W,AQ<:RM'`!!<]/5)6CL[%A719("]7%W24!A+:/QR.!'P(U8Y62WD]/U_6 MC@9>:Q2"O!R80!#,AQ`!"!SZ!DV0`1]!*K09$H)%B"$?JEQX4\B(!!1+_G!8 M,R$$&R`?/FQA8(A#"5V_&DDY,$0#%!9`AFR1PG$?(11`$)SX@Z:""RD.E\1` M@".!(8:##*#8U.:&#XX&&+APXN8%H2\2$=SXLP7,&GUOI$Q`(`;IH`0X_TXA MF(#G!(A"(#YH2"C(R!D-'\YT\RD(C0:A7]B`,-#Q``(@3@E!'50"004?A[8Z M833(@RX!>5B4*90`RN/(?Q*@<+&I`@H!0@C-(!/B@B$&0)S<&.S30-P306ZX M,Z1%#`(+7B0_(T1$0X1&94(([?F'`)CC4&(;FJ$K#>GKW@M)('9ECR$#5Q`, MZ4%8D"D6,=`U"H#`"?M!DP4I<3'\$!ZV/$3%!@)N.-"($(>%4(@7U\4T"#P$ M]F>(&PA`T1Y9]5GPB!2M\9:?(*@=DD9]842U%!D!-$*`*0A0E]IU*1+B`1EB M/>)`?0H1YAB*CUC!@GH-?1C)"Z<004@%CXW6B/\+IV#V5H.%5(;``2GDD4<* M/UH:>?!K3JJJOM;8$`"_H\PB13D-+8T"`^H,#&$"Q8<``* M*`1@`2R$?/H(G*N66N,@TZBGY(60R,J""9#@:1FD:3HT@W%0$#%"(32*%[)P([-L(G&[M^:P@ M$1@W!*/T.N+8HI!(R0?_FG$.(L$F0"1<2!<#"[(4#H^HRYG"6Y`J71M92.*D M3XZY(:_"H3R*`1R'Q(#!#)'=8T+,UCB%PL2-2#('K M(';HTE#-\M!L[I$%AWI*RV4;+,B,"+#QMB%?E+`JW*=H\,@K3IQ!"`5_"W)K MRH>,X"5`@YAFN"&B(F!;V2R\3<"Q"+Q\2`VC0T[&$&L?\L5A6P3\QPRGY`&M M+E#HKG,%:TU-@'1U.@(V`EC_8<1:8DPKB`\TXI'<(1'$L.L^LDXP`Q#;_Z$% M_YY0S"OK<8/080H9`DCX!P\XK&'*V=/;/<'UC+-^GR`<#.@$Z(1(0QO(<(!: M$.(-68#"U`ACK3<(0#$!8T`)R'"90C#`2V[P@IV\,*`VI$$^?\B"73C@F`_( M)P^Z:(/O#O&#H"#`!2#\`]]B4*M!<``%9"##"2+`&`.@X8$OF(`.BR.`Q&800#P48@1M$H07W!5(FTX`HYP@/\WA5C<(/;`@!H$(`]+ M$-Z%_C/(B+G2&C=B`1)$80`K3&$''3#@*W=IB*7<*Q0BZ``)`/"`.-2!E\@< MQ!=^I(''34()+<""#>+`A`ULX`$K2&8E7#6";GIS!$I0@@G&J8)RFM.',$`"1'`>'61``5R(@Q\:8,T"8$N;!AB!"50`@1;HH`L!J$,= ML%"``F`@`Q#-@!DF2E$SC&$,`,AH1HN@40",H:(3]4,&&H"!`AQ!!4QR@A,T MX#$#3($$16""#1)F@@Z,@0E<*$(!;@F`#2A@"KT9@0@6L`(8#.`))'"H'S`: MA0040F#2E M][$'$E1Y`P#()C^PD-BAY8(*"LNF6UN^X0`'>C`GPU0AEKX\`8.2/5%H% MBA."`7UP`@O4<(4@K(4/(3+`!:#@!#`PX@+&(4,*_'2%P\P*!35`006<0(89 MO.T+-:B`A?X@@`*]X`5$/YJ-EX$$U@G`"`Y@`;WW0`&J/\.4`(0R MF,L$KG"(/1P&",ZT#%80#T/0%.?Q'R$P`;(F"#MR.@90,Q/@,840+3*`-P12 M`2U726KP"*9@=(/`)&1P/XW@&$Z`*/N`>*<01X6@+170"&=P"FL@"!)P"@>@ M9.ES+$YP_ST><`HM>`BA5@CTX01?]`?+HR&-L(-]TQMQ0V^&D!YRTPBY@`"_ M@`RGL#]C@P#A@82<8PF8XP0-<0.Z0":'$`:ZL(76,`*.T0;S=0%FT@B14H$) ML!2F`PGE.