-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, Js+S34PzIZ3GnU3AQGosf9KmGWGDbjCPKmkI7P6x577KYdemWyl0eB2p1ISaM9h0 4O0hly/ZYgKdDjeTBJ2AiA== 0000950123-10-030662.txt : 20100331 0000950123-10-030662.hdr.sgml : 20100331 20100331141133 ACCESSION NUMBER: 0000950123-10-030662 CONFORMED SUBMISSION TYPE: 10-K PUBLIC DOCUMENT COUNT: 10 CONFORMED PERIOD OF REPORT: 20091231 FILED AS OF DATE: 20100331 DATE AS OF CHANGE: 20100331 FILER: COMPANY DATA: COMPANY CONFORMED NAME: CNB CORP /MI/ CENTRAL INDEX KEY: 0000779125 STANDARD INDUSTRIAL CLASSIFICATION: NATIONAL COMMERCIAL BANKS [6021] IRS NUMBER: 362662386 STATE OF INCORPORATION: MI FISCAL YEAR END: 1231 FILING VALUES: FORM TYPE: 10-K SEC ACT: 1934 Act SEC FILE NUMBER: 033-00737 FILM NUMBER: 10718121 BUSINESS ADDRESS: STREET 1: PO BOX 10 CITY: CHEBOYGAN STATE: MI ZIP: 49721 BUSINESS PHONE: 6166277111 MAIL ADDRESS: STREET 1: P O BOX 10 CITY: CHEBOYGAN STATE: MI ZIP: 49721 10-K 1 k49030e10vk.htm FORM 10-K e10vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
     
þ   ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the fiscal year ended December 31, 2009
Or
     
o   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from                      to                     
Commission file number 033-00737
CNB CORPORATION
(Exact name of registrant as specified in its charter)
     
Michigan   38-2662386
(State or other jurisdiction of   (I.R.S. Employer
incorporation or organization)   Identification No.)
303 North Main Street, Cheboygan, MI 49721
(Address of principal executive offices, including Zip code)
Registrant’s telephone number, including area code (231) 627-7111
Securities registered pursuant to Section 12(b) of the Act: None
Securities registered pursuant to Section 12(g) of the Act:
Common Stock, par value $2.50 per share
(Title of Class)
Indicate by check mark if the registrant is a well known seasoned issuer, as defined in Rule 405 of the Securities Act
Yes o           No þ
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
Yes o           No þ
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
Yes þ           No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
Yes o           No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant’s knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. þ
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer. “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
             
Large Accelerated Filer o   Accelerated Filer o   Non-Accelerated Filer o   Smaller reporting company þ
        (Do not check if a smaller reporting company)    
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes o           No þ
As of June 30, 2009, the aggregate market value of the voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day the registrant’s most recently completed second fiscal quarter as reported by the Over the Counter Bulletin Board, was $12,742,779. The Registrant does not have any non-voting common equity.
As of March 19, 2010 there were outstanding 1,213,598 shares of the registrant’s common stock, $2.50 par value.
 
 

1


TABLE OF CONTENTS

PART I
ITEM 1-Business
ITEM 1A-Risk Factors
ITEM 1B-Unresolved Staff Comments
ITEM 2-Properties
ITEM 3-Legal Proceedings
ITEM 4-Reserved
PART II
ITEM 5-Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
ITEM 6-Selected Financial Data
ITEM 7-Management’s Discussion and Analysis of Financial Condition and Results of Operations
ITEM 7A-Quantitative and Qualitative Disclosures about Market Risk
ITEM 8-Financial Statements and Supplementary Data
ITEM 9-Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
ITEM 9AT-Controls and Procedures
ITEM 9B-Other Information
PART III
ITEM 10-Directors, Executive Officers and Corporate Governance
Item 11-Executive Compensation
Item 12-Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
Item 13-Certain Relationships and Related Transactions, and Director Independence
Item 14-Principal Accountant Fees and Services
PART IV
Item 15-Exhibits and Financial Statement Schedules
SIGNATURES
EXHIBIT INDEX
EX-13
EX-21
EX-23
EX-31.1
EX-31.2
EX-32.1
EX-32.2


Table of Contents

DOCUMENTS INCORPORATED BY REFERENCE
Specified portions of the registrant’s annual report to security holders for fiscal year ended December 31, 2009 are incorporated by reference in Part I and Part II of this report, and specified portions of the registrant’s proxy statement for its annual meeting of shareholders to be held May 18, 2010 are incorporated by reference in Part III of this report.
PART I
FORWARD-LOOKING STATEMENTS
When used in this filing and in future filings involving the Company with the Securities and Exchange Commission, in the Company’s press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases, “anticipate,” “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “project,” or similar expressions are intended to identify, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to risks and uncertainties, including but not limited to changes in economic conditions in the Company’s market area, and competition, all or some of which could cause actual results to differ materially from historical earnings and those presently anticipated or projected.
The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as to the date made, and advises readers that various factors, including regional and national economic conditions, substantial changes in levels of market interest rates, credit and other risks of lending and investing activities, and competitive and regulatory factors, could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from those anticipated or projected.
The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

2


Table of Contents

ITEM 1-Business
CNB Corporation (the Company) was incorporated in June, 1985 as a business corporation under the Michigan Business Corporation Act, pursuant to the authorization and direction of the Board of Directors of the Citizens National Bank of Cheboygan (the Bank).
The Company is a bank holding company registered with the Board of Governors of the Federal Reserve System (the Federal Reserve Board) under the Bank Holding Company Act with the Bank as its wholly-owned subsidiary. The Bank was acquired by the Company effective December 31, 1985. The Company has corporate power to engage in such activities as permitted to business corporations under the Michigan Business Corporation Act, subject to the limitations of the Bank Holding Company Act and regulations of the Federal Reserve Board. In general, the Bank Holding Company Act and regulations restrict the Company with respect to its own activities and activities of any subsidiaries to the business of banking or such other activities which are closely related to the business of banking.
During 2001, the Company, through its subsidiary, the Bank, formed the CNB Mortgage Corporation. Residential mortgages were transferred to the new subsidiary in October, 2001. The change had no impact on our customers who continue to have their loans serviced locally by our Bank. In November 2009, Citizens National Bank of Cheboygan and CNB Mortgage Corporation merged leaving Citizens National Bank of Cheboygan as the survivor.
The Bank offers a full range of banking services to individuals, partnerships, corporations, and other entities. Banking services include checking, NOW accounts, savings, time deposit accounts, money market deposit accounts, safe deposit facilities and money transfers.
The Bank’s lending function provides a full range of loan products. These include real estate mortgages, secured and unsecured commercial and consumer loans, lines of credit, home equity loans and construction financing. The Bank also participates in specialty loan programs through the Michigan State Housing Development Authority, Federal Home Loan Mortgage Corporation, Mortgage Guaranty Insurance Corporation, Farm Service Agency and Small Business Administration. Through correspondent relationships, the Bank also makes available credit cards.
The Bank’s loan portfolio consists of over 51% residential real estate mortgages on both primary and secondary homes. The residential borrower base is very diverse and loan to value ratios are generally 80% or less. The Bank does not engage in subprime lending and has not originated any loans that it would consider to be subprime mortgage loans. Commercial loans accounts for approximately 44% of total loans. Commercial real estate lending, a part of commercial loans, has decreased slightly down to represent 40% of total loans. These loans are generally for owner occupied properties with loan to value ratios of 80% or less. Personal guarantees are required on most commercial loans. Unsecured lending is very limited.
The Bank makes first and second mortgage loans to its customers for the purchase of residential and commercial properties. Historically, the Bank has sold its long term fixed rate residential mortgage loans qualifying for the secondary market to the Federal Home Loan Mortgage Corporation (FHLMC). The mortgage loan portfolio serviced by the Bank for the FHLMC totaled approximately $73 million at December 31, 2009.
Banking services are delivered through seven full-service banking offices and two drive-in branches plus nine automated teller machines in Cheboygan, Emmet and Presque Isle Counties, Michigan. The business base of the counties is primarily tourism with light manufacturing. The Bank maintains correspondent bank relationships with several larger banks, which involve check clearing operations, transfer of funds, loan participations, and the purchase and sale of federal funds and other similar services.
Under various agency relationships, the Bank provides trust and discount brokerage services and mutual fund, annuity and life insurance products to its customers.

3


Table of Contents

In its primary market, which includes Cheboygan County and parts of Emmet, Mackinac and Presque Isle Counties, the Bank is one of three principal banking institutions. One is a member of a multi-bank holding company with substantially more assets than the Company, while the other is an independent community bank. There are also three credit unions, one savings and loan association and a brokerage firm.
As of December 31, 2009, the Bank employed 72 full-time and 6 part-time employees. This compares to 77 full-time and 7 part-time employees as of December 31, 2008. The Company does not have any full-time employees. Its operations and business are carried out by officers and employees of the Bank who are not compensated by the Company.
Disclosure relating to the Distribution of Assets, Liabilities and Stockholders’Equity; Interest rates and Interest differential is presented on pages 43-44 of Registrant’s 2009 Annual Report which is incorporated herein by reference.
Securities
The year end fair values and related gross unrealized gains and losses for securities available for sale, were as follows:
Available for sale
                         
            Gross     Gross  
    Fair     Unrealized     Unrealized  
Available for Sale   Value     Gains     Losses  
            (In thousands)          
2009
                       
U.S. Government and agency
  $ 26,312     $ 179     $  
Mortgage-backed
    9,259       136        
State and municipal
    7,836       285       (21 )
Corporate obligations
    1,020       22        
Auction rate securities
    1,000              
Preferred shares
    46       24        
 
                 
 
  $ 45,473     $ 646     $ (21 )
 
                 
 
                       
2008
                       
U.S. Government and agency
  $ 17,061     $ 265     $  
Mortgage-backed
    9,629       78       (38 )
State and municipal
    5,955       77       (56 )
Money market preferred stock
    4,793              
 
                 
 
  $ 37,438     $ 420     $ (94 )
 
                 

4


Table of Contents

The year end carrying amount, unrecognized gains and losses, and fair value of securities held to maturity were as follows:
Held to Maturity
                                 
            Gross     Gross        
    Carrying     Unrecognized     Unrecognized     Fair  
Held to Maturity   Amount     Gains     Losses     Value  
    (In thousands)  
2009
                               
State and municipal
  $ 10,302     $ 556     $ (21 )   $ 10,837  
 
                       
 
2008
                               
U.S. Government
  $ 2,001     $ 19     $     $ 2,020  
State and municipal
    8,882       236       (19 )     9,099  
 
                       
 
  $ 10,883     $ 255     $ (19 )   $ 11,119  
 
                       
Scheduled maturities of the fair value of securities available for sale and the carrying amount of held to maturity securities at December 31, 2009, were as follows:
                                         
    Due in     Due from     Due from     Due        
    One year     One to     Five to     After ten        
    Or less     Five years     Ten years     Years     Total  
    (In thousands)  
U.S. Government and agency
  $ 11,094     $ 15,217     $     $     $ 26,311  
Mortgage-backed
    1,428       2,983       965       3,883       9,259  
State and municipial
    5,747       6,925       4,028       1,439       18,139  
Corporate obligations
          1,020                   1,020  
Aucton rate securites
                      1,000       1,000  
Preferred shares
                      46       46  
 
                             
 
  $ 18,269     $ 26,145     $ 4,993     $ 6,368     $ 55,775  
 
                             
Yield
    2.01 %     2.71 %     3.65 %     5.01 %     2.85 %
 
                             
The Company held securities exceeding 10% of shareholders’ equity for the following states (including its political subdivisions) at December 31, 2009:
                 
    Book     Fair  
    Value     Value  
    (In thousands)  
Michigan
  $ 13,626     $ 14,417  

5


Table of Contents

Loans
The following is a summary of loans at December 31:
                                         
    2009     2008     2007     2006     2005  
    (In thousands)  
Residential real estate
  $ 77,152     $ 77,734     $ 83,264     $ 82,842     $ 83,234  
Consumer
    7,002       7,518       8,709       9,444       9,922  
Commercial real estate
    60,150       67,282       68,445       61,740       53,133  
Commercial
    6,903       9,314       14,234       13,208       10,037  
 
                             
 
    151,207       161,848       174,652       167,234       156,326  
Deferred loan origination fees, net
    (173 )     (82 )     (28 )     (6 )     (8 )
Allowance for loan losses
    (2,863 )     (1,996 )     (1,670 )     (1,498 )     (1,456 )
 
                             
 
  $ 148,171     $ 159,770     $ 172,954     $ 165,730     $ 154,862  
 
                             
Maturity and Rate Sensitivity of Selected Loans
The following table presents the remaining maturity of total loans outstanding excluding residential real estate and consumer loans at December 31, 2009, according to scheduled repayments of principal. The amounts due after one year are classified according to the sensitivity of changes in interest rates.
         
    Total  
    (In thousands)  
In one year or less
  $ 33,772  
After one year but within five years:
       
Interest rates are floating or adjustable
    21  
Interest rates are fixed or predetermined
    29,028  
After five years:
       
Interest rates are floating or adjustable
     
Interest rates are fixed or predetermined
    4,232  
 
     
 
  $ 67,053  
 
     

6


Table of Contents

Summary of loan loss experience is as follows:
Additional information relative to the allowance for loan losses is presented in the following table. This table summarizes loan balances at the end of each period and daily average balances, changes in the allowance for loan losses arising from loans charged off and recoveries on loans previously charged off by loan category, and additions to the allowance for loan losses through provisions charged to expense.
                                         
    2009     2008     2007     2006     2005  
            (Dollars in thousands)          
Balance at beginning of period
  $ 1,996     $ 1,670     $ 1,498     $ 1,456     $ 1,350  
 
Less charge-offs:
                                       
Residential real estate
    310       373       57       2        
Consumer
    82       214       59       63       28  
Commercial real estate
    442       836                    
Commercial
    124       128       10       39        
 
                             
Total charge-offs:
    958       1,551       126       104       28  
 
Recoveries:
                                       
Residential real estate
    14       3       5       6       7  
Consumer
    23       25       16       19       7  
Commercial real estate
    53       13                    
Commercial
    10       5       2       1        
 
                             
Total recoveries
    100       46       23       26       14  
 
                             
Net charge-offs
    858       1,505       103       78       14  
 
                             
 
Provision charged to expense
    1,725       1,831       275       120       120  
 
                             
Allowance for loan losses, end of period
  $ 2,863     $ 1,996     $ 1,670     $ 1,498     $ 1,456  
 
                             
                                         
    2009   2008   2007   2006   2005
            (Dollars in thousands)        
Total loans outstanding at end of period
  $ 151,207     $ 161,848     $ 174,652     $ 167,234     $ 156,326  
Average loans outstanding for the year
  $ 161,400     $ 170,355     $ 172,144     $ 163,146     $ 149,681  
Ratio of net charge-offs to daily average loans outstanding
    0.53 %     0.88 %     0.06 %     0.05 %     0.01 %
Ratio of net charge-offs to total loans outstanding
    0.57 %     0.93 %     0.06 %     0.05 %     0.01 %

7


Table of Contents

The allocation of the allowance for loan losses for the years ended December 31 is:
                                                 
    Residential           Commercial            
    Real Estate   Consumer   Real Estate   Commercial   Unallocated   Total
    (Dollars in thousands)
2009 Allowance amount
  $ 340     $ 107     $ 1,996     $ 386     $ 34     $ 2,863  
% of Total loans
    51.0 %     4.6 %     39.8 %     4.6 %             100.0 %
2008 Allowance amount
  $ 169     $ 52     $ 1,311     $ 379     $ 85     $ 1,996  
% of Total loans
    48.0 %     4.6 %     41.6 %     5.8 %             100.0 %
2007 Allowance amount
  $ 446     $ 97     $ 814     $ 268     $ 45     $ 1,670  
% of Total loans
    47.7 %     5.0 %     39.2 %     8.1 %             100.0 %
2006 Allowance amount
  $ 437     $ 98     $ 655     $ 228     $ 80     $ 1,498  
% of Total loans
    49.5 %     5.7 %     36.9 %     7.9 %             100.0 %
2005 Allowance amount
  $ 299     $ 35     $ 829     $ 163     $ 130     $ 1,456  
% of Total loans
    53.2 %     6.3 %     34.0 %     6.5 %             100.0 %
The review of the loan portfolio revealed no undue concentrations of credit, however, the portfolio continues to be concentrated in residential real estate mortgages and highly dependent upon the tourist industry for the source of repayment. Because the reliance on tourism is both primary, (i.e. loans to motels, hotels, and restaurants, etc.) and secondary (i.e. loans to employees of tourist related businesses), it is difficult to assess a specific dollar amount of inherent loss potential. Likewise, the residential real estate market has been stable or increasing, so inherent loss potential in this concentration is also difficult to reasonably assess. Therefore, the tourism industry and residential real estate mortgage concentrations are considered in establishing the allowance for loan loss.
The following is a summary of nonaccrual, past due and restructured loans as of December 31:
                                         
    2009     2008     2007     2006     2005  
    (In thousands)  
Nonaccrual loans
  $ 8,095     $ 5,356     $ 831     $     $  
Loans past due 90 days or more
    83       295       387       177       255  
Troubled debt restructurings
    260       393                    
 
                             
 
  $ 8,438     $ 6,044     $ 1,218     $ 177     $ 255  
 
                             
Deposits
The following table presents the remaining maturity of time deposits individually exceeding $100,000 at December 31, 2009. Dollars are reported in thousands.
         
3 Months or less
  $ 16,565  
Over 3 Months to 6 Months
    5,934  
Over 7 Months through 12 Months
    908  
Over 12 Months
    1,741  
 
     
 
  $ 25,148  
 
     
Various ratios required by this section and other ratios commonly used in analyzing bank holding company financial statements are included in page 1 of Registrant’s 2009 Annual Report, which is incorporated herein by reference.

