10-Q 1 d719464d10q.htm 10-Q 10-Q

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-Q

 

 

(Mark One)

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2014

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     

Commission File Number: 001-31343

 

 

Associated Banc-Corp

(Exact name of registrant as specified in its charter)

 

 

 

Wisconsin   39-1098068
(State or other jurisdiction of
incorporation or organization)
  (I.R.S. Employer
Identification No.)

 

433 Main Street, Green Bay, Wisconsin   54301
(Address of principal executive offices)   (Zip Code)

(920) 491-7500

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares outstanding of registrant’s common stock, par value $0.01 per share, at April 30, 2014, was 159,454,049.

 

 

 


ASSOCIATED BANC-CORP

TABLE OF CONTENTS

 

     Page
No.
 
PART I. Financial Information   

Item 1. Financial Statements (Unaudited):

  

Consolidated Balance Sheets — March 31, 2014 and December 31, 2013

     3   

Consolidated Statements of Income — Three Months Ended March 31, 2014 and 2013

     4   

Consolidated Statements of Comprehensive Income —Three Months Ended March 31, 2014 and 2013

     5   

Consolidated Statements of Changes in Stockholders’ Equity — Three Months Ended March  31, 2014 and 2013

     6   

Consolidated Statements of Cash Flows — Three Months Ended March 31, 2014 and 2013

     7   

Notes to Consolidated Financial Statements

     8   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     49   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     76   

Item 4. Controls and Procedures

     76   
PART II. Other Information   

Item 1. Legal Proceedings

     77   

Item 1A. Risk Factors

     77   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     78   

Item 6. Exhibits

     78   

Signatures

     79   

 

2


PART I — FINANCIAL INFORMATION

ITEM 1. Financial Statements:

ASSOCIATED BANC-CORP

Consolidated Balance Sheets

 

     March 31,
2014
(Unaudited)
       December 31,
2013

(Audited)
 
     (In Thousands, except share and per share data)  

ASSETS

       

Cash and due from banks

   $ 526,951        $ 455,482  

Interest-bearing deposits in other financial institutions

     92,071          126,018  

Federal funds sold and securities purchased under agreements to resell

     4,400          20,745  

Investment securities held to maturity, at amortized cost

     193,759          175,210  

Investment securities available for sale, at fair value

     5,277,908          5,250,585  

Federal Home Loan Bank and Federal Reserve Bank stocks, at cost

     181,360          181,249  

Loans held for sale

     46,529          64,738  

Loans

     16,441,444          15,896,261  

Allowance for loan losses

     (267,916        (268,315
  

 

 

      

 

 

 

Loans, net

     16,173,528          15,627,946  

Premises and equipment, net

     269,257          270,890  

Goodwill

     929,168          929,168  

Other intangible assets, net

     72,629          74,464  

Trading assets

     40,822          43,728  

Other assets

     997,815          1,006,697  
  

 

 

      

 

 

 

Total assets

   $ 24,806,197        $ 24,226,920  
  

 

 

      

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

       

Noninterest-bearing demand deposits

   $ 4,478,981        $ 4,626,312  

Interest-bearing deposits

     13,030,946          12,640,855  
  

 

 

      

 

 

 

Total deposits

     17,509,927          17,267,167  

Federal funds purchased and securities sold under agreements to repurchase

     939,254          475,442  

Other short-term funding

     308,652          265,484  

Long-term funding

     2,932,040          3,087,267  

Trading liabilities

     43,450          46,470  

Accrued expenses and other liabilities

     171,850          193,800  
  

 

 

      

 

 

 

Total liabilities

     21,905,173          21,335,630  

Stockholders’ equity

       

Preferred equity

     61,158          61,862  

Common stock

     1,750          1,750  

Surplus

     1,623,323          1,617,990  

Retained earnings

     1,402,549          1,392,508  

Accumulated other comprehensive loss

     (11,577        (24,244

Treasury stock, at cost

     (176,179        (158,576
  

 

 

      

 

 

 

Total stockholders’ equity

     2,901,024          2,891,290  
  

 

 

      

 

 

 

Total liabilities and stockholders’ equity

   $ 24,806,197        $ 24,226,920  
  

 

 

      

 

 

 

Preferred shares issued

     62,826          63,549  

Preferred shares authorized (par value $1.00 per share)

     750,000          750,000  

Common shares issued

     175,012,686          175,012,686  

Common shares authorized (par value $0.01 per share)

     250,000,000          250,000,000  

Treasury shares of common stock

     11,867,756          10,874,182  

See accompanying notes to consolidated financial statements.

 

3


ITEM 1. Financial Statements Continued:

ASSOCIATED BANC-CORP

Consolidated Statements of Income

(Unaudited)

 

     Three Months Ended March 31,  
                 2014                              2013              
     (In Thousands, except per share data)  

INTEREST INCOME

     

Interest and fees on loans

   $ 143,387      $ 145,527  

Interest and dividends on investment securities

     

Taxable

     26,257        21,613  

Tax exempt

     6,971        6,965  

Other interest

     1,449        1,247  
  

 

 

    

 

 

 

Total interest income

     178,064        175,352  

INTEREST EXPENSE

     

Interest on deposits

     6,159        8,541  

Interest on Federal funds purchased and securities sold under agreements to repurchase

     305        410  

Interest on other short-term funding

     116        332  

Interest on long-term funding

     6,511        8,416  
  

 

 

    

 

 

 

Total interest expense

     13,091        17,699  
  

 

 

    

 

 

 

NET INTEREST INCOME

     164,973        157,653  

Provision for credit losses

     5,000        3,300  
  

 

 

    

 

 

 

Net interest income after provision for credit losses

     159,973        154,353  

NONINTEREST INCOME

     

Trust service fees

     11,711        10,910  

Service charges on deposit accounts

     16,400        16,829  

Card-based and other nondeposit fees

     12,509        11,950  

Insurance commissions

     12,317        11,763  

Brokerage and annuity commissions

     4,033        3,516  

Mortgage banking, net

     6,361        17,765  

Capital market fees, net

     2,322        2,583  

Bank owned life insurance income

     4,320        2,970  

Asset gains, net

     728        836  

Investment securities gains, net

     378        300  

Other

     2,442        2,578  
  

 

 

    

 

 

 

Total noninterest income

     73,521        82,000  

NONINTEREST EXPENSE

     

Personnel expense

     97,698        97,907  

Occupancy

     15,560        15,662  

Equipment

     6,276        6,167  

Technology

     12,724        11,508  

Business development and advertising

     5,062        4,537  

Other intangible amortization

     991        1,011  

Loan expense

     2,787        3,284  

Legal and professional fees

     4,188        5,345  

Losses other than loans

     544        384  

Foreclosure / OREO expense

     1,896        2,422  

FDIC expense

     5,001        5,432  

Other

     14,931        13,956  
  

 

 

    

 

 

 

Total noninterest expense

     167,658        167,615  
  

 

 

    

 

 

 

Income before income taxes

     65,836        68,738  

Income tax expense

     20,637        21,350  
  

 

 

    

 

 

 

Net income

     45,199        47,388  

Preferred stock dividends

     1,244        1,300  
  

 

 

    

 

 

 

Net income available to common equity

   $ 43,955      $ 46,088  
  

 

 

    

 

 

 

Earnings per common share:

     

Basic

   $ 0.27      $ 0.27  

Diluted

   $ 0.27      $ 0.27  

Average common shares outstanding:

     

Basic

     161,467        168,234  

Diluted

     162,188        168,404  

See accompanying notes to consolidated financial statements.

 

4


ITEM 1: Financial Statements Continued:

ASSOCIATED BANC-CORP

Consolidated Statements of Comprehensive Income

(Unaudited)

 

     Three Months Ended March 31,  
             2014                     2013          
     (In Thousands)  

Net income

   $ 45,199     $ 47,388  

Other comprehensive income (loss), net of tax:

    

Investment securities available for sale:

    

Net unrealized gains (losses)

     20,627       (9,931

Reclassification adjustment for net gains realized in net income

     (378     (300

Income tax (expense) benefit

     (7,786     3,950  
  

 

 

   

 

 

 

Other comprehensive income (loss) on investment securities available for sale

     12,463       (6,281

Defined benefit pension and postretirement obligations:

    

Amortization of prior service cost

     15       17  

Amortization of actuarial losses

     316       1,073  

Income tax expense

     (127     (421
  

 

 

   

 

 

 

Other comprehensive income on pension and postretirement obligations

     204       669  
  

 

 

   

 

 

 

Total other comprehensive income (loss)

     12,667       (5,612
  

 

 

   

 

 

 

Comprehensive income

   $ 57,866     $ 41,776  
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

5


ITEM 1. Financial Statements Continued:

ASSOCIATED BANC-CORP

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

 

    Preferred
Equity
    Common
Stock
    Surplus     Retained
Earnings
    Accumulated
Other
Comprehensive
Income (Loss)
    Treasury
Stock
    Total  
    ($ in Thousands, except per share data)  

Balance, December 31, 2012

  $ 63,272     $ 1,750     $ 1,602,136     $ 1,281,811     $ 48,603     $ (61,173   $ 2,936,399  

Comprehensive income:

             

Net income

    —         —         —         47,388       —         —         47,388  

Other comprehensive loss

    —         —         —         —         (5,612     —         (5,612
             

 

 

 

Comprehensive income

                41,776  
             

 

 

 

Common stock issued:

             

Stock-based compensation plans, net

    —         —         9       (16,724     —         18,892       2,177  

Purchase of treasury stock

    —         —         —         —         —         (33,125     (33,125

Cash dividends:

             

Common stock, $0.08 per share

    —         —         —         (13,483     —         —         (13,483

Preferred stock

    —         —         —         (1,300     —         —         (1,300

Stock-based compensation expense, net

    —         —         3,762       —         —         —         3,762  

Tax benefit of stock options

    —         —         59       —         —         —         59  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2013

  $ 63,272     $ 1,750     $ 1,605,966     $ 1,297,692     $ 42,991     $ (75,406   $ 2,936,265  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, December 31, 2013

  $ 61,862     $ 1,750     $ 1,617,990     $ 1,392,508     $ (24,244   $ (158,576   $ 2,891,290  

Comprehensive income:

             

Net income

    —         —         —         45,199       —         —         45,199  

Other comprehensive income

    —         —         —         —         12,667       —         12,667  
             

 

 

 

Comprehensive income

                57,866  
             

 

 

 

Common stock issued:

             

Stock-based compensation plans, net

    —         —         376       (19,173     —         24,596       5,799  

Purchase of treasury stock

    —         —         —         —         —         (42,199     (42,199

Cash dividends:

             

Common stock, $0.09 per share

    —         —         —         (14,639     —         —         (14,639

Preferred stock

    —         —         —         (1,244     —         —         (1,244

Purchase of preferred stock

    (704     —           (102         (806

Stock-based compensation expense, net

    —         —         4,412       —         —         —         4,412  

Tax benefit of stock options

    —         —         545       —         —         —         545  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance, March 31, 2014

  $ 61,158     $ 1,750     $ 1,623,323     $ 1,402,549     $ (11,577   $ (176,179   $ 2,901,024  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

6


ITEM 1. Financial Statements Continued:

ASSOCIATED BANC-CORP

Consolidated Statements of Cash Flows

(Unaudited)

 

     Three Months Ended March 31,  
             2014                     2013          
     ($ in Thousands)  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net income

   $ 45,199     $ 47,388  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Provision for credit losses

     5,000       3,300  

Depreciation and amortization

     13,094       11,968  

Recovery of valuation allowance on mortgage servicing rights, net

     (156     (5,216

Amortization of mortgage servicing rights

     2,725       4,989  

Amortization of other intangible assets

     991       1,011  

Amortization and accretion on earning assets, funding, and other, net

     6,537       14,069  

Tax impact of stock based compensation

     545       59  

Gain on sales of investment securities, net

     (378     (300

Gain on sales of assets and impairment write-downs, net

     (728     (836

Gain on mortgage banking activities, net

     (4,100     (15,493

Mortgage loans originated and acquired for sale

     (203,764     (681,410

Proceeds from sales of mortgage loans held for sale

     224,348       779,022  

Increase in interest receivable

     (3,009     (3,226

Decrease in interest payable

     (6,474     (7,276

Net change in other assets and other liabilities

     (6,165     (14,637
  

 

 

   

 

 

 

Net cash provided by operating activities

     73,665       133,412  
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Net increase in loans

     (555,979     (179,438

Purchases of:

    

Available for sale securities

     (273,627     (511,419

Premises, equipment, and software, net of disposals

     (10,848     (16,223

FHLB stock

     (111     —    

Held to maturity securities

     (18,857     (13,240

Other assets

     (850     (797

Proceeds from:

    

Sales of available for sale securities

     80,025       61,457  

Prepayments, calls, and maturities of available for sale securities

     180,880       403,763  

FHLB stock

     —         14,399  

Prepayments, calls, and maturities of other assets

     11,036       9,385  

Sales of loans originated for investment

     —         12,172  
  

 

 

   

 

 

 

Net cash used in investing activities

     (588,331     (219,941
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Net increase in deposits

     242,760       481,429  

Net increase (decrease) in short-term funding

     506,980       (557,387

Repayment of long-term funding

     (155,009     (100,076

Purchase of preferred stock

     (806     —    

Cash dividends on common stock

     (14,639     (13,483

Cash dividends on preferred stock

     (1,244     (1,300

Purchase of treasury stock

     (42,199     (33,125
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     535,843       (223,942
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     21,177       (310,471

Cash and cash equivalents at beginning of period

     602,245       737,873  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 623,422     $ 427,402  
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

    

Cash paid for interest

   $ 19,578     $ 24,946  

Cash paid for income taxes

     4,165       —    

Loans and bank premises transferred to other real estate owned

     6,343       12,408  

Capitalized mortgage servicing rights

     1,725       5,902  
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

7


ITEM 1. Financial Statements Continued:

ASSOCIATED BANC-CORP

Notes to Consolidated Financial Statements

These interim consolidated financial statements have been prepared according to the rules and regulations of the Securities and Exchange Commission and, therefore, certain information and footnote disclosures normally presented in accordance with U.S. generally accepted accounting principles have been omitted or abbreviated. The information contained in the consolidated financial statements and footnotes in Associated Banc-Corp’s 2013 annual report on Form 10-K, should be referred to in connection with the reading of these unaudited interim financial statements.

NOTE 1: Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position, results of operations and comprehensive income, changes in stockholders’ equity, and cash flows of Associated Banc-Corp (individually referred to herein as the “Parent Company,” and together with all of its subsidiaries and affiliates, collectively referred to herein as the “Corporation”) for the periods presented, and all such adjustments are of a normal recurring nature. The consolidated financial statements include the accounts of all subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

Certain amounts in the consolidated financial statements of prior periods have been reclassified to conform with the current period’s presentation. The consolidated statements of income were modified from prior periods’ presentation to conform with the current period presentation, which shows a new provision for credit losses line item comprised of the provision for loan losses and the provision for unfunded commitments. In prior periods’ presentation, the provision for unfunded commitments was reported as a component of losses other than loans in the consolidated statements of income. The presentation of the consolidated balance sheets remains unchanged with the allowance for loan losses presented as a valuation allowance with the related loan asset, while the allowance for unfunded commitments is included in accrued expenses and other liabilities.

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the allowance for credit losses, goodwill impairment assessment, mortgage servicing rights valuation, and income taxes. Management has evaluated subsequent events for potential recognition or disclosure.

NOTE 2: New Accounting Pronouncements Adopted

In July 2013, the FASB issued an amendment to clarify the presentation of an unrecognized tax benefit when a net operating loss carryforward, a similar tax loss, or a tax credit carryforward exists. An unrecognized tax benefit, or a portion of an unrecognized tax benefit, should be presented in the financial statements as a reduction to a deferred tax asset for a net operating loss carryforward, a similar tax loss, or a tax credit carryforward, except as follows. To the extent a net operating loss carryforward, a similar tax loss, or a tax credit carryforward is not available at the reporting date under the tax law of the applicable jurisdiction to settle any additional income taxes that would result from the disallowance of a tax position or the tax law of the applicable jurisdiction does not require the entity to use, and the entity does not intend to use, the deferred tax asset for such purpose, the unrecognized tax benefit should be presented in the financial statements as a liability and should not be combined with deferred tax assets. This amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2013 and should be applied prospectively. The Corporation adopted the accounting standard during the first quarter of 2014, as required, with no material impact on its results of operations, financial position, or liquidity.

NOTE 3: Earnings Per Common Share

Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares

 

8


outstanding adjusted for the dilutive effect of common stock awards (outstanding stock options, unvested restricted stock, and outstanding stock warrants). Presented below are the calculations for basic and diluted earnings per common share.

 

     Three Months Ended March 31,  
                 2014                             2013              
     (In Thousands, except per share data)  

Net income

   $ 45,199     $ 47,388  

Preferred stock dividends

     (1,244     (1,300
  

 

 

   

 

 

 

Net income available to common equity

   $ 43,955     $ 46,088  
  

 

 

   

 

 

 

Common shareholder dividends

     (14,488     (13,377

Unvested share-based payment awards

     (151     (107
  

 

 

   

 

 

 

Undistributed earnings

   $ 29,316     $ 32,604  
  

 

 

   

 

 

 

Undistributed earnings allocated to common shareholders

   $ 29,126     $ 32,375  

Undistributed earnings allocated to unvested share-based payment awards

     190       229  
  

 

 

   

 

 

 

Undistributed earnings

   $ 29,316     $ 32,604  
  

 

 

   

 

 

 

Basic

    

Distributed earnings to common shareholders

   $ 14,488     $ 13,377  

Undistributed earnings allocated to common shareholders

     29,126       32,375  
  

 

 

   

 

 

 

Total common shareholders earnings, basic

   $ 43,614     $ 45,752  
  

 

 

   

 

 

 

Diluted

    

Distributed earnings to common shareholders

   $ 14,488     $ 13,377  

Undistributed earnings allocated to common shareholders

     29,126       32,375  
  

 

 

   

 

 

 

Total common shareholders earnings, diluted

   $ 43,614     $ 45,752  
  

 

 

   

 

 

 

Weighted average common shares outstanding

     161,467       168,234  

Effect of dilutive common stock awards

     721       170  
  

 

 

   

 

 

 

Diluted weighted average common shares outstanding

     162,188       168,404  
  

 

 

   

 

 

 

Basic earnings per common share

   $ 0.27     $ 0.27  
  

 

 

   

 

 

 

Diluted earnings per common share

   $ 0.27     $ 0.27  
  

 

 

   

 

 

 

Options to purchase approximately 3 million shares were outstanding for both March 31, 2014 and March 31, 2013, but excluded from the calculation of diluted earnings per common share as the effect would have been anti-dilutive.

 

9


NOTE 4: Stock-Based Compensation

At March 31, 2014, the Corporation had one stock-based compensation plan, the 2013 Incentive Compensation Plan. The plan provides that restricted stock awards and stock options will immediately become fully vested upon retirement from the Corporation of those colleagues whose retirements meet the early retirement or normal retirement definitions under the plan (“retirement eligible colleagues”). All stock awards granted under this plan have an exercise price that is equal to the closing price of the Corporation’s stock on the grant date.

The Corporation may issue restricted common stock and restricted common stock units to certain key employees (collectively referred to as “restricted stock awards”). The shares of restricted stock are restricted as to transfer, but are not restricted as to dividend payment or voting rights. Restricted stock units receive dividend equivalents but do not have voting rights. The transfer restrictions primarily lapse over three or four years, depending upon whether the awards are service-based or performance-based. Service-based awards are contingent upon continued employment or meeting the requirements for retirement, and performance-based awards are based on earnings per share performance goals and continued employment or meeting the requirements for retirement.

The fair value of stock options granted is estimated on the date of grant using a Black-Scholes option pricing model, while the fair value of restricted stock awards is their fair market value on the date of grant. The fair values of stock options and restricted stock awards are amortized as compensation expense on a straight-line basis over the vesting period of the grants. Compensation expense recognized is included in personnel expense in the consolidated statements of income.

Assumptions are used in estimating the fair value of stock options granted. The weighted average expected life of the stock option represents the period of time that stock options are expected to be outstanding and is estimated using historical data of stock option exercises and forfeitures. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected volatility is based on the implied volatility of the Corporation’s stock. The following assumptions were used in estimating the fair value for options granted in the first three months of 2014 and full year 2013.

 

     2014     2013  

Dividend yield

     2.00     2.00

Risk-free interest rate

     2.00     0.99

Weighted average expected volatility

     20.00     34.35

Weighted average expected life

     6 years        6 years   

Weighted average per share fair value of options

   $ 3.00     $ 3.80  

The Corporation is required to estimate potential forfeitures of stock grants and adjust compensation expense recorded accordingly. The estimate of forfeitures will be adjusted over the requisite service period to the extent that actual forfeitures differ, or are expected to differ, from such estimates. Changes in estimated forfeitures will be recognized in the period of change and will also impact the amount of stock compensation expense to be recognized in future periods.

 

10


A summary of the Corporation’s stock option activity for the year ended December 31, 2013 and for the three months ended March 31, 2014, is presented below.

 

Stock Options

   Shares     Weighted Average
Exercise Price
     Weighted Average
Remaining
Contractual Term
     Aggregate Intrinsic
Value
(000s)
 

Outstanding at December 31, 2012

     8,640,558     $ 18.88        

Granted

     1,020,979       14.02        

Exercised

     (642,202     13.43        

Forfeited or expired

     (985,092     21.49        
  

 

 

   

 

 

       

Outstanding at December 31, 2013

     8,034,243     $ 18.37        6.03      $ 20,838  
  

 

 

   

 

 

       

Options exercisable at December 31, 2013

     4,923,720     $ 21.48        4.62        8,580  
  

 

 

   

 

 

       

Outstanding at December 31, 2013

     8,034,243     $ 18.37        

Granted

     1,389,452       17.45        

Exercised

     (368,965     13.71        

Forfeited or expired

     (408,865     26.34        
  

 

 

   

 

 

       

Outstanding at March 31, 2014

     8,645,865     $ 18.05        6.62      $ 23,581  
  

 

 

   

 

 

       

Options exercisable at March 31, 2014

     5,649,013     $ 19.51        5.34        15,290  
  

 

 

   

 

 

       

The following table summarizes information about the Corporation’s nonvested stock option activity for the year ended December 31, 2013, and for the three months ended March 31, 2014.

 

Stock Options

   Shares     Weighted Average
Grant Date Fair Value

Nonvested at December 31, 2012

     4,036,595     $5.11

Granted

     1,020,979     3.80

Vested

     (1,680,981   5.10

Forfeited

     (266,070   5.05
  

 

 

   

Nonvested at December 31, 2013

     3,110,523     $4.69
  

 

 

   

Granted

     1,389,452     3.00

Vested

     (1,451,304   4.96

Forfeited

     (51,819   4.85
  

 

 

   

Nonvested at March 31, 2014

     2,996,852     $3.77
  

 

 

   

For the three months ended March 31, 2014 the intrinsic value of stock options exercised was $1 million. For the year ended December 31, 2013, the intrinsic value of stock options exercised was $2 million. The total fair value of stock options that vested was $7 million for the first three months of 2014 and $9 million for the year ended December 31, 2013. For both the three months ended March 31, 2014 and 2013, the Corporation recognized compensation expense of $2 million for the vesting of stock options. For the full year 2013, the Corporation recognized compensation expense of $8 million for the vesting of stock options. Included in compensation expense for 2014 was approximately $250,000 of expense for the accelerated vesting of stock options granted to retirement eligible colleagues. At March 31, 2014, the Corporation had $10 million of unrecognized compensation expense related to stock options that is expected to be recognized over the remaining requisite service periods that extend predominantly through fourth quarter 2018.

 

11


The following table summarizes information about the Corporation’s restricted stock awards activity for the year ended December 31, 2013, and for the three months ended March 31, 2014.

 

Restricted Stock

   Shares    

Weighted Average
Grant Date Fair Value

Outstanding at December 31, 2012

     932,425     $13.60

Granted

     1,276,868       14.03

Vested

     (626,480     13.68

Forfeited

     (71,048     13.92
  

 

 

   

Outstanding at December 31, 2013

     1,511,765     $13.92
  

 

 

   

Granted

     1,116,086       17.41

Vested

     (477,210     13.94

Forfeited

     (21,566     14.00
  

 

 

   

Outstanding at March 31, 2014

     2,129,075     $15.74
  

 

 

   

The Corporation amortizes the expense related to restricted stock awards as compensation expense over the vesting period specified in the grant. Restricted stock awards granted during 2013 to executive officers will vest ratably over a three year period, while restricted stock awards granted during 2014 will vest ratably over a four year period. Restricted stock awards granted to non-executives during 2014 and 2013 will vest ratably over a four year period. Expense for restricted stock awards of approximately $3 million and $2 million was recognized for the three months ended March 31, 2014 and 2013, respectively. The Corporation recognized approximately $7 million of expense for restricted stock awards for the full year 2013. Included in compensation expense for 2014 was approximately $950,000 of expense for the accelerated vesting of restricted stock awards granted to retirement eligible colleagues. The Corporation had $29 million of unrecognized compensation costs related to restricted stock awards at March 31, 2014 that is expected to be recognized over the remaining requisite service periods that extend predominantly through fourth quarter 2018.

The Corporation issues shares from treasury, when available, or new shares upon the exercise of stock options or the granting of restricted stock awards. The Board of Directors has authorized management to repurchase shares of the Corporation’s common stock each quarter in the market, to be made available for issuance in connection with the Corporation’s employee incentive plans and for other corporate purposes. The repurchase of shares will be based on market and investment opportunities, capital levels, growth prospects, and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.

 

12


NOTE 5: Investment Securities

The amortized cost and fair values of investment securities available for sale and held to maturity were as follows.

 

March 31, 2014:

   Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
    Fair value  
     ($ in Thousands)  

Investment securities available for sale:

          

U.S. Treasury securities

   $ 1,001      $ 1      $ —       $ 1,002  

Obligations of state and political subdivisions (municipal securities)

     640,433        25,539        (628     665,344  

Residential mortgage-related securities:

          

Government-sponsored enterprise (“GSE”)

     3,767,991        60,240        (58,989     3,769,242  

Private-label

     2,699        16        (18     2,697  

GNMA commercial mortgage-related securities

     839,488        1,703        (27,624     813,567  

Asset-backed securities (1)

     21,318        —          (36     21,282  

Other securities (debt and equity)

     4,720        62        (8     4,774  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities available for sale

   $ 5,277,650      $ 87,561      $ (87,303   $ 5,277,908  
  

 

 

    

 

 

    

 

 

   

 

 

 

Investment securities held to maturity:

          

Obligations of state and political subdivisions (municipal securities)

   $ 193,759      $ 2,372      $ (2,985   $ 193,146  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities held to maturity

   $ 193,759      $ 2,372      $ (2,985   $ 193,146  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

(1) The asset-backed securities position is largely comprised of senior, floating rate, tranches of student loan securities issued by SLM Corp and guaranteed under the Federal Family Education Loan Program.