<`$T@C0GZ!B2!:`AT<`4E,`%B``4X8`&F:!H(`$`"H%*/ M(`3$4(%*B'Z.L(-.X(AX%(E_L`2;@`#X\@@,<`H>N'Y>V`@7<`)ZL6\\D$FM M\@JI.`A@Z`2/L#$(`(N)*(N-T(6V.`B0.(VY2`Q.T(N.\(N/P?\(.T@&0T@( M/A`4'7,(F-.,@K"*T.@(TDB-UH""0.`(71@>AK"-CY(%3L>$!W(*4#`:ZT<& MS0,BTD$&A&,(=0A`SQB-FT"/T6"/^(@`9*"/CV@WCU(&@"*!AH"$57"'%GF0 M?W`'IX`#\_6"[LAUK"B/$4D8:/@8CD`$C=@(VZ@A!K`\7E$RIY`&C$&3!FD( M<=,G*W@*#MF2!T(,<[,/5B`K]\B(3H"1MX@^?Q`!9F*#_!,/FR$(!4F2?(-P MC1`7*PDV\9B43^@3`VB-AP`"]2&5VF@W1O@':P$%I$<(0A`45=`9(RF4I^`N MYV$W"&""9/D(67"(A&$$->,&Z5*3V$/_#$,A"..'`*T72J*B`=.2!_41/G?P M+^812A[@!L0P-2288#^@"_2S#Q>$`&V@/'UYA/\R*6TW`=(#+;DAAG\0-SM) M"`3P(RQC"`G@`%FP%G[)-Y8H"#2)``;B$Q1`(\QS"$8P(`4C2@9P*VV@.RD0 M`D"P!KS!`34P!!,0@X.@!877!ZKD`]>A`4O`&Q)0`LH0%Q6@$%8`F'PP6`;` M.BP`'S`U`@H$.0`C$4!A8P`0XP+"Z``Q.P M!0OI/#<@H&X`!@>P@"*D%R>0#`=0!3.@$#=`$3U@!3<@!@(:@>>Q!`'J!D#@ ME]&`!F5@!`3@3P-"I`4,0`!&P`.Z-`A&X`,\B@8)H&0?40558`%!\*."0`<, MD(Q?D``>Z1`2X`(6@`<'$`#@^#YEX`5[(*0$0`?)>`A:X`-&8`0)@`:M$`@` !.S\_ ` end GRAPHIC 10 k47632k4763202.gif GRAPHIC begin 644 k47632k4763202.gif M1TE&.#EAW``F`.8``,C&QEU:6;2RLO;V]>[M['9TMC7 MU65B8=;5U*&>G)62D4Y*2E524F!=7$5"0KRZN<"^O=73T4E%1#+AX<'`P(V*B;&NK5%.3>7EY-;4TD$^/3`M+>#>WL3"PB@E)>SK MZH!]?,S*R<[-S)".C3XZ.NCFY>/BX4DB`=';Z\ MN]+1SZ6BH!D6%M#.S?3T\\;$PX2"@:6DI*:DHHJ(B*.BHA`-#:.@GLG'QF-@ M7X.`?JJGI;.QKW5Q<(Z,C*ZLJKNXMKRYN)*0D-W;VI63DY.0CHN(AHB%@TM( M1S,P+QH7%Q(/$/GX^//R\?KZ^?O[^^KIZ//S\NGHYO'P\?#P[_CX]YF7E_3S M\H6$A;Z\O/+Q\.SLZS(O+WEW>)R9F#HW-^'@X,W,RP<%!O___R'Y!``````` M+`````#<`"8```?_@'^"@X2%AH)H.55^?FIZBIJJNLK8=@I'XB`DL(4JZXN;J[O)8])8P2&&E_<1JWOES=C9VLH1T5>%5WX\V^3EYIQO+XT'A@Y^0>?Q\O.$`7YX#(O;\0DJ")"E^]`B- ME(-1A:4Q._@QT2-2"#]2;D`]U,2/AJT=0V50(HF$'PL&A(`=Y`:/GPYK_Q7" M..-GAR0J2&U@S1%W`ETJ?X:P"!J7F1M(:B3XV4,,D@>W&.VN3>`'!`$7L7`4 M7H:`HB$.C,9%4L>HIA0!J1K4R`;"CXR+HI!M[N650*$&11B]B&2E9K0("$2D MHEP$2*<$((QCTN.;40H(6&&'3B:7C,H840-:QA\#>'9+QU4@8\8+A_20`D8V-(#``XUULH99?I#0R4]G M3(`)`[[98-()>@60@&G[Y5*`!OXQHADA#."006F,3$&7$:@(($H+%:2GR0!% MO&#')6M`X\<#@S3`2&N,F++4#3`M4\&1():VDO\($<02#0XF["C"5#QEHD8, M64A@PW:B(+!)