8


Table of Contents

Supervision and Regulation
As a bank holding company within the meaning of the Bank Holding Company Act, the Company is required to file quarterly and annual reports of its operations and such additional information as the Federal Reserve Board may require and is subject, along with its subsidiary, to examination by the Federal Reserve Board. The Federal Reserve Board is the primary regulator of the Company.
The Bank Holding Company Act requires every bank holding company to obtain prior approval of the Federal Reserve Board before it may merge with or consolidate into another bank holding company, acquire substantially all the assets of any bank, or acquire ownership or control of any voting shares of any bank if after such acquisition it would own or control, directly or indirectly, more than 5% of the voting shares of such bank holding company or bank. The Bank Holding Company Act also prohibits a bank holding company, with certain exceptions, from acquiring direct or indirect ownership or control of more than 5% of the voting shares of any company which is not a bank and from engaging in any business other than that of banking, managing and controlling banks or furnishing services to banks and their subsidiaries. However, holding companies may engage in, and may own shares of companies engaged in, certain businesses found by the Federal Reserve Board to be so closely related to banking or the management or control of banks as to be a proper incident thereto.
Under current regulations of the Federal Reserve Board, a holding company and its nonbank subsidiaries are permitted, among other activities, to engage, subject to certain specified limitations, in such banking related business as consumer finance, equipment leasing, computer service bureau and software operations, data processing, discount securities brokerage, mortgage banking and brokerage, sale and leaseback, and other forms of real estate banking. The Bank Holding Company Act does not place territorial restrictions on the activities of nonbank subsidiaries of bank holding companies.
In addition, Federal legislation prohibits acquisition of “control” of a bank or bank holding company without prior notice to certain federal bank regulators. “Control” in certain cases may include the acquisition of as little as 10% of the outstanding shares of capital stock.
The Company’s cash revenues are derived primarily from dividends paid by the Bank. Without prior approval, a national bank may not declare a dividend if the total amount of all dividends declared by the bank in any calendar year exceeds the total bank’s retained net income for the current year and retained net income for the preceding two years. Under federal law, the Bank cannot pay a dividend if, after paying the dividend, the Bank will be “undercapitalized.”
The Bank is a national banking association and as such is subject to the regulations of, and supervision and regular examination by, the Office of the Comptroller of the Currency (“OCC”). Deposit accounts of the bank are insured by the Federal Deposit Insurance Corporation (“FDIC”). Requirements and restrictions under the laws of the State of Michigan and Title 12 of the United States Code include the requirements that banks maintain reserves against deposits, restrictions on the nature and amount of loans which may be made by a bank, and the interest that may be charged thereon, restrictions on the payment of interest on certain deposits, and restrictions relating to investments and other activities of a bank. The Federal Reserve Board has established guidelines for risk based capital by bank holding companies. These guidelines establish a risk adjusted ratio relating capital to risk-weighted assets and off-balance sheet exposures. These capital guidelines primarily define the components of capital, categorize assets into different risk classes, and include certain off-balance sheet items in the calculation of capital requirements.
An analysis of the Bank’s regulatory capital requirements at December 31, 2009 is presented on page 32 of the Registrant’s 2009 Annual Report in Note 16 Regulatory Capital to the Company’s consolidated financial statements, which is incorporated herein by reference.
The Bank is participating in the FDIC’s Transaction Account Guarantee Program (TAGP), which originally provided FDIC insurance coverage for all non-interest and certain interest bearing transaction accounts through December 31,

9


Table of Contents

2009. FDIC coverage on interest bearing transaction accounts is limited to those paying rates no higher than 0.50%. The initial increase in FDIC insurance coverage was limited to savings accounts with maximum coverage of $250,000; TAGP effectively provided 100% FDIC coverage of all funds on deposit in covered transaction accounts through December 31, 2009. Prior to December 31, 2009 the insurance coverage under the TAGP was extended, effectively providing coverage through June 30, 2010. Additionally, under its Debt Guarantee Program (DGP), the FDIC will guarantee the payment of newly issued senior unsecured debt of a financial institution based on the earlier of the maturity date of the debt or June 30, 2012. As there is no cost until the FDIC-guarantee is accessed, the Bank is participating in the DGP although it has no debt and does not anticipate incurring any debt.
In light of current conditions in the U.S. and global financial markets, regulators have increased their focus on regulation of the financial services industry. Proposals that could intensify the regulation of the financial services industry being or are expected to be introduced in the U.S. Congress, in state legislatures and from applicable regulatory authorities. These proposals may change banking statutes and regulations and, as a result, our operating environment. We cannot forecast whether any of these proposals or regulations will be enacted and, if enacted, the effect that they would have on our business, results of operation or financial condition.
ITEM 1A-Risk Factors
Not applicable.
ITEM 1B-Unresolved Staff Comments
Not applicable.
ITEM 2-Properties
The Company and the Bank have their primary office at 303 North Main Street, Cheboygan, Michigan. In addition, the Bank owns and operates the following facilities: Cheboygan South, 10854 North Straits Highway; Onaway Office, 20581 W. State Street, Onaway; Mackinaw City Office, 580 S. Nicolet Street, Mackinaw City; Pellston Office, 200 Stimpson, Pellston; Indian River Office, 3990 Straits Highway, Indian River, Alanson Office, 8011 S. US 31, Alanson and Downtown drive-in, 414 Division Street, Cheboygan. All properties are owned by the Bank free of any mortgages or encumbrances but for the Alanson Office property upon which there is a purchase money mortgage which was entered into to accommodate the seller.
ITEM 3-Legal Proceedings
CNB vs. Heber Fuger Wendin, Inc. and Mark Williams
The Bank filed a complaint in the Circuit Court for the County of Cheboygan on May 19, 2009 and served the defendants in this matter, Heber Fuger Wendin, Inc. (HFW) and Mark Williams, President of HFW, on May 26, 2009. The complaint is the consequence of losses incurred by the Bank as a result of its purchase of money market preferred (MMP) securities beginning in 2006 and ending in 2007 on the advice of Mr. Williams. Upon subsequent review and investigation it was determined MMPs were not a suitable investment for the Bank and as an investment advisor HFW did not perform sufficient due diligence to adequately advise the Bank of the associated potential risk. The six counts charged in the complaint are: (i) breach of fiduciary duty; (ii) negligence; (iii) breach of contract; (iv) common law fraud; (v) negligent misrepresentation; and (vi) violation of Michigan Uniform Securities Act. The case is in discovery.
ITEM 4-Reserved.

10


Table of Contents

PART II
ITEM 5-Market for Registrant’s Common Equity, Related Shareholder Matters and Issuer Purchases of Equity Securities
The Company’s common stock is listed on the Over-the-counter Bulletin Board under the symbol “CNBZ”. All trades are handled on a direct basis between buyer and seller. The Bank acts as the Company’s transfer agent. The principal market for the Company’s stock consists of existing shareholders, family members of existing shareholders and individuals in the service area.
The information detailing the range of high and low selling prices of known transactions for the Company’s common stock and cash dividends declared for each full quarterly period within the two most recent fiscal years can be found under the caption “Financial Highlights” on page 1 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2009, which is hereby incorporated by reference.
The information which indicates the amount of common stock that is subject to outstanding options or warrants to purchase, or securities convertible into, common equity of the registrant can be found in Note 9 on page 23 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2009, which is hereby incorporated by reference.
There are approximately 990 shareholders of record of common stock of the Company as of January 31, 2010.
During 2009 the Company did not declare any dividends. The information detailing the cash dividends declared within the two most recent fiscal years can be found under the caption “Financial Highlights” on page 1 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2009, which is hereby incorporated by reference. These have resulted in a dividend payout ratio averaging 35.7% for the past three years.
The Federal Reserve Board’s policy of Cash Dividends by Bank Holding Companies restricts the payment of cash dividends based on the following criteria: (1) the Company’s net income from operations over the past year must be sufficient to fully fund the dividend and (2) the prospective rate of earnings retention must be consistent with the Company’s capital needs, asset quality and overall financial condition.
ITEM 6-Selected Financial Data
The information required by this item is included on Page 1 under the caption “Financial Highlights” of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2009, which is hereby incorporated by reference.
ITEM 7-Management’s Discussion and Analysis of Financial Condition and Results of Operations
The information required by this item is included on pages 37 through 50 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2009, which is hereby incorporated by reference.
ITEM 7A-Quantitative and Qualitative Disclosures about Market Risk
The information required by this item is included on pages 43 through 44 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2009, which is hereby incorporated by reference.

11


Table of Contents

ITEM 8-Financial Statements and Supplementary Data
This information is included on pages 2 through 35 of the Company’s Annual Report to Shareholders for the fiscal year ended December 31, 2009, which is hereby incorporated by reference.
ITEM 9-Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None
ITEM 9AT-Controls and Procedures
Disclosure on Controls and Procedures
Management is responsible for establishing and maintaining effective disclosure controls and procedures, as defined under Rule 13a-15 of the Securities Exchange Act of 1934, that are designed to cause the material information required to be disclosed by the Company in the reports it files or submits under the Securities Exchange Act of 1934 to be recorded, processed, summarized, and reported to the extent applicable within the time periods required by the Securities and Exchange Commission’s rules and forms. In designing and evaluating the disclosure controls and procedures, management recognized that a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Because of the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, with a company have been detected.
As of the end of the period covered by this report, the Company performed an evaluation under the supervision and with the participation of management, including the Chief Executive Officer and Principal Financial Officer, of the effectiveness of the design and operation of its disclosure controls and procedures pursuant to Rule 13a-15 of the Securities Exchange Act of 1934. Based upon that evaluation, the Chief Executive Officer and Principal Financial Officer concluded that the disclosure controls and procedures were effective at the reasonable assurance level.
Report on Management’s Assessment of Internal Control over Financial Reporting
The management of CNB Corporation is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over financial reporting is defined under applicable Securities and Exchange Commission rules as a process designed under the supervision of the Company’s Chief Executive Officer and Chief Financial Officer and effected by the Company’s Board of Directors, management and other personnel to provide reasonable assurance regarding the reliability of financial reporting and the preparation of the Company’s financial statements for external purposes in accordance with U.S. generally accepted accounting principles. The Company’s internal control over financial reporting includes those policies and procedures that:
  Pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company;
 
  Provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with U.S. generally accepted accounting principles, and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and the directors of the Company; and
 
  Provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.

12


Table of Contents

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
As of December 31, 2009, management, with the participation of the Company’s Chief Executive Officer and Principal Financial Officer, assessed the effectiveness of the Company’s internal control over financial reporting based on the criteria for effective internal control over financial reporting established in “Internal Control — Integrated Framework,” issued by the Committee of Sponsoring Organizations (COSO) of the Treadway Commission. Based on the assessment, management determined that the Company’s internal control over financial reporting was effective as of December 31, 2009.
This annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal control over financial reporting. Management’s report was not subject to attestation by the Company’s registered public accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only management’s repot in this annual report.
         
/s/ Susan A. Eno
 
Susan A. Eno
  /s/ Shanna L. Hanley
 
Shanna L. Hanley
   
President and Chief Executive Officer
  Treasurer (Principal Financial and Accounting Officer)    
Changes in Internal Control over Financial Reporting
No changes were made to the Company’s internal control over financial reporting (as defined in Rule 13a-15 under the Securities Exchange Act of 1934) during the last fiscal quarter that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.
ITEM 9B-Other Information
None.

13


Table of Contents

PART III
ITEM 10-Directors, Executive Officers and Corporate Governance
Certain information required by this item is included under the captions “Information about Director Nominees,” “Committees and Meetings of the Board of Directors,” “Code of Ethics,” and “Section 16(a) Beneficial Ownership Reporting Compliance” in the Company’s proxy statement for the annual meeting of shareholders scheduled for May 18, 2010, which is hereby incorporated by reference.
Information about the executive officers of the Corporation is set forth below.
     
Name and Age   Position
Vincent J. Hillesheim, 59
  Chairman of the Corporation and Citizens National Bank of Cheboygan. Mr. Hillesheim was elected Chairman in 2006.
 
   
Susan A. Eno, 55
  Chief Executive Officer and President of the Corporation and Citizens National Bank of Cheboygan. Ms. Eno has been an officer of the Corporation since 1996 and an employee of the Bank since 1971. She has been in her current position since January 1, 2008 and was in her previous position as Executive Vice President and Secretary of the Corporation and Executive Vice President and Cashier of Citizens National Bank of Cheboygan for more than 11 years.
 
   
Douglas W. Damm, 56
  Senior Vice President of the Corporation and Citizens National Bank of Cheboygan. Mr. Damm has been an officer of the Corporation since 2003 and an employee of the Bank since 1987. He has been in his current position for more than 22 years and has 31 years experience in the banking business.
 
   
Shanna L. Hanley, 32
  Treasurer of the Corporation; Vice President and Senior Controller of Citizens National Bank of Cheboygan. Ms. Hanley joined the Bank during 2005.
Item 11-Executive Compensation
The information required by this item is included under the caption “Compensation Discussion and Analysis” of the Company’s proxy statement for the annual meeting of shareholders scheduled for May 18, 2010, which is hereby incorporated by reference.
Item 12-Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The information required by this item is included under the caption “Ownership of Common Stock” of the Company’s proxy statement for the annual meeting of shareholders scheduled for May 18, 2010, which is hereby incorporated by reference.
The information required by this item is included under the caption “Securities Authorized for Issuance Under Equity Compensation Plan Information” in the Company’s proxy statement for the annual meeting of shareholders scheduled for May 18, 2010, which is hereby incorporated by reference.

14


Table of Contents

Item 13-Certain Relationships and Related Transactions, and Director Independence
The information required by this item is included under the caption “Certain Relationships and Related Transactions” in the Company’s proxy statement for the annual meeting of shareholders scheduled for May 18, 2010, which is hereby incorporated by reference.
Item 14-Principal Accountant Fees and Services
The information required by this item is included under the caption “Independent Auditors” in the Company’s proxy statement for the annual meeting of shareholders scheduled for May 18, 2010, which is hereby incorporated by reference.
PART IV
Item 15-Exhibits and Financial Statement Schedules
  (a)   (1)Financial Statements. The following financial statements, notes to financial statements and independent report of CNB Corporation and its subsidiary are referenced in Item 8 of this report and are hereby incorporated by reference:
 
      Consolidated Balance Sheets-December 31, 2009 and 2008.
 
      Consolidated Statements of Income and Comprehensive Income for the years ended December 31, 2009, 2008 and 2007.
 
      Consolidated Statement of Changes in Shareholders’ Equity for the years ended December 31, 2009, 2008 and 2007.
 
      Consolidated Statements of Cash Flows for the years ended December 31, 2009, 2008 and 2007.
 
      Notes to Consolidated Financial Statements.
 
      Report of Independent Registered Public Accounting Firm dated March 25, 2010.
 
      (2) Financial Statement Schedules. Not applicable
 
      (3) Exhibits.
(3a)Articles of Incorporation. Previously filed as exhibit to the registrant’s Form 10-KSB filed April 26, 1996, and hereby incorporated by reference.
(3b)By-Laws as amended through March 25, 2004. Previously filed as Exhibit 3b to the Company’s Form 10-K for the fiscal year ended December 31, 2003 filed December 27, 2004, and hereby incorporated by reference.
(10) 1996 Stock Option Plan. Previously filed as Exhibit 10 to the Company’s Form 10-Q for the quarter ended September 30, 1996 and hereby incorporated by reference.
(11)Statement regarding computation of per share earnings. This information is disclosed in Note 11 to the Company’s Financial Statements for the year ended December 31, 2009, which are included in the annual report to shareholders for the year ended December 31, 2009 which is filed as Exhibit 13 to the

15


Table of Contents

Company’s Form 10-K for the fiscal year ended December 31, 2009, and hereby incorporated by reference.
(13)Annual report to shareholders for the year ended December 31, 2009. (filed herewith).
(21)Subsidiaries of the Company. (filed herewith).
(23)Consent of Independent Registered Public Accounting Firm. (filed herewith).
(31.1)Certification of Chief Executive Officer. (filed herewith).
(31.2)Certification of Chief Financial Officer. (filed herewith).
(32.1)Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (filed herewith).
(32.2)Certification pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. (filed herewith).
     (b)See Item 15(a) (3) above.
     (c)Financial Statement Schedules. Not applicable.

16


Table of Contents

SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
CNB CORPORATION
(Registrant)
Date: March 25, 2010
         
   
/s/ Susan A. Eno    
Susan A. Eno   
President and Chief Executive Officer   
 
Pursuant to the requirement of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities indicated on March 25, 2010.
         
/s/ Steven J. Baker
  /s/ Kathleen A. Lieder   /s/ Shanna L. Hanley
 
       
Steven J. Baker
  Kathleen A. Lieder   Shanna L. Hanley
Director
  Director   Treasurer (Principal Financial
 
      and Accounting Officer)
 
       
/s/ James C. Conboy, Jr.
  /s/ R. Jeffery Swadling    
 
       
James C. Conboy, Jr.
  R. Jeffery Swadling    
Director
  Director    
 
       
/s/ Kathleen M. Darrow
  /s/ Francis J. VanAntwerp, Jr.    
 
       
Kathleen M. Darrow
  Francis J. VanAntwerp, Jr.    
Director
  Director    
 
       
/s/ Thomas J. Ellenberger
  /s/ Susan A. Eno.    
 
       
Thomas J. Ellenberger
  Susan A. Eno.    
Director
  Director    
 
  President and Chief Executive Officer    
 
       
/s/ Vincent J. Hillesheim
 
       
Vincent J. Hillesheim
       
Director
       
Chairman
       

17


Table of Contents

EXHIBIT INDEX
(3a)Articles of Incorporation. Previously filed as an exhibit to the registrant’s Form 10-KSB filed April 26, 1996 and hereby incorporated by reference.
(3b)By-Laws as amended through March 25, 2004. Previously filed as Exhibit 3b to the Company’s Form 10-K for the fiscal year ended December 31, 2003 filed December 27, 2004, and hereby incorporated by reference.
(10) 1996 Stock Option Plan. Previously filed as Exhibit 10 to the Company’s Form 10-Q for the quarter ended September 30, 1996 and hereby incorporated by reference.
(11) Statement regarding computation per share earnings. This information is disclosed in Note 11 to the Company’s Financial Statements for the year ended December 31, 2009 which are included in the annual report to shareholders for the year ended December 31, 2009 which is filed as Exhibit 13 to the Company’s Form 10-K for the fiscal year ended December 31, 2009, and hereby incorporated by reference.
(13) Annual report to shareholders for the year ended December 31, 2009. (filed herewith)
(21) Subsidiaries of the Company. (filed herewith)
(23) Consent of Independent Registered Public Accounting firm. (filed herewith)
(31.1) Certification of Chief Executive Officer. (filed herewith)
(31.2) Certification of Chief Financial Officer. (filed herewith)
(32.1) Certification pursuant to Section 906 of the Sarbanes Oxley Act of 2002. (filed herewith)
(32.2) Certification pursuant to Section 906 of the Sarbanes Oxley Act of 2002. (filed herewith)

18

EX-13 2 k49030exv13.htm EX-13 exv13
EXHIBIT 13
CNB CORPORATION
ANNUAL REPORT
December 31, 2009, 2008 and 2007

 


 

CNB CORPORATION
ANNUAL REPORT
December 31, 2009, 2008 and 2007
CONTENTS
         
FINANCIAL HIGHLIGHTS
    1  
 
       
CONSOLIDATED BALANCE SHEETS
    2  
 
       
CONSOLIDATED STATEMENTS OF INCOME
    3  
 
       
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
    4  
 
       
CONSOLIDATED STATEMENTS OF CASH FLOWS
    5  
 
       
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
    6  
 
       
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
    36  
 
       
MANAGEMENT’S DISCUSSION AND ANALYSIS
    37  
 
       
OFFICERS, COMMUNITY ADVISORS AND STAFF
    51  
 
       
DIRECTORS AND DIRECTORS EMERITI
    53  

 


 

CNB CORPORATION
FINANCIAL HIGHLIGHTS
                                         
    2009     2008     2007     2006     2005  
                    (In thousand,except per share data)          
Operating Statistics
                                       
Interest income
  $ 12,168     $ 14,357     $ 16,180     $ 14,969     $ 13,356  
Interest expense
    3,500       4,871       5,858       4,672       3,132  
Net interest income
    8,668       9,486       10,322       10,297       10,224  
Income/(loss) before income taxes
    1,879       (5,743 )     4,170       4,649       4,528  
Net income/(loss)
    2,115       (5,225 )     3,088       3,323       3,288  
Basic earnings/(loss) per share
    1.74       (4.31 )     2.51       2.68       2.66  
Diluted earnings/(loss) per share
    1.74       (4.31 )     2.50       2.68       2.65  
Return/(loss) on average assets (ROA)
    0.82 %     (1.99 )%     1.19 %     1.31 %     1.28 %
Return/(loss) on average shareholders’ equity (ROE)
    11.19 %     (21.73 )%     12.18 %     13.09 %     13.23 %
 
                                       
Balance Sheet Statistics
                                       
Securities
  $ 56,783     $ 49,329     $ 50,290     $ 56,882     $ 74,485  
Total loans
    151,207       161,848       174,652       167,234       156,326  
Deposits
    224,558       230,543       225,026       221,365       223,437  
Total assets
    249,502       253,916       255,193       251,900       252,731  
 
                                       
Capital Statistics
                                       
Shareholders’ equity
  $ 20,320     $ 17,540     $ 24,400     $ 24,998     $ 24,499  
Book value per share
    16.74       14.45       20.11       20.17       19.80  
Cash dividends per share
          0.72       2.28       2.28       2.20  
Dividend payout ratio
    %     16.71 %     90.50 %     85.00 %     82.79 %
Average equity to average total assets
    7.34 %     9.18 %     9.79 %     10.01 %     9.66 %
 
                                       
Credit Statistics
                                       
Net charge-offs to total loans
    0.57 %     0.93 %     0.06 %     0.05 %     0.01 %
Nonperforming loans to total loans
    5.59 %     3.73 %     0.70 %     0.11 %     0.16 %
Allowance for loan losses to total loans
    1.90 %     1.23 %     0.96 %     0.90 %     0.93 %
Allowance for loan losses to nonperforming loans
    0.34 x     0.33 x     1.37 x     8.46 x     5.72 x

1


 

CNB CORPORATION
CONSOLIDATED BALANCE SHEETS
December 31, 2009 and 2008
                 
    2009     2008  
    (In thousands, except share data)  
ASSETS
               
Cash and due from banks
  $ 4,055     $ 5,188  
Interest-bearing deposits with other financial institutions
    13,192        
Federal funds sold
          18,098  
 
           
Total cash and cash equivalents
    17,247       23,286  
 
               
Time deposits with other financial institutions
    8,669       5,757  
 
               
Securities available for sale
    45,473       37,438  
Securities held to maturity
    10,302       10,883  
Other securities
    1,008       1,008  
 
               
Loans held for sale
          201  
Loans, net of allowance for loan losses of $2,863 in 2009 and $1,996 in 2008
    148,171       159,569  
 
               
Premises and equipment, net
    5,921       6,019  
Other assets
    12,711       9,755  
 
           
 
               
Total assets
  $ 249,502     $ 253,916  
 
           
 
               
LIABILITIES
               
Deposits:
               
Noninterest-bearing
  $ 40,016     $ 37,163  
Interest-bearing
    184,542       193,380  
 
           
Total deposits
    224,558       230,543  
Other liabilities
    4,624       5,833  
 
           
Total liabilities
    229,182       236,376  
 
               
SHAREHOLDERS’ EQUITY
               
Common stock — $2.50 par value; 2,000,000 shares authorized; 1,213,598 shares issued and outstanding in 2009 and 2008
    3,034       3,034  
Additional paid-in capital
    19,509       19,509  
Retained earnings (deficit)
    (1,456 )     (3,571 )
Accumulated other comprehensive loss, net of tax
    (767 )     (1,432 )
 
           
Total shareholders’ equity
    20,320       17,540  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 249,502     $ 253,916  
 
           
See accompanying notes to consolidated financial statements.

