XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.1.9
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2014
Retirement Plans [Abstract]  
Change in Benefit Obligation
  PensionPostretirement PensionPostretirement
  Plan Plan  Plan Plan
  20142014 20132013
  ($ in Thousands)
Change in Fair Value of Plan Assets         
Fair value of plan assets at beginning of year$ 282,000$ - $ 224,426$ -
Actual return on plan assets  15,255  -   42,400  -
Employer contributions  21,000  343   28,000  351
Gross benefits paid  (14,759)  (343)   (12,826)  (351)
 Fair value of plan assets at end of year *$ 303,496$ - $ 282,000$ -
Change in Benefit Obligation         
Net benefit obligation at beginning of year$ 154,624$ 3,288 $ 159,748$ 3,935
Service cost  11,058  -   12,078  -
Interest cost  7,132  150   6,237  142
Actuarial (gain) loss  13,278  483   (10,613)  (438)
Gross benefits paid  (14,759)  (343)   (12,826)  (351)
 Net benefit obligation at end of year *$ 171,333$ 3,578 $ 154,624$ 3,288
Funded (unfunded) status$ 132,163$ (3,578) $ 127,376$ (3,288)
Noncurrent assets$ 132,163$ - $ 127,376$ -
Current liabilities  -  (330)   -  (343)
Noncurrent liabilities  -  (3,248)   -  (2,945)
Asset (Liability) Recognized in the Consolidated Balance Sheets$ 132,163$ (3,578) $ 127,376$ (3,288)
           
* The fair value of the plan assets represented 177% and 182% of the net benefit obligation of the pension plan at December 31, 2014 and 2013, respectively.
AOCI Components
Amounts recognized in accumulated other comprehensive income (loss), net of tax, as of December 31, 2014 and 2013 follow.
           
  PensionPostretirement PensionPostretirement
  Plan Plan  Plan Plan
  20142014 20132013
  ($ in Thousands)
Prior service cost$ 153$ - $ 188$ -
Net actuarial (gain) loss  23,124  84   12,894  (235)
Amount not yet recognized in net periodic benefit cost, but          
 recognized in accumulated other comprehensive income$ 23,277$ 84 $ 13,082$ (235)
Changes in OCI
Other changes in plan assets and benefit obligations recognized in other comprehensive income (“OCI”), net of tax, in 2014 and 2013 were as follows.
           
  Pension PlanPostretirement Plan Pension PlanPostretirement Plan
  20142014 20132013
  ($ in Thousands)
Net gain (loss)$ (17,945)$ (483) $ 35,366$ 438
Amortization of prior service cost  58  -   72  -
Amortization of actuarial gain (loss)  1,384  (35)   4,344  -
Income tax (expense) benefit  6,308  199   (15,394)  (168)
 Total Recognized in OCI$ (10,195)$ (319) $ 24,388$ 270
Net period benefit cost for the pension and postretirement plans
The components of net periodic benefit cost for the Pension and Postretirement Plans for 2014, 2013, and 2012 were as follows. 
                 
  PensionPostretirementPensionPostretirementPensionPostretirement
  PlanPlanPlanPlanPlanPlan
  201420142013201320122012
       ($ in Thousands)     
Service cost$ 11,058$ - $ 12,078$ - $ 10,287$ - 
Interest cost  7,132  150   6,237  142   6,547  182 
Expected return on plan assets  (19,922)  -   (17,647)  -   (14,713)  - 
Amortization of:               
 Prior service cost  58  -   72  -   72  170 
 Actuarial (gain) loss  1,384  (35)   4,344  -   2,708  - 
Settlement charge  -  -   -  -   408  - 
Total net pension cost$ (290)$ 115 $ 5,084$ 142 $ 5,309$ 352 
Weighted Average Benefit Assumptions
  Pension PlanPostretirement PlanPension PlanPostretirement Plan
  2014201420132013
Weighted average assumptions used to determine         
 benefit obligations:        
Discount rate4.00%4.00%4.80%4.80%
Rate of increase in compensation levels4.00 N/A 4.00 N/A 
Weighted average assumptions used to determine net         
 periodic benefit costs:        
Discount rate4.80%4.80%4.00%4.00%
Rate of increase in compensation levels4.00 N/A 4.00 N/A 
Expected long-term rate of return on plan assets7.50 N/A 7.50 N/A 
Plan Asset Allocation Percentages
Asset Category20142013
Equity securities64%70%
Fixed income securities35 27 
Other1 3 
 Total100%100%
Pension Plan Investments
    Fair Value Measurements Using
  December 31, 2014Level 1 Level 2 Level 3
  ($ in Thousands)
Pension Plan Investments:        
Money market account$2,868$2,868$ -$ -
Mutual funds 185,483  185,483  -  -
Common /collective trust funds 115,145  -  115,145  -
 Total Pension Plan Investments$303,496$188,351$115,145$ -
          
    Fair Value Measurements Using
  December 31, 2013Level 1 Level 2 Level 3
  ($ in Thousands)
Pension Plan Investments:        
Money market account$7,127$7,127$ -$ -
Mutual funds 187,958 187,958  -  -
Common /collective trust funds  86,915  -  86,915  -
 Total Pension Plan Investments$282,000$195,085$86,915$$ -
Expected Benefit Payments
 Pension Plan Postretirement Plan
 ($ in Thousands) 
Estimated future benefit payments:      
2015$13,842 $330 
2016 13,426  321 
2017 13,463  291 
2018 13,556  270 
2019 13,305  266 
2020-2024 75,331  1,269 
One Percentage Point Change in Assumed Health Care Cost
 2014 2013
 100 bp Increase  100 bp Decrease  100 bp Increase  100 bp Decrease
 ($ in Thousands)
Effect on total of service and interest cost$13 $(11) $14 $(12)
Effect on postretirement benefit obligation$316 $(277) $290 $(255)