%@A(:S5@3(D8+-*``&'Z,H)@? MGFF"YYQ^V*!)-\%8\N<";51#%X$)0E*!!`5(HH`4)K"QRP$:P(:5I88D`$8G M3CQ0Q2%P`.D:&`D4`,$"`1B`QB!ZA>D'G(,,L$.4(Q[B!A432"%%$J+8$$00 M&\AXR1U(C="`#I5@0(H41?Y!J"UY.D#(%Q$TD:@@:X1BPP%J&'(##J28\=0@ MKWXBQ)F=,.$;"'N>2\@'C$"R!AA"I&M(`]M!P.X@+HBBK"0H-*?!MH@0Z@<9 M(N%1A!(````=(UMT,D3_30@4X04E3^3FQR.#,(!4$OWYD4*X@GB@EQ]8].B; M%!@4PL8BC)"AU1\P&-`!!FB(<8$?5I#8G24*[,%(`$.8=<;-@_0@PSV0@&'+ MT(7<9`R!N"2`V4(,#Z,4,,[*!("S`]L*`>3XQ2`A)P&.) MT5[]@0&P]A5">1^'?%%3$=$.@@0C*S\>\HG1*!<)V$=7^7Z01%G;."% M*`_!( M7>"::3XP@`J084YD"!<`0%0$%_QA"5((TU<(@0(.2&$/D*"`*.1E"#2,@1%% ML-P@^/`S!#B``$_SV@VF4!,-1*DT,Q`"$:)AN30XP/]4%PQ4"BXBA01\;P3I M@4,7%(,`$HA/$AX`D13(H`(;2,`*,;L-(SAPB!RPIPA(A,2)A'.(2WHM$D:X M6B/,8(9%-:(F5?@""4B!@.^)H@M_.,#*X&3":$!!$&V`P11<\BT5GD@&MH$$ M$')SA@84`@H)-Y#"A8:`P=-J2(C6((`+?\!"39C@ MA2=&HS+I%(1)L2("#U!R!IK_*H!6Z">%1H[@96%H%`-`9H@Y_,P/%/T,(THP M!2C@801%.(P;8(.`$8S@K2,XX!\4PP,HM,``9%B!(&A'PDCT0"]2>%P:.+"` MH(3#/TD(`QS6L+(Z#"\:$)!#$/4P(4(2B'$:/\ M89,(D-TA%G$&L1D""! GRAPHIC 11 k47632k4763203.gif GRAPHIC begin 644 k47632k4763203.gif M1TE&.#EAN``I`.8``,W+R=#-RW)M:LS)Q<7!O.KHY>WLZ;RYM!?9*-BGIU79Q;L7#P;FULL&]N;*NJJJEHZ6@G**=FMC5TOW\ M_.'>VZ&;E>CFY$I$0E)-2_'P[O7T\XF%@IN6DC(L+%I64^+@W>;DX?;V])J3 MC6ID8CHU-&9A70L)"D(\.M71SJVIH[&LIH%Z=2HE)=W:U6YH9>3BX;6SL;BS MKOCX]R`<'-[/AWI:0C=W:URD9`/N[MZ_KZ^38Q,&]K:?KY^*>CH&9A8.OIY_GX]TY(1D="07UW M=!`-#?CW]M71RS\Z.6!:6-S9TUU855924C0O+M_=W.7DWSTW-MC4SA(/$!L6 M%R0?'RTG)_S\^_[^_OW]_?O[^MO9V!L7%]_=V)*/CP<%!O___R'Y!``````` M+`````"X`"D```?_@'^"@WD#/#Q/#!.#C(V.CY"1DI.4E9:7F)F:CGE./&DJ M45%T3&T>)#1!""";K:ZOL+&RE6$$6'LL?BPY1+TY+&52=&L(L\;'R,FS%KA[ M#0H8.D[3.DDI="PL>P_*KF`P3=WBXY)5464M24>/729+7F(L1`FLY)4S6P(& M]OSV,7Y1H&B9="))!Q8T9O2;M*$,CW`+(QX[DR.'!4L@)*B@'3)DY9'3@862'3`X&8,\*=@1PT(D>'";AN4&D0X1Q-8:4X<)G+R,P;>0< ML#RX\R`_=`9AD!)$$IX95LKT(>F0>!D$UJP*`*)#!`FM"6&Z(PBP,(80C80A03;9 M^!','G1$0005)XA#A1PC)(`$%#68P8A_*Y0@D1F_,`#=@8/0(0-LC)CP&PMR M``&$&#$\T4,5B8WS0RYPH(%%&A*XX<01>*Q1!O\9/;J21Q!2&%`.L,`@`14G@@P@L]0? M$CCP0A;0F6'&'7@8L`0C>02P0P<=]$"G(&HL(!