2


 

CNB CORPORATION
CONSOLIDATED STATEMENTS OF INCOME
Years ended December 31, 2009, 2008 and 2007
                         
    2009     2008     2007  
    (In thousands, except per share data)  
INTEREST INCOME
                       
Loans, including fees
  $ 10,097     $ 11,653     $ 12,977  
Securities:
                       
Taxable
    1,295       1,718       2,054  
Tax exempt
    541       553       489  
Other interest income
    235       433       660  
 
                 
Total interest income
    12,168       14,357       16,180  
 
                       
INTEREST EXPENSE ON DEPOSITS
    3,500       4,871       5,858  
 
                 
 
                       
NET INTEREST INCOME
    8,668       9,486       10,322  
 
                       
Provision for loan losses
    1,725       1,831       275  
 
                 
 
                       
NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES
    6,943       7,655       10,047  
 
                 
 
                       
NONINTEREST INCOME
                       
Service charges and fees
    1,118       1,200       1,194  
Net realized gains from sales of loans
    429       128       154  
Loan servicing fees, net of amortization
    (31 )     117       127  
Gain on the sale of other real estate owned
    3       304        
Gain (loss) on the sale of premises and equipment
    (2 )           (12 )
Gains on the sale of securities
    1,799              
Other income
    355       283       241  
 
                 
Total noninterest income
    3,671       2,032       1,704  
 
                       
NONINTEREST EXPENSES
                       
Salaries and employee benefits
    3,251       3,608       3,727  
Deferred compensation
    321       344       311  
Pension
    303       142       103  
Hospitalization
    576       648       567  
Occupancy
    1,053       1,098       1,152  
Legal and professional
    605       493       396  
FDIC Premiums
    623       149       26  
ORE losses and carrying costs
    739       605       73  
Securities impairment write-down
    37       7,107        
Other expenses
    1,227       1,236       1,226  
 
                 
Total noninterest expense
    8,735       15,430       7,581  
 
                 
 
                       
INCOME (LOSS) BEFORE INCOME TAXES
    1,879       (5,743 )     4,170  
 
                       
Income tax expense (benefit)
    (236 )     (518 )     1,082  
 
                 
 
                       
NET INCOME (LOSS)
  $ 2,115     $ (5,225 )   $ 3,088  
 
                 
 
                       
Basic earnings (loss) per share
  $ 1.74     $ (4.31 )   $ 2.51  
Diluted earnings (loss) per share
    1.74       (4.31 )     2.50  
See accompanying notes to consolidated financial statements.

3


 

CNB CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
Years ended December 31, 2009, 2008 and 2007
                                                 
                                    Accumulated        
                                    Other        
                                    Comprehensive        
                    Additional     Retained     Income (Loss),     Total  
    Outstanding     Common     Paid-In     Earnings     Net     Shareholders’  
    Shares     Stock     Capital     (Deficit)     of Tax     Equity  
            (Dollars in thousands, except share data)          
Balance January 1, 2007
    1,239,512     $ 3,099     $ 20,482     $ 2,235     $ (818 )   $ 24,998  
 
                                               
Net income
                            3,088               3,088  
Other comprehensive income (loss):
                                               
Change in unrealized gains (losses) on available for sale securities, net of tax of $115
                                    222       222  
Defined benefit pension plan:
                                               
Net gain/loss during the period, net of tax of $36
                                    (70 )     (70 )
Transition adjustment recognized, net of tax of $3
                                    (6 )     (6 )
Prior service costs recognized
                                    1       1  
 
                                             
Total comprehensive income
                                            3,235  
Cash dividends — $2.28 per share
                            (2,795 )             (2,795 )
Purchase and retirement of common stock
    (25,880 )     (65 )     (973 )                     (1,038 )
 
                                   
 
                                               
Balance December 31, 2007
    1,213,632       3,034       19,509       2,528       (671 )     24,400  
 
                                               
Net loss
                            (5,225 )             (5,225 )
Other comprehensive income (loss):
                                               
Change in unrealized gains (losses) on available for sale securities, net of tax of $61
                                    118       118  
Defined benefit pension plan:
                                               
Net gain/loss during the period, net of tax of $452
                                    (877 )     (877 )
Transition adjustment recognized, net of tax of $1
                                    (3 )     (3 )
Prior service costs recognized
                                    1       1  
 
                                             
Total comprehensive loss
                                            (5,986 )
Cash dividends — $0.72 per share
                            (874 )             (874 )
Purchase and retirement of common stock
    (34 )                                      
 
                                   
 
                                               
Balance December 31, 2008
    1,213,598       3,034       19,509       (3,571 )     (1,432 )     17,540  
 
                                               
Net income
                            2,115               2,115  
Other comprehensive income (loss):
                                               
Change in unrealized gains (losses) on available for sale securities, net of tax of $103
                                    196       196  
Defined benefit pension plan:
                                               
Net gain/loss during the period, net of tax of $241
                                    467       467  
Prior service costs recognized
                                    2       2  
 
                                             
Total comprehensive income
                                            2,780  
 
                                   
Balance December 31, 2009
    1,213,598     $ 3,034     $ 19,509     $ (1,456 )   $ (767 )   $ 20,320  
 
                                   
See accompanying notes to consolidated financial statements.

4


 

CNB CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
Years ended December 31, 2009, 2008 and 2007
                         
    2009     2008     2007  
    (In thousands)  
Cash flows from operating activities
                       
Net income (loss)
  $ 2,115     $ (5,225 )   $ 3,088  
Adjustments to reconcile net income (loss) to net cash from operating activities:
                       
Depreciation, amortization and accretion, net
    602       630       119  
Provision for loan losses
    1,725       1,831       275  
Loans originated for sale
    (23,116 )     (5,880 )     (9,114 )
Proceeds from sales of loans originated for sale
    23,375       5,736       9,012  
Gain on sales of investment securities
    (1,799 )            
Gain on sales of loans
    (429 )     (128 )     (154 )
Gain on sales of other real estate owned properties
    (3 )     (304 )      
Other real estate owned writedowns/losses
    430       316        
Loss on premises and equipment
    2             12  
Net losses on impairment of investment securities
    37       7,107        
Increase (decrease) in deferred tax benefit
    157       1,050        
(Increase) decrease in other assets
    (2,087 )     (405 )     162  
Increase(decrease) in other liabilities
    (498 )     284       137  
 
                 
Total adjustments
    (1,604 )     10,237       449  
 
                 
Net cash provided by operating activities
    511       5,012       3,537  
 
                       
Cash flows from investing activities
                       
Proceeds from sales of securities available for sale
    5,534              
Proceeds from maturities of securities available for sale
    35,356       25,207       29,106  
Purchase of securities available for sale
    (45,935 )     (29,181 )     (17,465 )
Proceeds from maturities of securities held to maturity
    3,659       4,483       2,657  
Purchase of securities held to maturity
    (4,087 )     (6,577 )     (6,903 )
Proceeds from maturities of time deposits
    3,492       496        
Purchase of time deposits
    (6,404 )     (6,253 )      
Net change in portfolio loans
    8,246       9,625       (7,955 )
Premises and equipment expenditures
    (431 )     (195 )     (324 )
Proceeds from the sale of premises and equipment
    5              
 
                 
Net cash used in investing activities
    (565 )     (2,395 )     (884 )
 
                       
Cash flows from financing activities
                       
Net increase (decrease) in deposits
    (5,985 )     5,517       3,661  
Dividends paid
          (2,120 )     (2,816 )
Purchases of common stock
                (1,038 )
 
                 
Net cash provided by (used) in financing activities
    (5,985 )     3,397       (193 )
 
                 
Net change in cash and cash equivalents
    (6,039 )     6,014       2,460  
 
                       
Cash and cash equivalents at beginning of year
    23,286       17,272       14,812  
 
                 
 
                       
Cash and cash equivalents at end of year
  $ 17,247     $ 23,286     $ 17,272  
 
                 
 
                       
Supplemental disclosure of cash flow information
                       
Cash paid during the period for:
                       
Interest
  $ 3,560     $ 4,941     $ 5,847  
Income taxes
    286       342       1,063  
Non-cash transactions:
                       
Transfer from loans to other real estate owned
    2,077       2,563       606  
See accompanying notes to consolidated financial statements.

5


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation: The consolidated financial statements for 2008 and 2007 include CNB Corporation (the Company) and its wholly-owned subsidiary, Citizens National Bank of Cheboygan and the Bank’s wholly-owned subsidiary, CNB Mortgage Corporation (the Bank and the Mortgage Corporation are hereafter collectively referred to as the Bank). All significant intercompany accounts and transactions are eliminated in consolidation. In November 2009, Citizens National Bank of Cheboygan and CNB Mortgage Corporation merged leaving Citizens National Bank of Cheboygan as the survivor. The consolidated financial statements for 2009 include CNB Corporation and its wholly-owned subsidiary, Citizens National Bank of Cheboygan.
Nature of Operations and Concentrations of Credit Risk: The Company is a one-bank holding company which conducts no direct business activities. All business activities are performed by the Bank.
The Bank provides a full range of banking services to individuals, agricultural businesses, commercial businesses and light industries located in its service area. It maintains a diversified loan portfolio, including loans to individuals for home mortgages, automobiles, personal expenditures and loans to business enterprises for current operations and expansion. The Bank offers a variety of deposit accounts, including checking, savings, money market, individual retirement accounts and certificates of deposit.
The principal markets for the Bank’s financial services are the Michigan communities in which the Bank is located and the area immediately surrounding these communities. The Bank serves these markets through seven offices located in Cheboygan, Presque Isle and Emmet Counties in northern lower Michigan.
Use of Estimates: To prepare financial statements in conformity with accounting principles generally accepted in the United States of America, management makes estimates and assumptions based on available information. These estimates and assumptions affect the amounts reported in the financial statements and the disclosures provided, and future results could differ. The allowance for loan losses, pension obligation, the value of mortgage servicing rights, other real estate owned properties and fair values of financial instruments are particularly subject to change in the near term.
Cash Flow Reporting: Cash and cash equivalents include cash and due from banks, interest-bearing deposits with other financial institutions and federal funds sold. Net cash flows are reported for customer loan and deposit transactions.
Securities: Securities are classified as held to maturity when management has the positive intent and ability to hold them to maturity and carried at amortized cost. Securities are classified as available for sale when they might be sold before maturity. Securities available for sale are carried at fair value, with temporary unrealized holding gains and losses reported in shareholders’ equity, net of tax. Declines in the fair value of securities below their cost that are
(Continued)

6


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
other than temporary are reflected as realized losses. In estimating other-than-temporary charges, management considers: (1) the length of time and extent that fair value has been less than cost, (2) the financial condition and near term prospects of the issuer, and (3) the Company’s ability and intent to hold the security for a period sufficient to allow for any anticipated recovery in fair value.
Other securities, which include Federal Reserve Bank stock and Federal Home Loan Bank stock are carried at cost.
Interest income includes amortization of purchase premium or discount. Premiums and discounts on securities are amortized on the level-yield method without anticipating prepayments, except for mortgage-backed securities where prepayments are anticipated. Gains and losses on sales are recorded on the trade date and determined using the specific identification method.
Loans: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or payoff are reported at the principal balance outstanding, net of deferred loan fees and costs, and an allowance for loan losses. Loans held for sale are reported at the lower of cost or market on an aggregate basis.
Loan Income: Interest income is earned on the interest method and includes amortization of net deferred loan fees and costs over the loan term. Interest income is not reported when full loan repayment is in doubt, typically when the loan is impaired or payments are past due over 90 days (180 days for residential mortgages).
All interest accrued but not received for loans placed on nonaccrual is reversed against interest income. Interest received on such loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
Allowance for Loan Losses: The allowance for loan losses is a valuation allowance for probable incurred credit losses, increased by the provision for loan losses and decreased by charge-offs less recoveries. Management estimates the allowance balance required considering past loan loss experience, the nature and volume of the portfolio, information about specific borrower situations and estimated collateral values, economic conditions, and other factors. Allocations of the allowance may be made for specific loans, but the entire allowance is available for any loan that, in management’s judgment, should be charged-off. Loan losses are charged against the allowance when management believes the uncollectibility of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.
(Continued)

7


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The allowance consists of specific and general components. The specific component relates to loans that are individually classified as impaired or loans otherwise classified as substandard or doubtful. The general component covers non-classified loans and is based on historical loss experience adjusted for current factors.
A loan is impaired when full payment under the loan terms is not expected. Impairment is evaluated in total for smaller-balance loans of similar nature such as residential mortgage, consumer, and credit card loans, and on an individual loan basis for other loans. If a loan is impaired, a portion of the allowance is allocated so that the loan is reported, net, at the present value of estimated future cash flows using the loan’s existing rate or at the fair value of collateral if repayment is expected solely from the collateral.
Premises and Equipment: Land is carried at cost. Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed on the straight-line method over the assets’ useful lives. For furniture and fixtures the useful life ranges from three to five years while the useful life for buildings is thirty-nine years. These assets are reviewed for impairment when events indicate the carrying amount may not be recoverable. Maintenance and repairs are charged to expense and improvements are capitalized.
Other Real Estate Owned: Real estate properties acquired through, or in lieu of, loan foreclosure are initially recorded at the lower of the loan carrying amount or fair value at acquisition. Any reduction to fair value from the carrying value of the related loan is accounted for as a loan loss. After acquisition, a valuation allowance reduces the reported amount to the lower of the initial amount or fair value less costs to sell. Expenses, gains and losses on disposition, and changes in the valuation allowance are reported in other expenses.
Servicing Rights: Servicing rights represent the allocated value of servicing rights retained on loans sold. Servicing rights are expensed in proportion to, and over the period of, estimated net servicing revenues. Impairment is evaluated based on the fair value of the rights, using groupings of the underlying loans as to interest rates and then, secondarily, as to prepayment characteristics. Any impairment of a grouping is reported as a valuation allowance.
Company Owned Life Insurance: The Company has purchased life insurance policies on certain directors and executives. Company owned life insurance is recorded at its cash surrender value, or the amount that can be effectively realized at the balance sheet date. At December 31, 2009 and 2008, the cash surrender value of the underlying policies was $3,500,000 and $3,360,000, which is included in other assets on the balance sheet.
(Continued)

8


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Employee Benefits: A defined benefit pension plan covers substantially all employees, with benefits based on years of service and compensation prior to retirement. Contributions to the plan are based on the maximum amount deductible for income tax purposes. The plan was amended to no longer accept new participants as of December 31, 2008. Current participants will receive benefits as originally outlined in the plan. A 401(k) savings and retirement plan has also been established and covers substantially all employees. Contributions to the 401(k) plan are expensed as made.
Stock Compensation: The Company records compensation costs for the fair value of stock based compensation. The stock option plan, created in 1996, ended in May 2006. A new stock option plan has not been adopted and no stock compensation was reported in 2007, 2008 or 2009.
Income Taxes: Income tax expense is the sum of the current year income tax due or refundable and the change in deferred tax assets and liabilities. Deferred tax assets and liabilities are the expected future tax consequences of temporary differences between the carrying amounts and tax bases of assets and liabilities, computed using enacted tax rates. A valuation allowance, if needed, reduces deferred tax assets to the amount expected to be realized.
Earnings Per Share: Basic earnings per share is based on net income divided by the weighted average number of shares outstanding during the period. Diluted earnings per share shows the dilutive effect of additional potential shares issuable under stock options.
Financial Instruments with Off-Balance-Sheet Risk: The Company, in the normal course of business, makes commitments to extend credit which are not reflected in the consolidated financial statements. A summary of these commitments is disclosed in Note 13.
(Continued)

9


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Comprehensive Income: Comprehensive income consists of net income and other comprehensive income. Other comprehensive income includes the net change in unrealized gains (loss) on securities available for sale, and components of the defined benefit pension obligation not yet recognized as components of periodic pension expense, including unrecognized gains or losses, prior service cost, and the unrecognized transition asset. These items are reported in comprehensive income net of tax.
Accumulated other comprehensive income, a component of stockholders’ equity, includes unrealized gains and losses on securities available for sale and amounts related to the defined benefit pension plan as follows at December 31:
                 
    2009     2008  
    (In thousands)  
Net unrealized gains on available for sale securities
  $ 625     $ 326  
Pension components:
               
Unrecognized net gains (losses)
    (1,755 )     (2,463 )
Unrecognized transition asset
           
Unrecognized prior service cost
    (30 )     (32 )
Tax effects
    393       737  
 
           
Comprehensive income
  $ (767 )   $ (1,432 )
 
           
Transfers of Financial Assets: Transfers of financial assets are accounted for as sales, when control over the assets has been relinquished. Control over transferred assets is deemed to be surrendered when the assets have been isolated from the Company, the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.
Operating Segments: While the chief decision-makers monitor the revenue streams of the various products and services, operations are managed and financial performance is evaluated on a Company-wide basis. Operating segments are aggregated into one as operating results for all segments are similar. Accordingly, all of the financial service operations are considered by management to be aggregated in one reportable operating segment.
(Continued)

