EX-99 2 k16911exv99.htm QUARTERLY BROCHURE OF CNB CORPORATION DATED JULY 18, 2007 exv99
 

Exhibit 99
Quarterly Shareholder Brochure of CNB Corporation
July 18, 2007
Dear Shareholder,
At the organizational meeting held May 15, 2007 Vincent Hillesheim was reelected Chairman of the Board of CNB Corporation and Citizens National Bank. This will be Vince’s second year as Chairman; I very much appreciate the support and assistance he has rendered.
Notwithstanding the economic conditions in Michigan, the bank is holding its own. Net income for the Corporation for the six months ended June 30, 2007 decreased 15.3% to $1,431,000, or $1.15 basic earnings per share compared to $1,690,000, or $1.37 basic earnings per share for the same period last year. The 2006 net income included income of $336,000 or $.27 basic earnings per share from the sale of property to Walgreens.
Deposits as of June 30, 2007 increased 4.1% to $230.6 million, compared with $221.4 million the same time last year. Assets of the Corporation at the end of the first six months were $261.2 million, compared with $251.6 million last year, an increase of 3.8%. As with last year at this time the good news in this report is that our loan portfolio grew from $165.3 million to $174.3 million in the last year; our loan portfolio interest income increased $557,000 over last year which assisted in offsetting the $860,000 increase in interest paid to our depositors over last year.
At its June meeting the board declared a $0.42 per share dividend payable to shareholders of record June 28, 2007. This dividend, equal to the first quarter’s dividend, was paid to shareholders on July 10, 2007.
On July 1st we launched our new service charge “free” consumer checking account with free online bill pay. The new account provides customers with upgrade options to include free check printing, personal identity protection, savings on pharmacy, vision, hearing and travel expenses, as well as shopping discounts. The product roll out includes not only our existing customers but also markets to those in our service area who presently do not have their checking accounts with our bank.
Lastly, I want to inform you that I will retire as president and chief executive officer of the corporation and its subsidiary, Citizens National Bank, at the end of the year. I thank you, the shareholders of CNB Corporation, for giving me the privilege of leading this great organization for these past years. While I am leaving the position of president and chief executive officer I will continue my board position which began in 1983 and will act as Senior Advisor to management. The board, with my wholehearted endorsement, has selected Executive Vice President and Cashier Susan A. Eno to succeed me. Sue will do an excellent job; her 35 year tenure at the bank has already proven her capabilities.
Sincerely,
James C. Conboy, Jr.
President and CEO

 


 

CNB Corporation
Consolidated Balance Sheets
(UNAUDITED)
in thousands of dollars
                 
    June 30,  
    2007     2006  
ASSETS
               
Cash and due from banks
  $ 6,548     $ 8,747  
Interest-bearing deposits with other financial institutions
    1,246       0  
Federal funds sold
    7,328       3,119  
 
           
Total cash and cash equivalents
    15,122       11,866  
 
               
Securities available for sale
    51,813       58,009  
Securities held to maturity (market value of $5,472 in 2007 and $4,851 in 2006)
    5,431       4,843  
Other securities
    1,008       1,053  
 
           
Total investment securities
    58,252       63,905  
 
               
Loans
    174,250       165,297  
Less allowance for loan losses
    (1,606 )     (1,487 )
 
           
Loans, Net
    172,644       163,810  
 
               
Premises and equipment, net
    6,483       5,714  
Other assets
    8,656       6,335  
 
           
Total assets
  $ 261,157     $ 251,630  
 
           
LIABILITIES
               
Deposits
               
Noninterest-bearing demand
  $ 41,643     $ 40,424  
Interest-bearing deposits
    188,907       180,997  
 
           
Total deposits
    230,550       221,421  
 
               
Other liabilities
    5,179       4,946  
 
           
Total liabilities
    235,729       226,367  
 
               
SHAREHOLDERS’ EQUITY
               
Common Stock
    3,099       3,097  
Surplus
    20,482       20,459  
Retained Earnings and Accumulated other Comprehensive Income/(Loss)
    1,847       1,707  
 
           
Total shareholders’ equity
    25,428       25,263  
 
           
Total liabilities and shareholders’ equity
  $ 261,157     $ 251,630  
 
           

 


 

Consolidated Statement of Income
(Unaudited)
in thousands of dollars
Six months ended June 30,
                         
    2007     2006     2005  
INTEREST INCOME
                       
Interest and fees on loans
  $ 6,386     $ 5,829     $ 5,024  
Interest on securities:
                       
Taxable
    932       909       1,046  
Tax exempt
    238       237       304  
Other interest income
    450       160       107  
 
                 
Total interest income
    8,006       7,135       6,481  
 
                       
INTEREST EXPENSE ON DEPOSITS
    2,986       2,126       1,379  
 
                       
NET INTEREST INCOME
    5,020       5,009       5,102  
Provision for loan losses
    138       60       60  
 
                 
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    4,882       4,949       5,042  
 
                 
 
                       
NONINTEREST INCOME
                       
 
                       
Service charges and fees
    572       469       457  
Net realized gains from sale of loans
    63       82       112  
Loan servicing fees, net of amortization
    67       59       57  
Gain on sale of premises and equipment
    0       509       0  
Gain on life Insurance
    39       0       300  
Other income
    97       92       103  
 
                 
Total noninterest income
    838       1,211       1,029  
 
                 
 
                       
NONINTEREST EXPENSES
                       
Salaries and benefits
    2,129       2,163       2,033  
Occupancy
    586       537       419  
Supplies
    113       111       92  
Other expenses
    900       976       1,216  
 
                 
Total noninterest expenses
    3,728       3,787       3,760  
 
                 
 
                       
INCOME BEFORE INCOME TAXES
    1,992       2,373       2,311  
Income tax expense
    561       683       574  
 
                 
NET INCOME
  $ 1,431     $ 1,690     $ 1,737  
 
                 
 
                       
BASIC NET INCOME PER SHARE
  $ 1.15     $ 1.37     $ 1.40