XML 93 R82.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting Selected Segment Income Statement and Balance Sheet Data (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2014
Sep. 30, 2013
Sep. 30, 2014
Sep. 30, 2013
Segment Income Statement Data Abstract        
Net interest income $ 172,630 $ 160,509 $ 506,306 $ 478,344
Noninterest income 74,908 70,916 220,676 237,226
Total revenue 247,538 231,425 726,982 715,570
Provision for credit losses 1,000 (800) 11,000 7,800
Noninterest expense 171,853 165,171 507,436 501,482
Income before income taxes 74,685 67,054 208,546 206,288
Income tax expense 24,478 21,396 66,775 65,354
Net income 50,207 45,658 141,771 140,934
Return on average allocated capital 10.40% 9.30% 9.80% 9.80%
Segment Balance Sheet Data        
Average earning assets 23,096,717 21,039,467 22,513,323 20,891,857
Average loans 17,140,961 15,724,365 16,654,233 15,634,453
Average deposits 17,873,378 17,609,819 17,348,729 17,288,792
Average allocated capital 1,871,246 1,890,397 1,887,412 1,876,010
Corporate and Commercial Specialty [Member]
       
Segment Income Statement Data Abstract        
Net interest income 71,716 75,677 209,212 222,705
Noninterest income 11,888 11,142 33,711 32,175
Total revenue 83,604 86,819 242,923 254,880
Provision for credit losses 11,074 13,097 34,983 38,161
Noninterest expense 35,044 32,094 103,383 93,806
Income before income taxes 37,486 41,628 104,557 122,913
Income tax expense 12,608 14,569 35,568 43,019
Net income 24,878 27,059 68,989 79,894
Return on average allocated capital 13.30% 14.80% 12.50% 14.70%
Segment Balance Sheet Data        
Average earning assets 8,761,870 8,080,676 8,606,965 7,942,744
Average loans 8,750,207 8,074,076 8,595,980 7,933,954
Average deposits 5,092,314 5,124,746 4,841,852 4,964,426
Average allocated capital 744,605 726,588 736,285 724,974
Community, Consumer, and Business [Member]
       
Segment Income Statement Data Abstract        
Net interest income 81,916 85,477 236,687 253,716
Noninterest income 54,601 55,366 170,547 191,236
Total revenue 136,517 140,843 407,234 444,952
Provision for credit losses 6,773 6,041 18,572 18,029
Noninterest expense 122,722 122,450 353,258 364,609
Income before income taxes 7,022 12,352 35,404 62,314
Income tax expense 2,458 4,324 12,391 21,810
Net income 4,564 8,028 23,013 40,504
Return on average allocated capital 3.10% 5.60% 5.40% 9.40%
Segment Balance Sheet Data        
Average earning assets 8,310,839 7,647,106 7,973,138 7,696,572
Average loans 8,310,839 7,647,106 7,973,138 7,696,572
Average deposits 10,337,637 10,066,487 10,159,818 10,050,400
Average allocated capital 583,148 567,073 565,588 575,382
Risk Management and Shared Services [Member]
       
Segment Income Statement Data Abstract        
Net interest income 18,998 (645) 60,407 1,923
Noninterest income 8,419 4,408 16,418 13,815
Total revenue 27,417 3,763 76,825 15,738
Provision for credit losses (16,847) (19,938) (42,555) (48,390)
Noninterest expense 14,087 10,627 50,795 43,067
Income before income taxes 30,177 13,074 68,585 21,061
Income tax expense 9,412 2,503 18,816 525
Net income 20,765 10,571 49,769 20,536
Return on average allocated capital 14.20% 6.20% 10.50% 3.90%
Segment Balance Sheet Data        
Average earning assets 6,024,008 5,311,685 5,933,220 5,252,541
Average loans 79,915 3,183 85,115 3,927
Average deposits 2,443,427 2,418,586 2,347,059 2,273,966
Average allocated capital $ 543,493 $ 596,736 $ 585,539 $ 575,654