 

December 31, 2013:

   Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
    Fair value  
     ($ in Thousands)  

Investment securities available for sale:

          

U.S. Treasury securities

   $ 1,001      $ 1      $ —       $ 1,002  

Obligations of state and political subdivisions (municipal securities)

     653,758        23,855        (1,533     676,080  

Residential mortgage-related securities:

          

GSE

     3,855,467        61,542        (78,579     3,838,430  

Private-label

     3,035        16        (37     3,014  

GNMA commercial mortgage-related securities

     673,555        1,764        (27,842     647,477  

Asset-backed securities (1)

     23,049        10        —         23,059  

Other securities (debt and equity)

     60,711        855        (43     61,523  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities available for sale

   $ 5,270,576      $ 88,043      $ (108,034   $ 5,250,585  
  

 

 

    

 

 

    

 

 

   

 

 

 

Investment securities held to maturity:

          

Obligations of state and political subdivisions (municipal securities)

   $ 175,210      $ 401      $ (5,722   $ 169,889  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities held to maturity

   $ 175,210      $ 401      $ (5,722   $ 169,889  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

13


The amortized cost and fair values of investment securities available for sale and held to maturity at March 31, 2014, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

     Available for Sale     Held to Maturity  
($ in Thousands)    Amortized Cost      Fair Value     Amortized Cost      Fair Value  

Due in one year or less

   $ 23,534      $ 23,714     $ —        $ —    

Due after one year through five years

     202,811        212,978       230        231  

Due after five years through ten years

     404,168        418,321       82,187        81,033  

Due after ten years

     15,623        16,054       111,342        111,882  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total debt securities

     646,136        671,067       193,759        193,146  

Residential mortgage-related securities:

          

GSE

     3,767,991        3,769,242       —          —    

Private label

     2,699        2,697       —          —    

GNMA commercial mortgage-related securities

     839,488        813,567       —          —    

Asset-backed securities

     21,318        21,282       —          —    

Equity securities

     18        53       —          —    
  

 

 

    

 

 

   

 

 

    

 

 

 

Total investment securities

   $ 5,277,650      $ 5,277,908     $ 193,759      $ 193,146  
  

 

 

    

 

 

   

 

 

    

 

 

 

Ratio of Fair Value to Amortized Cost

        100.00        99.7

The following represents gross unrealized losses and the related fair value of investment securities available for sale and held to maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at March 31, 2014.

 

    Less than 12 months     12 months or more     Total  

March 31, 2014:

  Number of
Securities
  Unrealized
Losses
    Fair
Value
    Number of
Securities
   Unrealized
Losses
    Fair
Value
    Unrealized
Losses
    Fair
Value
 
        ($ in Thousands)  

Investment securities available for sale:

                

Obligations of state and political subdivisions (municipal securities)

    86   $ (620   $ 36,357       1    $ (8   $ 271     $ (628   $ 36,628  

Residential mortgage-related securities:

                

GSE

    86     (36,552     1,439,729     19      (22,437     555,664       (58,989     1,995,393  

Private-label

      1     (17     1,917       2      (1     38       (18     1,955  

GNMA commercial mortgage-related securities

    17     (12,541     425,310       7      (15,083     209,336       (27,624     634,646  

Asset backed securities

      2     (36     21,282     —        —         —         (36     21,282  

Other debt securities

      3     (8     1,492     —        —         —         (8     1,492  
   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $ (49,774   $ 1,926,087        $ (37,529   $ 765,309     $ (87,303   $ 2,691,396  
   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Investment securities held to maturity:

                

Obligations of state and political subdivisions (municipal securities)

  168   $ (2,377   $ 76,708     25    $ (608   $ 11,272     $ (2,985   $ 87,980  
   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $ (2,377   $ 76,708        $ (608   $ 11,272     $ (2,985   $ 87,980  
   

 

 

   

 

 

      

 

 

   

 

 

   

 

 

   

 

 

 

The Corporation reviews the investment securities portfolio on a quarterly basis to monitor its exposure to other-than-temporary impairment. A determination as to whether a security’s decline in fair value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can vary by security. Some factors the Corporation may consider in the other-than-temporary impairment analysis include, the length of time and extent to which the security has been in an unrealized loss position, changes in security ratings, financial condition and near-term prospects of the issuer, as well as security and industry specific economic conditions. In addition, with regards to its debt securities, the Corporation may also evaluate payment structure, whether there are defaulted payments or expected defaults, prepayment speeds, and the value of any underlying collateral. For certain debt securities in unrealized loss positions, the Corporation prepares cash flow analyses to compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security.

 

14


Based on the Corporation’s evaluation, management does not believe any unrealized loss at March 31, 2014 represents an other-than-temporary impairment as these unrealized losses are primarily attributable to changes in interest rates and the current market conditions, and not credit deterioration. The unrealized losses reported for residential mortgage-related securities relate to private-label residential mortgage-related securities as well as residential mortgage-related securities issued by government-sponsored enterprises such as the Federal National Mortgage Association (“FNMA”) and the Federal Home Loan Mortgage Corporation (“FHLMC”). The unrealized losses reported for commercial mortgage-related securities relate to government agency issued securities, Government National Mortgage Association (“GNMA”). The Corporation currently does not intend to sell nor does it believe that it will be required to sell the securities contained in the above unrealized losses table before recovery of their amortized cost basis.

The following is a summary of the credit loss portion of other-than-temporary impairment recognized in earnings on debt securities for the year ended December 31, 2013 and the three months ended March 31, 2014, respectively.

 

     Private-label
Mortgage-
Related
    Trust Preferred        
     Securities     Debt Securities     Total  
     ($ in Thousands)  

Balance of credit-related other-than-temporary impairment at December 31, 2012

   $ (532   $ (6,336   $ (6,868

Reduction due to credit impaired securities sold

     532       57       589  
  

 

 

   

 

 

   

 

 

 

Balance of credit-related other-than-temporary impairment at December 31, 2013

   $ —       $ (6,279   $ (6,279

Reduction due to credit impaired securities sold

     —         765       765  
  

 

 

   

 

 

   

 

 

 

Balance of credit-related other-than-temporary impairment at March 31, 2014

   $ —       $ (5,514   $ (5,514
  

 

 

   

 

 

   

 

 

 

For comparative purposes, the following represents gross unrealized losses and the related fair value of investment securities available for sale and held to maturity, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2013.

 

    Less than 12 months     12 months or more     Total  

December 31, 2013:

  Number of
Securities
  Unrealized
Losses
    Fair Value     Number of
Securities
  Unrealized
Losses
    Fair Value     Unrealized
Losses
    Fair Value  
        ($ in Thousands)  

Investment securities available for sale:

               

Obligations of state and political subdivisions (municipal securities)

  113   $ (1,525   $ 47,044       1   $ (8   $ 273     $ (1,533   $ 47,317  

Residential mortgage-related securities:

               

GSE

  106     (57,393     1,887,784     15     (21,186     421,082       (78,579     2,308,866  

Private label

      2     (37     2,105       1     —         35       (37     2,140  

GNMA commercial mortgage-related securities

    19     (23,854     443,462     —       (3,988     45,950       (27,842     489,412  

Other debt securities

      5     (43     6,452       1     —         —         (43     6,452  
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $ (82,852   $ 2,386,847       $ (25,182   $ 467,340     $ (108,034   $ 2,854,187  
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

 

Investment securities held to maturity:

               

Obligations of state and political subdivisions (municipal securities)

  298   $ (5,339   $ 124,435     10   $ (383   $ 5,010     $ (5,722   $ 129,445  
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

 

Total

    $ (5,339   $ 124,435       $ (383   $ 5,010     $ (5,722   $ 129,445  
   

 

 

   

 

 

     

 

 

   

 

 

   

 

 

   

 

 

 

 

15


Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank Stocks: The Corporation is required to maintain Federal Reserve stock and FHLB stock as a member of both the Federal Reserve System and the FHLB, and in amounts as required by these institutions. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other marketable equity securities and their fair value is equal to amortized cost. The Corporation had FHLB stock of $110 million at both March 31, 2014 and December 31, 2013 and Federal Reserve Bank stock of $71 million at both March 31, 2014 and December 31, 2013.

The Corporation reviewed these securities for impairment, including but not limited to, consideration of operating performance, the severity and duration of market value declines, as well as its liquidity and funding position. After evaluating all of these considerations, the Corporation believes the cost of these investments will be recovered and no impairment has been recorded on these securities during 2013 or the first three months of 2014.

NOTE 6: Loans, Allowance for Credit Losses, and Credit Quality

The period end loan composition was as follows.

 

     March 31,
2014
     December 31,
2013
 
     ($ in Thousands)  

Commercial and industrial

   $ 5,222,141      $ 4,822,680  

Commercial real estate — owner occupied

     1,098,089        1,114,715  

Lease financing

     52,500        55,483  
  

 

 

    

 

 

 

Commercial and business lending

     6,372,730        5,992,878  

Commercial real estate — investor

     3,001,219        2,939,456  

Real estate construction

     969,617        896,248  
  

 

 

    

 

 

 

Commercial real estate lending

     3,970,836        3,835,704  
  

 

 

    

 

 

 

Total commercial

     10,343,566        9,828,582  

Home equity

     1,762,002        1,825,014  

Installment

     393,321        407,074  

Residential mortgage

     3,942,555        3,835,591  
  

 

 

    

 

 

 

Total consumer

     6,097,878        6,067,679  
  

 

 

    

 

 

 

Total loans

   $ 16,441,444      $ 15,896,261  
  

 

 

    

 

 

 

A summary of the changes in the allowance for credit losses was as follows.

 

     Three Months Ended
March 31, 2014
    Year Ended
December 31, 2013
 
     ($ in Thousands)  

Allowance for Loan Losses:

    

Balance at beginning of period

   $ 268,315     $ 297,409  

Provision for loan losses

     5,000       10,000  

Charge offs

     (11,361     (88,061

Recoveries

     5,962       48,967  
  

 

 

   

 

 

 

Net charge offs

     (5,399     (39,094
  

 

 

   

 

 

 

Balance at end of period

   $ 267,916     $ 268,315  
  

 

 

   

 

 

 

Allowance for Unfunded Commitments:

    

Balance at beginning of period

   $ 21,900     $ 21,800  

Provision for unfunded commitments

     —         100  
  

 

 

   

 

 

 

Balance at end of period

   $ 21,900     $ 21,900  
  

 

 

   

 

 

 

Allowance for Credit Losses

   $ 289,816     $ 290,215  
  

 

 

   

 

 

 

 

16


The level of the allowance for loan losses represents management’s estimate of an amount appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date. In general, the change in the allowance for loan losses is a function of a number of factors, including but not limited to changes in the loan portfolio, net charge offs, trends in past due and impaired loans, and the level of potential problem loans. Management considers the allowance for loan losses a critical accounting policy, as assessing these numerous factors involves significant judgment.

The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in accrued expenses and other liabilities on the consolidated balance sheets. The determination of the appropriate level of the allowance is based upon an evaluation of the unfunded credit facilities, including an assessment of historical commitment utilization experience and credit risk grading of the loan. Net adjustments to the allowance for unfunded commitments are included in provision for credit losses in the consolidated statements of income. See Note 12 for additional information on the allowance for unfunded commitments.

A summary of the changes in the allowance for loan losses by portfolio segment for the three months ended March 31, 2014, was as follows.

 

$ in Thousands   Commercial
and
industrial
    Commercial
real
estate - owner
occupied
    Lease
financing
    Commercial
real
estate - investor
    Real estate
construction
    Home
equity
    Installment     Residential
mortgage
    Total  

Balance at Dec 31, 2013

  $ 104,501     $ 19,476     $ 1,607     $ 58,156     $ 23,418     $ 32,196     $ 2,416     $ 26,545     $ 268,315  

Provision for loan losses

    9,593       (97     374       (3,325     (2,341     495       96       205       5,000  

Charge offs

    (5,334     (163     —         (302     (271     (3,581     (307     (1,403     (11,361

Recoveries

    2,609       287       —         1,333       158       1,134       194       247       5,962  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at Mar 31, 2014

  $ 111,369     $ 19,503     $ 1,981     $ 55,862     $ 20,964     $ 30,244     $ 2,399     $ 25,594     $ 267,916  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses:

                 

Ending balance impaired loans individually evaluated for impairment

  $ 6,978     $ 1,322     $ —       $ 3,983     $ 203     $ 4     $ —       $ 259     $ 12,749  

Ending balance impaired loans collectively evaluated for impairment

  $ 3,667     $ 1,864     $ 69     $ 4,141     $ 1,947     $ 13,095     $ 448     $ 11,829     $ 37,060  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $ 10,645     $ 3,186     $ 69     $ 8,124     $ 2,150     $ 13,099     $ 448     $ 12,088     $ 49,809  

Ending balance all other loans collectively evaluated for impairment

  $ 100,724     $ 16,317     $ 1,912     $ 47,738     $ 18,814     $ 17,145     $ 1,951     $ 13,506     $ 218,107  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 111,369     $ 19,503     $ 1,981     $ 55,862     $ 20,964     $ 30,244     $ 2,399     $ 25,594     $ 267,916  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

                 

Ending balance impaired loans individually evaluated for impairment

  $ 31,526     $ 21,580     $ —       $ 28,790     $ 3,930     $ 427     $ —       $ 9,966     $ 96,219  

Ending balance impaired loans collectively evaluated for impairment

  $ 34,738     $ 16,734     $ 172     $ 50,841     $ 5,691     $ 31,630     $ 1,140     $ 57,737     $ 198,683  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $ 66,264     $ 38,314     $ 172     $ 79,631     $ 9,621     $ 32,057     $ 1,140     $ 67,703     $ 294,902  

Ending balance all other loans collectively evaluated for impairment

  $ 5,155,877     $ 1,059,775     $ 52,328     $ 2,921,588     $ 959,996     $ 1,729,945     $ 392,181     $ 3,874,852     $ 16,146,542  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 5,222,141     $ 1,098,089     $ 52,500     $ 3,001,219     $ 969,617     $ 1,762,002     $ 393,321     $ 3,942,555     $ 16,441,444  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The allocation methodology used by the Corporation includes allocations for specifically identified impaired loans and loss factor allocations (used for both criticized and non-criticized loan categories), with a component primarily based on historical loss rates and a component primarily based on other qualitative factors. Management allocates the allowance for loan losses by pools of risk within each loan portfolio. The allocation of the allowance for loan losses by loan portfolio is made for analytical purposes and is not necessarily indicative of the trend of future loan losses in any particular category. The total allowance for loan losses is available to absorb losses from any segment of the loan portfolio.

 

17


For comparison purposes, a summary of the changes in the allowance for loan losses by portfolio segment for the year ended December 31, 2013, was as follows.

 

$ in Thousands   Commercial
and
industrial
    Commercial
real
estate - owner
occupied
    Lease
financing
    Commercial
real
estate - investor
    Real estate
construction
    Home
equity
    Installment     Residential
mortgage
    Total  

Balance at Dec 31, 2012

  $ 97,852     $ 27,389     $ 3,024     $ 63,181     $ 20,741     $ 56,826     $ 4,299     $ 24,097     $ 297,409  

Provision for loan losses

    12,930       (1,778     (1,429     (2,140     541       (8,213     (2,127     12,216       10,000  

Charge offs

    (35,146     (6,474     (206     (9,846     (3,375     (20,629     (1,389     (10,996     (88,061

Recoveries

    28,865       339       218       6,961       5,511       4,212       1,633       1,228       48,967  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at Dec 31, 2013

  $ 104,501     $ 19,476     $ 1,607     $ 58,156     $ 23,418     $ 32,196     $ 2,416     $ 26,545     $ 268,315  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses:

                 

Ending balance impaired loans individually evaluated for impairment

  $ 7,994     $ 1,019     $ —       $ 3,932     $ 254     $ 123     $ —       $ 315     $ 13,637  

Ending balance impaired loans collectively evaluated for impairment

  $ 3,923     $ 1,936     $ 29     $ 3,963     $ 2,162     $ 13,866     $ 487     $ 11,872     $ 38,238  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $ 11,917     $ 2,955     $ 29     $ 7,895     $ 2,416     $ 13,989     $ 487     $ 12,187     $ 51,875  

Ending balance all other loans collectively evaluated for impairment

  $ 92,584     $ 16,521     $ 1,578     $ 50,261     $ 21,002     $ 18,207     $ 1,929     $ 14,358     $ 216,440  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 104,501     $ 19,476     $ 1,607     $ 58,156     $ 23,418     $ 32,196     $ 2,416     $ 26,545     $ 268,315  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Loans:

                 

Ending balance impaired loans individually evaluated for impairment

  $ 29,343     $ 24,744     $ —       $ 32,367     $ 3,777     $ 929     $ —       $ 10,526     $ 101,686  

Ending balance impaired loans collectively evaluated for impairment

  $ 40,893     $ 17,929     $ 69     $ 50,175     $ 6,483     $ 33,871     $ 1,360     $ 56,947     $ 207,727  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total impaired loans

  $ 70,236     $ 42,673     $ 69     $ 82,542     $ 10,260     $ 34,800     $ 1,360     $ 67,473     $ 309,413  

Ending balance all other loans collectively evaluated for impairment

  $ 4,752,444     $ 1,072,042     $ 55,414     $ 2,856,914     $ 885,988     $ 1,790,214     $ 405,714     $ 3,768,118     $ 15,586,848  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 4,822,680     $ 1,114,715     $ 55,483     $ 2,939,456     $ 896,248     $ 1,825,014     $ 407,074     $ 3,835,591     $ 15,896,261  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

18


The following table presents commercial loans by credit quality indicator at March 31, 2014.

 

     Pass      Special
Mention
     Potential
Problem
     Impaired      Total  
     ($ in Thousands)  

Commercial and industrial

   $ 4,923,304      $ 123,546      $ 109,027      $ 66,264      $ 5,222,141  

Commercial real estate — owner occupied

     938,769        56,221        64,785        38,314        1,098,089  

Lease financing

     46,892        2,371        3,065        172        52,500  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     5,908,965        182,138        176,877        104,750        6,372,730  

Commercial real estate — investor

     2,835,903        50,895        34,790        79,631        3,001,219  

Real estate construction

     951,759        3,367        4,870        9,621        969,617  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     3,787,662        54,262        39,660        89,252        3,970,836  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

   $ 9,696,627      $ 236,400      $ 216,537      $ 194,002      $ 10,343,566  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents commercial loans by credit quality indicator at December 31, 2013.

 

     Pass      Special
Mention
     Potential
Problem
     Impaired      Total  
     ($ in Thousands)  

Commercial and industrial

   $ 4,485,160      $ 153,615      $ 113,669      $ 70,236      $ 4,822,680  

Commercial real estate — owner occupied

     959,849        55,404        56,789        42,673        1,114,715  

Lease financing

     52,733        897        1,784        69        55,483  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     5,497,742        209,916        172,242        112,978        5,992,878  

Commercial real estate — investor

     2,740,255        64,230        52,429        82,542        2,939,456  

Real estate construction

     877,911        2,814        5,263        10,260        896,248  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     3,618,166        67,044        57,692        92,802        3,835,704  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

   $ 9,115,908      $ 276,960      $ 229,934      $ 205,780      $ 9,828,582  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents consumer loans by credit quality indicator at March 31, 2014.

 

     Performing      30-89 Days
Past Due
     Potential
Problem
     Impaired      Total  
     ($ in Thousands)  

Home equity

   $ 1,719,075      $ 9,819      $ 1,051      $ 32,057      $ 1,762,002  

Installment

     390,912        1,269        —          1,140        393,321  

Residential mortgage

     3,868,263        4,498        2,091        67,703        3,942,555  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

   $ 5,978,250      $ 15,586      $ 3,142      $ 100,900      $ 6,097,878  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents consumer loans by credit quality indicator at December 31, 2013.

 

     Performing      30-89 Days
Past Due
     Potential
Problem
     Impaired      Total  
     ($ in Thousands)  

Home equity

   $ 1,777,421      $ 10,680      $ 2,113      $ 34,800      $ 1,825,014  

Installment

     404,514        1,150        50        1,360        407,074  

Residential mortgage

     3,758,688        6,118        3,312        67,473        3,835,591  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

   $ 5,940,623      $ 17,948      $ 5,475      $ 103,633      $ 6,067,679  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, and appropriate allowance for loan losses, nonaccrual and charge off policies.

For commercial loans, management has determined the pass credit quality indicator to include credits that exhibit acceptable financial statements, cash flow, and leverage. If any risk exists, it is mitigated by the loan structure, collateral, monitoring, or control. For consumer loans, performing loans include credits that are performing in accordance with the original contractual terms. Loans are

 

19


considered past due if the required principal and interest payments have not been received as of the date such payments were due. Special mention credits have potential weaknesses that deserve management’s attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credit. Potential problem loans are considered inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged. These loans generally have a well-defined weakness, or weaknesses that may jeopardize liquidation of the debt and are characterized by the distinct possibility that the Corporation will sustain some loss if the deficiencies are not corrected. Lastly, management considers a loan to be impaired when it is probable that the Corporation will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined that commercial and consumer loan relationships that have nonaccrual status or have had their terms restructured in a troubled debt restructuring meet this impaired loan definition. Commercial loans classified as special mention, potential problem, and impaired are reviewed at a minimum on a quarterly basis, while pass and performing rated credits are reviewed on an annual basis or more frequently if the loan renewal is less than one year or if otherwise warranted.

 

20


The following table presents loans by past due status at March 31, 2014.

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     90 Days or More
Past Due *
     Total Past Due      Current      Total  
     ($ in Thousands)  

Accruing loans

                 

Commercial and industrial

   $ 3,484      $ 642      $ 16      $ 4,142      $ 5,179,511      $ 5,183,653  

Commercial real estate — owner occupied

     5,292        50        —          5,342        1,066,012        1,071,354  

Lease financing

     567        —          —          567        51,761        52,328  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     9,343        692        16        10,051        6,297,284        6,307,335  

Commercial real estate — investor

     5,582        1,606        —          7,188        2,960,420        2,967,608  

Real estate construction

     295        384        —          679        962,271        962,950  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     5,877        1,990        —          7,867        3,922,691        3,930,558  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     15,220        2,682        16        17,918        10,219,975        10,237,893  

Home equity

     8,114        1,705        68        9,887        1,729,630        1,739,517  

Installment

     1,004        265        586        1,855        390,551        392,406  

Residential mortgage

     3,968        530        53        4,551        3,889,099        3,893,650  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     13,086        2,500        707        16,293        6,009,280        6,025,573  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total accruing loans

   $ 28,306      $ 5,182      $ 723      $ 34,211      $ 16,229,255      $ 16,263,466  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonaccrual loans

                 

Commercial and industrial

   $ 3,395      $ 1,613      $ 4,131      $ 9,139      $ 29,349      $ 38,488  

Commercial real estate — owner occupied

     1,040        987        3,641        5,668        21,067        26,735  

Lease financing

     29        —          10        39        133        172  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     4,464        2,600        7,782        14,846        50,549        65,395  

Commercial real estate — investor

     1,832        3,915        17,037        22,784        10,827        33,611  

Real estate construction

     21        24        2,529        2,574        4,093        6,667  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     1,853        3,939        19,566        25,358        14,920        40,278  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     6,317        6,539        27,348        40,204        65,469        105,673  

Home equity

     1,824        2,216        11,678        15,718        6,767        22,485  

Installment

     86        200        133        419        496        915  

Residential mortgage

     3,817        3,536        24,194        31,547        17,358        48,905  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     5,727        5,952        36,005        47,684        24,621        72,305  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonaccrual loans

   $ 12,044      $ 12,491      $ 63,353      $ 87,888      $ 90,090      $ 177,978  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

                 

Commercial and industrial

   $ 6,879      $ 2,255      $ 4,147      $ 13,281      $ 5,208,860      $ 5,222,141  

Commercial real estate — owner occupied

     6,332        1,037        3,641        11,010        1,087,079        1,098,089  

Lease financing

     596        —          10        606        51,894        52,500  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     13,807        3,292        7,798        24,897        6,347,833        6,372,730  

Commercial real estate — investor

     7,414        5,521        17,037        29,972        2,971,247        3,001,219  

Real estate construction

     316        408        2,529        3,253        966,364        969,617  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     7,730        5,929        19,566        33,225        3,937,611        3,970,836  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     21,537        9,221        27,364        58,122        10,285,444        10,343,566  

Home equity

     9,938        3,921        11,746        25,605        1,736,397        1,762,002  

Installment

     1,090        465        719        2,274        391,047        393,321  

Residential mortgage

     7,785        4,066        24,247        36,098        3,906,457        3,942,555  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     18,813        8,452        36,712        63,977        6,033,901        6,097,878  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 40,350      $ 17,673      $ 64,076      $ 122,099      $ 16,319,345      $ 16,441,444  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* The recorded investment in loans past due 90 days or more and still accruing totaled $723 thousand at March 31, 2014 (the same as the reported balances for the accruing loans noted above).

 

21


The following table presents loans by past due status at December 31, 2013.

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     90 Days or More
Past Due *
     Total Past Due      Current      Total  
     ($ in Thousands)  

Accruing loans

                 

Commercial and industrial

   $ 3,390      $ 3,436      $ 1,199      $ 8,025      $ 4,776,936      $ 4,784,961  

Commercial real estate — owner occupied

     1,015        2,091        —          3,106        1,081,945        1,085,051  

Lease financing

     —          —          —          —          55,414        55,414  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     4,405        5,527        1,199        11,131        5,914,295        5,925,426  

Commercial real estate — investor

     9,081        14,134        —          23,215        2,878,645        2,901,860  

Real estate construction

     836        1,118        —          1,954        887,827        889,781  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     9,917        15,252        —          25,169        3,766,472        3,791,641  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     14,322        20,779        1,199        36,300        9,680,767        9,717,067  

Home equity

     8,611        2,069        346        11,026        1,788,821        1,799,847  

Installment

     885        265        637        1,787        404,173        405,960  

Residential mortgage

     5,253        865        168        6,286        3,781,673        3,787,959  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     14,749        3,199        1,151        19,099        5,974,667        5,993,766  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total accruing loans

   $ 29,071      $ 23,978      $ 2,350      $ 55,399      $ 15,655,434      $ 15,710,833  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonaccrual loans

                 

Commercial and industrial

   $ 998      $ 1,764      $ 9,765      $ 12,527      $ 25,192      $ 37,719  

Commercial real estate — owner occupied

     2,482        1,724        11,125        15,331        14,333        29,664  

Lease financing

     —          —          69        69        —          69  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     3,480        3,488        20,959        27,927        39,525        67,452  

Commercial real estate — investor

     3,408        899        20,466        24,773        12,823        37,596  

Real estate construction

     2,376        —          2,267        4,643        1,824        6,467  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     5,784        899        22,733        29,416        14,647        44,063  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     9,264        4,387        43,692        57,343        54,172        111,515  

Home equity

     1,725        1,635        14,331        17,691        7,476        25,167  

Installment

     129        24        289        442        672        1,114  

Residential mortgage

     3,199        3,257        26,201        32,657        14,975        47,632  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     5,053        4,916        40,821        50,790        23,123        73,913  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonaccrual loans

   $ 14,317      $ 9,303      $ 84,513      $ 108,133      $ 77,295      $ 185,428  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

                 

Commercial and industrial

   $ 4,388      $ 5,200      $ 10,964      $ 20,552      $ 4,802,128      $ 4,822,680  

Commercial real estate — owner occupied

     3,497        3,815        11,125        18,437        1,096,278        1,114,715  

Lease financing

     —          —          69        69        55,414        55,483  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     7,885        9,015        22,158        39,058        5,953,820        5,992,878  

Commercial real estate — investor

     12,489        15,033        20,466        47,988        2,891,468        2,939,456  

Real estate construction

     3,212        1,118        2,267        6,597        889,651        896,248  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     15,701        16,151        22,733        54,585        3,781,119        3,835,704  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     23,586        25,166        44,891        93,643        9,734,939        9,828,582  

Home equity

     10,336        3,704        14,677        28,717        1,796,297        1,825,014  

Installment

     1,014        289        926        2,229        404,845        407,074  

Residential mortgage

     8,452        4,122        26,369        38,943        3,796,648        3,835,591  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     19,802        8,115        41,972        69,889        5,997,790        6,067,679  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 43,388      $ 33,281      $ 86,863      $ 163,532      $ 15,732,729      $ 15,896,261  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* The recorded investment in loans past due 90 days or more and still accruing totaled $2 million at December 31, 2013 (the same as the reported balances for the accruing loans noted above).

