EX-99 2 k28096exv99.htm EX-99 EX-99
Exhibit 99
Quarterly Shareholder Brochure of CNB Corporation
July 10, 2008
Dear Shareholder,
We are pleased to advise you that Vincent Hillesheim was reelected Chairman of the Board of CNB Corporation and Citizens National Bank at the organizational meeting held May 20, 2008.
The local and state economic conditions have had a negative effect on many of our customers but, as previously reported, we continue to take an aggressive approach to identify and work through problem credits. Financial performance for the second quarter ended June 30, 2008 resulted in net income of $929,000, and basic earnings per share were $0.77, both down from the same period last year; net income by 35.1% and basic earnings per share down from $1.15.
The decline in 2008 is due in part to the increased provision for loan losses to $731,000 for the six months ended June 30, 2008, compared to $138,000 for the same period in 2007. Loan losses for the six months ended June 30, 2008 were $774,000 compared to $43,000 for the same period in 2007. In response, our primary focus during the second quarter was loan losses and the ongoing expenses of working through credits with insufficient collateral or customers who are unable to meet their obligations. Efforts continue to identify and take appropriate action in resolving problems as promptly as possible.
In consideration of the net income decline, at its June meeting the board of directors declared a dividend of $.30 per share, payable July 10 to shareholders of record on June 26, 2008. This is a reduction from the $0.42 per share dividend paid in the previous quarter.
Deposits as of June 30, 2008 decreased 0.76% to $228.8 million, compared with $230.6 million for the same time last year. Assets at the end of the first six months were $257.9 million, compared with $261.2 million last year, a decrease of 1.26%. The loan portfolio declined from $174.3 million to $169.8 million and interest income from the loan portfolio decreased $346,000 over the same period last year; however, due to the declining rate environment interest paid on deposits also decreased by $430,000, helping to offset the interest income loss.
We are optimistic about the future of the economy and although income for 2008 will be down from past years, we believe once we are through these difficult times our profitability will return to a level consistent with our past performance.
Sincerely,
Susan A. Eno, President & CEO

 


 

CNB Corporation
Consolidated Balance Sheets
(UNAUDITED)
in thousands of dollars
                 
    June 30,  
    2008     2007  
ASSETS
               
Cash and due from banks
  $ 7,632     $ 6,548  
Interest-bearing deposits with other financial institutions
    5,078       1,246  
Federal funds sold
    8,799       7,328  
 
           
Total cash and cash equivalents
    21,509       15,122  
 
               
Securities available for sale
    41,557       51,813  
Securities held to maturity (market value of $9,947 in 2008 and $5,472 in 2007)
    9,792       5,431  
Other securities
    1,008       1,008  
 
           
Total investment securities
    52,357       58,252  
 
               
Loans
    169,838       174,250  
Less allowance for loan losses
    (1,642 )     (1,606 )
 
           
Loans, Net
    168,196       172,644  
 
               
Premises and equipment, net
    6,198       6,483  
Other assets
    9,609       8,656  
 
           
Total assets
  $ 257,869     $ 261,157  
 
           
 
               
LIABILITIES
               
Deposits
               
Noninterest-bearing demand
  $ 39,223     $ 41,643  
Interest-bearing deposits
    189,585       188,907  
 
           
Total deposits
    228,808       230,550  
 
               
Other liabilities
    4,985       5,179  
 
           
Total liabilities
    233,793       235,729  
 
               
SHAREHOLDERS’ EQUITY
               
Common Stock
    3,034       3,099  
Surplus
    19,509       20,482  
Retained Earnings and Accumulated other Comprehensive Income/(Loss)
               
 
    1,533       1,847  
 
           
Total shareholders’ equity
    24,076       25,428  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 257,869     $ 261,157  
 
           

 


 

Consolidated Statement of Income
(Unaudited)
in thousands of dollars
Six months ended June 30,
                         
    2008     2007     2006  
INTEREST INCOME
                       
 
Interest and fees on loans
  $ 6,040     $ 6,386     $ 5,829  
Interest on securities:
                       
Taxable
    927       932       909  
Tax exempt
    280       238       237  
Other interest income
    220       450       160  
 
                 
Total interest income
    7,467       8,006       7,135  
 
                       
INTEREST EXPENSE ON DEPOSITS
    2,556       2,986       2,126  
 
                       
NET INTEREST INCOME
    4,911       5,020       5,009  
Provision for loan losses
    731       138       60  
 
                 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    4,180       4,882       4,949  
 
                 
 
                       
NONINTEREST INCOME
                       
 
                       
Service charges and fees
    491       572       469  
Net realized gains from sale of loans
    83       63       82  
Loan servicing fees, net of amortization
    60       67       59  
Gain on sale of premises and equipment
    7       0       509  
Gain on life Insurance
    0       39       0  
Other income
    205       97       92  
 
                 
Total noninterest income
    846       838       1,211  
 
                 
 
                       
NONINTEREST EXPENSES
                       
Salaries and benefits
    2,198       2,129       2,163  
Occupancy
    551       586       537  
Supplies
    89       113       111  
Other expenses
    1,043       900       976  
 
                 
Total noninterest expenses
    3,881       3,728       3,787  
 
                 
 
                       
INCOME BEFORE INCOME TAXES
    1,145       1,992       2,373  
Income tax expense
    216       561       683  
 
                 
NET INCOME
  $ 929     $ 1,431     $ 1,690  
 
                 
 
                       
BASIC NET INCOME PER SHARE
  $ 0.77     $ 1.15     $ 1.37