10


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 1 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Adoption of New Accounting Standards:
On June 29, 2009, the Financial Accounting Standards Board (FASB) issued an accounting pronouncement establishing the FASB Accounting Standards Codification (ASC) as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities. Other than resolving certain minor inconsistencies in current U.S. generally accepted accounting principles (GAAP), the ASC is not intended to change GAAP, but rather to make it easier to review and research GAAP applicable to a particular transaction or specific accounting issue.
ASC Topic 820, Fair Value Measurement and Disclosure. In April 2009, an amendment to the accounting and reporting standards of fair value measurements and disclosures was issued. The amendment provides additional guidance for estimating fair value when the volume and level of activity for the asset or liability have significantly decreased. This amendment also provides guidance on identifying circumstances that indicate a transaction is not orderly. The adoption of this standard did not have an effect on the Corporation’s financial statements.
ASC Topic 855, Subsequent Events. On May 28, 2009, the FASB issued an accounting pronouncement establishing general standards of accounting for and disclosure of subsequent events, which are events occurring after the balance sheet date but before the date the financial statements are issued or available to be issued. In particular, the pronouncement requires entities to recognize in the financial statements the effect of all subsequent events that provide additional evidence of conditions that existed at the balance sheet date, including the estimates inherent in the financial preparation process. Entities may not recognize the impact of subsequent events that provide evidence about conditions that did not exist at the balance sheet date but arose after that date.
(Continued)

11


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 2 — SECURITIES
The year end fair values and related gross unrealized gains and losses recognized in accumulated other comprehensive loss for securities available for sale, were as follows:
                         
            Gross     Gross  
    Fair     Unrealized     Unrealized  
Available for Sale   Value     Gains     Losses  
        (In thousands)      
2009
                       
U.S. Government and agency
  $ 26,312     $ 179     $  
Mortgage-backed
    9,259       136        
State and municipal
    7,836       285       (21 )
Corporate Obligations
    1,020       22        
Auction rate securities
    1,000              
Preferred shares
    46       24        
 
                 
 
  $ 45,473     $ 646     $ (21 )
 
                 
 
                       
2008
                       
U.S. Government and agency
  $ 17,061     $ 265     $  
Mortgage-backed
    9,629       78       (38 )
State and municipal
    5,955       77       (56 )
Auction rate securities
    4,793              
 
                 
 
  $ 37,438     $ 420     $ (94 )
 
                 
The year end carrying amount, unrecognized gains and losses, and fair value of securities held to maturity were as follows:
                                 
            Gross     Gross        
    Carrying     Unrecognized     Unrecognized     Fair  
Held to Maturity   Amount     Gains     Losses     Value  
            (In thousands)          
2009
                               
State and municipal
  $ 10,302     $ 556     $ (21 )   $ 10,837  
 
                               
2008
                               
U.S. Government and agency
  $ 2,001     $ 19     $     $ 2,020  
State and municipal
    8,882       236       (19 )     9,099  
 
                       
 
  $ 10,883     $ 255     $ (19 )   $ 11,119  
 
                       
At December 31, 2008 the Company held six investments in its auction rate securities investment category. The fair value of these securities was less than amortized cost. Pricing of auction rate securities had suffered from the absence of a liquid functioning secondary market, uncertainty regarding potential losses of financial companies, collateral deficiencies or other challenges encountered by the issuer. At the time, the decline in fair value was not expected to
(Continued)

12


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 2 — SECURITIES (Continued)
be recovered within a reasonable timeframe based upon available information. For these reasons, during 2008 the Company’s auction rate securities recognized an other-than-temporary impairment charge of $7.1 million. These investment securities were written down through the income statement and a new cost basis was established. The underlying asset for these investments was preferred stock whose fair values continued to be susceptible to change.
During 2009, the Company received the underlying asset of preferred stock from its auction rate security investment in the Federal Home Loan Mortgage Corporation (“Freddie Mac”). The Company is now holding this investment as preferred shares with a fair value of $46,000. This investment had an original cost of $2.0 million. The loss in value of this investment occurred on September 7, 2008 when the U.S. Treasury Department announced a plan to place Freddie Mac into conservatorship. The Company intends to hold this investment for an undetermined amount of time.
During 2009, the Company sold four of its holdings in auction rate securities. Proceeds from the sales totaled $5.5 million. These sales resulted in gains of $1.8 million over the recorded book value.
The Company continues to hold one investment security in the auction rate securities category.
There were no sales of securities during 2008 or 2007.
(Continued)

13


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 2 — SECURITIES (Continued)
Securities with unrealized losses at year end 2009 and 2008, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, are as follows (in thousands):
                                                 
    Less Than 12 Months     12 Months or More     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
2009   Value     Loss     Value     Loss     Value     Loss  
State and municipal
  $ 2,198     $ (42 )   $     $     $ 2,198     $ (42 )
                                                 
    Less Than 12 Months     12 Months or More     Total  
    Fair     Unrealized     Fair     Unrealized     Fair     Unrealized  
2008   Value     Loss     Value     Loss     Value     Loss  
Mortgage-backed
  $ 2,895     $ (37 )   $ 1,389     $ (1 )   $ 4,284     $ (38 )
State and municipal
    1,476       (69 )     999       (6 )     2,475       (75 )
 
                                   
 
                                               
Total temporarily impaired
  $ 4,371     $ (106 )   $ 2,388     $ (7 )   $ 6,759     $ (113 )
 
                                   
These unrealized losses remaining on the balance sheet at year end 2009 and 2008 have not been recognized into income because they are not considered to be other-than-temporary. Management considers the unrealized losses to be market driven, resulting from changes in interest rates, and the Company has the intent and ability to hold the securities until their value recovers.
(Continued)

14


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 2 — SECURITIES (Continued)
Contractual maturities of debt securities at year end 2009 are shown below (in thousands). Expected maturities may differ from contractual maturity because issuers may have the right to call or prepay obligations with or without call or prepayment penalties. Securities not due at a single maturity date, primarily mortgage-backed securities, are shown separately.
                         
    Available for sale     Held to Maturity  
    Fair     Carrying     Fair  
    Value     Amount     Value  
Due in one year or less
  $ 13,460     $ 3,380     $ 3,412  
Due from one to five years
    19,083       4,079       4,456  
Due from five to ten years
    1,905       2,123       2,165  
Due after ten years
    720       720       804  
 
                 
 
    35,168       10,302       10,837  
 
                       
Mortgage-backed
    9,259              
Auction rate securities
    1,000              
Preferred shares
    46              
 
                 
 
  $ 45,473     $ 10,302     $ 10,837  
 
                 
Securities pledged at December 31, 2009 totaled $10.1 million to secure public deposits and for other purposes. There were no securities pledged at December 31, 2008 to secure public deposits and for other purposes.
The Company held securities exceeding 10% of shareholders’ equity from the following states (including its political subdivisions) at December 31:
                 
    2009     2008  
    (In thousands)  
Michigan
  $ 13,626     $ 9,291  
(Continued)

15


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 3 — LOANS
Year end loans were as follows:
                 
    2009     2008  
    (In thousands)  
Residential real estate
  $ 77,152     $ 77,533  
Consumer
    7,002       7,518  
Commercial real estate
    60,150       67,282  
Commercial
    6,903       9,314  
 
           
 
    151,207       161,647  
Deferred loan origination fees, net
    (173 )     (82 )
Allowance for loan losses
    (2,863 )     (1,996 )
 
           
 
               
 
  $ 148,171     $ 159,569  
 
           
Activity in the allowance for loan losses is summarized as follows:
                         
    2009     2008     2007  
            (In thousands)          
Beginning balance
  $ 1,996     $ 1,670     $ 1,498  
Provision for loan losses
    1,725       1,831       275  
Charge-offs
    (958 )     (1,551 )     (126 )
Recoveries
    100       46       23  
 
                 
 
                       
Ending Balance
  $ 2,863     $ 1,996     $ 1,670  
 
                 
There were thirty loans in the real estate mortgage and commercial loan portfolios that were considered impaired as of year end 2009. Ten of the thirty loans considered impaired have a valuation allowance against probable losses.
                                                 
    Impaired Loans     Valuation Allowance  
    2009     2008     2007     2009     2008     2007  
            (In thousands)                          
Balances — December 31:
                                               
Impaired loans with valuation allowance
  $ 5,114     $ 1,403     $ 518     $ 1,880     $ 446     $ 83  
Impaired loans with no valuation allowance
    4,011       5,646       707                    
 
                                   
Total impaired loans
  $ 9,125     $ 7,049     $ 1,225     $ 1,880     $ 446     $ 83  
 
                                   
 
                                               
Income recorded on loans while considered impaired
  $ 63     $ 104     $ 52                          
 
                                         
(Continued)

16


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 3 — LOANS (Continued)
Nonperforming loans were as follows:
                 
    2009     2008  
    (In thousands)  
Loans past due over 90 days still on accrual
  $ 83     $ 295  
Nonaccrual loans
    8,095       5,356  
Troubled debt restructurings
    260       393  
 
               
 
           
Total nonperforming loans
  $ 8,438     $ 6,044  
 
           
NOTE 4 — LOAN SERVICING
For the three years ended December 31, activity for capitalized mortgage servicing rights was as follows:
                         
    2009     2008     2007  
    (In thousands)  
Mortgage Servicing Rights:
                       
Beginning of year
  $ 599     $ 664     $ 618  
Additions
    170       72       106  
Amortization
    (210 )     (69 )     (60 )
Impairment valuation allowance
    62       (68 )      
 
                 
 
                       
End of year
  $ 621     $ 599     $ 664  
 
                 
 
                       
Loans servicing for others that have servicing rights capitalized
  $ 73,142     $ 73,009     $ 74,849  
The fair value of mortgage servicing rights is estimated by calculating the present value of estimated future net servicing cash flows, taking into consideration the expected prepayment rates and other economic factors that are based on current market conditions. Increases in mortgage loan prepayments reduce estimated future net servicing cash flows because the life of the underlying loan is reduced. The fair value calculation is performed by a third-party model. At December 31, 2008 the mortgage servicing rights had a valuation impairment of $68,000. At December 21, 2009 $62,000 of the impairment had been recovered. There was no recorded impairment allowance during 2007.
Mortgage loans serviced for others are not reported as assets. Related escrow deposit balances were $114,000 and $105,000 at year end 2009 and 2008.
(Continued)

17


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 5 — PREMISES AND EQUIPMENT
Year end premises and equipment were as follows:
                 
    2008     2008  
    (In thousands)  
Real estate and buildings
  $ 7,244     $ 7,156  
Furniture and fixtures
    4,032       4,168  
 
           
 
    11,276       11,324  
Less accumulated depreciation
    (5,355 )     (5,305 )
 
           
 
               
 
  $ 5,921     $ 6,019  
 
           
Depreciation expense amounted to $522,000, $530,000 and $585,000 in 2009, 2008 and 2007.
NOTE 6 — OTHER REAL ESTATE OWNED
During 2009 and 2008 the Bank foreclosed on certain loans secured by real estate and transferred this real estate collateral to other real estate in each of those years. At the time of acquisition, amounts were charged-off against the allowance for loan losses to bring the carrying amount of these properties to their estimated fair value, less estimated costs to sell. Gains or losses on the sale of other real estate are included in the non-interest income and non-interest expense, respectively, on the income statement.
                 
    2009     2008  
    (In thousands)  
Balance at beginning of year
  $ 1,762     $ 1,446  
Transfers from loans
    2,077       2,563  
Sales
    (750 )     (1,275 )
Charge-off and write-down adjustments
    (419 )     (494 )
Donations
    (10 )      
Proceeds from insurance claims
          (478 )
 
           
 
               
Balance at end of year
  $ 2,660     $ 1,762  
 
           
Management periodically reviews the other real estate owned properties for a valuation allowance to determine if the values of these properties have declined since the date of acquisition.
(Continued)

18


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 7 — DEPOSITS
Time deposit accounts individually exceeding $100,000 total $25,148,000 and $27,496,000 at year end 2009 and 2008.
At year end 2009, the scheduled maturities of time deposits are as follows:
         
    (In thousands)  
2010
  $ 50,022  
2011
    20,945  
2012
    3,267  
2013
    5,801  
2014
    611  
 
     
 
       
 
  $ 80,646  
 
     
NOTE 8 — EMPLOYEE BENEFITS
Defined Benefit Retirement Plan: The Company has a defined benefit, noncontributory pension plan which provides retirement benefits for essentially all employees. The plan was amended to no longer accept new participants as of December 31, 2008. Current participants will receive benefits as originally outlined in the plan. The Company uses a December 31 measurement date for its plan. The following sets forth the plan’s funded status and amounts recognized in the financial statements:
                 
    2009     2008  
    (In thousands)  
Change in benefit obligation:
               
Beginning benefit obligation
  $ (4,589 )   $ (4,288 )
Service cost
    (178 )     (170 )
Interest cost
    (296 )     (276 )
Actuarial loss (gain)
    241       66  
Benefits paid
    619       79  
 
           
Ending benefit obligation
    (4,203 )     (4,589 )
 
               
Change in plan assets, at fair value:
               
Beginning plan assets
    3,293       4,240  
Actual return
    638       (1,088 )
Employer contribution
    600       220  
Benefits paid
    (619 )     (79 )
 
           
Ending plan assets
    3,912       3,293  
 
               
 
           
Funded status
  $ (291 )   $ (1,296 )
 
           
(Continued)

19


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 8 — EMPLOYEE BENEFITS (Continued)
Amounts recognized in the balance sheet consist of:
                 
    2009   2008
    (In thousands)
Other assets
  $     $  
Accrued pension costs — other liabilities
    (291 )     (1,296 )
The accumulated benefit obligation for the defined benefit pension plan was $3,283,000 and $3,467,000 at year end 2009 and 2008, respectively.
Components of net periodic benefit cost are as follows:
                         
    2009     2008     2007  
    (In thousands)  
Service cost
  $ 178     $ 170     $ 164  
Interest cost on benefit obligation
    296       276       301  
Expected return on plan assets
    (284 )     (344 )     (385 )
Net amortization and deferral
    113       40       23  
 
                 
 
                       
Pension expense
  $ 303     $ 142     $ 103  
 
                 
The estimated net (gain)/loss and prior service costs that will be amortized from accumulated other comprehensive income into net periodic benefit cost over the next fiscal year are $111,000 and $3,000.
The following weighted-average assumptions were used to determine benefit obligations at year end and net cost:
                         
    2009   2008   2007
Weighted Average discount rate
    6.50 %     6.50 %     6.50 %
Rate of increase in future compensation
    3.00 %     3.00 %     3.00 %
Expected long term return on plan assets
    8.00 %     8.00 %     8.00 %
(Continued)

20


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 8 — EMPLOYEE BENEFITS (Continued)
The Company’s pension plan asset allocation at year end 2009 and 2008, target allocation for 2010, and expected long-term rate of return by asset category are as follows:
                                 
            Percentage of Plan     Weighted-  
    Target     Assets     Average Expected  
    Allocation     at Year end     Long-Term Rate  
Asset Category   2010     2009     2008     of Return - 2009  
Equity securities
    70.0 %     65.1 %     53.4 %     9.45 %
Fixed Income securities
    30.0       32.3       38.6       5.20  
Other
          2.6       8.0       3.25  
 
                       
Total
    100.0 %     100.0 %     100.0 %     8.00 %
 
                       
Plan assets are administered by Huntington National Bank as trustee of the plan. Plan assets are invested in diversified mutual funds.
The estimates of weighted average expected long-term rate of return is an estimate based on past performance and actual returns in the future are likely to vary over time.
The overall expected long-term rate of return and risk expectations of the investments in the plan are based on Standard and Poor’s 500 and 5-year Treasury bonds from 1950-2009.
The asset mix of the portfolio will be maintained by periodically re-balancing this account back to the stock and fixed income target allocations stated above.
The investments in the plan are managed for the benefits of the participants. They are structured to meet the cash flow necessary to pay retiring employees. ERISA guidelines for diversification of the investments are followed.
During 2009, the Company contributed $600,000 into the plan. The Company expects to contribute approximately $500,000 to this pension plan in 2010.
(Continued)

21


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 8 — EMPLOYEE BENEFITS (Continued)
Estimated Future Payments
The following benefit payments, which reflect expected future service, are anticipated:
         
Year End   Benefit Payments
    (In thousands)
2010
  $ 90  
2011
    128  
2012
    121  
2013
    133  
2014
    141  
Years 2015 - 2020
    951  
Deferred Compensation Plan: The Company has a deferred compensation plan to provide retirement benefits to certain Directors, at their option, in lieu of annual directors’ fees. The plan was amended as of December 31, 2009 and participants are no longer able to defer compensation in accordance with this plan and no additional benefits will accrue under this plan. The present value of future benefits was accrued annually over the period of active service of each participant using a 6.00% discount rate. Total liabilities under the plan are $2,829,000 and $2,757,000 at December 31, 2009 and 2008 and are included in other liabilities on the balance sheet. The expense for the plan was $278,000, $339,000 and $266,000 in 2009, 2008 and 2007. Distributions under the plan were $206,000, $176,000 and $150,000 in 2009, 2008 and 2007.
The following benefit payments reflect expected future cash flows as anticipated:
         
Year End   Benefit Payments
    (In thousands)
2010
  $ 230  
2011
    218  
2012
    231  
2013
    328  
2014
    326  
Years 2015 - 2020
    3,276  
The Company also has a deferred compensation plan that allows executive officers of the Bank, and certain Directors an opportunity to defer a portion of their compensation. On a monthly basis, the account of each participant accrues interest based on the interest rate determined for that year. Total liabilities under the plan are $738,000 and $719,000 at December 31, 2009 and 2008. The expense of the plan was $43,000, $47,000 and $44,000 in 2009, 2008 and 2007.
(Continued)

22


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 8 — EMPLOYEE BENEFITS (Continued)
401(k) Plan: The Company has a 401(k) savings and retirement plan covering substantially all employees. Under the plan, employees may defer up to the lesser of 100% of their eligible compensation or the limitations set by the IRS. The employees may also make “catch-up” contributions to the extent the IRS allows. During 2009, 2008 and 2007, the Board of Directors elected to contribute a matching contribution equal to 100% of the first 2% and 50% of the next 2% of the employee’s deferred compensation. The Board of Directors elected to change the matching contribution for 2010 to 100% of the first 1%. Employee contributions and the Company’s matching percentages are vested immediately. The Company’s matching percentages are determined annually by the Board of Directors and resulted in total contributions of $82,000, $78,000 and $81,000 in 2009, 2008 and 2007.
NOTE 9 — STOCK OPTIONS
Stock Option Plan: The shareholders approved an incentive stock option plan in May 1996 under which up to 67,005 options, as adjusted for stock splits, may be issued at market prices to employees. The right to exercise the options vests over a one-year period. The exercise price of options granted is equivalent to the market value of underlying stock at the grant date. Shares issued when options are exercised come from authorized but unissued shares. All options outstanding are exercisable. Due to the plan end date, there were no options available for grant as of December 31, 2009 or 2008.
Activity in the option plan for the years ended is summarized as follows:
                                         
                    Weighted     Weighted        
    Number of             Average     Average     Aggregate  
    Outstanding     Exercise     Exercise     Contractual     Intrinsic  
    Options     Price     Price     Term     Value  
Outstanding at January 1, 2008
    23,438     $ 33.62-57.01     $ 49.00                  
Exercised
                                     
Expired
    (7,676 )   $ 33.62-49.38                          
Forfeitures
    (5,216 )   $ 51.00-57.01                          
 
                                 
Outstanding at December 31, 2008
    10,546     $ 50.00-57.01     $ 53.96                  
Exercised
                                     
Expired
    (5,244 )   $ 57.01                          
Forfeitures
    (840 )   $ 50.00-51.00                          
 