 

22


The following table presents impaired loans at March 31, 2014.

 

     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     YTD
Average
Recorded
Investment
     YTD Interest
Income
Recognized*
 
     ($ in Thousands)  

Loans with a related allowance

              

Commercial and industrial

   $ 56,650      $ 62,196      $ 10,645      $ 58,237      $ 347  

Commercial real estate — owner occupied

     21,746        24,807        3,186        21,918        164  

Lease financing

     172        10        69        10        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     78,568        87,013        13,900        80,165        511  

Commercial real estate — investor

     66,402        76,331        8,124        66,761        529  

Real estate construction

     7,972        11,841        2,150        8,228        43  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     74,374        88,172        10,274        74,989        572  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     152,942        175,185        24,174        155,154        1,083  

Home equity

     31,742        36,421        13,099        32,014        336  

Installment

     1,140        1,392        448        1,167        14  

Residential mortgage

     59,396        63,493        12,088        59,786        416  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     92,278        101,306        25,635        92,967        766  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 245,220      $ 276,491      $ 49,809      $ 248,121      $ 1,849  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans with no related allowance

              

Commercial and industrial

   $ 9,614      $ 16,994      $ —        $ 11,622      $ 9  

Commercial real estate — owner occupied

     16,568        19,084        —          16,786        5  

Lease financing

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     26,182        36,078        —          28,408        14  

Commercial real estate — investor

     13,229        17,725        —          13,311        45  

Real estate construction

     1,649        2,078        —          1,707        3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     14,878        19,803        —          15,018        48  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     41,060        55,881        —          43,426        62  

Home equity

     315        315        —          315        3  

Installment

     —          —          —          —          —    

Residential mortgage

     8,307        8,426        —          8,353        27  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     8,622        8,741        —          8,668        30  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 49,682      $ 64,622      $ —        $ 52,094      $ 92  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

              

Commercial and industrial

   $ 66,264      $ 79,190      $ 10,645      $ 69,859      $ 356  

Commercial real estate — owner occupied

     38,314        43,891        3,186        38,704        169  

Lease financing

     172        10        69        10        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     104,750        123,091        13,900        108,573        525  

Commercial real estate — investor

     79,631        94,056        8,124        80,072        574  

Real estate construction

     9,621        13,919        2,150        9,935        46  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     89,252        107,975        10,274        90,007        620  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     194,002        231,066        24,174        198,580        1,145  

Home equity

     32,057        36,736        13,099        32,329        339  

Installment

     1,140        1,392        448        1,167        14  

Residential mortgage

     67,703        71,919        12,088        68,139        443  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     100,900        110,047        25,635        101,635        796  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 294,902      $ 341,113      $ 49,809      $ 300,215      $ 1,941  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Interest income recognized included $1 million of interest income recognized on accruing restructured loans for the three months ended March 31, 2014.

 

23


The following table presents impaired loans at December 31, 2013.

 

     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     YTD
Average
Recorded
Investment
     YTD Interest
Income
Recognized*
 
     ($ in Thousands)  
Loans with a related allowance               

Commercial and industrial

   $ 57,857      $ 65,443      $ 11,917      $ 61,000      $ 1,741  

Commercial real estate — owner occupied

     22,651        25,072        2,955        24,549        995  

Lease financing

     69        69        29        76        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     80,577        90,584        14,901        85,625        2,736  

Commercial real estate — investor

     64,647        68,228        7,895        68,776        2,735  

Real estate construction

     8,815        12,535        2,416        9,796        236  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     73,462        80,763        10,311        78,572        2,971  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     154,039        171,347        25,212        164,197        5,707  

Home equity

     34,707        40,344        13,989        36,623        1,518  

Installment

     1,360        1,676        487        1,753        100  

Residential mortgage

     60,157        69,699        12,187        62,211        1,861  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     96,224        111,719        26,663        100,587        3,479  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 250,263      $ 283,066      $ 51,875      $ 264,784      $ 9,186  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans with no related allowance

              

Commercial and industrial

   $ 12,379      $ 19,556      $ —        $ 14,291      $ 306  

Commercial real estate — owner occupied

     20,022        22,831        —          20,602        315  

Lease financing

     —          —          —          —          —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     32,401        42,387        —          34,893        621  

Commercial real estate — investor

     17,895        25,449        —          19,354        130  

Real estate construction

     1,445        1,853        —          1,576        13  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     19,340        27,302        —          20,930        143  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     51,741        69,689        —          55,823        764  

Home equity

     93        92        —          94        2  

Installment

     —          —          —          —          —    

Residential mortgage

     7,316        8,847        —          7,321        185  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     7,409        8,939        —          7,415        187  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 59,150      $ 78,628      $ —        $ 63,238      $ 951  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

              

Commercial and industrial

   $ 70,236      $ 84,999      $ 11,917      $ 75,291      $ 2,047  

Commercial real estate — owner occupied

     42,673        47,903        2,955        45,151        1,310  

Lease financing

     69        69        29        76        —    
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     112,978        132,971        14,901        120,518        3,357  

Commercial real estate — investor

     82,542        93,677        7,895        88,130        2,865  

Real estate construction

     10,260        14,388        2,416        11,372        249  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     92,802        108,065        10,311        99,502        3,114  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     205,780        241,036        25,212        220,020        6,471  

Home equity

     34,800        40,436        13,989        36,717        1,520  

Installment

     1,360        1,676        487        1,753        100  

Residential mortgage

     67,473        78,546        12,187        69,532        2,046  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     103,633        120,658        26,663        108,002        3,666  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 309,413      $ 361,694      $ 51,875      $ 328,022      $ 10,137  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Interest income recognized included $6 million of interest income recognized on accruing restructured loans for the year ended December 31, 2013.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments, unless the loan is well secured and in the process of collection. Additionally, whenever management becomes aware of

 

24


facts or circumstances that may adversely impact the collectability of principal or interest on loans, it is management’s practice to place such loans on nonaccrual status immediately, rather than delaying such action until the loans become 90 days past due. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is reversed, amortization of related deferred loan fees or costs is suspended, and income is recorded only to the extent that interest payments are subsequently received in cash and a determination has been made that the principal and interest of the loan is collectible. If collectability of the principal and interest is in doubt, payments received are applied to loan principal.

While an asset is in nonaccrual status, some or all of the cash interest payments received may be treated as interest income on a cash basis as long as the remaining recorded investment in the asset (i.e., after charge off of identified losses, if any) is deemed to be fully collectible. The determination as to the ultimate collectability of the asset’s remaining recorded investment must be supported by a current, well documented credit evaluation of the borrower’s financial condition and prospects for repayment, including consideration of the borrower’s sustained historical repayment performance and other relevant factors. A nonaccrual loan is returned to accrual status when all delinquent principal and interest payments become current in accordance with the terms of the loan agreement, the borrower has demonstrated a period of sustained performance, and the ultimate collectability of the total contractual principal and interest is no longer in doubt. A sustained period of repayment performance generally would be a minimum of six months.

Troubled Debt Restructurings (“Restructured Loans”):

Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. The concessions granted generally involve the modification of terms of the loan, such as changes in payment schedule or interest rate, which generally would not otherwise be considered. Restructured loans can involve loans remaining on nonaccrual, moving to nonaccrual, or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Nonaccrual restructured loans are included and treated with all other nonaccrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings, which are considered and accounted for as impaired loans. Generally, restructured loans remain on nonaccrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned or maintained on accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, the loan remains on nonaccrual status. The Corporation had a $14 million recorded investment in loans modified in a troubled debt restructuring for the three months ended March 31, 2014, of which, $2 million were in accrual status and $12 million were in nonaccrual pending a sustained period of repayment.

As of March 31, 2014 and December 31, 2013, there were $74 million and $60 million, respectively, of nonaccrual restructured loans, and $117 million and $124 million, respectively, of performing restructured loans, included within impaired loans. All restructured loans are considered impaired in the calendar year of restructuring. In subsequent years, a restructured loan may cease being classified as impaired if the loan was modified at a market rate and has performed according to the modified terms for at least six months. A loan that has been modified at a below market rate will return to performing status if it satisfies the six month performance requirement; however, it will remain classified as a restructured loan. The following table presents nonaccrual and performing restructured loans by loan portfolio.

 

     March 31, 2014      December 31, 2013  
     Performing
Restructured
Loans
     Nonaccrual
Restructured
Loans *
     Performing
Restructured
Loans
     Nonaccrual
Restructured
Loans *
 
     ($ in Thousands)  

Commercial and industrial

   $ 27,776      $ 8,781      $ 32,517      $ 6,900  

Commercial real estate — owner occupied

     11,579        15,697        13,009        10,999  

Commercial real estate — investor

     46,020        14,619        44,946        18,069  

Real estate construction

     2,954        2,558        3,793        2,065  

Home equity

     9,572        7,785        9,633        5,419  

Installment

     225        419        246        451  

Residential mortgage

     18,798        24,372        19,841        15,682  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 116,924      $ 74,231      $ 123,985      $ 59,585  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

* Nonaccrual restructured loans have been included with nonaccrual loans.

 

25


The following table provides the number of loans modified in a troubled debt restructuring by loan portfolio during the three months ended March 31, 2014 and 2013, and the recorded investment and unpaid principal balance as of March 31, 2014 and 2013.

 

     Three Months Ended March 31, 2014      Three Months Ended March 31, 2013  
     Number of
Loans
     Recorded
Investment
(1)
     Unpaid
Principal
Balance (2)
     Number of
Loans
     Recorded
Investment
(1)
     Unpaid
Principal
Balance (2)
 
     ($ in Thousands)  

Commercial and industrial

     8      $ 3,446      $ 7,218        22      $ 2,844      $ 5,315  

Commercial real estate — owner occupied

     4        5,298        5,781        3        2,217        2,228  

Commercial real estate — investor

     4        1,643        1,676        5        2,035        2,087  

Real estate construction

     —          —          —          5        1,960        1,980  

Home equity

     30        935        1,218        28        1,301        1,385  

Installment

     1        10        20        1        175        175  

Residential mortgage

     21        2,750        2,920        25        1,564        1,842  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     68      $ 14,082      $ 18,833        89      $ 12,096      $ 15,012  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) Represents post-modification outstanding recorded investment.
(2) Represents pre-modification outstanding recorded investment.

Restructured loan modifications may include payment schedule modifications, interest rate concessions, maturity date extensions, modification of note structure (A/B Note), non-reaffirmed Chapter 7 bankruptcies, principal reduction, or some combination of these concessions. During the three months ended March 31, 2014, restructured loan modifications of commercial and industrial, commercial real estate, and real estate construction loans primarily included maturity date extensions and payment schedule modifications. Restructured loan modifications of home equity and residential mortgage loans primarily included maturity date extensions, interest rate concessions, payment schedule modifications, non-reaffirmed Chapter 7 bankruptcies, or a combination of these concessions for the three months ended March 31, 2014.

The following table provides the number of loans modified in a troubled debt restructuring during the previous 12 months which subsequently defaulted during the three months ended March 31, 2014 and 2013, as well as the recorded investment in these restructured loans as of March 31, 2014 and 2013.

 

     Three Months Ended March 31, 2014      Three Months Ended March 31, 2013  
     Number of Loans      Recorded Investment      Number of Loans      Recorded Investment  
     ($ in Thousands)  

Commercial and industrial

     —         $ —           7      $ 1,170  

Commercial real estate — owner occupied

     —           —           1        74  

Commercial real estate — investor

     —           —           3        1,781  

Real estate construction

       1        161        —           —     

Home equity

       7        388        3        109  

Installment

       1        10        —           —     

Residential mortgage

     12        1,761        3        624  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     21      $ 2,320        17      $ 3,758  
  

 

 

    

 

 

    

 

 

    

 

 

 

All loans modified in a troubled debt restructuring are evaluated for impairment. The nature and extent of the impairment of restructured loans, including those which have experienced a subsequent payment default, is considered in the determination of an appropriate level of the allowance for loan losses.

 

26


NOTE 7: Goodwill and Other Intangible Assets

Goodwill: Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The impairment testing process is conducted by assigning net assets and goodwill to each reporting unit. An initial qualitative evaluation is made to assess the likelihood of impairment and determine whether further quantitative testing to calculate the fair value is necessary. When the qualitative evaluation indicates that impairment is more likely than not, quantitative testing is required whereby the fair value of each reporting unit is calculated and compared to the recorded book value, “step one.” If the calculated fair value of the reporting unit exceeds its carrying value, goodwill is not considered impaired and “step two” is not considered necessary. If the carrying value of a reporting unit exceeds its calculated fair value, the impairment test continues (“step two”) by comparing the carrying value of the reporting unit’s goodwill to the implied fair value of goodwill. The implied fair value is computed by adjusting all assets and liabilities of the reporting unit to current fair value with the offset adjustment to goodwill. The adjusted goodwill balance is the implied fair value of the goodwill. An impairment charge is recognized if the carrying value of goodwill exceeds the implied fair value of goodwill.

The Corporation conducted its annual impairment testing in May 2013, utilizing a qualitative assessment. Factors that management considered in this assessment included macroeconomic conditions, industry and market considerations, overall financial performance (both current and projected), changes in management strategy, and changes in the composition or carrying amount of net assets. In addition, management considered the significant increases in both the Corporation’s common stock price and in the overall bank common stock index (based on the Nasdaq bank index), as well as the Corporation’s improving earnings per common share trend over the past year. Based on these assessments, management concluded that the 2013 annual qualitative impairment assessment indicated that it is more likely than not that the estimated fair value exceeded the carrying value (including goodwill) for each reporting unit. Therefore, a step one quantitative analysis was not required. There were no impairment charges recorded in 2013 or through March 31, 2014. It is possible that a future conclusion could be reached that all or a portion of the Corporation’s goodwill may be impaired, in which case a non-cash charge for the amount of such impairment would be recorded in earnings. Such a charge, if any, would have no impact on tangible capital and would not affect the Corporation’s “well-capitalized” designation.

At March 31, 2014, the Corporation had goodwill of $929 million, including goodwill of $428 million assigned to the Commercial Banking reporting unit and goodwill of $501 million assigned to the Consumer Banking reporting unit. There was no change in the carrying amount of goodwill for the three months ended March 31, 2014, and the year ended December 31, 2013.

Other Intangible Assets: The Corporation has other intangible assets that are amortized, consisting of core deposit intangibles, other intangibles (primarily related to customer relationships acquired in connection with the Corporation’s insurance agency acquisitions), and mortgage servicing rights. For core deposit intangibles and other intangibles, changes in the gross carrying amount, accumulated amortization, and net book value were as follows.

 

     Three Months Ended
March 31, 2014
    Year Ended
December 31, 2013
 
     ($ in Thousands)  

Core deposit intangibles:

    

Gross carrying amount

   $ 36,230     $ 36,230  

Accumulated amortization

     (32,336     (31,565
  

 

 

   

 

 

 

Net book value

   $ 3,894     $ 4,665  
  

 

 

   

 

 

 

Amortization during the period

   $ 771     $ 3,122  

Other intangibles:

    

Gross carrying amount

   $ 19,283     $ 19,283  

Accumulated amortization

     (12,984     (12,764
  

 

 

   

 

 

 

Net book value

   $ 6,299     $ 6,519  
  

 

 

   

 

 

 

Amortization during the period

   $ 220     $ 921  

The Corporation sells residential mortgage loans in the secondary market and typically retains the right to service the loans sold. Upon sale, a mortgage servicing rights asset is capitalized, which represents the then current fair value of future net cash flows

 

27


expected to be realized for performing servicing activities. Mortgage servicing rights, when purchased, are initially recorded at fair value. As the Corporation has not elected to subsequently measure any class of servicing assets under the fair value measurement method, the Corporation follows the amortization method. Mortgage servicing rights are amortized in proportion to and over the period of estimated net servicing income, and assessed for impairment at each reporting date. Mortgage servicing rights are carried at the lower of the initial capitalized amount, net of accumulated amortization, or estimated fair value, and are included in other intangible assets, net, in the consolidated balance sheets.

The Corporation periodically evaluates its mortgage servicing rights asset for impairment. Impairment is assessed based on fair value at each reporting date using estimated prepayment speeds of the underlying mortgage loans serviced and stratifications based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate). As mortgage interest rates fall, prepayment speeds are usually faster and the value of the mortgage servicing rights asset generally decreases, requiring additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are usually slower and the value of the mortgage servicing rights asset generally increases, requiring less valuation reserve. A valuation allowance is established, through a charge to earnings, to the extent the amortized cost of the mortgage servicing rights exceeds the estimated fair value by stratification. If it is later determined that all or a portion of the temporary impairment no longer exists for a stratification, the valuation is reduced through a recovery to earnings. An other-than-temporary impairment (i.e., recoverability is considered remote when considering interest rates and loan pay off activity) is recognized as a write-down of the mortgage servicing rights asset and the related valuation allowance (to the extent a valuation allowance is available) and then against earnings. A direct write-down permanently reduces the carrying value of the mortgage servicing rights asset and valuation allowance, precluding subsequent recoveries. See Note 12 for a discussion of the recourse provisions on serviced residential mortgage loans. See Note 13 which further discusses fair value measurement relative to the mortgage servicing rights asset.

A summary of changes in the balance of the mortgage servicing rights asset and the mortgage servicing rights valuation allowance was as follows.

 

     Three Months Ended
March 31, 2014
    Year Ended
December 31, 2013
 
     ($ in Thousands)  

Mortgage servicing rights:

    

Mortgage servicing rights at beginning of period

   $ 64,193     $ 61,425  

Additions

     1,725       18,256  

Amortization

     (2,725     (15,488
  

 

 

   

 

 

 

Mortgage servicing rights at end of period

   $ 63,193     $ 64,193  
  

 

 

   

 

 

 

Valuation allowance at beginning of period

     (913     (15,476

Recoveries, net

     156       14,563  
  

 

 

   

 

 

 

Valuation allowance at end of period

     (757     (913
  

 

 

   

 

 

 

Mortgage servicing rights, net

   $ 62,436     $ 63,280  
  

 

 

   

 

 

 

Fair value of mortgage servicing rights

   $ 71,987     $ 74,444  

Portfolio of residential mortgage loans serviced for others (“servicing portfolio”)

     8,084,000       8,084,000  

Mortgage servicing rights, net to servicing portfolio

     0.77     0.78

Mortgage servicing rights expense (1)

   $ 2,569     $ 925  

 

(1) Includes the amortization of mortgage servicing rights and additions/recoveries to the valuation allowance of mortgage servicing rights, and is a component of mortgage banking, net, in the consolidated statements of income.

 

28


The following table shows the estimated future amortization expense for amortizing intangible assets. The projections of amortization expense are based on existing asset balances, the current interest rate environment, and prepayment speeds as of March 31, 2014. The actual amortization expense the Corporation recognizes in any given period may be significantly different depending upon acquisition or sale activities, changes in interest rates, prepayment speeds, market conditions, regulatory requirements, and events or circumstances that indicate the carrying amount of an asset may not be recoverable.

 

Estimated amortization expense:

   Core
Deposit
Intangibles
     Other
Intangibles
     Mortgage
Servicing
Rights
 
     ($ in Thousands)  

Nine months ending December 31, 2014

   $ 2,097      $ 659      $ 7,685  

Year ending December 31, 2015

     1,404        839        8,777  

Year ending December 31, 2016

     281        803        7,345  

Year ending December 31, 2017

     112        770        6,171  

Year ending December 31, 2018

     —           740        5,197  

Year ending December 31, 2019

     —           441        4,397  

Beyond 2019

     —           2,047        23,621  
  

 

 

    

 

 

    

 

 

 

Total Estimated Amortization Expense

   $ 3,894      $ 6,299      $ 63,193  
  

 

 

    

 

 

    

 

 

 

NOTE 8: Short and Long-Term Funding

The components of short-term funding (funding with original contractual maturities of one year or less) and long-term funding (funding with original contractual maturities greater than one year) were as follows.

 

     March 31,
2014
     December 31,
2013
 
     ($ in Thousands)  

Short-Term Funding

     

Federal funds purchased

   $ 391,075      $ 56,195  

Securities sold under agreements to repurchase

     548,179        419,247  
  

 

 

    

 

 

 

Federal funds purchased and securities sold under agreements to repurchase

     939,254        475,442  

FHLB advances

     225,000        200,000  

Commercial paper

     83,652        65,484  
  

 

 

    

 

 

 

Other short-term funding

     308,652        265,484  
  

 

 

    

 

 

 

Total short-term funding

   $ 1,247,906      $ 740,926  
  

 

 

    

 

 

 

Long-Term Funding

     

FHLB advances

   $ 2,500,288      $ 2,500,297  

Senior notes, at par

     430,000        585,000  

Other long-term funding and capitalized costs

     1,752        1,970  
  

 

 

    

 

 

 

Total long-term funding

   $ 2,932,040      $ 3,087,267  
  

 

 

    

 

 

 

Total short and long-term funding

   $ 4,179,946      $ 3,828,193  
  

 

 

    

 

 

 

Short-term funding:

The FHLB advances included in short-term funding are those with original contractual maturities of one year or less. The securities sold under agreements to repurchase represent short-term funding which is collateralized by securities of the U.S. Government or its agencies and mature daily.

Long-term funding:

FHLB advances: At March 31, 2014, the long-term FHLB advances had a weighted-average interest rate of 0.11%, compared to 0.10% at December 31, 2013. During the fourth quarter of 2013, the Corporation executed $2.5 billion of five year, variable rate FHLB advances that are putable, at our option, without penalty after six months. The FHLB advances are indexed to the FHLB

 

29


discount note plus 6 basis points and reprice at varying intervals, including $1.0 billion repricing at four week intervals, $750 million repricing at 13 week intervals, and $750 million repricing daily. The advances offer flexible, low cost, long-term funding that improves the Corporation’s liquidity profile.

Senior notes: In March 2011, the Corporation issued $300 million of senior notes at a discount. In September 2011, the Corporation issued an additional $130 million of senior notes at a premium. The 2011 senior note issuances mature on March 28, 2016 and have a fixed coupon interest rate of 5.125%. In September 2012, the Corporation issued $155 million of senior notes at a discount. The Corporation redeemed the 2012 senior notes during February 2014.

NOTE 9: Income Taxes

The Corporation recognized income tax expense of $21 million for both the first quarter of 2014 and the first quarter of 2013. The effective tax rate was 31.35% for the first quarter of 2014, compared to an effective tax rate of 31.06% for the first quarter of 2013.

NOTE 10: Derivative and Hedging Activities

The Corporation facilitates customer borrowing activity by providing various interest rate risk management solutions through its capital markets area. To date, all of the notional amounts of customer transactions have been matched with a mirror swap with another counterparty. The Corporation may also use derivative instruments to hedge the variability in interest payments or protect the value of certain assets and liabilities recorded on its consolidated balance sheet from changes in interest rates. The predominant derivative and hedging activities include interest rate-related instruments (swaps and caps), foreign currency exchange forwards, written options, purchased options, and certain mortgage banking activities. The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amounts to be exchanged between the counterparties. The Corporation is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. To mitigate the counterparty risk, interest rate-related instruments generally contain language outlining collateral pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits which are determined from the credit ratings of each counterparty. The Corporation was required to pledge $39 million of investment securities as collateral at March 31, 2014, and pledged $42 million of investment securities as collateral at December 31, 2013. Under the Dodd-Frank legislation, as of June 10, 2013, the Corporation must clear all LIBOR interest rate swaps through a clearing house. As such, the Corporation is required to pledge cash collateral for the margin. At March 31, 2014, the Corporation posted cash collateral for the margin of $9 million, compared to $6 million at December 31, 2013.

The Corporation’s derivative and hedging instruments are recorded at fair value on the consolidated balance sheets. The fair value of the Corporation’s interest rate-related instruments is determined using discounted cash flow analysis on the expected cash flows of each derivative and also includes a nonperformance / credit risk component (credit valuation adjustment). See Note 13 for additional fair value information and disclosures.

 

30


The table below identifies the balance sheet category and fair values of the Corporation’s derivative instruments not designated as hedging instruments.

 

                       Weighted Average  
($ in Thousands)    Notional
Amount
     Fair
Value
    Balance Sheet
Category
   Receive
Rate(1)
    Pay
Rate(1)
    Maturity  

March 31, 2014

              

Interest rate-related instruments — customer and mirror

   $ 1,805,140      $ 40,078     Trading assets      1.59     1.59     44 months   

Interest rate-related instruments — customer and mirror

     1,805,140        (42,843   Trading liabilities      1.59     1.59     44 months   

Interest rate lock commitments (mortgage)

     131,294        791     Other assets      —          —          —     

Forward commitments (mortgage)

     148,750        512     Other assets      —          —          —     

Foreign currency exchange forwards

     49,084        744     Trading assets      —          —          —     

Foreign currency exchange forwards

     41,241        (607   Trading liabilities      —          —          —     

Purchased options (time deposit)

     114,716        7,490     Other assets      —          —          —     

Written options (time deposit)

     114,716        (7,490   Other liabilities      —          —          —     

December 31, 2013

              

Interest rate-related instruments — customer and mirror

   $ 1,821,787      $ 42,980     Trading assets      1.63     1.63     45 months   

Interest rate-related instruments — customer and mirror

     1,821,787        (45,815   Trading liabilities      1.63     1.63     45 months   

Interest rate lock commitments (mortgage)

     102,225        416     Other assets      —          —          —     

Forward commitments (mortgage)

     135,000        1,301     Other assets      —          —          —     

Foreign currency exchange forwards

     25,747        748     Trading assets      —          —          —     

Foreign currency exchange forwards

     24,413        (655   Trading liabilities      —          —          —     

Purchased options (time deposit)

     115,953        7,328     Other assets      —          —          —     

Written options (time deposit)

     115,953        (7,328   Other liabilities      —          —          —     

 

(1) Reflects the weighted average receive rate and pay rate for the interest rate swap derivative financial instruments only.

The table below identifies the income statement category of the gains and losses recognized in income on the Corporation’s derivative instruments not designated as hedging instruments.

 

     Income Statement Category of
Gain /(Loss) Recognized in Income
   Gain /(Loss)
Recognized in Income
 
          ($ in Thousands)  

Three Months Ended March 31, 2014

     

Interest rate-related instruments — customer and mirror, net

   Capital market fees, net    $ 70  

Interest rate lock commitments (mortgage)

   Mortgage banking, net      375  

Forward commitments (mortgage)

   Mortgage banking, net      (789

Foreign currency exchange forwards

   Capital market fees, net      44  

Three Months Ended March 31, 2013

     

Interest rate-related instruments — customer and mirror, net

   Capital market fees, net    $ 381  

Interest rate lock commitments (mortgage)

   Mortgage banking, net      (2,526

Forward commitments (mortgage)

   Mortgage banking, net      (696

Foreign currency exchange forwards

   Capital market fees, net      29  

Free standing derivatives

The Corporation enters into various derivative contracts which are designated as free standing derivative contracts. These derivative contracts are not designated against specific assets and liabilities on the balance sheet or forecasted transactions and, therefore, do not qualify for hedge accounting treatment. Such derivative contracts are carried at fair value on the consolidated balance sheet with changes in the fair value recorded as a component of Capital market fees, net, and typically include interest rate-related instruments (swaps and caps).