^-VS@RP193U2%"S8-LP(0<*HQA``IRR(<"*P6DL71:/PMR1!%?K)&# M'VTDT(4=9FSJR!Y1+,=(%P`,(4<*EC3!@`>/S=(%!TM$\`(*/-@00(:,%.`` M"RW4\(<00;!@A;M_Y`$`"2S4`8'@@EB@[PJD.P'P&B[8VD(`1AR@"Q-H[,%$ M"(YH,(1\8^B1P2`]T%$'`(+$PPL+*A30Q0%I3[4'#(]\X,!W(1QP@!(#?/I' M_PE+U#``$'2P+D@!7:DP@"431)$#4;%D4(,-9*A0!IY$)%&/($8`P`CD`($2 M=`$!!&+`2DHP-"+,A1%FZ,!4Y,`\04C!#VA00!7*``0:",%64J`!`3H@@PL\ M(@3Q\8,<&N`$MV1!!N`1Q!;*`($$N`@)'!!#6N[&`L3](0M+"-,?,-""M+QM M#!8HBPD$H`((8(,.">!`.#+P@0C`QX>4.,(#RN`!%T""`SXX7A8!`(%=E2$8 M0"A#+CR``#$.@@-LR$%]FG"##JB``1P0`1/*D((9"(%.?"@B0+PH"/_(X`<% MH$$95$``?1&!#$7L`!(>88`55(\%0X@`YM`PA\;5H?\,1Q/!'H(``!6BX#QR M8(`@E,"$':B)!/(!`BZ(@(`2#"&%\XF"&`30AQW0H`U^&$/<).&#$$2A#A0` M6R,(X($'D*XW.\B!%+!`@P<\8`,B>(`'<,$#S`W"#CK@@@I4<`$08.`+1`C" M$Y9&A`4XH`$)0``"7#>5-L#H#XKTPQQBH(8][($&*$"2XL"'P11`3]LX0D!^@,L59B"!ZS!"@-HP!ZF MDBP\N;0,JJS$!)+E@)`Z`@O64M\CP@"#-G#QGH-`P/!$(")'-`H.,N`!%`(` M@0<<(`4`DX\,L(`%;$R%#E/_4$("+D`$7LF!"E(HP]NLMP(A/L(+"9M/"MR% M@BB$@!4Q4",%0,`".$C`#T"X@0I`4P6.3D4&$)B``JPPE3E./S@ M``I0`!RR,00.0&!_*G"``QB0``9(2`1*^`$-:!"#"I2L$5P0[OL>,8!TH`4K@,$^S#`#`MS@"1!8``D8<`,8?.$< MS.T`!3YP`RM3@"$/Z(`0RBA83Z`@0HP((Y`R`LE3N`"*K"A`\.$!`@"/(4I%`$*.;G# M!_H`!!:T@0!KR`81(&`!$VF""U&`$1DGN(`/_*`-)^C"$A(LU0M,(`0C`$AW M&S!6A$)!$!Y(I6%>L%SYY.`)C?C`U>:P8$=`(!=>8)D@@O]V!2FHP`(5V,$4 MR``!#S`A%T!(`8,L888E5$`/L?B!`'B@A=/Q*@I?$`$A+_&$.A`2#T[@`A"( M4.8///`/-5C`TG(0@\2`00E3L(`;_@""(JQ@"&@8Q2Z\$(8_>&"1@S!"%49` MAS8LH-$>SD;Q,H<2.21AR(Y`02Z<"PDP,"`^4H!#5Y<[@BO$N1]AD-P@UR@85)MLQ6$ZQ(#MK0`C2@ M8@-NUHD/#K"#*^B7`IDPP8S)L8/_*&#P"$X8PAHJ(0&N74&9?R!#VB"@]$$0 M``X/B$/:]A#3/]CA?QH`H16$WH`&*&$"/0@7BVK3A!"T@`X,BL,S>Q,"/UR! MLR^(]1R&P(,$S"`('0#"`WRP\@[^P0@!H`%,ABC!-M!O]=!OPA)LT'!,8$`1 MC2A!&GB5@SI@X8)ED$`&O(!+$K`!#7+@#;ZY@,$S0/_]3OJ`:#>6!`^X5!Y7 M\%P3'E`'7DDH.(*``Q10!G5P;_!W@+&``!``!WJR`"%``6IR!#R`!?/1`?XS M"&[P!?\!!@C8@;!0`%NE!'$`>8*0!1+0:._5"%V0!&4P`MCC@3#H$5FP`'+` ;!3%X@PMA$@=4``1I@(,^:`]($`1B1PF!```[ ` end
-----END PRIVACY-ENHANCED MESSAGE-----