                                 
Outstanding at December 31, 2009
    4,462     $ 50.00     $ 50.00     4.0 years      
 
                             
 
                                       
Exercisable at December 31, 2009
    4,462     $ 50.00     $ 50.00     4.0 years      
 
                             
(Continued)

23


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 9 — STOCK OPTIONS (Continued)
No compensation expense was required to be recognized under the plan for 2009, 2008 and 2007. There was no unrecognized compensation expense at December 31, 2009.
There were no options granted or exercised in 2009, 2008 and 2007.
NOTE 10 — INCOME TAXES
Income tax expense consists of:
                         
    2009     2008     2007  
    (In thousands)  
Current expense (benefit)
  $ (393 )   $ 345     $ 1,221  
Deferred expense (benefit)
    157       (863 )     (139 )
 
                 
 
  $ (236 )   $ (518 )   $ 1,082  
 
                 
Year end deferred tax assets and liabilities consist of:
                 
    2009     2008  
    (In thousands)  
Deferred tax assets
               
Allowance for loan losses
  $ 730     $ 531  
Deferred compensation
    1,213       1,182  
Investment writedown
          2,416  
Capital loss carryforward
    1,145        
Pension liability
    642       848  
Other
    473       121  
 
           
Total deferred tax assets
    4,203       5,098  
 
           
 
               
Deferred tax liabilities
               
Pension
    545       444  
Fixed assets
    311       344  
Mortgage servicing rights
    211       204  
Unrealized gains on securities available for sale
    213       111  
Accretion
    56       51  
Other
    60       59  
 
           
Total deferred tax liabilities
    1,396       1,213  
 
           
 
               
Net valuation allowance for capital losses
    1,145       1,758  
 
               
Net deferred tax asset
  $ 1,662     $ 2,127  
 
           
(Continued)

24


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 10 — INCOME TAXES (Continued)
Income tax expense (benefit) calculated at the statutory rate of 34% differs from actual income tax expense (benefit) as follows:
                         
    2009     2008     2007  
    (In thousands)  
Statutory rate applied to income before taxes
  $ 639     $ (1,952 )   $ 1,418  
Deduct
                       
Change in valuation allowance
    (613 )     1,758        
Tax-exempt interest income, net
    (262 )     (354 )     (311 )
Life insurance
    (48 )     (44 )     (50 )
Other
    48       74       25  
 
                 
 
                       
 
  $ (236 )   $ (518 )   $ 1,082  
 
                 
NOTE 11 — EARNINGS PER SHARE
A reconciliation of the numerators and denominators of the basic earnings per share and diluted earnings per share computations is presented below:
                         
    2009     2008     2007  
Basic earnings (loss) per share:
                       
Net income (loss) available to common shareholders (in thousands)
  $ 2,115     $ (5,225 )   $ 3,088  
 
                 
Weighted average shares outstanding
    1,213,598       1,213,618       1,232,211  
Basic earnings(loss) per share
  $ 1.74     $ (4.31 )   $ 2.51  
 
                 
 
                       
    2009     2008     2007  
Diluted earnings (loss) per share:
                       
Net income (loss) available to common shareholders (in thousands)
  $ 2,115     $ (5,225 )   $ 3,088  
 
                 
Weighted average shares outstanding
    1,213,598       1,213,618       1,232,211  
Add dilutive effects of assumed exercises of stock options
                704  
 
                 
 
                       
Weighted average dilutive potential shares outstanding
    1,213,598       1,213,618       1,232,915  
 
                 
Diluted earnings (loss) per share
  $ 1.74     $ (4.31 )   $ 2.50  
 
                 
(Continued)

25


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 11 — EARNINGS PER SHARE (Continued)
Stock options for 4,462, 10,546 and 19,407 shares of common stock were not considered in computing diluted earnings per share for 2009, 2008 and 2007 because they were antidilutive.
NOTE 12 — RELATED PARTY TRANSACTIONS
Certain directors and executive officers of the Company and the Bank (including family members, affiliates and companies in which they are principal owners) had loans outstanding with the Bank in the ordinary course of business. A summary of the aggregate loans outstanding to these individuals follows:
                 
    2009     2008  
    (In thousands)  
Balance outstanding, January 1
  $ 1,988     $ 2,316  
New loans and rewrites
    1,044       1,129  
Payments and payoffs
    (1,332 )     (1,387 )
Change in persons included
    (5 )     (70 )
 
           
 
               
Balance outstanding, December 31
  $ 1,695     $ 1,988  
 
           
Related party deposits totaled $3,317,000 and $3,712,000 at year end 2009 and 2008.
NOTE 13 — COMMITMENTS, OFF-BALANCE-SHEET RISK, AND CONTINGENCIES
There are various contingent liabilities that are not reflected in the financial statements, including claims and legal actions arising in the ordinary course of business. In the opinion of management, after consultation with legal counsel, the ultimate disposition of these matters is not expected to have a material effect on the financial condition or result of operations of the Company.
At year end 2009 and 2008, reserves of $2,551,000 and $1,817,000 were required as deposits with the Federal Reserve or as cash on hand. These reserves do not earn interest.
Some financial instruments are used in the normal course of business to meet the financing needs of customers and to reduce exposure to interest rate changes. These financial instruments include commitments to extend credit and standby letters of credit. These involve, to a varying degree, credit and interest-rate risk in excess of the amount reported in the financial statements.
(Continued)

26


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 13 — COMMITMENTS, OFF-BALANCE-SHEET RISK, AND CONTINGENCIES (Continued)
Exposure to credit loss if the other party does not perform is represented by the contractual amount for commitments to extend credit and standby letters of credit. The same credit policies are used for commitments and conditional obligations as are used for loans.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the commitment. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being used, the total commitments do not necessarily represent future cash requirements. Standby letters of credit are conditional commitments to guarantee a customer’s performance to a third party.
A summary of the unused contractual amounts of financial instruments with off-balance-sheet risk at year end were as follows:
                 
    2009   2008
    (In thousands)
Commitments to extend credit
  $ 20,317     $ 22,388  
Standby letters of credit
    532       316  
The fair values of these commitments are not material. Substantially all of these commitments are at variable or uncommitted rates.
NOTE 14 — FAIR VALUE MEASUREMENTS
The Company utilizes fair value measurements to record fair value adjustments of certain assets and liabilities and to determine fair value disclosure. The following presents information about the Company’s assets measured at fair value on a recurring basis at December 31, 2009 and the valuation techniques used by the Company to determine those fair values.
Fair Value Hierarchy
Under SFAS 157, the Company groups assets and liabilities at fair value into three levels, based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value.
Level 1: In general, fair values determined by Level 1 inputs use quoted prices in active markets for identical assets or liabilities that the company has the ability to access.
(Continued)

27


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 14 — FAIR VALUE MEASUREMENTS (Continued)
Level 2: Fair values determined by Level 2 inputs use other inputs that are observable, either directly or indirectly. These Level 2 inputs included quoted prices for similar assets and liabilities in active markets, and other inputs such as interest rates and yield curves that are observable at commonly quoted intervals.
Level 3: Inputs are unobservable inputs, including inputs that are available in situations where there is little, if any, market activity for the related assets or liabilities.
In instances where inputs used to measure fair value fall into different levels in the above fair value hierarchy, fair value measurements in their entirely are categorized based on the lowest level input that is significant to the valuation. The Company’s assessment of the significance of particular inputs to these fair value measurements required judgment and considers factors specific to each asset or liability.
The Company uses the following methods and significant assumptions to estimate fair vaule:
Securities: Where quoted market prices are available in an active market, securities are classified as level 1 of the valuation hierarchy. If quoted market prices are not available for the specific security, then Level 2 valuations are estimated by (1) using quoted market prices of securities with similar characteristics and (2) model pricing, which is a mathematical technique used widely in the industry to value debt securities without relying exclusively on quoted prices for specific securities but rather by relying on the securities’ relationship to other benchmark quoted prices. Level 3 valuations of securities include a discounted cash flow analysis whose significant fair value inputs can generally be verified and typically involve little judgment by management.
(Continued)

28


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 14 — FAIR VALUE MEASUREMENTS (Continued)
Disclosures concerning assets measured at fair value are as follows:
Assets and Liabilities Measured at Fair Value on a Recurring Basis
(In thousands)
                                 
    Quoted Prices in            
    Active Markets for   Significant Other   Significant    
    Identical Assets   Observable Inputs   Unobservable Inputs   Balance at December
    (Level 1)   (Level 2)   (Level 3)   31,
Assets
                               
2009
                               
Investment securities:
                               
Available-for-sale
  $ 36,637     $     $ 8,836     $ 45,473  
2008
                               
Investment securities:
                               
Available-for-sale
  $ 26,691     $ 3,792     $ 6,955     $ 37,438  
Fair value measurement for available-for-sale securities is based upon quoted prices, if available. Level 1 securities include those traded on an active exchange, such as the New York Stock Exchange, U.S. Treasury securities that are traded by dealers or brokers in active over-the-counter markets and money market funds. The Company did not have any securities classified as Level 2 as of December 31, 2009.
Changes in Level 3 Assets and Liabilities Measured at Fair Value on a Recurring Basis
(In thousands)
         
    Investment  
    securities-available-for-sale  
Balance at December 31, 2008
  $ 6,955  
Total realized and unrealized gains (losses) included in income
     
Total unrealized gains (losses) included in other comprehensive income
    218  
Net purchases, sales, calls and maturities
    1,663  
Net transfers in/out of Level 3
     
 
     
Balance at December 31, 2009
  $ 8,836  
 
     
Available-for-sale investment securities categorized as Level 3 assets primarily consist of bonds issued by local municipalities. The Company estimates the fair value of these assets based on the present value of expected future cash flows using management’s best estimate of key assumptions, including forecasted interest yield and payment rates, credit quality and a discount rate commensurate with the current market and other risks involved.
(Continued)

29


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 14 — FAIR VALUE MEASUREMENTS (Continued)
Both observable and unobservable inputs may be used to determine the fair value of positions classified as Level 3 assets and liabilities. As a result, the unrealized gains and losses for these assets presented in the tables above may include changes in fair value that were attributable to both observable and unobservable inputs.
Assets Measured at Fair Value on a Nonrecurring Basis at December 31,
(In thousands)
                                         
            Prices in Active            
            Markets for   Significant Other   Significant   Total Losses for
    Balance at December   Identical Assets   Observable Inputs   Unobservable Inputs   the Period Ended
    31   (Level 1)   (Level 2)   (Level 3)   December 31
Assets
                                       
2009
                                       
Impaired loans accounted for under FAS 114
  $ 248                 $ 248     $ (211 )
Other real estate owned
    1,336                   1,336       (343 )
2008
                                       
Impaired loans accounted for under FAS 114
  $ 339                     $ 339     $ (202 )
Other real estate owned
    980                   980       (192 )
Impaired loans accounted for under FAS 114 categorized as Level 3 assets consist of non-homogeneous loans that are considered impaired. The Company estimates the fair value of the loans based on the present value of expected future cash flows using management’s best estimate of key assumptions. These assumptions include future payments ability, timing of payment streams, and estimated realizable values of available collateral (typically based on outside appraisals). The losses for the period ending December 31, 2009 represents charge-offs of loan balances written down through the allowance for loan losses.
The Company’s other real estate owned is held at an estimated realizable value and that value changes periodically with the real estate market. Losses for the period associated with other real estate owned represent valuation adjustments and are write downs through the income statement.
(Continued)

30


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 15 — FAIR VALUES OF FINANCIAL INSTRUMENTS
The following methods and assumptions were used to estimate fair values for financial instruments. The carrying amount is considered to estimate fair value for cash and variable rate loans or deposits that reprice frequently and fully. Securities fair values are based on quoted market prices or, if no quotes are available, on the rate and term of the security and on information about the issuer. For fixed rate loans or deposits and for variable rate loans or deposits with infrequent repricing or repricing limits, the fair value is estimated by discounted cash flow analysis or underlying collateral values, where applicable. The fair value of off-balance-sheet items approximates cost and is not considered significant to this presentation.
The estimated year end values of financial instruments were:
                                 
    2009   2008
    Carrying   Fair   Carrying   Fair
    Amount   Value   Amount   Value
            (In thousands)        
Assets
                               
Cash and cash equivalents
  $ 17,247     $ 17,247     $ 23,286     $ 23,286  
Time deposits with other financial institutions
    8,669       8,669       5,757       5,757  
Securities available for sale
    45,473       45,473       37,438       37,438  
Securities held to maturity
    10,302       10,837       10,883       11,119  
Other securities
    1,008       1,008       1,008       1,008  
Loans held for sale
                201       204  
Loans, net
    148,171       148,376       159,569       162,566  
Accrued interest receivable on loans
    544       544       608       608  
 
                               
Liabilities
                               
Deposits
                               
Noninterest-bearing
  $ (40,016 )   $ (40,016 )   $ (37,163 )   $ (37,163 )
Interest bearing
    (184,542 )     (185,023 )     (193,380 )     (194,258 )
Accrued interest payable on deposits
    (87 )     (87 )     (147 )     (147 )
NOTE 16 — REGULATORY CAPITAL
The Bank is subject to regulatory capital requirements administered by federal banking agencies. Capital adequacy guidelines and prompt corrective action regulations involve quantitative measures of assets, liabilities, and certain off-balance-sheet items calculated under regulatory accounting practices. Capital amounts and classifications are also subject to qualitative judgments by regulators about components, risk weightings and other factors, and the regulators can lower classifications in certain cases. Failure to meet various capital requirements can initiate regulatory action that could have a direct material effect on the financial statements.
(Continued)

31


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 16 — REGULATORY CAPITAL (Continued)
The prompt corrective action regulations provide five classifications, including well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized and critically undercapitalized, although these terms are not used to represent overall financial condition. If adequately capitalized, regulatory approval is required to accept brokered deposits. If undercapitalized, capital distributions are limited, as is asset growth and expansion, and plans for capital restoration are required.
The minimum requirements are:
                         
    Capital to Risk-    
    Weighted Assets   Tier 1 Capital
    Total   Tier 1   To Average Assets
Well Capitalized
    10 %     6 %     5 %
Adequately Capitalized
    8 %     4 %     4 %
Undercapitalized
    6 %     3 %     3 %
The Bank was categorized as well capitalized at year end. There are no conditions or events since year-end that management believes has changed the Bank’s category. Actual capital levels (in millions) and minimum required levels were:
                                                 
                                    Minimum Required
                                    To Be Well
                    Minimum Required   Capitalized Under
                    For Capital   Prompt Corrective
    Actual   Adequacy Purposes   Action Regulations
    Amount   Ratio   Amount   Ratio   Amount   Ratio
2009
                                               
 
                                               
Total capital (to risk weighted assets) Bank
  $ 22.9       14.9 %   $ 12.3       8.0 %   $ 15.4       10.0 %
Tier 1 capital (to risk weighted assets) Bank
    21.0       13.6       6.1       4.0       9.2       6.0  
Tier 1 capital (to average assets) Bank
    21.0       8.4       10.0       4.0       12.5       5.0  
 
                                               
2008
                                               
 
                                               
Total capital (to risk weighted assets) Bank
  $ 20.8       12.2 %   $ 13.7       8.0 %   $ 17.1       10.0 %
Tier 1 capital (to risk weighted assets) Bank
    18.8       11.0       6.8       4.0       10.3       6.0  
Tier 1 capital (to average assets) Bank
    18.8       7.3       10.4       4.0       13.0       5.0  
(Continued)

32


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 16 — REGULATORY CAPITAL (Continued)
One of the principal sources of cash for the Company is dividends from the Bank. Regulatory agencies can place dividend restrictions on the Bank based on their evaluation of its financial condition. No restrictions are currently imposed by regulatory agencies on the Bank other than the limitations found in the regulations which govern the payment of dividends to the Company. Under the most restrictive of these regulations, in 2010, the Bank is limited to paying dividends of the Company’s net income of 2010 and the retained net income of the prior two calendar years.
NOTE 17 — PARENT COMPANY CONDENSED FINANCIAL STATEMENTS
Following are condensed parent company financial statements:
CONDENSED BALANCE SHEETS
December 31, 2009 and 2008
                 
    2009     2008  
    (In thousands)  
ASSETS
               
Cash
  $ 52     $ 70  
Investment in subsidiary
    20,271       17,476  
Other Assets
    1       1  
 
           
 
               
Total assets
  $ 20,324     $ 17,547  
 
           
 
               
LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Other liabilities
  $ 4     $ 7  
Shareholders’ equity
    20,320       17,540  
 
           
 
               
Total liabilities and shareholders’ equity
  $ 20,324     $ 17,547  
 
           
(Continued)

33


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 17 — PARENT COMPANY CONDENSED FINANCIAL STATEMENTS (Continued)
CONDENSED STATEMENTS OF INCOME
Years ended December 31, 2009, 2008 and 2007
                         
    2009     2008     2007  
    (In thousands)  
Dividends from subsidiary
  $     $ 906     $ 3,832  
Operating expenses
    (23 )     (40 )     (40 )
 
                 
 
                       
Income before income taxes and equity in undistributed income of subsidiary
    (23 )     866       3,792  
 
                       
Income tax benefit
    8       13       14  
 
                       
Equity in undistributed (overdistributed) income of subsidiary
    2,130       (6,104 )     (718 )
 
                 
 
                       
Net income (loss)
  $ 2,115     $ (5,225 )   $ 3,088  
 
                 
                         
    2009     2008     2007  
    (In thousands)  
Cash flows from operating activities:
                       
Net income (loss)
  $ 2,115     $ (5,225 )   $ 3,088  
Equity in (undistributed) overdistributed net income of subsidiary
    (2,130 )     6,104       718  
Change in dividends receivable
          1,266        
Change in other assets
          13       (14 )
Change in other liabilities
    (3 )     (1,246 )     (21 )
 
                 
Net cash from operating activities
    (18 )     912       3,771  
 
                       
Cash flows from financing activities:
                       
Dividends paid
          (874 )     (2,795 )
Net shares purchased
                (1,038 )
 
                 
Net cash from financing activities
          (874 )     (3,833 )
 
                 
Net change in cash and cash equivalents
    (18 )     38       (62 )
 
                       
Cash at beginning of year
    70       32       94  
 
                 
Cash at end of year
  $ 52     $ 70     $ 32  
 
                 
(Continued)

34


 

CNB CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
December 31, 2009, 2008 and 2007
NOTE 18 — QUARTERLY FINANCIAL DATA (UNAUDITED)
                                         
            Net        
    Interest   Interest   Net   Earnings Per Share
    Income   Income   Income   Basic   Diluted
    (In thousands, except per share data)
2009
                                       
First quarter
  $ 3,207     $ 2,218     $ 322     $ 0.27     $ 0.27  
Second quarter
    3,151       2,219       805       0.66       0.66  
Third quarter
    2,918       2,050       (382 )     (0.31 )     (0.31 )
Fourth quarter
    2,892       2,181       1,370       1.12       1.12  
 
                                       
2008
                                       
First quarter
  $ 3,888     $ 2,543     $ 467     $ 0.38     $ 0.38  
Second quarter
    3,579       2,368       462       0.38       0.38  
Third quarter
    3,572       2,332       (1,545 )     (1.27 )     (1.27 )
Fourth quarter
    3,318       2,243       (4,609 )     (3.80 )     (3.80 )
(Continued)

35


 

     
(PLANTE MORAN)
  Plante & Moran, PLLC
  Suite 400
  634 Front Avenue N.W.
  Grand Rapids, MI 49504
  Tel: 616.774.8221
  Fax: 616.774.0702
  plantemoran.com
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors
Of CNB Corporation
Cheboygan, Michigan
We have audited the consolidated balance sheet of CNB Corporation as of December 31, 2009 and 2008, and the related consolidated statement of income, changes in shareholders’ equity and cash flows for each of the years in the three-year period ended December 31, 2009. These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to above present fairly, in all material respects, the financial position of CNB Corporation as of December 31, 2009 and 2008, and the results of its operations and its cash flows for each of the years in the three-year period ended December 31, 2009, in conformity with U.S. generally accepted accounting principles.
     