Free standing derivatives are entered into primarily for the benefit of commercial customers through providing derivative products which enables the customer to manage their exposures to interest rate risk. The Corporation’s market risk from unfavorable movements in interest rates related to these derivative contracts is generally economically hedged by concurrently entering into offsetting derivative contracts. The offsetting derivative contracts have identical notional values, terms and indices.

 

31


Mortgage derivatives

Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded on the consolidated balance sheets with the changes in fair value recorded as a component of mortgage banking, net.

Foreign currency derivatives

The Corporation provides foreign exchange services to customers. The Corporation may enter into a foreign currency forward to mitigate the exchange rate risk attached to the cash flows of a loan or as an offsetting contract to a forward entered into as a service to our customer.

Written and purchased option derivatives (time deposit)

The Corporation has periodically entered into written and purchased option derivative instruments to facilitate an equity linked time deposit product (the “Power CD”). During September 2013, the Corporation terminated its Power CD product. The Power CD was a time deposit that provided the purchaser a guaranteed return of principal at maturity plus a potential equity return (a written option), while the Corporation received a known stream of funds based on the equity return (a purchased option). The written and purchased options are mirror derivative instruments which are carried at fair value on the consolidated balance sheets.

 

32


NOTE 11: Balance Sheet Offsetting

Interest Rate-Related Instruments (“Interest Agreements”)

The Corporation enters into interest rate-related instruments to facilitate the interest rate risk management strategies of commercial customers. The Corporation mitigates this risk by entering into equal and offsetting interest rate-related instruments with highly rated third party financial institutions. The interest agreements are free-standing derivatives and are recorded at fair value in the Corporation’s consolidated balance sheet. The Corporation is party to master netting arrangements with its financial institution counterparties; however, the Corporation does not offset assets and liabilities under these arrangements for financial statement presentation purposes. The master netting arrangements provide for a single net settlement of all interest agreements, as well as collateral, in the event of default on, or termination of, any one contract. Collateral, usually in the form of investment securities, is posted by the counterparty with net liability positions in accordance with contract thresholds. See Note 10 for additional information on the Corporation’s derivative and hedging activities.

Securities Sold Under Agreements to Repurchase (“Repurchase Agreements”)

The Corporation enters into agreements under which it sells securities subject to an obligation to repurchase the same or similar securities. Under these arrangements, the Corporation may transfer legal control over the assets but still retain effective control through an agreement that both entitles and obligates the Corporation to repurchase the assets. As a result, these repurchase agreements are accounted for as collateralized financing arrangements (i.e., secured borrowings) and not as a sale and subsequent repurchase of securities. The obligation to repurchase the securities is reflected as a liability in the Corporation’s consolidated balance sheet, while the securities underlying the repurchase agreements remain in the respective investment securities asset accounts (i.e., there is no offsetting or netting of the investment securities assets with the repurchase agreement liabilities). The right of setoff for a repurchase agreement resembles a secured borrowing, whereby the collateral would be used to settle the fair value of the repurchase agreement should the Corporation be in default (e.g., fails to make an interest payment to the counterparty). In addition, the Corporation does not enter into reverse repurchase agreements; therefore, there is no such offsetting to be done with the repurchase agreements.

 

33


The following table presents the assets and liabilities subject to an enforceable master netting arrangement as of March 31, 2014 and December 31, 2013. The swap agreements we have with our commercial customers are not subject to an enforceable master netting arrangement, and therefore, are excluded from this table.

 

     Gross      Gross amounts      Net amounts     

Gross amounts not offset

in the balance sheet

       
     amounts
recognized
     offset in the
balance sheet
     presented in
the balance sheet
     Financial
instruments
    Collateral     Net
amount
 
     ($ in Thousands)  

March 31, 2014

               

Derivative assets:

               

Interest rate-related instruments

   $ 2,069      $ —        $ 2,069      $ (2,068   $ —       $ 1  

Derivative liabilities:

               

Interest rate-related instruments

   $ 39,884      $ —        $ 39,884      $ (2,068   $ (32,136   $ 5,680  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

December 31, 2013

               

Derivative assets:

               

Interest rate-related instruments

   $ 3,084      $ —        $ 3,084      $ (3,082   $ —       $ 2  

Derivative liabilities:

               

Interest rate-related instruments

   $ 41,786      $ —        $ 41,786      $ (3,082   $ (33,405   $ 5,299  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

   

 

 

 

NOTE 12: Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities

The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related and other commitments (see below) and derivative instruments (see Note 10). The following is a summary of lending-related commitments.

 

     March 31, 2014      December 31, 2013  
     ($ in Thousands)  

Commitments to extend credit, excluding commitments to originate residential mortgage loans held for sale (1)(2)

   $ 6,235,837      $ 6,367,771  

Commercial letters of credit (1)

     132,590        132,777  

Standby letters of credit (3)

     258,919        250,030  

 

(1) These off-balance sheet financial instruments are exercisable at the market rate prevailing at the date the underlying transaction will be completed and, thus, are deemed to have no current fair value, or the fair value is based on fees currently charged to enter into similar agreements and is not material at March 31, 2014 or December 31, 2013.
(2) Interest rate lock commitments to originate residential mortgage loans held for sale are considered derivative instruments and are disclosed in Note 10.
(3) The Corporation has established a liability of $4 million at both March 31, 2014 and December 31, 2013, as an estimate of the fair value of these financial instruments.

Lending-related Commitments

As a financial services provider, the Corporation routinely enters into commitments to extend credit. Such commitments are subject to the same credit policies and approval process accorded to loans made by the Corporation, with each customer’s creditworthiness evaluated on a case-by-case basis. The commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to these financial instruments is represented by the contractual amount of those instruments. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the customer. Since a significant portion of commitments to extend credit are subject to specific restrictive loan covenants or may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. An allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded commitments (including unfunded loan commitments and letters of credit). For both March 31, 2014 and December 31, 2013, the Corporation had an allowance for unfunded commitments totaling $22 million included in accrued expenses and other liabilities on the consolidated balance sheets. See Note 6 for additional information on the allowance for unfunded commitments.

 

34


Lending-related commitments include commitments to extend credit, commitments to originate residential mortgage loans held for sale, commercial letters of credit, and standby letters of credit. Commitments to extend credit are legally binding agreements to lend to customers at predetermined interest rates, as long as there is no violation of any condition established in the contracts. Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded on the consolidated balance sheets. The Corporation’s derivative and hedging activity is further described in Note 10. Commercial and standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party.

Other Commitments

The Corporation has principal investment commitments to provide capital-based financing to private and public companies through either direct investments in specific companies or through investment funds and partnerships. The timing of future cash requirements to fund such commitments is generally dependent on the investment cycle, whereby privately held companies are funded by private equity investors and ultimately sold, merged, or taken public through an initial offering, which can vary based on overall market conditions, as well as the nature and type of industry in which the companies operate. The Corporation also invests in low-income housing, small-business commercial real estate, new market tax credit projects, and historic tax credit projects to promote the revitalization of low-to-moderate-income neighborhoods throughout the local communities of its bank subsidiary. As a limited partner in these unconsolidated projects, the Corporation is allocated tax credits and deductions associated with the underlying projects. The aggregate carrying value of these investments at March 31, 2014 was $32 million, included in other assets on the consolidated balance sheets, compared to $33 million at December 31, 2013. Related to these investments, the Corporation had remaining commitments to fund of $14 million at March 31, 2014 and $16 million at December 31, 2013, respectively.

Contingent Liabilities

The Corporation is party to various pending and threatened claims and legal proceedings arising in the normal course of business activities, some of which involve claims for substantial amounts. Although there can be no assurance as to the ultimate outcomes, the Corporation believes it has meritorious defenses to the claims asserted against it in its currently outstanding matters, including the matters described below, and with respect to such legal proceedings, intends to continue to defend itself vigorously. The Corporation will consider settlement of cases when, in management’s judgment, it is in the best interests of both the Corporation and its shareholders.

On at least a quarterly basis, the Corporation assesses its liabilities and contingencies in connection with all pending or threatened claims and litigation, utilizing the most recent information available. On a matter by matter basis, an accrual for loss is established for those matters which the Corporation believes it is probable that a loss may be incurred and that the amount of such loss can be reasonably estimated. Once established, each accrual is adjusted as appropriate to reflect any subsequent developments. Accordingly, management’s estimate will change from time to time, and actual losses may be more or less than the current estimate. For matters where a loss is not probable, or the amount of the loss cannot be estimated, no accrual is established.

Resolution of legal claims is inherently unpredictable, and in many legal proceedings various factors exacerbate this inherent unpredictability, including where the damages sought are unsubstantiated or indeterminate, it is unclear whether a case brought as a class action will be allowed to proceed on that basis, discovery is not complete, the proceeding is not yet in its final stages, the matters present legal uncertainties, there are significant facts in dispute, there are a large number of parties (including where it is uncertain how liability, if any, will be shared among multiple defendants), or there is a wide range of potential results.

A lawsuit, R.J. ZAYED v. Associated Bank, N.A., was filed in the United States District Court for the District of Minnesota on January 29, 2013. The lawsuit relates to a Ponzi scheme perpetrated by Oxford Global Partners and related entities (“Oxford”) and individuals and was brought by the receiver for Oxford. Oxford was a depository customer of the Bank. The lawsuit claims that the Bank is liable for failing to uncover the Oxford Ponzi scheme, and specifically alleges the Bank aided and abetted (1) the fraudulent scheme; (2) a breach of fiduciary duty; (3) conversion; and (4) false representations and omissions. The lawsuit seeks unspecified consequential and punitive damages. The District Court granted the Bank’s motion to dismiss the complaint on September 30, 2013, and the plaintiff has appealed such dismissal to the U.S. Court of Appeals for the Eighth Circuit. It is not possible for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss at this time. A lawsuit by investors in the same Ponzi scheme, Herman Grad, et al v. Associated Bank, N.A., brought in Brown County, Wisconsin in October 2009 was dismissed by the circuit court, and the dismissal was affirmed by the Wisconsin Court of Appeals in June 2011 in an unpublished opinion.

 

35


A purported class action lawsuit, Wanda Boone v. Associated Banc-Corp, was filed on April 10, 2014 in the United States District Court for the Eastern District of Wisconsin. The lawsuit claims that loan coordinators employed by the Bank were not compensated for all hours worked, including the payment of overtime, in violation of the Fair Labor Standards Act of 1938 and Wisconsin wage laws. The lawsuit seeks monetary damages and attorneys’ fees. The Corporation intends to vigorously defend the lawsuit. It is not possible for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss at this time.

Please see “Regulatory Matters” below for additional information.

The Corporation sells residential mortgage loans to investors in the normal course of business. Residential mortgage loans sold to others are predominantly conventional residential first lien mortgages originated under our usual underwriting procedures, and are most often sold on a nonrecourse basis, primarily to the government-sponsored enterprises (“GSEs”). The Corporation’s agreements to sell residential mortgage loans in the normal course of business usually require certain representations and warranties on the underlying loans sold, related to credit information, loan documentation, collateral, and insurability. Subsequent to being sold, if a material underwriting deficiency or documentation defect is discovered, the Corporation may be obligated to repurchase the loan or reimburse the GSEs for losses incurred (collectively, “make whole requests”). The make whole requests and any related risk of loss under the representations and warranties are largely driven by borrower performance.

As a result of make whole requests, the Corporation has repurchased loans with principal balances of $1 million and $3 million during the three months ended March 31, 2014 and the year ended December 31, 2013, respectively, and paid loss reimbursement claims of $274 thousand and $3 million during the three months ended March 31, 2014 and the year ended December 31, 2013, respectively. The Corporation had a repurchase reserve for potential claims on loans previously sold of $5 million at March 31, 2014, compared to $6 million at December 31, 2013. Make whole requests during 2013 and the first three months of 2014 generally arose from loans sold during the period January 1, 2006 to March 31, 2014, which totaled $17.9 billion at the time of sale, and consisted primarily of loans sold to GSEs. As of March 31, 2014, approximately $7.6 billion of these sold loans remain outstanding.

The balance in the mortgage repurchase reserve at the balance sheet date reflects the estimated amount of potential loss the corporation could incur from repurchasing a loan, as well as loss reimbursements, indemnifications, and other settlement resolutions. The following summarizes the changes in the mortgage repurchase reserve.

 

     For the Three
Months Ended
March 31, 2014
    For the Year Ended
December 31, 2013
 
     ($ in Thousands)  

Balance at beginning of period

   $ 5,700     $ 3,300  

Repurchase provision expense

     (638     5,909  

Charge offs

     (262     (3,509
  

 

 

   

 

 

 

Balance at end of period

   $ 4,800     $ 5,700  
  

 

 

   

 

 

 

The Corporation may also sell residential mortgage loans with limited recourse (limited in that the recourse period ends prior to the loan’s maturity, usually after certain time and / or loan paydown criteria have been met), whereby repurchase could be required if the loan had defined delinquency issues during the limited recourse periods. At March 31, 2014, and December 31, 2013, there were approximately $43 million and $56 million, respectively, of residential mortgage loans sold with such recourse risk. There have been limited instances and immaterial historical losses on repurchases for recourse under the limited recourse criteria.

The Corporation has a subordinate position to the FHLB in the credit risk on residential mortgage loans it sold to the FHLB in exchange for a monthly credit enhancement fee. The Corporation has not sold loans to the FHLB with such credit risk retention since February 2005. At March 31, 2014 and December 31, 2013, there were $219 million and $233 million, respectively, of such residential mortgage loans with credit risk recourse, upon which there have been negligible historical losses to the Corporation.

Regulatory Matters

In July 2013, the Office of the Comptroller of the Currency (the “OCC”) notified the Bank that it was considering imposing a civil money penalty related to the Bank’s past Bank Secrecy Act (“BSA”) deficiencies which were the subject of a Consent Order. The

 

36


Consent Order was subsequently terminated in March, 2014. The Bank has responded to such notice, and after considering the Bank’s response, the OCC may impose a civil money penalty related to such deficiencies. The Corporation has also been informed by the OCC that the U.S. Treasury’s Financial Crimes Enforcement Network (FinCEN) is also considering imposing a civil money penalty related to the same past BSA deficiencies. It is not possible for management to estimate a reasonable range of exposure relating to these potential civil money penalties at this time.

NOTE 13: Fair Value Measurements

Fair value represents the estimated price at which an orderly transaction to sell an asset or to transfer a liability would take place between market participants at the measurement date under current market conditions (i.e., an exit price concept). As there is no active market for many of the Corporation’s financial instruments, estimates are made using discounted cash flow or other valuation techniques. Inputs into the valuation methods are subjective in nature, involve uncertainties, and require significant judgment and therefore cannot be determined with precision. Accordingly, the derived fair value estimates presented herein are not necessarily indicative of the amounts the Corporation could realize in a current market exchange. Assets and liabilities are categorized into three levels based on the markets in which the assets and liabilities are traded and the reliability of the assumptions used to determine fair value. In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy in which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Corporation’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability. Below is a brief description of each fair value level.

 

Level 1 inputs    Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Corporation has the ability to access.
Level 2 inputs    Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals.
Level 3 inputs    Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity.

Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a recurring basis at fair value, including the general classification of such instruments pursuant to the valuation hierarchy.

Investment securities available for sale: Where quoted prices are available in an active market, investment securities are classified in Level 1 of the fair value hierarchy. Level 1 investment securities primarily include U.S. Treasury, certain Federal agency, and exchange-traded debt and equity securities. If quoted market prices are not available for the specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and are classified in Level 2 of the fair value hierarchy. Examples of these investment securities include certain Federal agency securities, obligations of state and political subdivisions (municipal securities), mortgage-related securities, asset-backed securities, and other debt securities. Lastly, in certain cases where there is limited activity or less transparency around inputs to the estimated fair value, securities are classified within Level 3 of the fair value hierarchy. Level 3 securities primarily include pooled trust preferred debt securities. To validate the fair value estimates, assumptions, and controls, the Corporation looks to transactions for similar instruments and utilizes independent pricing provided by third party vendors or brokers and relevant market indices. While none of these sources are solely indicative of fair value, they serve as directional indicators for the appropriateness of the Corporation’s fair value estimates. The Corporation has determined that the fair value measures of its investment securities are classified predominantly within Level 1 or 2 of the fair value hierarchy. See Note 5 for additional disclosure regarding the Corporation’s investment securities.

Derivative financial instruments (interest rate-related instruments): The Corporation uses interest rate swaps to manage its interest rate risk. In addition, the Corporation offers customer interest rate-related instruments (swaps and caps) to service our customers’ needs, for which the Corporation simultaneously enters into offsetting derivative financial instruments (i.e., mirror interest rate-related instruments) with third parties to manage its interest rate risk associated with these financial instruments. The valuation of the Corporation’s derivative financial instruments is determined using discounted cash flow analysis on the expected cash flows of each derivative and, also includes a nonperformance / credit risk component (credit valuation adjustment). See Note 10 for additional disclosure regarding the Corporation’s derivative financial instruments.

 

37


The discounted cash flow analysis component in the fair value measurements reflects the contractual terms of the derivative financial instruments, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. More specifically, the fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments), with the variable cash payments (or receipts) based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. Likewise, the fair values of interest rate options (i.e., interest rate caps) are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates fall below (or rise above) the strike rate of the floors (or caps), with the variable interest rates used in the calculation of projected receipts on the floor (or cap) based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.

The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative financial instruments for the effect of nonperformance risk, the Corporation has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees. In conjunction with the FASB’s fair value measurement guidance, the Corporation made an accounting policy election to measure the credit risk of its derivative financial instruments that are subject to master netting agreements on a net basis by counterparty portfolio.

While the Corporation has determined that the majority of the inputs used to value its derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. The Corporation has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions as of March 31, 2014, and December 31, 2013, and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. Therefore, the Corporation has determined that the fair value measures of its derivative financial instruments in their entirety are classified within Level 2 of the fair value hierarchy.

Derivative financial instruments (foreign currency exchange forwards): The Corporation provides foreign currency exchange services to customers. In addition, the Corporation may enter into a foreign currency exchange forward to mitigate the exchange rate risk attached to the cash flows of a loan or as an offsetting contract to a forward entered into as a service to our customer. The valuation of the Corporation’s foreign currency exchange forwards is determined using quoted prices of foreign currency exchange forwards with similar characteristics, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and are classified in Level 2 of the fair value hierarchy. See Note 10 for additional disclosures regarding the corporation’s foreign currency exchange forwards.

Derivative financial instruments (mortgage derivatives): Mortgage derivatives include interest rate lock commitments to originate residential mortgage loans held for sale to individual customers and forward commitments to sell residential mortgage loans to various investors. The Corporation relies on an internal valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale, which includes grouping the interest rate lock commitments by interest rate and terms, applying an estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment groups.

The Corporation also relies on an internal valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Corporation would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing available. While there are Level 2 and 3 inputs used in the valuation models, the Corporation has determined that the majority of the inputs significant in the valuation of both of the mortgage derivatives fall within Level 3 of the fair value hierarchy. See Note 10 for additional disclosure regarding the Corporation’s mortgage derivatives.

Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a nonrecurring basis at the lower of amortized cost or estimated fair value, including the general classification of such instruments pursuant to the valuation hierarchy.

Loans Held for Sale: Loans held for sale, which consist generally of current production of certain fixed-rate, first-lien residential mortgage loans, are carried at the lower of cost or estimated fair value. The estimated fair value of the residential mortgage loans held for sale was based on what secondary markets are currently offering for portfolios with similar characteristics, which the Corporation classifies as a Level 2 nonrecurring fair value measurement.

 

38


Impaired Loans: The Corporation considers a loan impaired when it is probable that the Corporation will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined that commercial and consumer loan relationships that have nonaccrual status or have had their terms restructured in a troubled debt restructuring meet this impaired loan definition. For individually evaluated impaired loans, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral for collateral-dependent loans, or the estimated liquidity of the note. See Note 6 for additional information regarding the Corporation’s impaired loans.

Mortgage servicing rights: Mortgage servicing rights do not trade in an active, open market with readily observable prices. While sales of mortgage servicing rights do occur, the precise terms and conditions typically are not readily available to allow for a “quoted price for similar assets” comparison. Accordingly, the Corporation utilizes an independent valuation from a third party which uses a discounted cash flow model to estimate the fair value of its mortgage servicing rights. The valuation model incorporates prepayment assumptions to project mortgage servicing rights cash flows based on the current interest rate scenario, which is then discounted to estimate an expected fair value of the mortgage servicing rights. The valuation model considers portfolio characteristics of the underlying mortgages, contractually specified servicing fees, prepayment assumptions, discount rate assumptions, delinquency rates, late charges, other ancillary revenue, costs to service, and other economic factors. The Corporation periodically reviews and assesses the underlying inputs and assumptions used in the model. In addition, the Corporation compares its fair value estimates and assumptions to observable market data for mortgage servicing rights, where available, and to recent market activity and actual portfolio experience. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. The Corporation uses the amortization method (i.e., lower of amortized cost or estimated fair value measured on a nonrecurring basis), not fair value measurement accounting, for its mortgage servicing rights assets. See Note 7 for additional disclosure regarding the Corporation’s mortgage servicing rights.

The table below presents the Corporation’s investment securities available for sale and derivative financial instruments measured at fair value on a recurring basis as of March 31, 2014 and December 31, 2013, aggregated by the level in the fair value hierarchy within which those measurements fall.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

          Fair Value Measurements Using  
    March 31, 2014     Level 1     Level 2     Level 3  
    ($ in Thousands)  

Assets:

       

Investment securities available for sale:

       

U.S. Treasury securities

  $ 1,002     $ 1,002     $ —       $ —    

Obligations of state and political subdivisions (municipal securities)

    665,344       —         665,344       —    

Residential mortgage-related securities:

       

Government-sponsored enterprise (GSE)

    3,769,242       —         3,769,242       —    

Private-label

    2,697       —         2,697       —    

GNMA commercial mortgage-related securities

    813,567       —         813,567       —    

Asset-backed securities

    21,282       —         21,282       —    

Other securities (debt and equity)

    4,774       3,247       1,300       227  
 

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities available for sale

  $ 5,277,908     $ 4,249     $ 5,273,432     $ 227  

Derivatives (trading and other assets)

  $ 49,615     $ —       $ 48,312     $ 1,303  

Liabilities:

       

Derivatives (trading and other liabilities)

  $ 50,940     $ —       $ 50,940     $ —    

 

39


            Fair Value Measurements Using  
     December 31, 2013      Level 1      Level 2      Level 3  
     ($ in Thousands)  

Assets:

           

Investment securities available for sale:

           

U.S. Treasury securities

   $ 1,002      $ 1,002      $ —        $ —    

Obligations of state and political subdivisions (municipal securities)

     676,080        —          676,080        —    

Residential mortgage-related securities:

           

Government-sponsored enterprise (GSE)

     3,838,430        —          3,838,430        —    

Private-label

     3,014        —          3,014        —    

GNMA commercial mortgage-related securities

     647,477        —          647,477        —    

Asset-backed securities

     23,059        —          23,059        —    

Other securities (debt and equity)

     61,523        3,238        57,986        299  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available for sale

   $ 5,250,585      $ 4,240      $ 5,246,046      $ 299  

Derivatives (trading and other assets)

   $ 52,773      $ —        $ 51,056      $ 1,717  

Liabilities:

           

Derivatives (trading and other liabilities)

   $ 53,798      $ —        $ 53,798      $ —    

The table below presents a rollforward of the balance sheet amounts for the year ended December 31, 2013 and the three months ended March 31, 2014, for financial instruments measured on a recurring basis and classified within Level 3 of the fair value hierarchy.

 

Assets and Liabilities Measured at Fair Value

Using Significant Unobservable Inputs (Level 3)

 
     Investment
Securities
Available
for Sale
    Derivative
Financial
Instruments
 
($ in Thousands)             

Balance December 31, 2012

   $ 480     $ 7,647  

Total net losses included in income:

    

Mortgage derivative loss

     —         (5,930

Total net losses included in other comprehensive income:

    

Unrealized investment securities loss

     (70     —    

Sales of investment securities

     (111     —    
  

 

 

   

 

 

 

Balance December 31, 2013

   $ 299     $ 1,717  
  

 

 

   

 

 

 

Total net losses included in income:

    

Mortgage derivative loss

     —         (414

Total net losses included in other comprehensive income:

    

Unrealized investment securities loss

     (78     —    

Sales of investment securities

     6       —    
  

 

 

   

 

 

 

Balance March 31, 2014

   $ 227     $ 1,303  
  

 

 

   

 

 

 

For Level 3 assets and liabilities measured at fair value on a recurring or nonrecurring basis as of March 31, 2014, the Corporation utilized the following valuation techniques and significant unobservable inputs.

Investment securities available for sale — other securities (debt and equity): In valuing the investment securities available for sale classified within Level 3, the Corporation utilized a discounted cash flow model and incorporated its own assumptions about future cash flows and discount rates adjusting for credit and liquidity factors. The Corporation also reviewed the underlying collateral and other relevant data in developing the assumptions for these investment securities.

 

40


Derivative financial instruments (mortgage derivative — interest rate lock commitments to originate residential mortgage loans held for sale): The significant unobservable input used in the fair value measurement of the Corporation’s mortgage derivative interest rate lock commitments (“IRLC”) is the closing ratio, which represents the percentage of loans currently in a lock position which management estimates will ultimately close. Typically the higher the closing ratio on the IRLC’s will result in an increase in the fair value if in a gain position or a decrease in fair value if in a loss position. The closing ratio calculation takes into consideration historical data and loan-level data, (particularly the change in the current interest rates from the time of initial rate lock). The closing ratio is periodically reviewed for reasonableness and reported to the Mortgage Risk Management Committee. At March 31, 2014, the closing ratio was 90%.

Impaired loans: For individually evaluated impaired loans, the amount of impairment is based upon the present value of expected future cash flows discounted at the loan’s effective interest rate, the estimated fair value of the underlying collateral for collateral-dependent loans, or the estimated liquidity of the note, resulting in average discounts of 20% to 25%.

Mortgage servicing rights: The discounted cash flow analyses that generate expected market prices utilize the observable characteristics of the mortgage servicing rights portfolio, as well as certain unobservable valuation parameters. The significant unobservable inputs used in the fair value measurement of the Corporation’s mortgage servicing rights are the weighted average constant prepayment rate and weighted average discount rate, which were 12.9% and 10.1% at March 31, 2014, respectively. Significant increases (decreases) in any of those inputs in isolation could result in a significantly lower (higher) fair value measurement. Although the prepayment rate and discount rate are not directly interrelated, they will generally move in opposite directions.

