XML 32 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2014
Segment Reporting [Abstract]  
Selected segment information
Segment Income Statement Data           
 ($ in Thousands) Corporate and Commercial SpecialtyCommunity, Consumer, and Business Risk Management and Shared ServicesConsolidated Total  
Nine Months Ended September 30, 2014          
Net interest income$ 209,212 $ 236,687 $ 60,407 $ 506,306 
Noninterest income  33,711   170,547   16,418   220,676 
 Total revenue  242,923   407,234   76,825   726,982 
Credit provision *  34,983   18,572   (42,555)   11,000 
Noninterest expense  103,383   353,258   50,795   507,436 
Income before income taxes  104,557   35,404   68,585   208,546 
Income tax expense  35,568   12,391   18,816   66,775 
Net income$ 68,989 $ 23,013 $ 49,769 $ 141,771 
Return on average allocated capital (ROT1CE) ** 12.5% 5.4% 10.5% 9.8%
Nine Months Ended September 30, 2013        
Net interest income$ 222,705 $ 253,716 $ 1,923 $ 478,344 
Noninterest income  32,175   191,236   13,815   237,226 
 Total revenue  254,880   444,952   15,738   715,570 
Credit provision *  38,161   18,029   (48,390)   7,800 
Noninterest expense  93,806   364,609   43,067   501,482 
Income before income taxes  122,913   62,314   21,061   206,288 
Income tax expense  43,019   21,810   525   65,354 
Net income$ 79,894 $ 40,504 $ 20,536 $ 140,934 
Return on average allocated capital (ROT1CE) ** 14.7% 9.4% 3.9% 9.8%
Segment Balance Sheet Data           
 ($ in Thousands) Corporate and Commercial SpecialtyCommunity, Consumer, and Business Risk Management and Shared ServicesConsolidated Total  
Average Balances for YTD 3Q 2014          
Average earning assets$ 8,606,965 $ 7,973,138 $ 5,933,220 $ 22,513,323 
Average loans  8,595,980   7,973,138   85,115   16,654,233 
Average deposits  4,841,852   10,159,818   2,347,059   17,348,729 
Average allocated capital (T1CE) **$ 736,285 $ 565,588 $ 585,539 $ 1,887,412 
Average Balances for YTD 3Q 2013          
Average earning assets$ 7,942,744 $ 7,696,572 $ 5,252,541 $ 20,891,857 
Average loans  7,933,954   7,696,572   3,927   15,634,453 
Average deposits  4,964,426   10,050,400   2,273,966   17,288,792 
Average allocated capital (T1CE) **$ 724,974 $ 575,382 $ 575,654 $ 1,876,010 
              
              
Segment Income Statement Data           
 ($ in Thousands) Corporate and Commercial SpecialtyCommunity, Consumer, and Business Risk Management and Shared ServicesConsolidated Total  
Three Months Ended September 30, 2014          
Net interest income$ 71,716 $ 81,916 $ 18,998 $ 172,630 
Noninterest income  11,888   54,601   8,419   74,908 
 Total revenue  83,604   136,517   27,417   247,538 
Credit provision *  11,074   6,773   (16,847)   1,000 
Noninterest expense  35,044   122,722   14,087   171,853 
Income before income taxes  37,486   7,022   30,177   74,685 
Income tax expense  12,608   2,458   9,412   24,478 
Net income$ 24,878 $ 4,564 $ 20,765 $ 50,207 
Return on average allocated capital (ROT1CE) ** 13.3% 3.1% 14.2% 10.4%
Three Months Ended September 30, 2013        
Net interest income$ 75,677 $ 85,477 $ (645) $ 160,509 
Noninterest income  11,142   55,366   4,408   70,916 
 Total revenue  86,819   140,843   3,763   231,425 
Credit provision *  13,097   6,041   (19,938)   (800) 
Noninterest expense  32,094   122,450   10,627   165,171 
Income before income taxes  41,628   12,352   13,074   67,054 
Income tax expense  14,569   4,324   2,503   21,396 
Net income $ 27,059 $ 8,028 $ 10,571 $ 45,658 
Return on average allocated capital (ROT1CE) ** 14.8% 5.6% 6.2% 9.3%
Segment Balance Sheet Data           
 ($ in Thousands) Corporate and Commercial SpecialtyCommunity, Consumer, and Business Risk Management and Shared ServicesConsolidated Total  
Average Balances for 3Q 2014          
Average earning assets$ 8,761,870 $ 8,310,839 $ 6,024,008 $ 23,096,717 
Average loans  8,750,207   8,310,839   79,915   17,140,961 
Average deposits  5,092,314   10,337,637   2,443,427   17,873,378 
Average allocated capital (T1CE) **$ 744,605 $ 583,148 $ 543,493 $ 1,871,246 
Average Balances for 3Q 2013          
Average earning assets$ 8,080,676 $ 7,647,106 $ 5,311,685 $ 21,039,467 
Average loans  8,074,076   7,647,106   3,183   15,724,365 
Average deposits  5,124,746   10,066,487   2,418,586   17,609,819 
Average allocated capital (T1CE) **$ 726,588 $ 567,073 $ 596,736 $ 1,890,397 
              
* The consolidated credit provision is equal to the actual reported provision for credit losses. 
** The Federal Reserve establishes capital adequacy requirements for the Corporation, including Tier 1 capital. Tier 1 capital is comprised of common capital and certain redeemable, non-cumulative preferred stock. Average allocated capital represents average Tier 1 common equity which is defined as average Tier 1 capital excluding qualifying perpetrual preferred stock and qualifying trust preferred securities. This is a non-GAAP financial measure. For segment reporting purposes, the ROT1CE reflects return on average allocated Tier 1 common equity ("T1CE"). The ROT1CE for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.