 
  Plante & Moran, PLLC
 
   
 
  (PLANTE & MORAN, PLLC)
Grand Rapids, Michigan
March 25, 2010

36


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
This discussion provides information about the consolidated financial condition and results of operations of CNB Corporation (the Company) and its wholly-owned subsidiary, Citizens National Bank of Cheboygan (the Bank). During 2008 and 2007 the Bank owned a subsidiary, CNB Mortgage Corporation, collectively referred to as the Bank during those years. In November 2009, Citizens National Bank of Cheboygan and CNB Mortgage Corporation merged leaving Citizens National Bank of Cheboygan as the survivor. The consolidated financial statements for 2009 include CNB Corporation and its wholly-owned subsidiary, Citizens National Bank of Cheboygan. This discussion should be read in conjunction with the consolidated financial statements beginning on page 2 and the related footnotes.
Financial Condition
As of December 31, 2009 total assets of the Company were $249.5 million which represents a decrease of $4.4 million or 1.7% from December 31, 2008. The Company recognized a 6.6% decrease in the loan portfolio. Deposits decreased by 2.6% during 2009 while the Company’s equity increased $2.8 million during 2009.
Cash and Cash Equivalents
The Company’s balances of cash and cash equivalents decreased $6.0 million from 2008 to 2009. During the year, $910,000 of cash was provided by operating activities, while $964,000 was used in investing activities and $6.0 million was used in financing activities. The balances maintained in cash and cash equivalents vary based on daily fluctuations in loan and deposit balances. Sufficient cash is maintained on a daily basis to meet the anticipated liquidity needs of the Company for customer transactions and to clear checks drawn on other financial institutions. The amount of clearings can vary by as much as $3.0 million in one day, causing the Company’s cash position to vary.
Securities
The Company maintains securities portfolios that include obligations of federal agencies and government sponsored entities as well as securities issued by states and political subdivisions, auction rate money market preferred investments and preferred stocks. Security balances increased $7.5 million during 2009. Securities available for sale represent 80.1% of the portfolio. Currently, the Company primarily maintains a short-term securities portfolio. The Company will continue to monitor the rate environment and may extend the maturities of the investment portfolio in the future. It is management’s expectation that the Company will moderately increase the securities portfolio in 2010 as loan demand continues to be slow due to the current economic environment.

37


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
The chart below shows the change in each of the categories of the portfolio.
                         
    2009     2008     2007  
    (In thousands)  
U.S. Government and agency
  $ 7,250     $ 6,760     $ (9,004 )
Mortgage-backed
    (370 )     (609 )     (252 )
Tax exempt state and municipal
    2,431       455       (407 )
Taxable state and municipal
    870       1,640       55  
Corporate obligations
    1,020              
Auction rate securities
    (3,793 )     (9,207 )     3,016  
Preferred shares
    46              
Other securities
                 
 
                 
 
                       
Total change in securities
  $ 7,454     $ (961 )   $ (6,592 )
 
                 
Holdings in U.S. government and agencies increased due to additional volume in the securities portfolio. Due to the uncertainty of the auction rate securities market, the Company attempted to decrease its holdings in the auction rate securities investments at the beginning of 2008. Starting in early 2008, while the Company was attempting to liquidate its holdings in auction rate securities, the market for these types of investments ceased to exist. The collapse of this market had a profound impact on the value of these auction rate investments. Therefore, as of December 31, 2008 the entire portfolio of auction rate securities was deemed to be “other than temporarily impaired” as defined in FAS 115.
Securities investments as a total increased 15.1% during the year. The Company maintains a short-term investment portfolio with maturities averaging less than two years. The Company will continue to monitor the rate environment and may extend the maturities of the investment portfolio in the future. The chart below shows the percentage composition of the portfolio as of December 31.
                 
    2009     2008  
U.S. Government and agency
    46.34 %     38.65 %
Mortgage backed
    16.31 %     19.52 %
Tax exempt state and municipal
    26.61 %     25.70 %
Taxable state and municipal
    5.33 %     4.37 %
Corporate obligations
    1.80 %      
Auction rate securities
    1.76 %     9.72 %
Preferred shares
    0.08 %      
Other securities
    1.77 %     2.04 %
 
           
 
               
 
    100.00 %     100.00 %
 
           

38


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
Securities available for sale are recorded at fair value and securities held to maturity are recorded at amortized cost. The net unrealized gain on securities available for sale at December 31, 2009 was $412,000, net of taxes. The unrealized gains and losses are temporary since they are a result of market changes rather than a reflection of credit quality. Management has no specific intent to sell these securities at the present time.
Overall, the Company has historically maintained a conservative security portfolio with the majority of the mix of its investments spread amongst U.S. Government and agency securities and issues of governmental units in its service area. The maturities of the investment portfolio have typically been very short, two years or less, providing liquidity in addition to quality to the balance sheet. Investments in mortgage backed securities are not part of the subprime sector.
During 2010, management feels that there will be sufficient liquidity to increase the maturity of the investment portfolio.
Loans
Total loans decreased $10.6 million or 6.7% during 2009, with the primary decrease in commercial real estate loans of $7.1 million or 4.4%. As a full service lender, the Company offers a variety of personal and commercial loans.
Home mortgages comprise a large portion of the loan portfolio. The Company generally retains the ownership of adjustable rate loans and short to medium-term fixed-rate loans and originates and sells long-term single family residential fixed-rate mortgage loans to the secondary market. This practice allows the Company to meet the housing credit needs of its service area while maintaining an appropriate interest rate sensitivity and liquidity position. The Company does not engage in subprime lending and does not have any loans that it would consider to be subprime mortgage loans. The Company originated $23.1 million in loans for sale in 2009 and $5.9 million in 2008 as compared to $9.1 million in 2007. For the most part, activity in 2009 included mainly refinances as borrowers took advantage of the continued low rate environment. Although the real estate market in our service area has declined, it has not been affected by the current economy as much as some areas in the state of Michigan. Management anticipates the volume of mortgage refinancing in 2010 will decrease comparable to 2009 as most borrowers have already taken advantage of the decreasing rate environment. In addition to mortgage loans, the Company makes loans for personal and business use, secured and unsecured, to customers in its service area. Overall total loan growth is not expected in 2010.
Current economic conditions warrant the bank adhering to conservative, strict credit underwriting standards. All loans are domestic. An annual review of loan concentrations at December 31, 2009 indicated the pattern of loans in the portfolio has not changed. There is no individual industry with more than a 10% concentration, except for all tourism-related businesses which, when combined, represent 12.7% of total loans.

39


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
Allowance for Loan Losses
The allowance for loan losses represents that amount which management estimates is adequate to provide for probable incurred losses in the loan portfolio. Management determines the adequacy of the allowance for loan losses by reviewing selected loans (including large loans, nonaccrual loans, problem loans and delinquent loans) and establishes specific loss allowances on these loans. Historical loss information, local economic conditions and other factors are considered in establishing allowances on the remaining loan portfolio. The allowance is increased by provisions charged to expense and reduced by charge-offs, net of recoveries.
The quality of the Company’s loan portfolio is indicative of the current economic conditions with non-performing loans at 5.59% of total loans at December 31, 2009 and 3.73% at December 31, 2008. Net loans charged off decreased to .57% of total loans during 2009 and .92% in 2008. Allowance for loan losses was increased in 2009 due to increased credit quality concerns and a continued overall unstable economic environment. The Company continues to identify loss potential for individual loans and groups of loans. A provision expense of $1.7 million was recorded in 2009 while $1.8 million was recorded during 2008 and $275,000 in 2007 due to net charge-offs and responding to overall loan quality.
Credit Quality
The Company continues to maintain a manageable level of asset quality as a result of actively monitoring delinquencies, nonperforming assets and potential problem loans. The Company performs an ongoing review of all large credits to watch for any deterioration in quality. Nonperforming loans are comprised of: (1) loans accounted for on a nonaccrual basis; (2) loans contractually past due 90 days or more as to interest or principal payments (but not included in the nonaccrual loans in (1) above); and (3) other loans whose terms have been renegotiated to provide a reduction or deferral of interest or principal because of a deterioration in the financial position of the borrower (exclusive of loans in (1) or (2) above). The aggregate amount of nonperforming loans is shown in the table below.
                 
    2009     2008  
    (Dollars in thousands)  
Nonaccrual loans
  $ 8,095     $ 5,356  
Loans past due 90 days or more still on accrual
    83       295  
Troubled debt restructurings
    260       393  
 
           
 
               
Total nonperforming
  $ 8,438     $ 6,044  
 
           
 
               
Percent of total loans
    5.59 %     3.73 %
 
           

40


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
Deposits
Deposits decreased $6.0 million or 2.6% during 2009. The majority of the Company’s deposits are derived from core customers, as a result of long-term personal, business and public relationships. Deposit rates are monitored continually to assure that the Company pays a competitive rate. As the interest rate environment changes the Company will in turn change the rates it offers its customers.
As of December 31, 2009, the loan to deposit ratio was 67.3% compared to 70.2% at December 31, 2008. This ratio decreased due to a decrease in the Company’s loan portfolio. Management’s emphasis is on a stable loan portfolio with a targeted loan to deposit ratio at a minimum of 65.0%. Any change in asset mix from securities to higher yielding loans provides an increase in the net interest margin.
As of December 31, 2009, long-term debt obligations consist of the Company’s time deposits which are presented in Note 7 to the consolidated financial statements.
Equity
Total equity for the Company at year end 2009 was $20.3 million compared to $17.5 million in 2008. There is no formal stock repurchase plan in effect at this time although; the Company occasionally repurchases stock at its discretion. During 2009 the Company did not repurchase any stock and less than $1,000 worth of stock was repurchased during 2008. Accumulated other comprehensive income increased by $196,000 related to an improved market value of the Company’s available for sale securities and by $469,000 related to the adjustment to reflect the impact of the change in the pension liability as was implemented in 2006 due to SFAS No. 158.
In response to the Emergency Economic Stabilization Act passed by the federal government on October 3, 2008 the Company, after evaluating the programs available under the Act, determined that it would not participate in the Capital Purchase Program (CPP). CPP provides for the U.S. Treasury to make preferred stock investments in financial institutions under specific criteria and with specific requirements placed upon participating institutions.
The Bank is considered to be well capitalized as it relates to the capital adequacy guidelines administered by federal banking agencies.

41


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
Liquidity and Funds Management
Effective liquidity management ensures that the cash flow requirements of the Company’s depositors and borrowers, as well as the operating cash needs of the Company are met. The Company’s primary source of funds is dividends from the Bank. The Company manages its liquidity position to provide cash necessary to pay dividends to shareholders and satisfy other operating requirements.
The Company’s most readily available sources of liquidity are interest bearing deposits with other financial institutions, federal funds sold, securities classified as available for sale and securities classified as held to maturity maturing within one year. These sources of liquidity are supplemented by new deposits and by loan payments received from customers. As of December 31, 2009, the Company held $13.2 million in interest bearing deposits with other financial institutions, no federal funds sold, $45.5 million in securities available for sale, and $3.4 million in held to maturity securities maturing within one year. These short-term assets represent 27.6% of total deposits as of December 31, 2009. Historically, the Company’s security portfolio has been short term in nature, with the average life of the portfolio consistently being less than two years. The Company serves a market which is highly tied to the tourist industry. Consequently, the Company experiences seasonal swings in liquidity. Deposit growth occurs during July, August, and September, and then may decline through the fall and winter months. The Company does not anticipate any significant change in its seasonal pattern. In addition to the above readily available sources of liquidity, the Company has an available borrowing capacity at the Federal Reserve Discount Window and Federal Home Loan Bank of Indianapolis. There were no advances outstanding on these borrowing capacities at December 31, 2009 or 2008.

42


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
Interest Rate Sensitivity
The following tables provide information about the Company’s financial instruments that are sensitive to changes in interest rates at December 31, 2009 and 2008. For loans receivable, securities, and liabilities with contractual maturities, the tables present principal cash flows and related weighted-average interest rates by contractual maturities. For core deposits (demand deposits, interest-bearing checking, savings, and money market deposits) that have no contractual maturity, the tables present principal balances and, as applicable, related weighted-average interest rates.
The primary source of market risk for the financial instruments presented is interest rate risk, that is, the risk that a change in market rates could adversely affect the market value of the instruments. Generally, the longer the maturity, the greater the interest rate risk exposure. While maturity information does not necessarily present all aspects of exposure, it may provide an indication of where risks are prevalent.
All financial institutions assume interest rate risk as an integral part of normal operations. Managing and measuring interest rate risk is a dynamic, multi-faceted process that ranges from assuring sufficient capital and liquidity in support of future balance sheet growth to reducing the exposure of the Company’s net interest margin from swings in interest rates. The Company manages interest rate risk through the Asset/Liability Committee. The Asset/Liability Committee is comprised of Bank officers from various disciplines. The Committee establishes policies and rates which lead to the prudent investment of resources, the effective management of risks associated with changing interest rates, the maintenance of adequate liquidity and the earning of an adequate return on shareholders’ equity.
The following market risk disclosure tables allow management to measure the imbalance between the amount of assets and liabilities repricing in the next five years and thereafter.

43


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
Market Risk Disclosure at December 31, 2009
(Dollars in thousands)
                                                                 
                                                            Fair Value
    2010   2011   2012   2013   2014   Thereafter   Total   12/31/2009
Rate-sensitive assets
                                                               
Variable interest rate loans
  $ 11,852     $ 446     $ 726     $     $     $     $ 13,024     $ 13,042  
Average interest rate
    4.00 %     5.52 %     5.91 %     %     %     %     4.16 %        
Fixed interest rate loans
    22,371       16,936       10,614       15,893       12,478       59,891       138,183       138,370  
Average interest rate
    5.71 %     5.57 %     7.30 %     6.54 %     6.40 %     6.06 %     6.15 %        
Variable interest rate securities
    710                               753       1,463       1,463  
Average interest rate
    4.07 %     %     %     %     %     2.28 %     3.15 %        
Fixed interest rate securities
    17,470       15,729       5,020       3,316       1,749       12,036       55,320       55,855  
Average interest rate
    1.92 %     2.32 %     2.17 %     4.69 %     4.05 %     3.60 %     3.97 %        
Rate-sensitive liabilities
                                                               
Noninterest-bearing deposits
    40,016                                     40,016       40,016  
Average interest rate
    %     %     %     %     %     %     %        
Fixed interest rate savings and interest-bearing deposits
    103,896                                     103,896       104,167  
Average interest rate
    0.43 %     %     %     %     %     %     0.91 %        
Variable interest rate time deposits
    1,337       500                               1,837       1,842  
Average interest rate
    0.22 %     0.22 %     %     %     %     %     0.22 %        
Fixed interest rate time deposits
    48,685       20,445       3,267       5,801       611             78,809       79,014  
Average interest rate
    2.68 %     1.97 %     4.19 %     4.66 %     2.86 %     %     2.70 %        
Market Risk Disclosure at December 31, 2008
(Dollars in thousands)
                                                                 
                                                            Fair Value
    2009   2010   2011   2012   2013   Thereafter   Total   12/31/2008
Rate-sensitive assets
                                                               
Variable interest rate loans
  $ 20,092     $ 445     $ 500     $     $     $     $ 21,037     $ 21,427  
Average interest rate
    4.21 %     8.00 %     6.32 %     %     %     %     4.34 %        
Fixed interest rate loans
    22,573       13,154       16,659       12,054       19,237       57,134       140,811       143,421  
Average interest rate
    6.17 %     6.98 %     7.51 %     7.43 %     6.52 %     6.69 %     6.77 %        
Variable interest rate securities
    655                               868       1,523       1,523  
Average interest rate
    2.30 %     %     %     %     %     2.80 %     2.58 %        
Fixed interest rate securities
    15,345       9,605       9,073       1,170       3,613       8,999       47,805       48,041  
Average interest rate
    3.27 %     4.01 %     4.28 %     4.66 %     4.08 %     3.84 %     3.97 %        
Rate-sensitive liabilities
                                                               
Noninterest-bearing deposits
    37,163                                     37,163       37,163  
Average interest rate
    %     %     %     %     %     %     %        
Fixed interest rate savings and interest-bearing deposits
    101,484                                     101,484       101,945  
Average interest rate
    0.91 %     %     %     %     %     %     0.91 %        
Variable interest rate time deposits
    4,587       797                               5,384       5,408  
Average interest rate
    0.23 %     0.23 %     %     %     %     %     0.23 %        
Fixed interest rate time deposits
    40,748       34,550       3,619       1,992       5,603             86,512       86,905  
Average interest rate
    3.77 %     2.85 %     4.75 %     4.62 %     4.72 %     %     3.53 %        

44


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
Capital Resources
The capital ratios of the Bank exceed the regulatory guidelines for well capitalized institutions.
The stock of the Company is generally traded locally, although beginning in 2007 it became readily available on the over-the-counter market. Additional information concerning capital ratios and shareholder return is included in the Financial Highlights on page 1. The Company maintains a five-year plan and utilizes a formal strategic planning process. Management and the Board continue to monitor long-term goals, which include increasing market share and maintaining long-term earnings sufficient to pay dividends.
Results of Operations
Net Income
Consolidated net income/(loss) was $2.1 million for 2009 and ($5.2 million) for 2008. Basic and diluted earnings/(loss) per share for 2009 were $1.74 compared to ($4.31) for 2008.
Consolidated net income was $3.1 million for 2007. Basic earnings per share for 2007 were $2.51 while diluted earnings per share for 2007 were $2.50.
Net Interest Income
Interest income is the total amount earned on interest bearing deposits at financial institutions, funds invested in federal funds sold, securities and loans. Interest expense is the amount of interest paid on interest-bearing checking, money market, savings and time deposits accounts. Net interest income is the difference between interest income and interest expense. The net margin is the net interest income as a percentage of average interest-earning assets. Interest spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities. In 2009, net interest income decreased by $818,000, due to multiple factors including the change in the rates on our interest-earning assets, the change in asset mix due to the increase in the securities portfolio and decreases in total loans. Also contributing to the decreased net interest income were asset quality factors including an increased level of nonaccrual loans over 2008.
In 2008, net interest income decreased by $836,000, due to similar factors as noted above for 2009. These factors include the change in the rate on our interest-earning assets, the change in asset mix due to the decrease in the securities portfolio in 2008 and increases in other interest earning assets. Asset quality factors were also an issue in 2008 due to an increased level of nonaccrual loans. Offsetting these decreases in interest income in 2008 was decreases in rates paid on the Company’s deposit accounts due to the decreasing rate environment.