These parameter assumptions fall within a range that the Corporation, in consultation with an independent third party, believes purchasers of servicing would apply to such portfolios sold into the current secondary servicing market. Discussions are held with members from Treasury and Consumer Banking to reconcile the fair value estimates and the key assumptions used by the respective parties in arriving at those estimates. The Associated Mortgage Group Risk Committee is responsible for providing control over the valuation methodology and key assumptions. To assess the reasonableness of the fair value measurement, the Corporation also compares the fair value and constant prepayment rate to a value calculated by an independent third party on an annual basis.

The table below presents the Corporation’s loans held for sale, impaired loans, and mortgage servicing rights measured at fair value on a nonrecurring basis as of March 31, 2014 and December 31, 2013, aggregated by the level in the fair value hierarchy within which those measurements fall.

 

Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis  
            Fair Value Measurements Using  
     March 31, 2014      Level 1      Level 2      Level 3  
     ($ in Thousands)  

Assets:

           

Loans held for sale

   $ 46,529      $ —        $ 46,529      $ —    

Impaired loans (1)

     83,470        —          —          83,470  

Mortgage servicing rights

     71,987        —          —          71,987  

 

            Fair Value Measurements Using  
     December 31, 2013      Level 1      Level 2      Level 3  
     ($ in Thousands)  

Assets:

           

Loans held for sale

   $ 64,738      $ —        $ 64,738      $ —    

Impaired loans (1)

     88,049        —          —          88,049  

Mortgage servicing rights

     74,444        —          —          74,444  

 

(1) Represents individually evaluated impaired loans, net of the related allowance for loan losses.

Certain nonfinancial assets measured at fair value on a nonrecurring basis include other real estate owned (upon initial recognition or subsequent impairment), nonfinancial assets and nonfinancial liabilities measured at fair value in the second step of a goodwill impairment test, and intangible assets and other nonfinancial long-lived assets measured at fair value for impairment assessment.

 

41


During the first three months of 2014 and the full year 2013, certain other real estate owned, upon initial recognition, was re-measured and reported at fair value through a charge off to the allowance for loan losses based upon the estimated fair value of the other real estate owned, less estimated selling costs. The fair value of other real estate owned, upon initial recognition or subsequent impairment, was estimated using appraised values, which the Corporation classifies as a Level 2 nonrecurring fair value measurement. Other real estate owned measured at fair value upon initial recognition totaled approximately $6 million for the first three months of 2014 and $29 million for the year ended December 31, 2013. In addition to other real estate owned measured at fair value upon initial recognition, the Corporation also recorded write-downs to the balance of other real estate owned for subsequent impairment of $1 million and $4 million to asset losses, net for the three months ended March 31, 2014 and the year ended December 31, 2013, respectively.

Fair Value of Financial Instruments:

The Corporation is required to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below for the Corporation’s financial instruments.

The estimated fair values of the Corporation’s financial instruments at March 31, 2014 and December 31, 2013, were as follows.

 

     March 31, 2014  
     Carrying
Amount
     Fair Value      Fair Value Measurements Using  
           Level 1      Level 2      Level 3  
     ($ in Thousands)  

Financial assets:

              

Cash and due from banks

   $ 526,951      $ 526,951      $ 526,951      $ —        $ —    

Interest-bearing deposits in other financial institutions

     92,071        92,071        92,071        —          —    

Federal funds sold and securities purchased under agreements to resell

     4,400        4,400        4,400        —           —     

Investment securities held to maturity

     193,759        193,146        —           193,146        —     

Investment securities available for sale

     5,277,908        5,277,908        4,249        5,273,432        227  

FHLB and Federal Reserve Bank stocks

     181,360        181,360        —           181,360        —     

Loans held for sale

     46,529        46,529        —           46,529        —     

Loans, net

     16,173,528        16,224,051        —           —           16,224,051  

Bank owned life insurance

     568,631        568,631        —           568,631        —     

Accrued interest receivable

     69,317        69,317        69,317        —           —     

Interest rate-related instruments

     40,078        40,078        —           40,078        —     

Foreign currency exchange forwards

     744        744        —           744        —     

Interest rate lock commitments to originate residential mortgage loans held for sale

     791        791        —           —           791  

Forward commitments to sell residential mortgage loans

     512        512        —           —           512  

Purchased options (time deposit)

     7,490        7,490        —           7,490        —     

Financial liabilities:

              

Noninterest-bearing demand, savings, interest-bearing demand, and money market deposits

   $ 15,885,280      $ 15,885,280      $ —         $ —         $ 15,885,280  

Brokered CDs and other time deposits

     1,624,647        1,626,978        —           1,626,978        —     

Short-term funding

     1,247,906        1,247,906        —           1,247,906        —     

Long-term funding

     2,932,040        2,924,315        —           2,924,315        —     

Accrued interest payable

     1,520        1,520        1,520        —           —     

Interest rate-related instruments

     42,843        42,843        —           42,843        —     

Foreign currency exchange forwards

     607        607        —           607        —     

Standby letters of credit (1)

     3,844        3,844        —           3,844        —     

Written options (time deposit)

     7,490        7,490        —          7,490        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

42


     December 31, 2013  
     Carrying
Amount
     Fair Value      Fair Value Measurements Using  
           Level 1      Level 2      Level 3  
     ($ in Thousands)  

Financial assets:

              

Cash and due from banks

   $ 455,482      $ 455,482      $ 455,482      $ —         $ —     

Interest-bearing deposits in other financial institutions

     126,018        126,018        126,018        —           —     

Federal funds sold and securities purchased under agreements to resell

     20,745        20,745        20,745        —           —     

Investment securities held to maturity

     175,210        169,889        —           169,889        —     

Investment securities available for sale

     5,250,585        5,250,585        4,240        5,246,046        299  

FHLB and Federal Reserve Bank stocks

     181,249        181,249        —           181,249        —     

Loans held for sale

     64,738        64,738        —           64,738        —     

Loans, net

     15,627,946        15,599,094        —           —           15,599,094  

Bank owned life insurance

     568,413        568,413        —           568,413        —     

Accrued interest receivable

     66,308        66,308        66,308        —           —     

Interest rate-related instruments

     42,980        42,980        —           42,980        —     

Foreign currency exchange forwards

     748        748        —           748        —     

Interest rate lock commitments to originate residential mortgage loans held for sale

     416        416        —           —           416  

Forward commitments to sell residential mortgage loans

     1,301        1,301        —           —           1,301  

Purchased options (time deposit)

     7,328        7,328        —           7,328        —     

Financial liabilities:

              

Noninterest-bearing demand, savings, interest-bearing demand, and money market deposits

   $ 15,581,971      $ 15,581,971      $ —         $ —         $ 15,581,971  

Brokered CDs and other time deposits

     1,685,196        1,687,198        —           1,687,198        —     

Short-term funding

     740,926        740,926        —           740,926        —     

Long-term funding

     3,087,267        3,085,893        —           3,085,893        —     

Accrued interest payable

     7,994        7,994        7,994        —           —     

Interest rate-related instruments

     45,815        45,815        —           45,815        —     

Foreign currency exchange forwards

     655        655        —           655        —     

Standby letters of credit (1)

     3,754        3,754        —           3,754        —     

Written options (time deposit)

     7,328        7,328        —           7,328        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

(1) The commitment on standby letters of credit was $259 million and $250 million at March 31, 2014 and December 31, 2013, respectively. See Note 12 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.

Cash and due from banks, interest-bearing deposits in other financial institutions, federal funds sold and securities purchased under agreements to resell, and accrued interest receivable — For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment securities (held to maturity and available for sale) — The fair value of investment securities is based on quoted prices in active markets, or if quoted prices are not available for a specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics, or discounted cash flows.

FHLB and Federal Reserve Bank stocks — The carrying amount is a reasonable fair value estimate for the Federal Reserve Bank and Federal Home Loan Bank stocks given their “restricted” nature (i.e., the stock can only be sold back to the respective institutions (Federal Home Loan Bank or Federal Reserve Bank) or another member institution at par).

Loans held for sale — The estimated fair value of the residential mortgage loans held for sale was based on what secondary markets are currently offering for portfolios with similar characteristics.

 

43


Loans, net — The fair value estimation process for the loan portfolio uses an exit price concept and reflects discounts the Corporation believes are consistent with liquidity discounts in the market place. Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial and industrial, real estate construction, commercial real estate (owner occupied and investor), lease financing, residential mortgage, home equity, and other installment. The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar maturities. The fair value analysis also included other assumptions to estimate fair value, intended to approximate those a market participant would use in an orderly transaction, with adjustments for discount rates, interest rates, liquidity, and credit spreads, as appropriate.

Bank owned life insurance — The fair value of bank owned life insurance approximates the carrying amount, because upon liquidation of these investments, the Corporation would receive the cash surrender value which equals the carrying amount.

Deposits — The fair value of deposits with no stated maturity such as noninterest-bearing demand deposits, savings, interest-bearing demand deposits, and money market accounts, is equal to the amount payable on demand as of the balance sheet date. The fair value of Brokered CDs and other time deposits is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. However, if the estimated fair value of Brokered CDs and other time deposits is less than the carrying value, the carrying value is reported as the fair value.

Accrued interest payable and short-term funding — For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Long-term funding — Rates currently available to the Corporation for debt with similar terms and remaining maturities are used to estimate the fair value of existing long-term funding.

Interest rate-related instruments — The fair value of interest rate-related instruments is determined using discounted cash flow analysis on the expected cash flows of each derivative. The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.

Foreign currency exchange forwards — The fair value of the Corporation’s foreign currency exchange forwards is determined using quoted prices of foreign currency exchange forwards with similar characteristics, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate.

Standby letters of credit — The fair value of standby letters of credit represent deferred fees arising from the related off-balance sheet financial instruments. These deferred fees approximate the fair value of these instruments and are based on several factors, including the remaining terms of the agreement and the credit standing of the customer.

Interest rate lock commitments to originate residential mortgage loans held for sale — The Corporation relies on an internal valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale, which includes grouping the interest rate lock commitments by interest rate and terms, applying an estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment groups.

Forward commitments to sell residential mortgage loans — The Corporation relies on an internal valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Corporation would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing available.

Purchased and written options — The fair value of the Corporation’s purchased and written options is determined using quoted prices of the underlying stocks.

Limitations — Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Corporation’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current

 

44


economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

NOTE 14: Retirement Plans

The Corporation has a noncontributory defined benefit retirement plan (the Retirement Account Plan (“RAP”)) covering substantially all full-time employees. The benefits are based primarily on years of service and the employee’s compensation paid. Employees of acquired entities generally participate in the RAP after consummation of the business combinations. Any retirement plans of acquired entities are typically merged into the RAP after completion of the mergers, and credit is usually given to employees for years of service at the acquired institution for vesting and eligibility purposes. In connection with the First Federal acquisition in October 2004, the Corporation assumed the First Federal pension plan (the “First Federal Plan”). The First Federal Plan was frozen on December 31, 2004 and qualified participants in the First Federal Plan became eligible to participate in the RAP as of January 1, 2005. Additional discussion and information on the RAP and the First Federal Plan are collectively referred to below as the “Pension Plan”.

The Corporation also provides healthcare access for eligible retired employees in its Postretirement Plan (the “Postretirement Plan”). Retirees who are at least 55 years of age with 5 years of service are eligible to participate in the Postretirement Plan. The Corporation has no plan assets attributable to the Postretirement Plan. The Corporation reserves the right to terminate or make changes to the Postretirement Plan at any time.

The components of net periodic benefit cost for the Pension and Postretirement Plans for the three months ended March 31, 2014 and 2013, and for the full year 2013 were as follows.

 

     Three Months Ended
March 31,
    Year Ended
December 31,
 
     2014     2013     2013  

Components of Net Periodic Benefit Cost

     ($ in Thousands)   

Pension Plan:

      

Service cost

   $ 2,975     $ 2,975     $ 12,078  

Interest cost

     1,790       1,548       6,237  

Expected return on plan assets

     (4,855     (4,305     (17,647

Amortization of prior service cost

     15       17       72  

Amortization of actuarial loss

     325       1,073       4,344  
  

 

 

   

 

 

   

 

 

 

Total net periodic benefit cost

   $ 250     $ 1,308     $ 5,084  
  

 

 

   

 

 

   

 

 

 

Postretirement Plan:

      

Interest cost

   $ 39     $ 40     $ 142  

Amortization of actuarial gain

     (9            
  

 

 

   

 

 

   

 

 

 

Total net periodic benefit cost

   $ 30     $ 40     $ 142  
  

 

 

   

 

 

   

 

 

 

The Corporation’s funding policy is to pay at least the minimum amount required by the funding requirements of federal law and regulations, with consideration given to the maximum funding amounts allowed. The Corporation regularly reviews the funding of its Pension Plan.

NOTE 15: Segment Reporting

The Corporation utilizes a risk-based internal profitability measurement system to provide strategic business unit reporting. The profitability measurement system is based on internal management methodologies designed to produce consistent results and reflect the underlying economics of the units. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer and the distribution of those products and services are similar. The three reportable segments are Commercial Banking, Consumer Banking, and Risk Management and Shared Services, with no segment representing more than half of the assets, liabilities or Tier 1 common equity of the Corporation as a whole.

 

45


The financial information of the Corporation’s segments has been compiled utilizing the accounting policies described in the Corporation’s 2013 annual report on Form 10-K with certain exceptions. The more significant of these exceptions are described herein. The Corporation allocates interest income or interest expense using a funds transfer pricing methodology that charges users of funds (assets) interest expense and credits providers of funds (liabilities, primarily deposits) with income based on the maturity, prepayment and / or repricing characteristics of the assets and liabilities. The net effect of this allocation is recorded in the Risk Management and Shared Services segment. A credit provision is allocated to segments based on the expected long-term annual net charge off rates attributable to the credit risk of loans managed by the segment during the period. In contrast, the level of the consolidated provision for credit losses is determined using the methodologies described in the Corporation’s 2013 annual report on Form 10-K to assess the overall appropriateness of the allowance for credit losses. The net effect of the credit provision is recorded in Risk Management and Shared Services. Indirect expenses incurred by certain centralized support areas are allocated to segments based on actual usage (for example, volume measurements) and other criteria. Certain types of administrative expense and bank-wide expense accruals (including amortization of core deposit and other intangible assets associated with acquisitions) are generally not allocated to segments. Income taxes are allocated to segments based on the Corporation’s estimated effective tax rate, with certain segments adjusted for any tax-exempt income or non-deductible expenses. Equity is allocated to the segments based on regulatory capital requirements and in proportion to an assessment of the inherent risks associated with the business of the segment (including interest, credit and operating risk).

The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to U.S. generally accepted accounting principles. As a result, reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in previously reported segment financial data. During 2013, certain organization and methodology changes were made and, accordingly, 2013 results have been restated and presented on a comparable basis.

A description of each business segment is presented below.

Commercial Banking — The Commercial Banking segment serves a wide range of customers including, businesses, developers, non-profits, municipalities, and financial institutions. Business customers in this segment typically include companies with annual sales over $10 million and delivery of services is provided through our regional and middle market units, our commercial real estate unit, as well as our specialized industries and commercial financial services area. The financial solutions provided to our customers include but are not limited to: (1) Lending solutions, such as business loans and lines of credit, business credit cards, commercial real estate financing, construction loans, letters of credit, leasing, and asset based lending. For our larger clients we also offer syndicated loans to meet their lending needs; (2) Deposit and cash management solutions such as business checking and interest-bearing deposit products, safe deposit and night depository services, liquidity solutions, payables and receivables solutions; and information services; and (3) Specialized financial services such as insurance and benefits related products and services, risk management, and international banking solutions. In serving the commercial banking segment we compete based on an in-depth understanding of our customers’ financial needs, the ability to match market competitive solutions to those needs, and the highest standards of relationship and service excellence in the delivery of these services.

Consumer Banking — The Consumer Banking segment serves individuals and small businesses (typically entities with less than $10 million in annual sales) through our various Retail Banking and Private Client offices, and provides companies of varying sizes with fiduciary services such as administration of pension, profit-sharing and other employee benefit plans, fiduciary and corporate agency services, and institutional asset management. The services provided to our individual and small business customers include but are not limited to: (1) Transactional solutions such as checking, credit, debit and pre-paid cards, online banking and bill pay, and money transfer services; (2) Lending solutions such as residential mortgages, home equity loans and lines of credit, business loans and lines, and personal and installment loans; and (3) Investable funds solutions such as savings, money market deposit accounts, IRA accounts, certificates of deposit, fixed and variable annuities, full-service, discount and on-line investment brokerage; as well as trust and investment management accounts. In serving the consumer banking segment we compete based on providing a broad range of solutions to meet the needs of our customers in their entire financial lifecycle, convenient access to our services through multiple channels such as branches, phone based services, online and mobile banking, and a relationship based business model which assists our customers in navigating any changes and challenges in their financial circumstances.

Risk Management and Shared Services — The Risk Management and Shared Services segment includes Corporate Risk Management, Credit Administration, Finance, Treasury, Operations and Technology, which are key shared functions. The segment also includes Parent Company activity, intersegment eliminations and residual revenue and expenses, representing the difference between actual

 

46


amounts incurred and the amounts allocated to operating segments, including interest rate risk residuals (funds transfer pricing mismatches) and credit risk and provision residuals (long term credit charge mismatches). The earning assets within this segment include the Corporation’s investment portfolio and capital includes both allocated as well as any remaining unallocated capital.

Information about the Corporation’s segments is presented below.

 

Segment Income Statement Data

 
($ in Thousands)    Commercial
Banking
    Consumer
Banking
    Risk Management
and Shared Services
    Consolidated
Total
 

Three Months Ended March 31, 2014

  

   

Net interest income

   $ 73,543     $ 71,997     $ 19,433     $ 164,973  

Noninterest income

     24,234       43,448       5,839       73,521  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     97,777       115,445       25,272       238,494  

Credit provision *

     13,032       4,948       (12,980     5,000  

Noninterest expense

     47,268       99,482       20,908       167,658  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     37,477       11,015       17,344       65,836  

Income tax expense

     13,117       3,855       3,665       20,637  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 24,360     $ 7,160     $ 13,679     $ 45,199  
  

 

 

   

 

 

   

 

 

   

 

 

 

Return on average allocated capital (ROT1CE) **

     12.5     5.9     8.1     9.4

Three Months Ended March 31, 2013

        

Net interest income

   $ 77,180     $ 79,191     $ 1,282     $ 157,653  

Noninterest income

     23,169       54,195       4,636       82,000  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total revenue

     100,349       133,386       5,918       239,653  

Credit provision *

     12,213       4,472       (13,385     3,300  

Noninterest expense

     46,644       102,513       18,458       167,615  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     41,492       26,401       845       68,738  

Income tax expense (benefit)

     14,522       9,240       (2,412     21,350  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 26,970     $ 17,161     $ 3,257     $ 47,388  
  

 

 

   

 

 

   

 

 

   

 

 

 

Return on average allocated capital (ROT1CE) **

     14.5     12.8     1.4     10.1

Segment Balance Sheet Data

  

 

   

 

   

 

   

 

 
($ in Thousands)    Commercial
Banking
    Consumer
Banking
    Risk Management
and Shared Services
    Consolidated
Total
 

Average Balances for 1Q 2014

        

Average earning assets

   $ 8,850,984     $ 7,230,394     $ 5,811,125     $ 21,892,503  

Average loans

     8,843,070       7,230,394       91,153       16,164,617  

Average deposits

     5,241,027       9,539,887       2,209,358       16,990,272  

Average allocated capital (T1CE) **

   $ 787,257     $ 488,425     $ 623,853     $ 1,899,535  

Average Balances for 1Q 2013

        

Average earning assets

   $ 8,156,150     $ 7,298,554     $ 5,226,215     $ 20,680,919  

Average loans

     8,145,829       7,298,554       3,769       15,448,152  

Average deposits

     5,374,633       9,598,352       2,173,399       17,146,384  

Average allocated capital (T1CE) **

   $ 754,004     $ 543,345     $ 559,082     $ 1,856,431  

 

* The consolidated credit provision is equal to the actual reported provision for credit losses.
** ROT1CE reflects return on average allocated Tier 1 common equity (“T1CE”). The ROT1CE for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.

 

47


Note 16: Accumulated Other Comprehensive Income (Loss)

The following table summarizes the components of accumulated other comprehensive income (loss) at March 31, 2014 and 2013, changes during the three month periods then ended, and reclassifications out of accumulated other comprehensive income during the three month periods ended March 31, 2014 and 2013, respectively. The amounts reclassified from accumulated other comprehensive income for the investment securities available for sale are included in investment securities gains, net on the consolidated statements of income, while the amounts reclassified from accumulated other comprehensive income for the defined benefit pension and post retirement obligations are a component of personnel expense on the consolidated statements of income.

 

     Investments
Securities
Available
For Sale
    Defined Benefit
Pension and
Post Retirement
Obligations
    Accumulated
Other
Comprehensive
Income (Loss)
 

Balance January 1, 2014

   $ (11,396   $ (12,848   $ (24,244

Other comprehensive income before reclassifications

     20,627       —         20,627  

Amounts reclassified from accumulated other comprehensive income (loss)

     (378     331       (47

Income tax expense

     (7,786     (127     (7,913
  

 

 

   

 

 

   

 

 

 

Net other comprehensive income during period

     12,463       204       12,667  
  

 

 

   

 

 

   

 

 

 

Balance March 31, 2014

   $ 1,067     $ (12,644   $ (11,577
  

 

 

   

 

 

   

 

 

 

Balance January 1, 2013

   $ 86,109     $ (37,506   $ 48,603  

Other comprehensive loss before reclassifications

     (9,931     —         (9,931

Amounts reclassified from accumulated other comprehensive income (loss)

     (300     1,090       790  

Income tax (expense) benefit

     3,950       (421     3,529  
  

 

 

   

 

 

   

 

 

 

Net other comprehensive income (loss) during period

     (6,281     669       (5,612
  

 

 

   

 

 

   

 

 

 

Balance March 31, 2013

   $ 79,828     $ (36,837   $ 42,991  
  

 

 

   

 

 

   

 

 

 

 

48


ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Special Note Regarding Forward-Looking Statements

This report contains statements that may constitute forward-looking statements within the meaning of the safe-harbor provisions for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995, such as statements other than historical facts contained or incorporated by reference into this report. These forward-looking statements include statements with respect to the Corporation’s financial condition, results of operations, plans, objectives, future performance and business, including statements preceded by, followed by or that include the words “believes,” “expects,” or “anticipates,” references to estimates or similar expressions. Future filings by the Corporation with the Securities and Exchange Commission, and future statements other than historical facts contained in written material, press releases and oral statements issued by, or on behalf of the Corporation may also constitute forward-looking statements.

All forward-looking statements contained in this report or which may be contained in future statements made for or on behalf of the Corporation are based upon information available at the time the statement is made and the Corporation assumes no obligation to update any forward-looking statements, except as required by federal securities law. Forward-looking statements are subject to significant risks and uncertainties, and the Corporation’s actual results may differ materially from the expected results discussed in such forward-looking statements. Factors that might cause actual results to differ from the results discussed in forward-looking statements include, but are not limited to, the risk factors in Item 1A, Risk Factors, in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013, in Item 1A of Part II of this report, and as may be described from time to time in the Corporation’s subsequent SEC filings.

Overview

The following discussion and analysis is presented to assist in the understanding and evaluation of the Corporation’s financial condition and results of operations. It is intended to complement the unaudited consolidated financial statements, footnotes, and supplemental financial data appearing elsewhere in this Form 10-Q and should be read in conjunction therewith.

Critical Accounting Policies

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the allowance for credit losses, goodwill impairment assessment, mortgage servicing rights valuation, and income taxes.

The consolidated financial statements of the Corporation are prepared in conformity with U.S. generally accepted accounting principles and follow general practices within the industries in which it operates. This preparation requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. Management believes the following policies are both important to the portrayal of the Corporation’s financial condition and results of operations and require subjective or complex judgments and, therefore, management considers the following to be critical accounting policies. The critical accounting policies are discussed directly with the Audit Committee of the Corporation’s Board of Directors.

Allowance for Credit Losses: Management’s evaluation process used to determine the appropriateness of the allowance for credit losses (which includes the allowance for loan losses and the allowance for unfunded commitments) is subject to the use of estimates, assumptions, and judgments. The evaluation process combines many factors: management’s ongoing review and grading of the loan portfolio, consideration of historical loan loss and delinquency experience, trends in past due and nonaccrual loans, risk characteristics of the various classifications of loans, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect probable credit losses. Because current economic conditions can change and future events are inherently difficult to predict, the anticipated amount of estimated loan losses, and therefore the appropriateness of the allowance for credit losses, could change significantly. As an integral part of their examination process, various regulatory agencies also review the allowance for credit losses. Such agencies may require additions to the allowances for credit losses or may require that certain loan balances be charged off or downgraded into criticized loan categories

 

49


when their credit evaluations differ from those of management, based on their judgments about information available to them at the time of their examination. The Corporation believes the level of the allowance for credit losses is appropriate as recorded in the consolidated financial statements. See Note 6, “Loans, Allowance for Credit Losses, and Credit Quality,” of the notes to consolidated financial statements and section “Allowance for Credit Losses.”

Goodwill Impairment Assessment: Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis, and more frequently if an event occurs or circumstances change that would more likely than not reduce the fair value of a reporting unit below its carrying amount. The impairment testing process is conducted by assigning net assets and goodwill to each reporting unit. An initial qualitative evaluation is made to assess the likelihood of impairment and determine whether further quantitative testing to calculate the fair value is necessary. When the qualitative evaluation indicates that impairment is more likely than not, quantitative testing is required whereby the fair value of each reporting unit is calculated and compared to the recorded book value, “step one”. If the calculated fair value of the reporting unit exceeds its carrying value, goodwill is not considered impaired and “step two” is not considered necessary. If the carrying value of a reporting unit exceeds its calculated fair value, the impairment test continues (“step two”) by comparing the carrying value of the reporting unit’s goodwill to the implied fair value of goodwill. The implied fair value is computed by adjusting all assets and liabilities of the reporting unit to current fair value with the offset adjustment to goodwill. The adjusted goodwill balance is the implied fair value of the goodwill. An impairment charge is recognized if the carrying value of goodwill exceeds the implied fair value of goodwill.

The Corporation conducted its annual impairment testing in May 2013, utilizing the qualitative assessment. Factors that management considered in this assessment included macroeconomic conditions, industry and market considerations, overall financial performance (both current and projected), changes in management strategy, and changes in the composition or carrying amount of net assets. In addition, management considered the significant increases in both the Corporation’s common stock price and in the overall bank common stock index (based on the NASDAQ bank index), as well as the Corporation’s improving earnings per common share trend over the past year. Based on these assessments, management concluded that the 2013 annual qualitative impairment assessment indicated that it is more likely than not that the estimated fair value exceeded the carrying value (including goodwill) for each reporting unit. Therefore, a step one quantitative analysis was not required. There were no impairment charges recorded in 2013 or through March 31, 2014. See also Note 7, “Goodwill and Other Intangible Assets”, of the notes to consolidated financial statements.

Mortgage Servicing Rights Valuation: The fair value of the Corporation’s mortgage servicing rights asset is important to the presentation of the consolidated financial statements since the mortgage servicing rights are carried on the consolidated balance sheet at the lower of amortized cost or estimated fair value. Mortgage servicing rights do not trade in an active open market with readily observable prices. As such, like other participants in the mortgage banking business, the Corporation relies on an independent valuation from a third party which uses a discounted cash flow model to estimate the fair value of its mortgage servicing rights. The use of a discounted cash flow model involves judgment, particularly of estimated prepayment speeds of underlying mortgages serviced and the overall level of interest rates. Loan type and note interest rate are the predominant risk characteristics of the underlying loans used to stratify capitalized mortgage servicing rights for purposes of measuring impairment. The Corporation periodically reviews the assumptions underlying the valuation of mortgage servicing rights. While the Corporation believes that the values produced by the discounted cash flow model are indicative of the fair value of its mortgage servicing rights portfolio, these values can change significantly depending upon key factors, such as the then current interest rate environment, estimated prepayment speeds of the underlying mortgages serviced, and other economic conditions. The proceeds that might be received should the Corporation actually consider a sale of some or all of the mortgage servicing rights portfolio could differ from the amounts reported at any point in time.

Mortgage servicing rights are carried at the lower of amortized cost or estimated fair value and are assessed for impairment at each reporting date. Impairment is assessed based on the fair value at each reporting date using estimated prepayment speeds of the underlying mortgage loans serviced and stratifications based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate). As mortgage interest rates fall, prepayment speeds are usually faster and the value of the mortgage servicing rights asset generally decreases, requiring additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are usually slower and the value of the mortgage servicing rights asset generally increases, requiring less valuation reserve. However, the extent to which interest rates impact the value of the mortgage servicing rights asset depends, in part, on the magnitude of the changes in market interest rates and the differential between the then current market interest rates for mortgage loans and the mortgage interest rates included in the mortgage servicing portfolio. Management recognizes that the volatility in the valuation of the mortgage servicing rights asset will continue. To better understand the sensitivity of the impact of prepayment speeds and refinance rates on the value of the mortgage servicing rights asset at March 31, 2014 (holding all other factors unchanged), if refinance interest rates were to decrease 50 bp, the estimated value of the mortgage servicing rights asset would have been approximately $11 million (or 15%) lower. Conversely, if refinance interest rates were to increase 50 bp, the estimated value of the

 

50


mortgage servicing rights asset would have been approximately $5 million (or 8%) higher. However, the Corporation’s potential recovery recognition due to valuation improvement is limited to the balance of the mortgage servicing rights valuation reserve, which was $1 million at March 31, 2014. The Corporation believes the mortgage servicing rights asset is properly recorded in the consolidated financial statements. See Note 7, “Goodwill and Other Intangible Assets,” and Note 13, “Fair Value Measurements,” of the notes to consolidated financial statements and section “Noninterest Income.”

Income Taxes: The assessment of tax assets and liabilities involves the use of estimates, assumptions, interpretations, and judgment concerning certain accounting pronouncements and federal and state tax codes. There can be no assurance that future events, such as court decisions or positions of federal and state taxing authorities, will not differ from management’s current assessment, the impact of which could be significant to the consolidated results of operations and reported earnings. Quarterly assessments are performed to determine if valuation allowances are necessary. Assessing the need for, or sufficiency of, a valuation allowance requires management to evaluate all available evidence, both positive and negative, including the recent trend of quarterly earnings. Positive evidence necessary to overcome the negative evidence includes whether future taxable income in sufficient amounts and character within the carryback and carryforward periods is available under the tax law, including the use of tax planning strategies. When negative evidence (e.g., cumulative losses in recent years, history of operating loss or tax credit carryforwards expiring unused) exists, more positive evidence than negative evidence will be necessary. The Corporation has concluded that based on the level of positive evidence, it is more likely than not that the deferred tax asset will be realized. However, there is no guarantee that the tax benefits associated with the deferred tax assets will be fully realized. The Corporation believes the tax assets and liabilities are properly recorded in the consolidated financial statements. See also Note 9, “Income Taxes,” of the notes to consolidated financial statements and section “Income Taxes.”

Segment Review

As discussed in Note 15, “Segment Reporting,” of the notes to consolidated financial statements, the Corporation’s reportable segments have been determined based upon its internal profitability measurement system, which is organized by strategic business unit. Certain strategic business units have been combined for segment information reporting purposes where the nature of the products and services, the type of customer, and the distribution of those products and services are similar. The reportable segments are Commercial Banking, Consumer Banking and Risk Management and Shared Services.

The financial information of the Corporation’s segments was compiled utilizing the accounting policies described in Note 15, “Segment Reporting,” of the notes to consolidated financial statements. The management accounting policies and processes utilized in compiling segment financial information are highly subjective and, unlike financial accounting, are not based on authoritative guidance similar to U.S. generally accepted accounting principles. As a result, reported segments and the financial information of the reported segments are not necessarily comparable with similar information reported by other financial institutions. Furthermore, changes in management structure or allocation methodologies and procedures may result in changes in previously reported segment financial data. During 2013, certain organization and methodology changes were made and, accordingly, 2013 results have been restated and presented on a comparable basis.

Comparable Quarter Segment Review

The Commercial Banking segment consists of lending and deposit solutions to businesses, developers, non-profits, municipalities, and financial institutions, and the support to deliver, fund and manage such banking solutions. The Commercial Banking segment had net income of $24 million for the first quarter of 2014, down $3 million compared to $27 million for the comparable quarter in 2013. Segment revenue decreased $2 million to $98 million during the first quarter of 2014 compared to $100 million for the first quarter of 2013 primarily due to lower spreads on loan and deposit products. The credit provision increased $1 million to $13 million during the first quarter of 2014, due to the growth in the segment’s loan balances. Average loan balances were $8.8 billion for the first quarter of 2014, up $697 million from an average balance of $8.1 billion for the first quarter of 2013, while average deposit balances were $5.2 billion for the first quarter of 2014, down $134 million from average deposits of $5.4 billion in the first quarter of 2013. Average allocated capital increased $33 million to $787 million for the first quarter of 2014 reflecting the increase in the segment’s loan balances.

The Consumer Banking segment consists of lending and deposit solutions to individuals and small businesses and also provides a variety of investment and fiduciary products and services. The Consumer Banking segment had net income of $7 million for the first quarter of 2014, down $10 million compared to $17 million for the first quarter of 2013. Segment revenue decreased $18 million to $115 million for the first quarter of 2014, primarily due to lower mortgage banking income as refinancing activity has drastically slowed and lower net interest income due to lower deposit spreads. The credit provision increased to $5 million during the first

 

51


quarter of 2014. Total noninterest expense was down $3 million primarily due to a reduction in full time equivalent employees. Average loan balances decreased $68 million to $7.2 billion for first quarter of 2014 compared to $7.3 billion for the first quarter of 2013. Average deposits were $9.5 billion for the first quarter of 2014, down $58 million from $9.6 billion in the first quarter of 2013. Average allocated capital decreased $55 million to $488 million for the first quarter of 2014.

The Risk Management and Shared Services segment had net income of $14 million for the first quarter of 2014, up $11 million compared to $3 million for the comparable quarter in 2013. The primary component of the increase was a $19 million increase in total revenue primarily due to changes in the long-term funding rates utilized in the funds transfer pricing methodology for allocating net interest income credits to the Commercial and Consumer segments. Average earning asset balances were $5.8 billion for the first quarter of 2014, up $585 million from an average balance of $5.2 billion for the comparable quarter in 2013.

Results of Operations — Summary

The Corporation recorded net income of $45 million for the three months ended March 31, 2014, compared to net income of $47 million for the three months ended March 31, 2013. Net income available to common equity was $44 million for the three months ended March 31, 2014, or net income of $0.27 for both basic and diluted earnings per common share. Comparatively, net income available to common equity for the three months ended March 31, 2013, was $46 million, or net income of $0.27 for both basic and diluted earnings per common share. The net interest margin for the three months ended March 31, 2014 was 3.12% compared to 3.17% for the three months ended March 31, 2013.

TABLE 1

Summary Results of Operations: Trends

($ in Thousands, except per share data)

 

     1st Qtr
2014
    4th Qtr
2013
    3rd Qtr
2013
    2nd Qtr
2013
    1st Qtr
2013
 

Net income (Quarter)

   $ 45,199     $ 47,758     $ 45,658     $ 47,888     $ 47,388  

Net income (Year-to-date)

     45,199       188,692       140,934       95,276       47,388  

Net income available to common equity (Quarter)

   $ 43,955     $ 46,485     $ 44,373     $ 46,588     $ 46,088  

Net income available to common equity (Year-to-date)

     43,955       183,534       137,049       92,676       46,088  

Earnings per common share — basic (Quarter)

   $ 0.27     $ 0.28     $ 0.27     $ 0.28     $ 0.27  

Earnings per common share — basic (Year-to-date)

     0.27       1.10       0.82       0.55       0.27  

Earnings per common share — diluted (Quarter)

   $ 0.27     $ 0.28     $ 0.27     $ 0.28     $ 0.27  

Earnings per common share — diluted (Year-to-date)

     0.27       1.10       0.82       0.55       0.27  

Return on average assets (Quarter)

     0.76     0.80     0.78     0.82     0.83

Return on average assets (Year-to-date)

     0.76       0.81       0.81       0.83       0.83  

Return on average equity (Quarter)

     6.35     6.60     6.33     6.58     6.60

Return on average equity (Year-to-date)

     6.35       6.52       6.50       6.59       6.60  

Return on average tangible common equity (Quarter)

     9.45     9.87     9.48     9.76     9.81

Return on average tangible common equity (Year-to-date)

     9.45       9.73       9.68       9.78       9.81  

Return on average Tier 1 common equity (Quarter) (1)

     9.38     9.78     9.31     9.94     10.07

Return on average Tier 1 common equity (Year-to-date) (1)

     9.38       9.77       9.77       10.00       10.07  

Efficiency ratio (Quarter) (2)

     70.41     73.70     71.45     69.01     70.03

Efficiency ratio (Year-to-date) (2)

     70.41       71.04       70.14       69.51       70.03  

Efficiency ratio, fully taxable equivalent (Quarter) (2)

     68.86     72.59     70.10     67.21     68.39

Efficiency ratio, fully taxable equivalent (Year-to-date) (2)

     68.86       69.56       68.53       67.79       68.39  

Net interest margin (Quarter)

     3.12     3.23     3.13     3.16     3.17

Net interest margin (Year-to-date)

     3.12       3.17       3.15       3.17       3.17  

 

(1) Return on average Tier 1 common equity = Net income available to common equity divided by average Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities. This is a non-GAAP financial measure.
(2) See Table 1A for a reconciliation of this non-GAAP measure.

 

52


TABLE 1A

Reconciliation of Non-GAAP Measure

 

     1st Qtr
2014
    4th Qtr
2013
    3rd Qtr
2013
    2nd Qtr
2013
    1st Qtr
2013
 

Efficiency ratio (Quarter) (a)

     70.41     73.70     71.45     69.01     70.03

Taxable equivalent adjustment (Quarter)

     (1.35     (1.49     (1.50     (1.38     (1.46

Asset gains (losses), net (Quarter)

     0.22       0.80       0.59       (0.01     0.24  

Other intangible amortization (Quarter)

     (0.42     (0.42     (0.44     (0.41     (0.42

Efficiency ratio, fully taxable equivalent (Quarter) (b)

     68.86     72.59     70.10     67.21     68.39

Efficiency ratio (Year-to-date) (a)

     70.41     71.04     70.14     69.51     70.03

Taxable equivalent adjustment (Year-to-date)

     (1.35     (1.45     (1.45     (1.42     (1.46

Asset gains, net (Year-to-date)

     0.22       0.39       0.27       0.11       0.24  

Other intangible amortization (Year-to-date)

     (0.42     (0.42     (0.43     (0.41     (0.42

Efficiency ratio, fully taxable equivalent (Year-to-date) (b)

     68.86     69.56     68.53     67.79     68.39

 

(a) Efficiency ratio is defined by the Federal Reserve guidance as noninterest expense divided by the sum of net interest income plus noninterest income, excluding investment securities gains / losses, net.
(b) Efficiency ratio, fully taxable equivalent, is noninterest expense, excluding other intangible amortization, divided by the sum of taxable equivalent net interest income plus noninterest income, excluding investment securities gains / losses, net and asset gains / losses, net. This efficiency ratio is presented on a taxable equivalent basis, which adjusts net interest income for the tax-favored status of certain loans and investment securities. Management believes this measure to be the preferred industry measurement of net interest income as it enhances the comparability of net interest income arising from taxable and tax-exempt sources and it excludes certain specific revenue items (such as investment securities gains / losses, net and asset gains / losses, net).

Net Interest Income and Net Interest Margin

Net interest income on a taxable equivalent basis for the quarter ended March 31, 2014, was $170 million, an increase of $7 million (4%) versus the comparable quarter last year. The increase in taxable equivalent net interest income was attributable to favorable volume variance (as balance sheet changes in both volume and mix increased taxable equivalent net interest income by $6 million), and favorable rate variances (as the impact of changes in the interest rate environment and product pricing increased taxable equivalent net interest income by $1 million).

The net interest margin for the first quarter of 2014 was 3.12%, 5 bp lower than 3.17% for the same quarter in 2013. This comparable period decrease was comprised of a 3 bp lower contribution from net free funds and a 2 bp decrease in interest rate spread (the net of a 16 bp decrease in yield on earning assets and a 14 bp decrease in the cost of interest-bearing liabilities).

The Federal Reserve left interest rates unchanged during 2013 and the first quarter of 2014. The Federal Reserve affirmed that it is unlikely that the short-term interest rates will increase. For 2014, the Corporation anticipates continued modest compression of the net interest margin.

The yield on earning assets was 3.36% for the first quarter of 2014, 16 bp lower than the comparable period last year. Loan yields were down 22 bp, (to 3.61%), due to the repricing of adjustable rate loans and competitive pricing pressures in a low interest rate environment. The yield on investment securities and other short-term investments increased 8 bp (to 2.68%), and was also impacted by the low interest rate environment and slowing prepayment speeds of mortgage-related securities purchased at a premium.

The rate on interest-bearing liabilities of 0.31% for the first quarter of 2014 was 14 bp lower than the same period in 2013. Rates on interest-bearing deposits were down 8 bp (to 0.19%, reflecting the low interest rate environment and a reduction of higher cost deposit products). The cost of short and long-term funding decreased 66 bp (to 0.67%) with the cost of short-term funding relatively unchanged (down 2 bp to 0.15%), while long-term funding decreased 264 bp (to 0.87%) mainly due to favorable rates on FHLB advances executed during the fourth quarter of 2013.

Average earning assets were $21.9 billion for the first quarter of 2014, an increase of $1.2 billion (6%) from the comparable period last year. Average loans increased $716 million, including increases in commercial loans (up $831 million) and residential mortgage loans (up $304 million), while retail loans decreased (down $419 million). Average investment securities and other short-term investments increased $495 million, primarily in mortgage-related securities.

 

53


Average interest-bearing liabilities of $17.0 billion for the first quarter of 2014 increased $1.2 billion (8%) from the first quarter of 2013. On average, short and long-term funding increased $1.4 billion between the comparable three month periods, attributable to a $2.0 billion increase in long-term funding partially offset by a $664 million decrease in short-term funding. Average interest-bearing deposits decreased $136 million, while noninterest bearing deposits decreased $20 million.

 

54


TABLE 2

Net Interest Income Analysis

($ in Thousands)

 

     Three Months Ended March 31, 2014     Three Months Ended March 31, 2013  
     Average
Balance
     Interest
Income/
Expense
     Average
Yield/
Rate
    Average
Balance
     Interest
Income/
Expense
     Average
Yield/
Rate
 

Earning assets:

                

Loans: (1) (2) (3)

                

Commercial and business lending

   $ 6,131,185      $ 51,681        3.42   $ 5,615,036      $ 50,712        3.66

Commercial real estate lending

     3,907,363        35,591        3.69       3,592,509        35,864        4.04  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total commercial

     10,038,548        87,272        3.52       9,207,545        86,576        3.81  

Residential mortgage

     3,926,734        32,664        3.33       3,622,455        30,481        3.37  

Retail

     2,199,335        24,413        4.48       2,618,152        29,381        4.53  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total loans

     16,164,617        144,349        3.61       15,448,152        146,438        3.83  

Investment securities

     5,450,066        36,922        2.71       4,891,714        32,757        2.68  

Other short-term investments

     277,820        1,449        2.09       341,053        1,247        1.47  
  

 

 

    

 

 

      

 

 

    

 

 

    

Investments and other (1)

     5,727,886        38,371        2.68       5,232,767        34,004        2.60  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     21,892,503        182,720        3.36       20,680,919        180,442        3.52  

Other assets, net

     2,320,710             2,357,789        
  

 

 

         

 

 

       

Total assets

   $ 24,213,213           $ 23,038,708        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Interest-bearing deposits:

                

Savings deposits

   $ 1,195,337      $ 220        0.07   $ 1,141,781      $ 208        0.07

Interest-bearing demand deposits

     2,796,247        823        0.12       2,779,929        1,179        0.17  

Money market deposits

     7,173,106        2,825        0.16       7,044,344        3,615        0.21  

Time deposits

     1,659,277        2,291        0.56       1,994,406        3,539        0.72  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     12,823,967        6,159        0.19       12,960,460        8,541        0.27  

Federal funds purchased and securities sold under agreements to repurchase

     805,187        305        0.15       779,550        410        0.21  

Other short-term funding

     328,516        116        0.14       1,018,553        332        0.13  

Long-term funding

     3,004,520        6,511        0.87       960,820        8,416        3.51  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total short and long-term funding

     4,138,223        6,932        0.67       2,758,923        9,158        1.33  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     16,962,190        13,091        0.31       15,719,383        17,699        0.45  
     

 

 

         

 

 

    

Noninterest-bearing demand deposits

     4,166,305             4,185,924        

Other liabilities

     195,950             219,902        

Stockholders’ equity

     2,888,768             2,913,499        
  

 

 

         

 

 

       

Total liabilities and equity

   $ 24,213,213           $ 23,038,708        
  

 

 

         

 

 

       

Interest rate spread

           3.05           3.07

Net free funds

           0.07             0.10  
        

 

 

         

 

 

 

Net interest income, taxable equivalent, and net interest margin

      $ 169,629        3.12      $ 162,743        3.17
     

 

 

    

 

 

      

 

 

    

 

 

 

Taxable equivalent adjustment

        4,656             5,090     
     

 

 

         

 

 

    

Net interest income

      $ 164,973           $ 157,653     
     

 

 

         

 

 

    

 

(1) The yield on tax exempt loans and securities is computed on a taxable equivalent basis using a tax rate of 35% for all periods presented and is net of the effects of certain disallowed interest deductions.
(2) Nonaccrual loans and loans held for sale have been included in the average balances.
(3) Interest income includes net loan fees.

 

55


Provision for Credit Losses

The provision for credit losses (which includes the provision for loan losses and the provision for unfunded commitments) for the first three months of 2014 was $5 million, compared to $3 million for the first three months of 2013 and $10 million for the full year of 2013. Net charge offs were $5 million for the first three months of 2014, compared to $14 million for the first three months of 2013 and $39 million for the full year of 2013. Annualized net charge offs as a percent of average loans for the first three months of 2014 were 0.14%, compared to 0.38% for the first three months of 2013 and 0.25% for the full year of 2013. At March 31, 2014, the allowance for credit losses was $290 million, down from $308 million at March 31, 2013 and relatively unchanged compared to December 31, 2013. The ratio of the allowance for loan losses to total loans at March 31, 2014, was 1.63%, compared to 1.84% at March 31, 2013 and 1.69% at December 31, 2013. Nonaccrual loans at March 31, 2014 were $178 million, compared to $225 million at March 31, 2013, and $185 million at December 31, 2013. See Tables 7 and 8.

The provision for credit losses is predominantly a function of the Corporation’s reserving methodology and judgments as to other qualitative and quantitative factors used to determine the appropriate level of the allowance for credit losses (which includes the allowance for loan losses and the allowance for unfunded commitments). This reserving methodology focuses on changes in the size and character of the loan portfolio, changes in levels of impaired and other nonaccrual loans, historical losses and delinquencies on each portfolio category, the level of loans sold or transferred to held for sale, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other factors which could affect potential credit losses. See additional discussion under sections “Allowance for Credit Losses,” and “Nonaccrual Loans, Potential Problem Loans, and Other Real Estate Owned.”

Noninterest Income

Noninterest income for the first quarter of 2014 was $74 million, down $8 million (10%) from the first quarter of 2013, primarily due to declines in net mortgage banking income as refinancing activity has drastically slowed. For 2014, the Corporation expects noninterest income to be down slightly with declines in net mortgage banking offset by growth in other fee categories.

TABLE 3

Noninterest Income

($ in Thousands)

 

     1st Qtr.
2014
     1st Qtr.
2013
    Dollar
Change
    Percent
Change
 

Trust service fees

   $ 11,711      $ 10,910     $ 801       7.3

Service charges on deposit accounts

     16,400        16,829       (429     (2.5

Card-based and other nondeposit fees

     12,509        11,950       559       4.7  

Insurance commissions

     12,317        11,763       554       4.7  

Brokerage and annuity commissions

     4,033        3,516       517       14.7  
  

 

 

    

 

 

   

 

 

   

 

 

 

Core fee-based revenue

     56,970        54,968       2,002       3.6  

Mortgage banking income

     8,930        17,538       (8,608     (49.1

Mortgage servicing rights expense

     2,569        (227     2,796       N/M   
  

 

 

    

 

 

   

 

 

   

 

 

 

Mortgage banking, net

     6,361        17,765       (11,404     (64.2

Capital market fees, net

     2,322        2,583       (261     (10.1

Bank owned life insurance (“BOLI”) income

     4,320        2,970       1,350       45.5  

Other

     2,442        2,578       (136     (5.3
  

 

 

    

 

 

   

 

 

   

 

 

 

Subtotal

     72,415        80,864       (8,449     (10.4

Asset gains, net

     728        836       (108     (12.9

Investment securities gains, net

     378        300       78       26.0  
  

 

 

    

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 73,521      $ 82,000     $ (8,479     (10.3 )% 
  

 

 

    

 

 

   

 

 

   

 

 

 

N/M — Not meaningful.

Core fee-based revenue was $57 million, an increase of $2 million (4%) versus the first quarter of 2013. Trust service fees were $12 million for the first quarter of 2014, up $1 million (7%) from the first quarter in 2013. The market value of assets under management at March 31, 2014 and 2013 was $7.5 billion and $6.9 billion, respectively. All remaining core-fee based revenue categories on a combined basis were up $1 million (3%).

 

56


Net mortgage banking income was $6 million for the first quarter of 2014 and $18 million for the first quarter of 2013. Net mortgage banking consists of gross mortgage banking income less mortgage servicing rights expense. Gross mortgage banking income (which includes servicing fees and the gain or loss on sales of mortgage loans to the secondary market, related fees and fair value marks on derivatives (collectively “gains on sales and related income”)) was $9 million for the first quarter of 2014, a decrease of $9 million compared to the first quarter of 2013. This decrease was primarily attributable to lower gains on sales and related income (down $12 million) partially offset by a $4 million reduction in the mortgage loan repurchase reserve provision (see Note 12 “Commitments, Off-Balance Sheet Arrangements and Contingent Liabilities,” of the notes to consolidated financial statements for additional information concerning this repurchase reserve). Secondary mortgage production was $204 million and $681 million for the first quarters of 2014 and 2013, respectively.

Mortgage servicing rights expense includes both the amortization of the mortgage servicing rights asset and changes to the valuation allowance associated with the mortgage servicing rights asset. Mortgage servicing rights expense is affected by the size of the servicing portfolio, as well as the changes in the estimated fair value of the mortgage servicing rights asset. Mortgage servicing rights expense was $3 million higher than the first quarter in 2013, with a $5 million lower recovery of the valuation reserve, partially offset by a $2 million reduction in amortization due to slower prepayments. Mortgage servicing rights are considered a critical accounting policy given that estimating their fair value involves a discounted cash flow model and assumptions that involve judgment, particularly of estimated prepayment speeds of the underlying mortgages serviced and the overall level of interest rates. See section “Critical Accounting Policies,” as well as Note 7 “Goodwill and Other Intangible Assets,” and Note 13, “Fair Value Measurements,” of the notes to consolidated financial statements for additional disclosure.

Bank owned life insurance income was $4 million, up $1 million from the first quarter of 2013, primarily due to death benefits received during the first quarter of 2014. All remaining noninterest income categories on a combined basis were $6 million, down 7% from the comparable quarter last year.

Noninterest Expense

Noninterest expense was $168 million for the first quarter of 2014, relatively unchanged from the comparable period in 2013. For 2014, the Corporation expects flat year over year noninterest expense with continued focus on efficiency initiatives.

TABLE 4

Noninterest Expense

($ in Thousands)

 

     1st Qtr.
2014
     1st Qtr.
2013
     Dollar
Change
    Percent
Change
 

Personnel expense

   $ 97,698      $ 97,907      $ (209     (0.2 )% 

Occupancy

     15,560        15,662        (102     (0.7

Equipment

     6,276        6,167        109       1.8  

Technology

     12,724        11,508        1,216       10.6  

Business development and advertising

     5,062        4,537        525       11.6  

Other intangible amortization

     991        1,011        (20     (2.0

Loan expense

     2,787        3,284        (497     (15.1

Legal and professional fees

     4,188        5,345        (1,157     (21.6

Losses other than loans

     544        384        160       41.7  

Foreclosure / OREO expense

     1,896        2,422        (526     (21.7

FDIC expense

     5,001        5,432        (431     (7.9

Other

     14,931        13,956        975       7.0  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total noninterest expense

   $ 167,658      $ 167,615      $ 43       —  
  

 

 

    

 

 

    

 

 

   

 

 

 

Personnel expense (which includes salary-related expenses and fringe benefit expenses) was $98 million for the first quarter of 2014, relatively unchanged (down 0.2%) from the first quarter of 2013. Average full-time equivalent employees were 4,517 for the first

 

57


quarter of 2014, down 7% from 4,841 for the first quarter of 2013. Salary-related expenses increased $3 million (3%). This increase was primarily the result of higher compensation and performance based incentives. Fringe benefit expenses were down $3 million (14%) versus the first quarter of 2013, primarily due to a decrease in health insurance costs.

Nonpersonnel noninterest expenses on a combined basis were $70 million, flat compared to the first quarter of 2013. Equipment and technology was up $1 million (7%), due to investments in our systems and infrastructure. Legal and professional fees for the first quarter of 2014 were $4 million, down $1 million (22%) from the first quarter in 2013 due to a decrease in consultant costs. All remaining noninterest expense categories on a combined basis were relatively unchanged (up 0.2%) compared to the first quarter of 2013.

Income Taxes

The Corporation recognized income tax expense of $21 million for both the first quarter of 2014 and the first quarter of 2013. The effective tax rate was 31.35% for the first quarter of 2014, compared to an effective tax rate of 31.06% for the first quarter of 2013.

Income tax expense recorded in the consolidated statements of income involves the interpretation and application of certain accounting pronouncements and federal and state tax codes, and is, therefore, considered a critical accounting policy. Examination by taxing authorities may impact the amount of tax expense and / or reserve for uncertain tax positions if their interpretations differ from those of management, based on their judgments about information available to them at the time of their examinations. See Note 9, “Income Taxes,” of the notes to consolidated financial statements and section “Critical Accounting Policies.”