45


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
The following table shows the daily average consolidated balance sheets, revenue on average interest-earning assets on a tax-equivalent basis, expense on average interest-bearing liabilities and the annualized effective yield or rate. Interest on loans includes loan fees. For the periods ending:
Yield Analysis of Consolidated Average Assets and Liabilities
(Dollars in thousands)
                                                                         
            Year Ended                     Year Ended                     Year Ended          
    December 31, 2009     December 31, 2008     December 31, 2007  
    Average             Yield/     Average             Yield/     Average             Yield/  
    Balance     Int     Rate     Balance     Int     Rate     Balance     Int     Rate  
Interest-earning assets:
                                                                       
Other interest- earning assets
  $ 18,342     $ 235       1.28 %   $ 21,892     $ 423       1.93 %   $ 12,129     $ 660       5.44 %
Total securities (1) (2)
    55,889       2,133       3.82       50,480       2,545       5.04       55,078       2,774       5.04  
Loans (2)
    161,256       10,130       6.28       170,293       11,706       6.87       172,136       13,070       7.59  
 
                                                           
Total interest-earning assets
    235,487       12,498       5.31 %     242,665       14,674       6.05 %     239,343       16,504       6.90 %
Cash and due from banks
    8,607                       6,094                       6,635                  
Premises and equipment, net
    6,011                       6,176                       6,495                  
Allowance for loan losses
    (2,466 )                     (1,720 )                     (1,610 )                
Other assets
    9,840                       8,785                       8,020                  
 
                                                                 
Total
  $ 257,479                     $ 262,000                     $ 258,883                  
 
                                                                 
 
                                                                       
Interest-bearing liabilities:
                                                                       
Interest-bearing demand deposits
  $ 29,924     $ 103       0.34 %   $ 28,854     $ 389       1.35 %   $ 23,575     $ 529       2.24 %
Savings deposits
    76,012       435       0.57       71,981       1,012       1.41       75,677       1,383       1.83  
Time deposits
    88,437       2,952       3.34       93,234       3,455       3.71       89,984       3,917       4.35  
Fed Funds Purchased
                0.00                   0.00                   0.00  
Other interest-bearing liabilities
    148       10       6.76       207       15       7.25       259       29       11.20  
 
                                                           
Total interest-bearing liabilities
    194,521       3,500       1.80 %     194,276       4,871       2.51 %     189,495       5,858       3.09 %
 
                                                                       
Noninterest-bearing deposits
    38,939                       39,264                       39,790                  
Other liabilities
    5,116                       4,417                       4,305                  
Shareholders’ equity
    18,903                       24,043                       25,293                  
 
                                                                 
Total
  $ 257,479                     $ 262,000                     $ 258,883                  
 
                                                                 
Net interest income
          $ 8,998                     $ 9,803                     $ 10,646          
 
                                                                 
Net interest spread (FTE)
                    3.51 %                     3.54 %                     3.81 %
 
                                                                 
Net yield on interest- earning assets (FTE)
                    3.82 %                     4.04 %                     4.45 %
 
                                                                 
Ratio of interest-earning assets to interest- bearning liabilities
                    1.21 x                     1.25 x                     1.26 x
 
                                                                 
 
(1)   Yield computed using the average amortized cost for securities available for sale.
 
(2)   Tax exempt income was converted to a fully taxable equivalent basis at a 34% tax rate. The tax equivalent rate for tax exempt loans and tax exempt securities acquired after January 1, 1983 included the TEFRA adjustment applicable to nondeductible interest expenses.

46


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
The table below shows the effect of volume and rate changes on net interest income on a pre-tax basis.
                                                 
    2009 Compared to 2008     2008 Compared to 2007  
    Volume     Rate     Net     Volume     Rate     Net  
                    (In thousands)                  
Other interest-earning assets
  $ 55     $ (243 )   $ (188 )   $ 352     $ (589 )   $ (237 )
Total Securities
    178       (590 )     (412 )     (169 )     (60 )     (229 )
Loans, net
    (601 )     (975 )     (1,576 )     (139 )     (1,225 )     (1,364 )
 
                                   
Total interest-earning assets
    (368 )     (1,808 )     (2,176 )     44       (1,874 )     (1,830 )
 
                                               
Interest-bearing demand deposits
    14       (300 )     (286 )     101       (241 )     (140 )
Savings deposits
    54       (631 )     (577 )     (65 )     (305 )     (370 )
Time deposits
    (172 )     (331 )     (503 )     137       (599 )     (462 )
Other interest-bearing liabilities
    (5 )           (5 )     (5 )     (10 )     (15 )
 
                                   
Total interest-bearing liabilities
    (109 )     (1,262 )     (1,371 )     168       (1,155 )     (987 )
 
                                   
 
                                               
Net change in net interest income (a)
  $ (259 )   $ (546 )   $ (805 )   $ (124 )   $ (719 )   $ (843 )
 
                                   
 
(a)   The net change in interest due to both rate and volume has been allocated to volume and rate changes in proportion to the relationship of the absolute dollar amounts of the change in each.
Noninterest Income
Noninterest income includes fees and service charges on deposit accounts, loan servicing fees, gains on sales of loans and other income. Non interest income increased during 2009 by $1.6 million. This increase can be attributed for the most part to the gains on the sales of auction rate investment securities as previously in Note 2 of the financial statements. The increase in net realized gains from the sales of loans added to the increased noninterest income for 2009. This increase was offset by a year over year decrease in the gains on sales of other real estate owned. The Company recorded $304,000 of gains on the sale of other real estate owned in 2008 while gains in 2009 were only $3,000.
Noninterest income increased from 2007 to 2008 by $328,000 primarily due to the $304,000 gain on sale of other real estate owned in 2008 as mentioned above.
Noninterest Expense
Noninterest expense decreased $6.7 million during 2009 compared to 2008. Non interest expenses in 2008 included a write down on investment securities due to an other-than-temporary impairment. Results for 2009 included a securities write down of $37,000. This single difference between the two years is the primary reason for the change in total noninterest expense. Other contributing factors included an increase in FDIC Premiums from $149,000 in

47


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
2008 to $623,000 in 2009 and increases in other real estate owned losses and carrying costs in the amount of $134,000 compared to the prior year. These increases were offset by decreases in salaries and employee benefits including decreased expense for hospitalization. Salaries and benefits decreased $357,000 from 2008 to 2009 and the number of employee’s decreased from 84 at December 31, 2008 to 78 at December 31, 2009. The Company changed its hospitalization coverage in 2007. Although the company still funds 100% of the employee hospitalization premium, the Company changed to a high deductible plan in 2007. For the first two years of the new plan, one half of the deductible was funded by the Company to assist employees as they transitioned to the new type of coverage. The decreased hospital expense of $72,000 from 2008 to 2009 is due in most part to the fact that the Company did not fund any part of the hospitalization deductible in 2009 and due to the decreased number of employees as stated above.
Noninterest expense increased $7.8 million during 2008 compared to 2007. This increase was due primarily to the write down of investment securities due to an other-than-temporary impairment as previously discussed. Salaries and benefits expense decreased $119,000 during 2008 compared to 2007 due to the departure of a highly compensated officer whose position was not filled. The deferred compensation expense increase $33,000 from 2007 to 2008 due primarily to additional expense due to the accelerated amount payable as a result of the impending retirement of a director. The increase of $81,000 in hospitalization expense from 2007 to 2008 was due to increased premiums. Supplies expense decreased $50,000 and marketing expense decreased $45,000 during 2008 compared to 2007 due to cost cutting measures. ORE Losses and carrying costs increased $632,000 in 2008 compared to 2007 results. This increase is the result of increased levels of other real estate owned property and the associated expenses related to those properties. Write-downs and losses on ORE sales totaled $316,000 in 2008 compared to $9,000 in 2007. Other real estate owned also has associated costs of ownership. These carrying costs totaled $289,000 in 2008 compared to $64,000 in 2007.
Federal Income Taxes
The Company had an income tax benefit of $236,000 for the year ended December 31, 2009 compared to a tax benefit of $518,000 for 2008 and an expense of $1.1 million for 2007.
Income/(loss) before tax for 2009 and 2008 included gains and losses, respectively, which were not tax effected for income reporting purposes, thus dramatically effecting the effective tax rate for those years. The difference between the effective tax rate and the federal corporate tax rate of 34% is also due to tax-exempt interest earned on investments and loans and other tax-related items. The tax rates are shown in the table below:
                         
    2009   2008   2007
Income/(loss) before tax (In thousands)
  $ 1,879     $ (5,743 )   $ 4,170  
Income tax expense/(benefit) (In thousands)
    (236 )     (518 )     1,082  
Effective tax rate
    (12.6 )%     (9.0 )%     25.9 %

48


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
We assess the need for a valuation allowance against our deferred tax assets periodically. The realization of deferred tax assets is largely dependent upon future taxable income, future reversals of existing taxable temporary differences and ability to carry-back losses to available tax years. In assessing the need for a valuation allowance, all positive and negative evidence was considered, including anticipated operating results, taxable income in carry-back years, scheduled reversals of deferred tax liabilities and tax planning strategies. In 2009, the conclusion that a valuation allowance was not required was based on a number of factors including the 2010 budget.
Critical Accounting Policies
Certain of the Company’s accounting policies are important to the portrayal of the Company’s financial condition, since they require management to make difficult, complex or subjective judgments, some of which may relate to matters that are inherently uncertain. Estimates associated with these policies are susceptible to material changes as a result of changes in facts and circumstances. Facts and circumstances which could effect these judgments include, but without limitation, changes in interest rates, in the performance of the economy or in the financial condition of borrowers. Management believes that its critical accounting policies include determining the allowance for loan losses, determining the fair value of securities and other financial instruments, the valuation of mortgage servicing rights and deferred tax and tax provision estimates.
The Company believes that the allowance for loan losses and related provision expense are particularly susceptible to material change in the near term. Due to overall loan growth, a provision expense of $275,000 was recorded during 2007. Due to the continued loan growth and a downturn in the overall Michigan economy, a provision expense of $1.8 million was recorded during 2008. Due to additional asset quality concerns and continued downturn in the Michigan and National economy, a provision expense of $1.7 million was recorded in 2009. In future periods the allowance for loan losses may be impacted due to changes in the local economy, commercial loans asset quality and individual borrower situations. The Company believes its significant concentration in residential mortgage loans and the importance of the tourism industry to the local economy are particularly important factors that could have a significant impact on the allowance for loan losses and provision for loan losses. As of December 31, 2009, the Company held $67.1 million of commercial and commercial real estate loans, and the ability of our borrowers to repay such loans may be significantly impacted by the current economy or individual borrower conditions. Management continues to take steps to help preserve the asset quality of the loan portfolio; however, the allowance for loan losses and related provision expense could increase in future periods depending on changes in the factors discussed above.
Securities available for sale are carried at fair value, with unrealized holding gains and losses reported separately in accumulated other comprehensive income, net of tax. As a result of changes in the fair market value of the Company’s available for sale securities portfolio, total comprehensive income increased by $196,000, $118,000 and $222,000 for 2009, 2008 and 2007. Additionally, all investment securities are required to be written down to fair value when a

49


 

CNB CORPORATION
MANAGEMENT’S DISCUSSION AND ANALYSIS
December 31, 2009, 2008 and 2007
decline in fair value is not temporary; therefore, future changes in the fair value of securities could have a significant impact on the Company’s operating results.
FORWARD-LOOKING STATEMENTS
When used in this filing and in future filings involving the Company with the Securities and Exchange Commission, in the Company’s press releases or other public or shareholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phases, “anticipate,” “would be,” “will allow,” “intends to,” “will likely result,” “are expected to,” “will continue,” “is anticipated,” “estimated,” “project,” or similar expressions are intended to identify, “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such statements are subject to risks and uncertainties, including but not limited to changes in economic conditions in the Company’s market area and competition, all or some of which could cause actual results to differ materially from historical earnings and those presently anticipated or projected.
The Company wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made, and advises readers that various factors, including regional and national economic conditions, substantial changes in levels of market interest rates, credit and other risks of lending and investing activities, and competitive and regulatory factors, could affect the Company’s financial performance and could cause the Company’s actual results for future periods to differ materially from those anticipated or projected.
The Company does not undertake, and specifically disclaims any obligation, to update any forward-looking statements to reflect occurrences or unanticipated events or circumstances after the date of such statements.

50


 

CNB CORPORATION
OFFICERS, COMMUNITY ADVISORS AND STAFF
 
OFFICERS AND COMMUNITY ADVISORS OF
CNB CORPORATION AND CITIZENS NATIONAL BANK
 
CNB CORPORATION OFFICERS
 
VINCENT J. HILLESHEIM
CHAIRMAN
SUSAN A. ENO
PRESIDENT & CHIEF EXECUTIVE OFFICER
DOUGLAS W. DAMM
SENIOR VICE PRESIDENT
SHANNA L. HANLEY
TREASURER
REBECCA L. TOMASKI
SECRETARY
 
CITIZENS NATIONAL BANK OFFICERS AND COMMUNITY ADVISORS
 
VINCENT J. HILLESHEIM
CHAIRMAN
SUSAN A. ENO
PRESIDENT & CHIEF EXECUTIVE OFFICER
DOUGLAS W. DAMM
SENIOR VICE PRESIDENT & SENIOR LOAN OFFICER
STEPHEN J. CRUSOE
VICE PRESIDENT, MORTGAGE LOANS
VICTORIA J. HAND
VICE PRESIDENT & CASHIER
SHANNA L. HANLEY
VICE PRESIDENT & SENIOR CONTROLLER
MARIAN L. HARRISON
VICE PRESIDENT, COMMERCIAL LOANS
SUSAN L. CASWELL
ASSISTANT VICE PRESIDENT
CYRIL S. DRIER
ASSISTANT VICE PRESIDENT
SALLY J. LACROSS
ASSISTANT VICE PRESIDENT
NANCY K. LINDSAY
ASSISTANT VICE PRESIDENT, MARKETING
RANDY J. MALTBY
TECHNOLOGY OFFICER
SUSAN J. CLEARY
LOAN OFFICER
MICHELLE J. OSTWALD
LOAN OFFICER
NICOLE M. DRAKE
BANKING OFFICER- COMMERCIAL LOANS
DARREN M. SELDEN
BANKING OFFICER- COLLECTIONS
FLORENCE CASWELL
ASSISTANT LOAN OPERATIONS OFFICER
NANCY A. STEMPKY
MANAGER OF INTERNAL AUDIT
GINA L. EUSTICE
CREDIT MANAGER
 
ONAWAY
 
LAURA L. SHACK
BANKING OFFICER & BRANCH MANAGER
 
INDIAN RIVER
 
MATTHEW J. KAVANAUGH
ASSISTANT VICE PRESIDENT & BRANCH MANAGER
PAUL FISHER
COMMUNITY ADVISOR
LISA RENAUD-LAPRAIRIE
COMMUNITY ADVISOR
 
MACKINAW CITY
 
SUSAN M. BRANDT
BANKING OFFICER & BRANCH MANAGER
DEAN SCHEERENS
COMMUNITY ADVISOR
JAMES E. TAMLYN
COMMUNITY ADVISOR
 
PELLSTON
 
LORA L. CLOUSER
BANKING OFFICER & BRANCH MANAGER
KELLEY ATKINS
COMMUNITY ADVISOR
RICHARD CONRAD
COMMUNITY ADVISOR
 
ALANSON
 
LORA L. CLOUSER
BANKING OFFICER & BRANCH MANAGER

51


 

CNB CORPORATION
OFFICERS, COMMUNITY ADVISORS AND STAFF
 
STAFF OF CITIZENS NATIONAL BANK
 
MAIN OFFICE
 
Taryn Bednarz
Cheryl Blaskowski
Kurt Blaskowski
Maghan J. Brooks
Patricia K. Comps
Arlene Daniel
Trisha M. Dobias
Katherine H. Eldridge
Mary E. Greenwood
Debra Grice
Tonya Hiller
Deanna Hudson
Kathy Johnson
Sherri Kosan
Susan Leonardi
Betty J. Lewis
Loretta Merchant
Adam Newman
Penny L. Reynolds
Ronald D. Rose
Carla Roznowski
Carolyn A. Scheele
Lee Sheets
David Shotwell
Sally A. Spray
Helen K. Stumpf
M. Teresa Sullivan
Kathy S. Swackhamer
Lori Thornton
David Tomaski
Rebecca Tomaski
Joel VanSlembrouck
Wendelin K. Whippo
Sherry M. Wichlacz
 
DOWNTOWN
DRIVE-IN
CHEBOYGAN
 
Carla Jankoviak
 
SOUTH BRANCH
CHEBOYGAN
 
Karen Barrette
Susan D. Bliss
Sharon Coppernoll
Diane S. Mushlock
 
MACKINAW CITY
 
Deborah L. Closs
Jennifer M. LaHaie
 
PELLSTON
 
Sheri L. Kindell
Tammy Crocker
 
ONAWAY
 
Pamela A. Kolasa
Sara L. LaLonde
Lynn D. Porter
Kathleen T. Robbins
Kathleen S. Wilson
 
INDIAN RIVER
 
Christopher Brazier
Cheri Diot
Kelly Saker
Julie Davis
Michelle Miller
 
ALANSON
 
Jill Hoffman
Amanda Nicholson
Cathy Ward

52


 

CNB CORPORATION
DIRECTORS AND DIRECTORS EMERITI
 
DIRECTORS OF CNB CORPORATION &
CITIZENS NATIONAL BANK
VINCENT J. HILLESHEIM
Chairman
President, Anchor In Marina
STEVEN J. BAKER, D.V.M.
Retired, Indian River Veterinary Clinic
JAMES C. CONBOY, JR.
Retired, former President & Chief Executive Officer, CNB Corporation
Retired, former President & Chief Executive Officer, Citizens National Bank
SUSAN A. ENO
President & Chief Executive Officer, CNB Corporation
President & Chief Executive Officer, Citizens National Bank
KATHLEEN M. DARROW
President, Darrow Bros. Excavating, Inc.
Retired, formerly Group Sales & Special Events
Coordinator for the Mackinac State Historic Parks
THOMAS J. ELLENBERGER
Vice President & Secretary
Albert Ellenberger Lumber Company
KATHLEEN A. LIEDER
Retired, Partner, Bodman LLP
Co-Owner, Log Mark Bookstore
R. JEFFERY SWADLING
Vice President, Ken’s Village Market
FRANCIS J. VANANTWERP, JR.
Vice President Durocher Marine Division
Kokosing Construction Company, Inc.
DIRECTORS EMERITI
LYLE MCKINLEY, THOMAS A. ELLENBERGER,
JOHN P. WARD, JOHN L. ORMSBEE

53


 

 
CNB CORPORATION COMMON STOCK
CNB Corporation common stock is listed on the Over the Counter Bulletin Board and is traded under the symbol “CNBZ”. The Company had 987 shareholders as of December 31, 2009.
SHAREHOLDER RELATIONS AND FORM 10-K AVAILABLE
Shareholders may obtain, without charge, a copy of Form 10-K or the 2009 Annual Report by writing
Shareholder Relations
CNB Corporation
303 N. Main St. P.O. Box 10,
Cheboygan, Michigan 49721.
The reports can also be downloaded from www.cnbismybank.com. Click on the shareholder relations link.
WEBSITE INFORMATION
The most current news releases and CNB Corporation financial reports and product information are available at our website, www.cnbismybank.com
ANNUAL MEETING
The Annual Meeting of Shareholders will be held on Tuesday, May 18, 2010 at the Knights of Columbus Hall, 9840 N. Straits Highway, Cheboygan, Michigan, 49721 at 7:00 p.m.
INDEPENDENT CERTIFIED PUBLIC ACCOUNTANTS
Plante & Moran, PLLC
Grand Rapids, Michigan
STOCK SALES & MARKET MAKERS
Stock sales will be handled by stockbrokers serving as market makers. You may work with a broker of your choice and other firms familiar with CNB Corporation are identified on the Over the Counter (OTC) Bulletin Board website at www.otcbb.com.
TRANSFER AGENT
The transfer agent for CNB Corporation continues to be Citizens National Bank. Inquiries regarding a change of name, address or ownership of stock, as well as information on shareholder records, lost or stolen certificates should be directed to shareholder relations.
The following table shows the high and low selling prices of known transactions in common stock of the Company for each quarter of 2009 and 2008.
                                                 
    2009     Cash     2008     Cash  
    Market Price     Dividends     Market Price     Dividends  
Quarter   High     Low     Declared     High     Low     Declared  
1st
  $ 20.00     $ 8.05     $     $ 40.00     $ 29.00     $ 0.42  
2nd
    12.50       8.05             36.00       32.00       0.30  
3rd
    11.00       6.38             35.50       20.00        
4th
    10.50       9.70             28.49       13.00        

54

EX-21 3 k49030exv21.htm EX-21 exv21
EXHIBIT 21
SUBSIDIARY OF THE COMPANY:
Citizens National Bank of Cheboygan is the sole subsidiary of the Company.