Balance Sheet

At March 31, 2014, total assets were $24.8 billion, up $579 million (2%) from December 31, 2013. Loans of $16.4 billion at March 31, 2014 were up $545 million (3%) from December 31, 2013, with increases in commercial loans of $515 million and residential mortgage loans of $107 million, partially offset by continued run off in home equity and installment balances of $77 million. See section “Credit Risk” for a detailed discussion of the changes in the loan portfolio and the related credit risk management for each loan type. Investment securities were $5.5 billion at March 31, 2014, an increase of $46 million (1%) from year-end 2013.

At March 31, 2014, total deposits of $17.5 billion were up $243 million (1%) from December 31, 2013. Since December 31, 2013, interest-bearing accounts increased $390 million (3%), primarily in interest-bearing demand and money market accounts. Noninterest-bearing demand deposits decreased $147 million to $4.5 billion and represented 26% of total deposits, down from 27% of total deposits at December 31, 2013. Short and long-term funding increased $352 million (9%) since year-end 2013, including an increase of $507 million in short-term funding (primarily Federal funds purchased), partially offset by a decrease of $155 million in long-term funding due to the early retirement of $155 million of senior notes in February 2014.

Since March 31, 2013, loans increased $890 million (6%), with commercial loans up $806 million and residential mortgage loans up $475 million, offset by a $391 million decline in home equity and installment loan balances. Deposits increased $89 million (1%) since March 31, 2013, attributable to a $63 million increase in interest-bearing accounts and a $26 million increase in noninterest-bearing demand deposits. Short and long-term funding increased $1.5 billion (56%), including a $2.0 billion increase in long-term funding as the Corporation took advantage of favorable interest rates on five year, putable, variable rate FHLB advances, partially offset by a $522 million reduction in short-term funding.

 

58


TABLE 5

Period End Loan Composition

($ in Thousands)

 

    March 31, 2014     December 31, 2013     September 30, 2013     June 30, 2013     March 31, 2013  
    Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
 

Commercial and industrial

  $ 5,222,141       32   $ 4,822,680       31   $ 4,703,056       30   $ 4,752,838       30   $ 4,651,143       30

Commercial real estate — owner occupied

    1,098,089       7       1,114,715       7       1,147,352       8       1,174,866       8       1,199,513       8  

Lease financing

    52,500       —         55,483       —         51,727       —         55,084       —         57,908       —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

    6,372,730       39       5,992,878       38       5,902,135       38       5,982,788       38       5,908,564       38  

Commercial real estate — investor

    3,001,219       18       2,939,456       18       2,847,152       18       3,010,992       19       2,900,167       18  

Real estate construction

    969,617       6       896,248       6       834,744       5       800,569       5       729,145       5  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

    3,970,836       24       3,835,704       24       3,681,896       23       3,811,561       24       3,629,312       23  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

    10,343,566       63       9,828,582       62       9,584,031       61       9,794,349       62       9,537,876       61  

Home equity revolving lines of credit

    856,679       5       874,840       5       875,703       6       888,162       6       904,187       6  

Home equity loans first liens

    705,835       4       742,120       5       794,912       5       863,779       5       940,017       6  

Home equity loans junior liens

    199,488       1       208,054       1       220,763       1       234,292       2       254,203       2  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Home equity

    1,762,002       10       1,825,014       11       1,891,378       12       1,986,233       13       2,098,407       14  

Installment

    393,321       3       407,074       3       420,268       3       434,029       3       447,445       3  

Residential mortgage

    3,942,555       24       3,835,591       24       3,690,177       24       3,531,988       22       3,467,834       22  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

    6,097,878       37       6,067,679       38       6,001,823       39       5,952,250       38       6,013,686       39  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 16,441,444       100   $ 15,896,261       100   $ 15,585,854       100   $ 15,746,599       100   $ 15,551,562       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Farmland

  $ 8,286       —     $ 8,591       —     $ 14,278       1   $ 14,867       1   $ 15,761       1

Multi-family

    965,568       32       951,348       33       896,819       31       965,373       32       905,268       31  

Non-owner occupied

    2,027,365       68       1,979,517       67       1,936,055       68       2,030,752       67       1,979,138       68  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate — investor

  $ 3,001,219       100   $ 2,939,456       100   $ 2,847,152       100   $ 3,010,992       100   $ 2,900,167       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1-4 family construction

  $ 273,470       28   $ 259,031       29   $ 248,294       30   $ 238,336       30   $ 209,290       29

All other construction

    696,147       72       637,217       71       586,450       70       562,233       70       519,855       71  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real estate construction

  $ 969,617       100   $ 896,248       100   $ 834,744       100   $ 800,569       100   $ 729,145       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Credit Risk

Total loans were $16.4 billion at March 31, 2014, an increase of $545 million or 3% from December 31, 2013. Commercial and business loans were $6.3 billion, up $380 million (6%) from December 31, 2013, to represent 39% of total loans at March 31, 2014. Commercial real estate totaled $4.0 billion at March 31, 2014 and represented 24% of total loans, an increase of $135 million (4%) from December 31, 2013. Consumer loans were $6.1 billion, up $30 million (1%) from December 31, 2013, and represented 37% of total loans at March 31, 2014.

The Corporation has long-term guidelines relative to the proportion of Commercial and Business, Commercial Real Estate, and Consumer loans within the overall loan portfolio, with each targeted to represent 30-40% of the overall loan portfolio. The targeted long-term guidelines were unchanged during 2013 and the first three months of 2014. Furthermore, certain sub-asset classes within the respective portfolios were further defined and dollar limitations were placed on these sub-portfolios. These guidelines and limits are reviewed quarterly and approved annually by the Enterprise Risk Committee of the Corporation’s Board of Directors. These guidelines and limits are designed to create balance and diversification within the loan portfolios.

The commercial and business lending portfolio, which consists of commercial and business loans and owner occupied commercial real estate loans, was $6.3 billion at March 31, 2014, up $380 million (6%) since year-end 2013. The commercial and business lending classification primarily includes commercial loans to large corporations, middle market companies and small businesses. At March 31, 2014, the largest industry groups within the commercial and business loan category included the manufacturing sector which represented 9% of total loans and 23% of the total commercial and business loan portfolio. The next largest industry group within the commercial and business loan category was the wholesale trade sector, which represented 5% of total loans and 12% of the total commercial and business loan portfolio at March 31, 2014. The remaining portfolio is spread over a diverse range of industries, none of which exceeds 5% of total loans. The credit risk related to commercial loans is largely influenced by general economic conditions and the resulting impact on a borrower’s operations or on the value of underlying collateral, if any.

 

59


The commercial real estate lending portfolio, which consists of investor commercial real estate and construction loans, totaled $4.0 billion at March 31, 2014, up $135 million (4%) from December 31, 2013. Within the commercial real estate lending portfolio, commercial real estate lending to investors totaled $3.0 billion at March 31, 2014, an increase of $62 million (2%) from December 31, 2013. Commercial real estate primarily includes commercial-based loans to investors that are secured by commercial income properties or multi-family projects. Commercial real estate loans are typically intermediate to long-term financings. Loans of this type are mainly secured by commercial income properties or multi-family projects. Credit risk is managed in a similar manner to commercial and business loans by employing sound underwriting guidelines, lending primarily to borrowers in local markets and businesses, periodically evaluating the underlying collateral, and formally reviewing the borrower’s financial soundness and relationship on an ongoing basis. Real estate construction loans were $970 million, an increase of $73 million (8%) compared to December 31, 2013. Loans in this classification are primarily short-term or interim loans that provide financing for the acquisition or development of commercial income properties, multi-family projects or residential development, both single family and condominium. Real estate construction loans are made to developers and project managers who are generally well known to the Corporation, and have prior successful project experience. The credit risk associated with real estate construction loans is generally confined to specific geographic areas but is also influenced by general economic conditions. The Corporation controls the credit risk on these types of loans by making loans in familiar markets to developers, reviewing the merits of individual projects, controlling loan structure, and monitoring project progress and construction advances.

The Corporation’s current lending standards for commercial real estate and real estate construction lending are determined by property type and specifically address many criteria, including: maximum loan amounts, maximum loan-to-value (“LTV”), requirements for pre-leasing and / or presales, minimum borrower equity, and maximum loan to cost. Currently, the maximum standard for LTV is 80%, with lower limits established for certain higher risk types, such as raw land which has a 50% LTV maximum. The Corporation’s LTV guidelines are in compliance with regulatory supervisory limits. In most cases, for real estate construction loans, the loan amounts include interest reserves, which are built into the loans and sized to fund loan payments through construction and lease up and / or sell out.

Consumer loans totaled $6.1 billion at March 31, 2014, up $30 million (1%) compared to December 31, 2013. Loans in this classification include residential mortgage, home equity and installment loans. Residential mortgage loans totaled $3.9 billion at March 31, 2014, up $107 million (3%) from December 31, 2013. Residential mortgage loans include conventional first lien home mortgages and the Corporation generally limits the maximum loan to 80% of collateral value without credit enhancement (e.g. private mortgage insurance). As part of management’s historical practice of originating and servicing residential mortgage loans, generally the Corporation’s 30-year, fixed-rate residential real estate mortgage loans are sold in the secondary market with servicing rights retained. The Corporation also retains a portion of its 15-year and under, fixed-rate residential real estate mortgages in its loan portfolio. At March 31, 2014, the residential mortgage portfolio was comprised of $1.4 billion of fixed-rate residential real estate mortgages and $2.5 billion of adjustable-rate residential real estate mortgages.

The Corporation’s underwriting and risk-based pricing guidelines for residential mortgage loans include minimum borrower FICO and maximum LTV of the property securing the loan. Residential mortgage products generally are underwritten using FHLMC and FNMA secondary marketing guidelines.

Home equity totaled $1.8 billion at March 31, 2014, down $63 million (4%) compared to December 31, 2013, and consists of home equity lines, as well as home equity loans, approximately half of which are first lien positions. Home equity balances declined as customers continued to deleverage and refinance into lower-priced, first lien residential mortgage loans. Loans and lines in a junior position at March 31, 2014 included approximately 35% for which the Corporation also owned or serviced the related first lien loan and approximately 65% where the Corporation did not service the related first lien loan.

The Corporation’s credit risk monitoring guidelines for home equity is based on an ongoing review of loan delinquency status, as well as a semi-annual review of FICO score deterioration and property devaluation. The Corporation does not routinely obtain appraisals on performing loans to update LTV ratios after origination; however, the Corporation monitors the local housing markets by reviewing the various home price indices and incorporates the impact of the changing market conditions in its ongoing credit monitoring process. For second lien home equity loans, the Corporation is unable to track the performance of the first lien loan if it does not own or service the first lien loan. However, the Corporation obtains a refreshed FICO score on a semi-annual basis and monitors this as part of its assessment of the home equity portfolio.

 

60


The Corporation’s underwriting and risk-based pricing guidelines for home equity lines and loans consist of a combination of both borrower FICO and the original LTV of the property securing the loan. Currently, for home equity products, the maximum acceptable LTV is 90% for customers with FICO scores exceeding 700. Home equity loans generally have a 20 year term and are fixed rate with principal and interest payments required. As of March 31, 2014, approximately 40% of the home equity loan first liens have a remaining maturity of more than 10 years. Home equity lines are variable rate, interest only lines of credit which do not require the payment of principal during the initial revolving period, after which principal payments are required. Based upon outstanding balances at March 31, 2014, the following table presents the periods when home equity lines of credit revolving periods are scheduled to end.

 

Home Equity Lines of Credit — Revolving Period End Dates    $ in Thousands      % to Total  

Less than 1 year

   $ 4,221        <1

1 — 3 years

     4,057        <1

3 — 5 years

     5,926        1

5 — 10 years

     136,511        16

Over 10 years

     705,964        82
  

 

 

    

 

 

 

Total home equity revolving lines of credit

   $ 856,679        100
  

 

 

    

 

 

 

Installment loans totaled $393 million at March 31, 2014 down $14 million (3%) compared to December 31, 2013, and consist of student loans, as well as short-term and other personal installment loans. The Corporation had $319 million and $330 million of student loans at March 31, 2014 and December 31, 2013, respectively, the majority of which are government guaranteed. Credit risk for non-government guaranteed student, short-term and personal installment loans is generally influenced by general economic conditions, the characteristics of individual borrowers, and the nature of the loan collateral. Risks of loss are generally on smaller average balances per loan spread over many borrowers. Once charged off, there is usually less opportunity for recovery on these smaller retail loans. Credit risk is primarily controlled by reviewing the creditworthiness of the borrowers, monitoring payment histories, and taking appropriate collateral and guaranty positions.

Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, and appropriate allowance for credit losses, nonaccrual and charge off policies.

An active credit risk management process is used for commercial loans to further ensure that sound and consistent credit decisions are made. Credit risk is controlled by detailed underwriting procedures, comprehensive loan administration, and periodic review of borrowers’ outstanding loans and commitments. Borrower relationships are formally reviewed and graded on an ongoing basis for early identification of potential problems. Further analyses by customer, industry, and geographic location are performed to monitor trends, financial performance, and concentrations.

The loan portfolio is widely diversified by types of borrowers, industry groups, and market areas within our core footprint. Significant loan concentrations are considered to exist when there are amounts loaned to numerous borrowers engaged in similar activities that would cause them to be similarly impacted by economic or other conditions. At March 31, 2014, no significant concentrations existed in the Corporation’s portfolio in excess of 10% of total loans.

 

61


TABLE 6

Period End Deposit and Customer Funding Composition

($ in Thousands)

 

    March 31, 2014     December 31, 2013     September 30, 2013     June 30, 2013     March 31, 2013  
    Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
 

Noninterest-bearing demand

  $ 4,478,981       26   $ 4,626,312       27   $ 4,453,663       24   $ 4,259,776       25   $ 4,453,109       26

Savings

    1,252,669       7       1,159,512       7       1,195,944       7       1,211,567       7       1,197,134       7  

Interest-bearing demand

    3,084,457       18       2,889,705       17       2,735,529       15       2,802,277       17       2,966,934       17  

Money market

    7,069,173       40       6,906,442       40       8,199,281       45       7,040,317       41       6,836,678       39  

Brokered CDs

    51,235       —          50,450       —          56,024       —          59,206       —          49,919       —     

Other time

    1,573,412       9       1,634,746       9       1,697,467       9       1,759,293       10       1,917,520       11  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

  $ 17,509,927       100   $ 17,267,167       100   $ 18,337,908       100   $ 17,132,436       100   $ 17,421,294       100

Customer repo sweeps

    548,179         419,247         515,555         489,700         617,038    

Customer repo term

    —           —           —           —           4,882    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Total customer funding

    548,179         419,247         515,555         489,700         621,920    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Total deposits and customer funding

  $ 18,058,106       $ 17,686,414       $ 18,853,463       $ 17,622,136       $ 18,043,214    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Network transaction deposits included above in interest-bearing demand and money market

  $ 2,141,976       $ 1,936,403       $ 2,222,810       $ 2,135,306       $ 2,054,714    

Total network transaction deposits and Brokered CDs

    2,193,211         1,986,853         2,278,834         2,194,512         2,104,633    

Total deposits and customer funding, excluding Brokered CDs and network transaction deposits

  $ 15,864,895       $ 15,699,561       $ 16,574,629       $ 15,427,624       $ 15,938,581    

Allowance for Credit Losses

Credit risks within the loan portfolio are inherently different for each loan type. Credit risk is controlled and monitored through the use of lending standards, a thorough review of potential borrowers, and ongoing review of loan payment performance. Active asset quality administration, including early problem loan identification and timely resolution of problems, aids in the management of credit risk and minimization of loan losses. Credit risk management for each loan type is discussed briefly in the section entitled “Credit Risk.”

The allowance for credit losses is comprised of the allowance for loan losses and the allowance for unfunded commitments. The level of the allowance for loan losses represents management’s estimate of an amount appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date. The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb estimated probable losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit) and is included in accrued expenses and other liabilities on the consolidated balance sheets.

The level of the allowance for credit losses represents management’s estimate of an amount appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date. In general, the change in the allowance for credit losses is a function of a number of factors, including but not limited to changes in the loan portfolio (see Table 5), net charge offs (see Table 7) and nonperforming assets (see Table 8). The Corporation’s process, designed to assess the appropriateness of the allowance for credit losses, focuses on an evaluation of facts and issues related to specific loans, management’s ongoing review and grading of the loan portfolio, consideration of historical loan loss and delinquency experience on each portfolio category, trends in past due and nonaccrual loans, the level of potential problem loans, the risk characteristics of the various classifications of loans, changes in the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect potential credit losses. While management uses currently available information to recognize losses on loans, future adjustments to the allowance for credit losses may be necessary based on newly received appraisals, updated commercial customer financial statements, rapidly deteriorating customer cash flow, and changes in economic conditions that affect our customers. Management considers the allowance for credit losses a critical accounting policy (see section “Critical Accounting Policies”), as assessing these numerous factors involves significant judgment.

 

62


The methodology used for the allowance for loan losses at March 31, 2014 and December 31, 2013 was generally comparable, whereby the Corporation segregated its loss factors (used for both criticized and non-criticized loan categories) into a component primarily based on historical loss rates and a component primarily based on other qualitative factors that may affect loan collectability. Management allocates the allowance for loan losses by pools of risk within each loan portfolio. The allocation methodology consists of the following components: First, a valuation allowance estimate is established for specifically identified commercial and consumer loans determined by the Corporation to be impaired, using discounted cash flows, estimated fair value of underlying collateral, and / or other data available. Second, management allocates the allowance for loan losses with loss factors, for criticized loan pools by loan type as well as for non-criticized loan pools by loan type, primarily based on historical loss rates after considering loan type, historical loss and delinquency experience, and industry statistics. Loans that have been criticized are considered to have a higher risk of default than non-criticized loans, as circumstances were present to support the lower loan grade, warranting higher loss factors. The loss factors applied in the methodology are periodically re-evaluated and adjusted to reflect changes in historical loss levels or other risks. Lastly, management allocates the allowance for loan losses to absorb unrecognized losses that may not be provided for by the other components due to other factors evaluated by management, such as limitations within the credit risk grading process, known current economic or business conditions that may not yet show in trends, industry or other concentrations with current issues that impose higher inherent risks than are reflected in the loss factors, and other relevant considerations. Because each of the criteria used is subject to change, the allocation of the allowance for loan losses is made for analytical purposes and is not necessarily indicative of the trend of future loan losses in any particular category. The total allowance for loan losses is available to absorb losses from any segment of the loan portfolio.

The methodology used for the allowance for unfunded commitments at March 31, 2014 and December 31, 2013 was also generally comparable. Management evaluated the unfunded credit facilities, including an assessment of historical commitment utilization experience and credit risk grading of the loan.

At March 31, 2014, the allowance for credit losses was $290 million compared to $308 million at March 31, 2013, and relatively unchanged from $290 million at December 31, 2013. At March 31, 2014, the allowance for loan losses to total loans was 1.63% and covered 151% of nonaccrual loans, compared to 1.84% and 127%, respectively, at March 31, 2013, and 1.69% and 145%, respectively, at December 31, 2013. The ratio of net charge offs to average loans on an annualized basis was 0.14%, 0.38%, and 0.25% for the three months ended March 31, 2014, and 2013, and the full year 2013, respectively. Tables 7 and 8 provide additional information regarding activity in the allowance for loan losses, impaired loans, and nonperforming assets. See Note 6, “Loans, Allowance for Credit Losses, and Credit Quality,” of the notes to consolidated financial statements for additional allowance for loan losses disclosures.

Management believes the level of allowance for credit losses to be appropriate at March 31, 2014 and December 31, 2013. For the remainder of 2014, the Corporation expects the provision for credit losses will grow based on expected loan growth.

 

63


TABLE 7

Allowance for Credit Losses

($ in Thousands)

 

     At and For the Three Months Ended
March 31,
    At and For the Year
Ended December 31,
 
      
             2014                     2013                     2013          

Allowance for Loan Losses:

      

Balance at beginning of period

   $ 268,315      $ 297,409      $ 297,409   

Provision for loan losses

     5,000        4,000        10,000   

Charge offs

     (11,361     (27,128     (88,061

Recoveries

     5,962        12,642        48,967   
  

 

 

   

 

 

   

 

 

 

Net charge offs

     (5,399     (14,486     (39,094
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 267,916      $ 286,923      $ 268,315   
  

 

 

   

 

 

   

 

 

 

Allowance for Unfunded Commitments:

      

Balance at beginning of period

   $ 21,900      $ 21,800      $ 21,800   

Provision for unfunded commitments

     —          (700     100   
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 21,900      $ 21,100      $ 21,900   
  

 

 

   

 

 

   

 

 

 

Allowance for Credit Losses

   $ 289,816      $ 308,023      $ 290,215   
  

 

 

   

 

 

   

 

 

 

Net loan charge offs:

       (A)        (A)        (A) 

Commercial and industrial

   $ 2,725  22   $ 696  6   $ 6,281  14

Commercial real estate — owner occupied

     (124)  (5)      1,518  51     6,135  53

Lease financing

     —         (12 (8)      (12 ) (2) 
  

 

 

   

 

 

   

 

 

 

Commercial and business lending

     2,601  17     2,202  16     12,404  21

Commercial real estate—investor

     (1,031 ) (14)      163  2     2,885  10

Real estate construction

     113  5     1,392  82     (2,136 )(27) 
  

 

 

   

 

 

   

 

 

 

Commercial real estate lending

     (918 ) (10)      1,555  18     749  2
  

 

 

   

 

 

   

 

 

 

Total commercial

     1,683  7     3,757  17     13,153  14

Home equity revolving lines of credit

     1,182  55     3,615  159     7,860  88

Home equity loans first liens

     406  23     765  32     2,655  31

Home equity loans junior liens

     859  171     1,957  303     5,902  250
  

 

 

   

 

 

   

 

 

 

Home equity

     2,447  55     6,337  119     16,417  82

Installment

     113  11     177  16     (244 ) (6) 

Residential mortgage

     1,156  12     4,215  47     9,768  26
  

 

 

   

 

 

   

 

 

 

Total consumer

     3,716  25     10,729  70     25,941  42
  

 

 

   

 

 

   

 

 

 

Total net charge offs

   $ 5,399  14   $ 14,486  38   $ 39,094  25
  

 

 

   

 

 

   

 

 

 

CRE & Construction Net Charge Off Detail:

       (A)        (A)        (A) 

Farmland

   $  -   $ 398  N/M    $ 366  252

Multi-family

     (49 ) (2)      (533 ) (24)      499  5

Non-owner occupied

     (982 ) (20)      298  6     2,020  10
  

 

 

   

 

 

   

 

 

 

Commercial real estate — investor

   $ (1,031 ) (14)    $ 163  2   $ 2,885  10
  

 

 

   

 

 

   

 

 

 

1-4 family construction

   $ (121 ) (18)    $ 141  29   $ (3,796 (163) 

All other construction

     234  15     1,251  103     1,660  30
  

 

 

   

 

 

   

 

 

 

Real estate construction

   $ 113  5   $ 1,392  82   $ (2,136 (27) 
  

 

 

   

 

 

   

 

 

 

(A) — Annualized ratio of net charge offs to average loans by loan type in basis points.

      

N/M — Not meaningful.

      

Ratios:

      

Allowance for loan losses to total loans

     1.63     1.84     1.69

Allowance for loan losses to net charge offs (annualized)

     12.2x        4.9x        6.9x   

 

64


TABLE 7 (continued)

Allowance for Credit Losses

($ in Thousands)

 

Quarterly Trends:    March 31,
2014
    December 31,
2013
    September 30,
2013
    June 30,
2013
    March 31,
2013
 

Allowance for Loan Losses:

          

Balance at beginning of period

   $ 268,315      $ 271,724      $ 277,218      $ 286,923      $ 297,409   

Provision for loan losses

     5,000        2,000        —          4,000        4,000   

Charge offs

     (11,361     (18,742     (20,288     (21,904     (27,128

Recoveries

     5,962        13,333        14,794        8,199        12,642   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge offs

     (5,399     (5,409     (5,494     (13,705     (14,486
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 267,916      $ 268,315      $ 271,724      $ 277,218      $ 286,923   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for Unfunded Commitments:

          

Balance at beginning of period

   $ 21,900      $ 21,600      $ 22,400      $ 21,100      $ 21,800   

Provision for unfunded commitments

     —          300        (800     1,300        (700
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 21,900      $ 21,900      $ 21,600      $ 22,400      $ 21,100   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for credit losses

   $ 289,816      $ 290,215      $ 293,324      $ 299,618      $ 308,023   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loan charge offs:

       (A)        (A)        (A)        (A)        (A) 

Commercial and industrial

   $ 2,725  22   $ 4,555  38   $ (447 ) (4)    $ 1,477  13   $ 696  6

Commercial real estate — owner occupied

     (124 ) (5)      967  34     2,076  72     1,574  54     1,518  51

Lease financing

     —          (16 ) (12)      —           16  12     (12 ) (8) 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

     2,601  17     5,506  37     1,629  11     3,067  21     2,202  16

Commercial real estate — investor

     (1,031 ) (14)      137  2     (414 (6)      2,999  41     163  2

Real estate construction

     113  5     (3,130 ) (145)      (303 ) (15)      (95 (5)      1,392  82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

     (918 ) (10)      (2,993 ) (32)      (717 ) (8)      2,904  31     1,555  18
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

     1,683  7     2,513  10     912  4     5,971  25     3,757  17

Home equity revolving lines of credit

     1,182  55     966  44     767  34     2,512  112     3,615  159

Home equity loans first liens

     406  23     372  19     564  27     954  42     765  32

Home equity loans junior liens

     859  171     1,111  205     800  140     2,034  336     1,957  303
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Home equity

     2,447  55     2,449  52     2,131  44     5,500  108     6,337  119

Installment

     113  11     (611 ) (59)      124  11     66  6     177  16

Residential mortgage

     1,156  12     1,058  11     2,327  25     2,168  24     4,215  47
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

     3,716  25     2,896  19     4,582  30     7,734  50     10,729  70
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net charge offs

   $ 5,399  14   $ 5,409  14   $ 5,494  14   $ 13,705  35   $ 14,486  38
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CRE & Construction Net Charge Off Detail:

       (A)        (A)        (A)        (A)        (A) 

Farmland

   $ —           —          —          (32 ) (84)      398  N/M

Multi-family

     (49 (2)      (37 ) (2)      127  5     942  40     (533 ) (24) 

Non-owner occupied

     (982 ) (20)      174  4     (541 ) (11)      2,089  42     298  6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate — investor

   $ (1,031 ) (14)      137  2     (414 (6)      2,999  41     163  2
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1-4 family construction

   $ (121 ) (18)      (2,684 ) (413)      (904 ) (143)      (349 (62)      141  29

All other construction

     234  15     (446 ) (29)      601  41     254  19     1,251  103
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real estate construction

   $ 113  5     (3,130 ) (145)      (303 ) (15)      (95 (5)      1,392  82
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A) – Annualized ratio of net charge offs to average loans by loan type in basis points.

N/M – Not meaningful.