 

EX-23 4 k49030exv23.htm EX-23 exv23
EXHIBIT 23
CONSENT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
We hereby consent to the incorporation by reference in the Registration Statement on Form S-8 (the CNB Corporation 2004 Employee Stock Purchase Plan) (File No. 114225) and the Registration Statement on Form S-8 (the CNB Corporation 1996 Stock Option Plan) (File No. 333-100250) of our report dated March 25, 2010 relating to the financial statements of CNB Corporation at and for the years ended December 31, 2009, 2008, and 2007, which report is included in Item 13 of the Annual Report on Form 10-K on CNB Corporation.
Plante & Moran, PLLC
Grand Rapids, Michigan
March 25, 2010

 

EX-31.1 5 k49030exv31w1.htm EX-31.1 exv31w1
EXHIBIT 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER
I, Susan A. Eno, President and Chief Executive Officer of CNB Corporation (the “registrant”) certify that:
1.) I have reviewed this annual report on Form 10-K of the registrant;
2.) Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3.) Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4.) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
  a.)   designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
 
  b)   designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
  c.)   evaluated the effectiveness of the registrant’s disclosure controls and procedures presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
  d.)   disclosed in this report any change in the registrant’s internal controls over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the board of directors (or persons fulfilling the equivalent functions):
  a.)   all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to affect the registrant’s ability to record, process, summarize, and report financial information; and
 
  b.)   any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: March 25, 2010
         
     
  /s/ Susan A. Eno    
  Susan A. Eno   
  President and Chief Executive Officer   
 

 

EX-31.2 6 k49030exv31w2.htm EX-31.2 exv31w2
EXHIBIT 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER
I, Shanna L. Hanley, Treasurer of CNB Corporation (the “registrant”) certify that:
1.) I have reviewed this annual report on Form 10-K of the registrant;
2.) Based on my knowledge, this annual report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this annual report;
3.) Based on my knowledge, the financial statements, and other financial information included in this annual report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this annual report;
4.) The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15-d-15(f)) for the registrant and have:
  a.)   designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this annual report is being prepared;
 
  b)   designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
 
  c.)   evaluated the effectiveness of the registrant’s disclosure controls and procedures presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
 
  d.)   disclosed in this report any change in the registrant’s internal controls over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth quarter in the case of an annual report) that has materially affected or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.) The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the board of directors (or persons fulfilling the equivalent functions):
  a.)   all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to affect the registrant’s ability to record, process, summarize, and report financial information; and
 
  b.)   any fraud, whether or not material, that involves management or other employees who have a significant roll in the registrant’s internal control over financial reporting.
Date: March 25, 2010
         
     
  /s/ Shanna L. Hanley    
  Shanna L. Hanley   
  Treasurer
(Principal Financial Officer) 
 

 

EX-32.1 7 k49030exv32w1.htm EX-32.1 exv32w1
         
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
     In connection with the Annual Report of CNB Corporation (the “Company”) on Form 10-K for the year ended December 31, 2009, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Susan A. Eno, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
  1.   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and
 
  2.   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date March 25, 2010
         
     
  /s/ Susan A. Eno    
  Susan A. Eno    
  President and Chief Executive Officer   
 

 

EX-32.2 8 k49030exv32w2.htm EX-32.2 exv32w2
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
     In connection with the Annual Report of CNB Corporation (the “Company”) on Form 10-K for the year ended December 31, 2009, as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Shanna L. Hanley, Treasurer (Principal Financial Officer) Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
  1.   The Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities and Exchange Act of 1934; and
 
  2.   The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
Date March 25, 2010
         
     
  /s/ Shanna L. Hanley    
  Shanna L. Hanley   
  Treasurer
(Principal Financial Officer) 
 
 

 

GRAPHIC 9 k49030k4903000.gif GRAPHIC begin 644 k49030k4903000.gif M1TE&.#EAB`!#`.8``/K[\=S8U?KZ^8V.MO/S[LO'P_S\_-78X1$-#BTL;_[\ M_;NWL_O[^O[^_&EKG^WKZ<7&V75UHG-K:&-;6%U54[&LIU52C*>IQI6,B?GU M]%-,2J.;F;BWTWQT<;:WR;>QK.'>V_#N[,&]N?S]^N;CX#TV-104:FUE8NOI MYOG\^>3@WN/I\DY%1,;!OJNEHM#+R8>!?8)Z=_;V]4$Z.>GFX_[^^GAP;$U. M>O3Y\XV&@A,459B7OO[]_?G\_/3R\9Z7D]71SOW[^RHD)#1C>WQ M]*B@G3$J*B@G8?+P[_S^^_[\^;[!TF=@7?;T\?W^_D=`/CD[:_S^^?S]]N+D MZZ.DM?S\]_[^]]O?Z//U^1T7&%Y>C5A03YV8K_GX]X!ZF?[\]N_SZOS]_?#U M]K"QRLS0W\&\QA\=<^_J\OKY^W^`KT%`@?#U\/'Q]O;Q]CJI.I?Z"KL+&RF`Q\(D((73(&E[.KCU"OOL/$AKP"/ET(%#)^ M4,6>/B0-?GW0U\.U!@8GN3+8G14;U=;@V'X-?.I\#0P&?08,#9A\?6.UB`8= MWGU0?O'J\@G[\ZB/04S!_O'9]J\/GV"N$"WD(T"&DQ]\>+029%"A@3'4$)7K M92Y2/@/K4'[D]4?EPF>N]NGJM]!=)G*H)%Z2B)(B@R`+^R'2"0J*@`)"-JCC M42BE2U`'2U+Z9^"+.P8"%KDXL@#$$X8L8_+SMU!&""`+ME9H0>++O)'__V1\ MH2@#Q((-+@K0$)!.H`$:W3:H/.1'@`H11XY\"*"$5UBID1@\$&&C@`$E&V9H M<$(!3AT;`=0U@,E'I@R##&04Z(!D"QP*3C0(J7,B`*^A)"I(.*)(0@D*)UAL M$9*C,2A$*"@@0+!!P)%BX:728PULP)4=Q1<#,@+$0%`"2)!M,G007@PHL!!#`/?Y\,$,N3R0$PT: MA(<`'!IT\<%0?K0`!QPNV!>$:D[4T<$#&W5W2`#A+0!#!R$\!,6+`OQ0AQ`B MJ/&>:?TP4($0%*!`2#K)+$.#&AJ!``<"'9R0@_\/"C#``P]!+!`>!E_PL,<# M:2&!Y`+C*9`!`P4@(40+0?BAT3\0(A!#BR86\@\N&S@1@#LNCL&'#,K-X*`@ M\,WD!P,@3&`9(8\8\`$"6[0P%Q093("`!C.$$$294/+@`PO\D:``#WX$`4() M"!RA@#I!9.5H#`($H4`0?/(AY18BP-2F)7X<"8=2?PK00P^H0.%">$6TTN=I MH7SQP1:G"+A`+@]?8`K'`T_XH(0//I3L`PK_PA&` MO((T8`"H+#PP2`-C0/%(*-(60,VP!M';$SKS!,-#"/\Z\<4>>S@\H1(9?VPF MB@@482TB*H"Z@48-\$!#>.N54,(,,XQ-=@EU("#$`C#_X<^1)_A`:#FN[(=` M!:``'8Q*`O"A!!`NK&C#=`@XD8$@3D?_!@<2X%9*[Y MYB]T;C/,UH`:P^()%<>?4?`00BO:I`H80PV928?:`D.(8"D*5OEAR)LH&U9M%U`>`DZ0+$0`(6T3V$X?&/!)%K12$"IPG"!*>()BFLD`SMS" M"Y:Y2X200`(O@UDP4R<`)UV2>P@H`"*NI1P-0%,$RZ%`*_E@15+Z``H-$$`W M6-#.032N?^.,'*BZ@"PS^6$!:A3_V0`+*-DV1!SP!!0(P*30(9D3;&$"-(B>`13` M+`0@@4Q_F@\")(""2AD@!$6`P0+<6H"KDN!(2"#!'I:I1748H*`2^%,?CH:I M1/6-:0H@@7*B((*&&8`O/M"J29LX*QX8@$$YT(\3%A``$ASF!.>;$R@NP[\M MC*@=2LB!'%Q;`!"0``A%L`$(4#2M>OX*43^HYZ9D]A='(8`%0!#`,@7PL,*1 MJ%,&\)1R2I"#`@`!"!^(`05:H%Q$P@Q*UON"`%[0!;+!00@:^(`,^(*5+Q2` M`K>#;POX4*4@M"!WKHD""WX0@B>$`*P$0H$-;F<=%6S*LX7Y`'PY`P-W_(&M M'9C`_PE>@%+"*N`+&XA"';8@!R1HX`<$Z.XW(=,T+5WO6P)0@@I4H`0!0*$6 M#!A!?1L6!#6A!5WU+=3>U/N94^Z6E6M*KK+ M#`+DGO2%$*B`!BU^$HP9@*$N7Q)#BAQ$F&F%B`;4P,0NUE M_R;]OTD=>`1+>-$2-OUF66$"0XG^0P-&L(UECE.7Y!H*,],&`P!0XZHC,-,@ M&["$%(Q!#6,800V^H(8@:"$+'AA`!,HP!FN-6`O""<'"Q`=SN4 MH0QQ;X+>V6X&,QP`#V^@[P^6`ZO_&*]\5RNX`!?```(L4.$*(UC!`*2@`SK< M0`\[$#@8<'!HRFFO=(^@=M5IW>#DD`PQM:<((NX`Z> M(R<"!.*0`!.8(`%G8',6UD#Y)$0``F0X@!1,<`,SM![BDBAS#12@;7-/P=(& MZ/6NB$"&.62A]A>P`\+F>U)@?,IG`M`W?`DP!&S`!A;P@%S@`!&P!FLP``.P M`QB8@7JP@7IP`76'=W$'=W6W@0+H!5YP!FJ0`3^&`V(@!FU@!!``!@DP=-YW M`P=@!!<`_W!)X``0X`-!0`1Q0```%HAW95,`=&T`9P MB`,X0`0EES,OHB\AEVL>%PQPAF]Y:"?JD#&@T"10T`-D8`8#D`0Z,`1KX``F MH`-K<`!Q4'1LH`=&0`4`$`99T'U#,` M$`%%E!!$,JN0`%(W!5Z*$$*)`%36`' M:_"*1"=P='"422`%-P`&5M`$;>@&=.A%F:!`HM8`'0$)0P%"W/$\R*9P849M M\4=`Z,`=5Z`$-ID`8&`&1!!C$"`%`?=]$7```E!L$-<#99`$)N``55@&.]"( M%@"+QC=T2CF&`W`!36`&*T`&1A@0U&/_(@US!E[0!$:0`B/0`#(0`5Z8!`,P M!SW`9?8S#WS@!4(H?$>)?`B8``[H`(79!`?@AF1`!",W<@Q0C/K3F)`Q*?0R M!M88!@(``6\Y!&:0`E2P!#9";3Q@!A90?+6X!GH``8D)FUS7F?<`$@UP;5-0 M`TU#C,=FF\4@=>S`!%B@*FEP`]['!F;0`YB(!>R$"'O`!T0P!VAW!V^@!@]A M;5B0;MD&>0U0:$NP#JF'AW#19=;P")A@#=5`$-]T$Y]&$),P8K,@;2_R8)-2 M!3;)!5G``S%V;T30:TK08O<6FYA(!6)``#Z@$KVV*97I>([W#VWP`&*P9P#P M$'Z0,X8E,W/!_P!/X!;_H&-?H`0A4%'M8"8Z(AH5S`%`,`$>L8_'1``<``#!#`%ER4@+/`&&6`# M-D`#Z68`"P`WD@*O5)"J<#!$5[H'.K(A0+`-?/``.B0$'P`$6A)3_84I=;`! M2M`K#!`"SA0%((`(#(`Z:A(`)0`#NP`*-*`,2``"^.*@JD`N+]('$F<`]/H% M&?`O-N`$$C`J_J`&2J`<&_`",^`#0Y4M"C!*'Q`$Z18&.R(')+"3!M$`5]`` M+2`'=>`SZJ`$,W($7;`F%5`$O&`#2*"N)0(H#&(#=$(`;SL!15`1J+`-0``J M&D``GJE`GP<-H]$2>1)8A<`#&Q!3-H`![##_EG[@+M-$`&:6-0A@`Z'&)U`@ M`SI4`B'`P'T+P`I5[MP8`X<#=F-@6?I`%/\DST&,\D! M3`CX%`,-T+D(L$*'P``B\"\LT`(^D#=V`KVJ;&:L7`C/`\M.(,M43`R9P/\' M)4O%/)#+R\#+DNRL(]!<2C7,@Z"REXS,1="\),`@=0`"1D%?ZU``RU'--7#- MLJS-+73(U_#-)1L)XXPI%&#.8$S)@XFS-C]+*H*?-W'R[^P+.,8404>$'6]P%(Q$2?>#+%Q(`RS$!D7S#?H`I MR\L^&U8$)/$%Z30..X%(%[4<'Y`Q"O!)%&4(KTS(0V$B`<$`SC0#D,8GY.S2 M9(8(,KT'/L`@,R#2KH`2?>`#X3$!=26VTU((!(`IP"PJ@`DG5%`UM`V["!R^`ILEL+5^@'"R@ M!*.-"0'@OPL*&:A0$Z""!"'+UZ[PNW+D#WW`A/*!*%OC!VH`K`CPK$/!"S)P MN"Q@8#P@`)=S`F_]!S1@4P\0$JX@`S&0`_MQ`F?4U?P!`@3*)__0`FDS`SEA M(ML`*&#C`N\0%5^@LE^+$NB`$BA`0=,D7M$%`C;@6OF-$BH@`>>C!,5D`$_0 M7$@0&JL3"LC$'RVP.DIP_P(P\`"#5PB6@.@;F$IP)CT,W8@!*8 MJU\L<`)*$-B"\`(3@.0=$K@^@A\``" M8+/>3+%Q'-@KO3X2T1 GRAPHIC 10 k49030k4903001.gif GRAPHIC begin 644 k49030k4903001.gif M1TE&.#EAT0`D`.8``/;V]9V:F[M['UZ>0L)"=73T61A M85524DY*2CTY.5U:6183$^+AX+BVM8F&A>;EY"4B(DA%12TI*5%-3#4R,D5" M0N;EX]S:V86"@9F6E*6BH;"NK,W+R6UJ:>KIZ)"-C&!<6QT:&K2QL*"=G&AE M8\3#PLO)R7%N;.SLZW-P;]G7U<+!P%A55;RZN;*PK][=W(."@3$N+>SKZMO9 MV>/BXH!]?-;5U$`]/=+1T-WW+>UM=#/SL&^ MO>'@WZNHI[NYN"`=':ZLK!D6%JVJJ)>4D\[-S&MH9KZ\O$M(1\?%PRDF)C@U M-8:$A.CGYF-@7[Z[NE-03^CHY[:TLI>5E)61C8N(A]K8UQ`-#, MC7Y\G:6FIZBIJJN$$B5^"#0@'V$9K+>XN;J[D5L2"'X,0H)("+:\R,G*RY-W M&'YA5GB#-'XHS-C9VK<`(;!BA=5IV^3EYI4V.WY*"88P?B#G\O/F`#E^-3B& M!A1R&_21/.QXQ2@,A0HY)@!B1TE)PO@Y M`TF+'R@?*?V`]BBE2T$\&(V`%.>!GQ,O(VE@F=,E`S\[`$`2XJ<*BYZ'O/BI M$`>I1RT(,`B%I,#/CPUTG!)2XJ>+5H8IH*F(-(&)'RD4%'S],X%1D;7T_^!P MS1$)CKI08=9^*5HG`C`+1^'RHO#!4)P,L")$.J#QP:DK-Y@!L.`GAP5@,@7S M\D,E,J$.H2(>0F,3%B@DIFZ(5,-)AI2LESYD1-`"V!?-NVPV^"'``QN3C"HH M-/0KE!`+%F!S`E#5SUA-`!SX"8#I':,,0NZ\BC*!!`4WN%F-$`D-`69&`PP! MD"`G%`;&/TR%]6/AS28=K]Y:`E%ZA[[Y)^C!R`OAL=(%!1H5Y)D@..Q1`R.8 M38$`!0MN8H`4C*"0P#^9&)!!#9CTP0@6@V#D1WN,Z-`3#D-L(@#5?@QDR8VK.%`&#)FI`D'[85@R?\9P#@PB!ODX963"AC8QDP> M"694@@-+7`$$`@_\)(<^A0S0PR0_9=E()F4PH@0)E9S!B%J#M*D1%Y-\($<[ MD'#A!P;#W=(%$^?M<,@(#)RIR1,<$D,H M4MA0"&B,-"`M)%%6]!EYHQH"!V,-J#L!>7T(`@>'EW#JAQ.31&`6`J@-PI@? M6[2`B(.@'`8+0D2;_-.H.4@0HC$!AQQ\`#(!%`SB@\0R(@[P`A"4X((@` M!VT\J$4A;XR!SPR&M%$!?8=,H`XP")A0"!40)AQ)*`B(0(@.F"'0TA];X.G& M754H_0(CB1M/%,4 M(74@*(<+[Y2@HB!$G,>!-QDQ(>T;]_BA`()G]E!D*`\H^L<3#U!@B1&A,$&> M_Q6%P&$6!H>X8=,.[Q("!2-#2,&$M8,`P<@#RDIB@J^#1.`[,&&XPA_JX#M8 M8(8*0C$`,&JPA3^L`!K.*80!PF`Z0_0`3/6*A(G&1`CI2&\G?LC#(-CC!X*$ MP@)0`$82!%$$3E$!%!1@`1;:2(WB2R@*",7:`HAHO>J0:S$ M#T\K!"@,]0=-$6)G?NA7)-[`I.#0@`8ZO!\L)."+`FI$66#@E`3^\`89H4P0 M&J"!',*0!4@\0PZ2&``PJ&`$0@B`$5K8P+G\<)0G')$)B/$#$V#`!@#T2`MM M`,,/7*8ED2"@#TG(R"-FP`'*(,`#;:`$#A;Q@!,,H/\+'="`[9#'%;050@:, M*,`HW1>,GI6&")(@@Q:S!(P'`(%3%K`.?1B1`"#PRE-_N!HT"@.`2CT#`7N( MQ`+\H*1(%(`^0AO$&]($RVHPP0`1B-TZVE,`&0@B"$U20.S&T(0$46%E)#!@ M&$8@`=_)X4<0@X0/K"0)=5`@"`E(@A.<($`[V$QN3CA!`)PP`-L]<`<)<$$/ M\!0L1BP@DY!0P8.H0$DEA*$"7WA?@L)``#I8@1$MB&1&PF`3*HR!/&$HP`Q/ M*!I(6'1WA^@&+`DQ!)&L()-1!@"%$K_P%LDYH.`'S+S#W*BI0\&,8#9^&&L?R@K$B-A M@U>40(B$^*@?]%`E!)!@*BB`1D?^)H>Y3<"$-;2A!./1F;VAQ[(@03`.H0WE$"F0F@`!0$0BAJT]P
-----END PRIVACY-ENHANCED MESSAGE-----