 

 

65


TABLE 8

Nonperforming Assets

($ in Thousands)

 

     March 31,
2014
    December 31,
2013
    September 30,
2013
    June 30,
2013
    March 31,
2013
 

Nonperforming assets by type:

          

Commercial and industrial

   $ 38,488     $ 37,719     $ 36,105     $ 30,302     $ 33,242  

Commercial real estate — owner occupied

     26,735       29,664       28,301       24,003       23,199  

Lease financing

     172       69       99       72       2,165  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial and business lending

     65,395       67,452       64,505       54,377       58,606  

Commercial real estate — investor

     33,611       37,596       49,841       60,780       56,776  

Real estate construction

     6,667       6,467       18,670       21,419       22,166  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate lending

     40,278       44,063       68,511       82,199       78,942  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

     105,673       111,515       133,016       136,576       137,548  

Home equity revolving lines of credit

     10,356       11,883       11,991       12,940       15,914  

Home equity loans first liens

     5,341       6,135       6,131       7,898       8,626  

Home equity loans junior liens

     6,788       7,149       7,321       7,296       9,405  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Home equity

     22,485       25,167       25,443       28,134       33,945  

Installment

     915       1,114       1,269       1,533       1,762  

Residential mortgage

     48,905       47,632       47,866       51,250       52,181  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total consumer

     72,305       73,913       74,578       80,917       87,888  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual loans (“NALs”)

     177,978       185,428       207,594       217,493       225,436  

Commercial real estate owned

     8,224       8,359       10,003       11,696       15,142  

Residential real estate owned

     6,313       5,217       8,975       9,087       12,078  

Bank properties real estate owned

     4,636       4,542       6,099       6,624       7,936  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other real estate owned (“OREO”)

     19,173       18,118       25,077       27,407       35,156  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets (“NPAs”)

   $ 197,151     $ 203,546     $ 232,671     $ 244,900     $ 260,592  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate & Real estate construction NALs Detail:

          

Farmland

   $ —       $ —       $ 109     $ 70     $ —    

Multi-family

     3,713       3,782       5,260       6,726       8,306  

Non-owner occupied

     29,898       33,814       44,472       53,984       48,470  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate — investor

   $ 33,611     $ 37,596     $ 49,841     $ 60,780     $ 56,776  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1-4 family construction

   $ 1,900     $ 1,915     $ 12,654     $ 14,222     $ 14,538  

All other construction

     4,767       4,552       6,016       7,197       7,628  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real estate construction

   $ 6,667     $ 6,467     $ 18,670     $ 21,419     $ 22,166  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Accruing loans past due 90 days or more:

          

Commercial

   $ 16     $ 1,199     $ 1,198     $ 770     $ 4,595  

Consumer

     707       1,151       865       778       1,095  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total accruing loans past due 90 days or more

   $ 723     $ 2,350     $ 2,063     $ 1,548     $ 5,690  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Restructured loans (accruing):

          

Commercial

   $ 88,329     $ 94,265     $ 86,468     $ 87,970     $ 88,932  

Consumer

     28,595       29,720       30,575       31,096       31,161  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total restructured loans (accruing)

   $ 116,924     $ 123,985     $ 117,043     $ 119,066     $ 120,093  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonaccrual restructured loans (included in nonaccrual loans)

   $ 74,231     $ 59,585     $ 69,311     $ 70,354     $ 67,811  

Ratios:

          

Nonaccrual loans to total loans

     1.08     1.17     1.33     1.38     1.45

NPAs to total loans plus OREO

     1.20     1.28     1.49     1.55     1.67

NPAs to total assets

     0.79     0.84     0.98     1.04     1.12

Allowance for loan losses to NALs

     150.53     144.70     130.89     127.46     127.27

Allowance for loan losses to total loans

     1.63     1.69     1.74     1.76     1.84
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

66


TABLE 8 (continued)

Nonperforming Assets

($ in Thousands)

 

     March 31,
2014
     December 31,
2013
     September 30,
2013
     June 30,
2013
     March 31,
2013
 

Loans 30-89 days past due by type:

              

Commercial and industrial

   $ 4,126      $ 6,826      $ 6,518      $ 8,516      $ 10,263  

Commercial real estate — owner occupied

     5,342        3,106        8,505        8,105        6,804  

Lease financing

     567        —          1,000        57        283  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     10,035        9,932        16,023        16,678        17,350  

Commercial real estate — investor

     7,188        23,215        21,747        18,269        25,201  

Real estate construction

     679        1,954        820        797        2,287  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     7,867        25,169        22,567        19,066        27,488  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     17,902        35,101        38,590        35,744        44,838  

Home equity revolving lines of credit

     5,344        6,728        6,318        7,739        1,832  

Home equity loans first liens

     1,469        1,110        1,376        1,857        1,869  

Home equity loans junior liens

     3,006        2,842        2,206        2,709        2,848  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Home equity

     9,819        10,680        9,900        12,305        6,549  

Installment

     1,269        1,150        1,170        1,434        2,500  

Residential mortgage

     4,498        6,118        6,722        9,920        8,793  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     15,586        17,948        17,792        23,659        17,842  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans past due 30-89 days

   $ 33,488      $ 53,049      $ 56,382      $ 59,403      $ 62,680  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate & Real estate construction loans 30-89 days past due detail:

              

Farmland

   $ —        $  —        $  —        $ 455      $ 172  

Multi-family

     2,524        14,755        216        14,533        15,612  

Non-owner occupied

     4,664        8,460        21,531        3,281        9,417  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate — investor

   $ 7,188      $ 23,215      $ 21,747      $ 18,269      $ 25,201  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

1-4 family construction

   $ 327      $ 987      $ 579      $ 449      $ 1,088  

All other construction

     352        967        241        348        1,199  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Real estate construction

   $ 679      $ 1,954      $ 820      $ 797      $ 2,287  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Potential problem loans by type:

              

Commercial and industrial

   $ 109,027      $ 113,669      $ 112,947      $ 127,382      $ 127,367  

Commercial real estate — owner occupied

     64,785        56,789        61,256        75,074        93,098  

Lease financing

     3,065        1,784        207        279        251  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial and business lending

     176,877        172,242        174,410        202,735        220,716  

Commercial real estate — investor

     34,790        52,429        87,526        89,342        101,775  

Real estate construction

     4,870        5,263        7,540        9,184        10,040  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Commercial real estate lending

     39,660        57,692        95,066        98,526        111,815  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     216,537        229,934        269,476        301,261        332,531  

Home equity revolving lines of credit

     310        303        170        308        450  

Home equity loans first liens

     —          —          —          —          —    

Home equity loans junior liens

     741        1,810        2,067        2,307        2,871  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Home equity

     1,051        2,113        2,237        2,615        3,321  

Installment

     —          50        67        83        99  

Residential mortgage

     2,091        3,312        5,342        5,917        7,882  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     3,142        5,475        7,646        8,615        11,302  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total potential problem loans

   $ 219,679      $ 235,409      $ 277,122      $ 309,876      $ 343,833  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

67


Nonaccrual Loans, Potential Problem Loans, and Other Real Estate Owned

Management is committed to a proactive nonaccrual and problem loan identification philosophy. This philosophy is implemented through the ongoing monitoring and review of all pools of risk in the loan portfolio to ensure that problem loans are identified quickly and the risk of loss is minimized. Table 8 provides detailed information regarding nonperforming assets, which include nonaccrual loans and other real estate owned.

Nonaccrual Loans: Nonaccrual loans are considered one indicator of potential future loan losses. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments, unless the loan is well secured and in the process of collection. Additionally, whenever management becomes aware of facts or circumstances that may adversely impact the collectability of principal or interest on loans, it is management’s practice to place such loans on nonaccrual status immediately, rather than delaying such action until the loans become 90 days past due. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is reversed, amortization of related deferred loan fees or costs is suspended, and income is recorded only to the extent that interest payments are subsequently received in cash and a determination has been made that the principal and interest balance of the loan is collectible. If collectability of the principal and interest is in doubt, payments received are applied to loan principal.

Nonaccrual loans were $178 million at March 31, 2014, compared to $225 million at March 31, 2013 and $185 million at December 31, 2013. Total nonaccrual loans were down $47 million (21%) since March 31, 2013, and decreased $7 million (4%) from December 31, 2013. The ratio of nonaccrual loans to total loans was 1.08% at March 31, 2014, compared to 1.45% at March 31, 2013 and 1.17% at December 31, 2013. The Corporation’s allowance for loan losses to nonaccrual loans was 151% at March 31, 2014, up from 127% at March 31, 2013 and 145% at December 31, 2013, respectively.

Accruing Loans Past Due 90 Days or More: Loans past due 90 days or more but still accruing interest are classified as such where the underlying loans are both well secured (the collateral value is sufficient to cover principal and accrued interest) and are in the process of collection. At March 31, 2014, accruing loans 90 days or more past due totaled $1 million down from $6 million at March 31, 2013 and $2 million at December 31, 2013.

Troubled Debt Restructurings (“Restructured Loans”): Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. The concessions granted generally involve the modification of terms of the loan, such as changes in payment structure or interest rate, which generally would not otherwise be considered. Restructured loans can involve loans remaining on nonaccrual, moving to nonaccrual, or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Nonaccrual restructured loans are included and treated with all other nonaccrual loans. In addition, all accruing restructured loans are reported as troubled debt restructurings, which are considered and accounted for as impaired loans. Generally, restructured loans remain on nonaccrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, the loan remains on nonaccrual status.

Potential Problem Loans: The level of potential problem loans is another predominant factor in determining the relative level of risk in the loan portfolio and in determining the appropriate level of the allowance for credit losses. Potential problem loans are generally defined by management to include loans rated as substandard by management but that are not considered impaired (i.e., nonaccrual loans and accruing troubled debt restructurings); however, there are circumstances present to create doubt as to the ability of the borrower to comply with present repayment terms. The decision of management to include performing loans in potential problem loans does not necessarily mean that the Corporation expects losses to occur, but that management recognizes a higher degree of risk associated with these loans. The loans that have been reported as potential problem loans are predominantly commercial loans covering a diverse range of businesses and real estate property types. At March 31, 2014, potential problem loans totaled $220 million, compared to $344 million at March 31, 2013 and $235 million at December 31, 2013, respectively.

Other Real Estate Owned: Other real estate owned was $19 million at March 31, 2014, compared to $35 million at March 31, 2013 and $18 million at December 31, 2013, respectively. Write-downs on other real estate owned were relatively unchanged at $1 million for the first three months of 2014 and 2013, and $4 million for the full year 2013. Management actively seeks to ensure properties held are monitored to minimize the Corporation’s risk of loss.

 

68


Liquidity

The objective of liquidity management is to ensure that the Corporation has the ability to generate sufficient cash or cash equivalents in a timely and cost-effective manner to satisfy the cash flow requirements of depositors and borrowers and to meet its other commitments as they fall due, including the ability to pay dividends to shareholders, service debt, invest in subsidiaries or acquisitions, and satisfy other operating requirements. In addition to satisfying cash flow requirements in the ordinary course of business, the Corporation actively monitors and manages its liquidity position to ensure sufficient resources are available to meet cash flow requirements in adverse situations.

The Corporation’s internal liquidity management framework includes measurement of several key elements, such as deposit funding as a percent of total assets and liquid asset levels. Strong capital ratios, credit quality, and core earnings are essential to maintaining cost-effective access to wholesale funding markets. A downgrade or loss in credit ratings could have an impact on the Corporation’s ability to access wholesale funding at favorable interest rates. In addition to static liquidity measures, the Corporation performs dynamic scenario analysis in accordance with industry best practices. Measures have been established to ensure the Corporation has sufficient high quality short-term liquidity to meet cash flow requirements under stressed scenarios. At March 31, 2014, the Corporation was in compliance with its internal liquidity objectives.

While core deposits and loan and investment securities repayments are principal sources of liquidity, funding diversification is another key element of liquidity management. Diversity is achieved by strategically varying depositor type, term, funding market, and instrument. The Parent Company and its subsidiary bank are rated by Moody’s, Standard and Poor’s (“S&P”), and Dominion Bond Rating Service (“DBRS”). Credit ratings by these nationally recognized statistical rating agencies are an important component of the Corporation’s liquidity profile. Credit ratings relate to the Corporation’s ability to issue debt securities and the cost to borrow money, and should not be viewed as an indication of future stock performance or a recommendation to buy, sell, or hold securities. Among other factors, the credit ratings are based on financial strength, credit quality and concentrations in the loan portfolio, the level and volatility of earnings, capital adequacy, the quality of management, the liquidity of the balance sheet, the availability of a significant base of core deposits, and the Corporation’s ability to access a broad array of wholesale funding sources. Adverse changes in these factors could result in a negative change in credit ratings and impact not only the ability to raise funds in the capital markets but also the cost of these funds. Ratings are subject to revision or withdrawal at any time and each rating should be evaluated independently. The senior credit ratings of the Parent Company and its subsidiary bank are displayed below.

 

     March 31, 2014
     Moody’s    S&P    DBRS

Bank short-term

   P2    —      R2H

Bank long-term

   A3    BBB+    BBBH

Corporation short-term

   P2    —      R2M

Corporation long-term

   Baa1    BBB    BBB

Outlook

   Stable    Stable    POS

The Corporation also has multiple funding sources that could be used to increase liquidity and provide additional financial flexibility. On April 4, 2014, the Parent Company filed a shelf registration with the SEC. Pending effectiveness, the Parent Company may, from time to time, offer shares of the Corporation’s common stock under the shelf registration statement at the time of our acquisition of businesses, assets or securities of other companies. The Parent Company has filed shelf registration statements, under which the Parent Company may offer securities, either separately or in units: debt securities, preferred stock, depositary shares, common stock, and warrants. The Parent Company also has a $200 million commercial paper program, of which, $84 million was outstanding at March 31, 2014.

While dividends and service fees from subsidiaries and proceeds from issuance of capital are primary funding sources for the Parent Company, these sources could be limited or costly (such as by regulation or subject to the capital needs of its subsidiaries or by market appetite for bank holding company stock). The Parent Company received dividends of $23 million during the first three months of 2014 from subsidiaries.

The Bank has established federal funds lines with counterparty banks and has the ability to borrow from the Federal Home Loan Bank ($2.7 billion of Federal Home Loan Bank advances were outstanding at March 31, 2014). The Bank also has significant excess loan

 

69


and investment securities collateral which could be pledged to secure additional deposits or to counterparty banks, the Federal Home Loan Bank or other parties as necessary. Associated Bank may also issue institutional certificates of deposit, network transaction deposits, and brokered certificates of deposit.

Investment securities are an important tool to the Corporation’s liquidity objective. As of March 31, 2014, the majority of investment securities are classified as available for sale, with a only a portion of municipal securities (less than 25%) classified as held to maturity. Of the $5.5 billion investment securities portfolio at March 31, 2014, a portion of these securities were pledged to secure collateralized deposits and repurchase agreements and for other purposes as required or permitted by law. The majority of the remaining investment securities of $1.9 billion could be pledged or sold to enhance liquidity, if necessary.

For the three months ended March 31, 2014, net cash provided by operating activities and financing activities was $73 million and $536 million, respectively, while net cash used in investing activities was $588 million, for a net increase in cash and cash equivalents of $21 million since year-end 2013. During the first three months of 2014, loans increased $545 million and investment securities increased $46 million. On the funding side, deposits increased $243 million and short-term funding increased $507 million, while long-term funding decreased $155 million.

For the three months ended March 31, 2013, net cash provided by operating activities was $134 million while net cash used in investing and financing activities was $220 million and $224 million, respectively, for a net decrease in cash and cash equivalents of $310 million since year-end 2012. During the first three months of 2013, loans increased $141 million and investment securities increased $38 million. On the funding side, deposits increased $481 million, while short-term funding and long-term funding decreased $558 million and $100 million, respectively.

Quantitative and Qualitative Disclosures about Market Risk

Market risk and interest rate risk are managed centrally. Market risk is the potential for loss arising from adverse changes in the fair value of fixed income securities, equity securities, other earning assets and derivative financial instruments as a result of changes in interest rates or other factors. Interest rate risk is the potential for reduced net interest income resulting from adverse changes in the level of interest rates. As a financial institution that engages in transactions involving an array of financial products, the Corporation is exposed to both market risk and interest rate risk. In addition to market risk, interest rate risk is measured and managed through a number of methods. The Corporation uses financial modeling simulation techniques that measure the sensitivity of future earnings due to changing rate environments to measure interest rate risk.

Policies established by the Corporation’s Asset / Liability Committee (“ALCO”) and approved by the Board of Directors are intended to limit these risks. The Board has delegated day-to-day responsibility for managing market and interest rate risk to ALCO. The primary objectives of market risk management is to minimize any adverse effect that changes in market risk factors may have on net interest income and to offset the risk of price changes for certain assets recorded at fair value.

Interest Rate Risk

In order to measure earnings sensitivity to changing market interest rates, the Corporation uses a simulation model to measure the impact of various interest rate shocks and other yield curve scenarios on earnings and the fair value of the financial assets and liabilities of the Corporation. The Corporation compares earnings between a static balance sheet scenario and balance sheets with projected growth scenarios to quantify the potential impact on such earnings of various balance sheet management and business strategies.

Simulation of earnings: Determining the sensitivity of short-term future earnings is accomplished through the use of simulation modeling. Assumptions involving projected balance sheet growth, market spreads, prepayments of rate-sensitive instruments, and the cash flows from maturing assets and liabilities are incorporated in these simulation analyses. These analyses are designed to project net interest income based on various interest rate scenarios, compared to a baseline scenario. The Corporation runs numerous scenarios including instantaneous and gradual changes to market interest rates as well as yield curve slope changes. It then compares such scenarios to the baseline scenario to quantify its earnings sensitivity.

 

70


The resulting simulations for March 31, 2014, and December 31, 2013 projected that net interest income would increase by approximately 1.3% and 0.4%, respectively, if rates rose instantaneously by a 100 bp shock and projected that net interest income would increase by approximately 2.8% and 0.9%, respectively, if rates rose instantaneously by a 200 bp shock. As of March 31, 2014, the simulations of earnings results were within the limits of the Corporation’s interest rate risk policy.

Market value of equity: The Corporation uses the market value of equity as a measure to quantify market risk from the impact of interest rates. The market value of equity is the fair value of assets, liabilities, and off-balance sheet financial instruments derived from the present value of the future cash flows. While the net interest income simulation model highlights exposures over a short time horizon, the market value of equity incorporates all cash flows over all of the balance sheet and derivative positions.

These results are based on multiple path simulations using an interest rate simulation model calibrated to market traded instruments. Sensitivities are measured assuming several factors including immediate and sustained parallel and non-parallel changes in market rates, yield curves and rate indexes. These factors quantify yield curve risk, basis risk, options risk, repricing mismatch risk, and market spread risk. The results are considered to be conservative estimates due to the fact that no management action to mitigate potential income variances is included within the simulation assumption set. These potentially mitigating factors include future balance sheet growth, changes in yield curve relationships, and changing product spreads. As of March 31, 2014, the projected changes for the market value of equity were within the limits of the Corporation’s interest rate risk policy.

Contractual Obligations, Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities

The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related commitments and derivative instruments. A discussion of the Corporation’s derivative instruments at March 31, 2014, is included in Note 10, “Derivative and Hedging Activities,” of the notes to consolidated financial statements. A discussion of the Corporation’s lending-related commitments is included in Note 12, “Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities,” of the notes to consolidated financial statements. See also Note 8, “Short and Long-Term Funding,” of the notes to consolidated financial statements for additional information on the Corporation’s short-term and long-term funding.

Table 9 summarizes significant contractual obligations and other commitments at March 31, 2014, at those amounts contractually due to the recipient, including any premiums or discounts, hedge basis adjustments, or other similar carrying value adjustments.

TABLE 9: Contractual Obligations and Other Commitments

 

     One Year
or Less
     One to
Three Years
     Three to
Five Years
     Over Five
Years
     Total  
     ($ in Thousands)  

Time deposits

   $ 1,103,394      $ 324,843      $ 185,421      $ 10,989      $ 1,624,647  

Short-term funding

     1,247,906        —           —           —           1,247,906  

Long-term funding

     4        431,752        2,500,062        222        2,932,040  

Operating leases

     10,699        21,505        17,759        33,206        83,169  

Commitments to extend credit

     3,679,751        1,522,611        1,000,404        164,365        6,367,131  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 6,041,754      $ 2,300,711      $ 3,703,646      $ 208,782      $ 12,254,893  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Capital

Stockholders’ equity at March 31, 2014 was $2.9 billion, up slightly ($10 million) from December 31, 2013. At March 31, 2014, stockholders’ equity included $12 million of accumulated other comprehensive loss compared to $24 million of accumulated other comprehensive loss at December 31, 2013. Cash dividends of $0.09 per share were paid in the first quarter of 2014 and $0.08 per share were paid in the first quarter of 2013. The ratio of total stockholders’ equity to assets was 11.69% and 11.93% at March 31, 2014 and December 31, 2013, respectively.

On July 23, 2013, the Board of Directors authorized the Corporation to repurchase up to an aggregate amount of $120 million of common stock, of which, $56 million remained available to repurchase as of March 31, 2014. On March 18, 2014, the Board of Directors also authorized the repurchase of up to an additional $120 million of common stock, which is in addition to the $56 million remaining under the July 2013 common stock repurchase authorization. During the first quarter of 2014, 2.3 million shares were repurchased for $39 million (or an average cost per common share of $17.20), while during the full year 2013, 7.7 million shares were repurchased for $120 million (or an average cost per common share of $15.57). The Corporation also repurchased shares for minimum tax withholding settlements on equity compensation totaling approximately $3 million (182,331 shares at an average cost per common

 

71


share of $17.05) during the first quarter of 2014, relatively unchanged from the minimum tax withholding settlements on equity compensation totaling approximately $3 million (239,215 shares at an average cost per common share of $14.00) for the full year 2013. See Part II, Item 2, “Unregistered Sales of Equity Securities and Use of Proceeds,” for additional information on the shares repurchased during the first quarter of 2014. The repurchase of shares will be based on market and investment opportunities, capital levels, growth prospects, and regulatory constraints. Such repurchases may occur from time to time in open market purchases, block transactions, private transactions, accelerated share repurchase programs, or similar facilities.

Management actively reviews capital strategies for the Corporation and each of its subsidiaries in light of perceived business risks, future growth opportunities, industry standards, and compliance with regulatory requirements. The assessment of overall capital adequacy depends on a variety of factors, including asset quality, liquidity, stability of earnings, changing competitive forces, economic condition in markets served, and strength of management. The capital ratios of the Corporation and its banking affiliate were in excess of regulatory minimum requirements. The Corporation’s capital ratios are summarized in Table 10.

 

72


TABLE 10

Capital Ratios

(In Thousands, except per share data)

 

     Quarter Ended  
     March 31,
2014
    December 31,
2013
    September 30,
2013
    June 30,
2013
    March 31,
2013
 

Total stockholders’ equity

   $ 2,901,024     $ 2,891,290     $ 2,872,282     $ 2,876,976     $ 2,936,265  

Tangible stockholders’ equity (1)

     1,961,663       1,950,938       1,930,919       1,934,603       1,992,881  

Tier 1 capital (2)

     1,973,240       1,975,182       1,966,797       1,957,146       1,944,682  

Tier 1 common equity (3)

     1,912,083       1,913,320       1,904,060       1,893,875       1,881,410  

Tangible common equity (1)

     1,900,505       1,889,076       1,868,182       1,871,331       1,929,609  

Total risk-based capital (2)

     2,187,637       2,184,884       2,198,219       2,190,127       2,173,859  

Tangible assets (1)

     23,866,836       23,286,568       22,747,312       22,674,571       22,334,384  

Risk weighted assets (2)

     17,075,004       16,694,148       16,358,823       16,479,374       16,162,689  

Market capitalization

     2,907,877       2,829,640       2,545,053       2,578,765       2,546,953  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

   $ 17.64     $ 17.40     $ 17.10     $ 16.97     $ 17.13  

Tangible book value per common share

     11.80       11.62       11.37       11.28       11.51  

Cash dividend per common share

     0.09       0.09       0.08       0.08       0.08  

Stock price at end of period

     18.06       17.40       15.49       15.55       15.19  

Low closing price for the period

     15.58       15.34       15.29       13.81       13.46  

High closing price for the period

     18.35       17.56       17.60       15.69       15.30  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity / assets

     11.69     11.93     12.13     12.18     12.61

Tangible common equity / tangible assets (1)

     7.96       8.11       8.21       8.25       8.64  

Tangible stockholders’ equity / tangible assets (1)

     8.22       8.38       8.49       8.53       8.92  

Tier 1 common equity / risk-weighted assets (3)

     11.20       11.46       11.64       11.49       11.64  

Tier 1 leverage ratio (2)

     8.46       8.70       8.76       8.73       8.78  

Tier 1 risk-based capital ratio (2)

     11.56       11.83       12.02       11.88       12.03  

Total risk-based capital ratio (2)

     12.81       13.09       13.44       13.29       13.45  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Common shares outstanding (period end)

     161,012       162,623       164,303       165,837       167,673  

Basic common shares outstanding (average)

     161,467       162,611       164,954       166,605       168,234  

Diluted common shares outstanding (average)

     162,188       163,235       165,443       166,748       168,404  

 

(1) Tangible stockholders’ equity, tangible common equity, and tangible assets are non-GAAP financial measures. Additionally, any ratios utilizing these financial measures are non-GAAP measures. These financial measures have been included as they are considered to be critical metrics with which to analyze and evaluate financial condition and capital strength. Tangible stockholders’ equity is defined as stockholders’ equity excluding goodwill and other intangible assets. Tangible common equity is defined as common stockholders’ equity excluding goodwill and other intangible assets. Tangible assets is defined as total assets excluding goodwill and other intangible assets.
(2) The FRB establishes capital adequacy requirements, including well-capitalized standards for the Corporation. The OCC establishes similar capital adequacy requirements and standards for the Bank. Regulatory capital primarily consists of Tier 1 risk-based capital and Tier 2 risk-based capital. The sum of Tier 1 risk-based capital and Tier 2 risk-based capital equals our total risk-based capital. Risk-based capital guidelines require a minimum level of capital as a percentage of risk-weighted assets. Risk-weighted assets consist of total assets plus certain off-balance sheet and market items, subject to adjustment for predefined credit risk factors.
(3) Tier 1 common equity, a non-GAAP financial measure, is used by banking regulators, investors and analysts to assess and compare the quality and composition of our capital with the capital of other financial services companies. Management uses Tier 1 common equity, along with other capital measures, to assess and monitor our capital position. Tier 1 common equity is defined as Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities.

 

73


TABLE 11

Selected Quarterly Information

($ in Thousands)

 

     Quarter Ended  
     March 31,
2014
    December 31,
2013
    September 30,
2013
    June 30,
2013
    March 31,
2013
 

Summary of Operations:

  

     

Net interest income

   $ 164,973     $ 167,199     $ 160,509     $ 160,182     $ 157,653  

Provision for credit losses

     5,000       2,300       (800     5,300       3,300  

Noninterest income

          

Trust service fees

     11,711       11,938       11,380       11,405       10,910  

Service charges on deposit accounts

     16,400       17,330       18,407       17,443       16,829  

Card-based and other nondeposit fees

     12,509       12,684       12,688       12,591       11,950  

Insurance commissions

     12,317       11,274       11,356       9,631       11,763  

Brokerage and annuity commissions

     4,033       3,881       3,792       3,688       3,516  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total core fee-based revenue

     56,970       57,107       57,623       54,758       54,968  

Mortgage banking, net

     6,361       8,277       3,542       19,263       17,765  

Capital market fees, net

     2,322       2,771       2,652       5,074       2,583  

BOLI income

     4,320       2,787       2,817       3,281       2,970  

Asset gains (losses), net

     728       2,687       1,934       (44     836  

Investment securities gains (losses), net

     378       (18     248       34       300  

Other

     2,442       2,262       2,100       1,944       2,578  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     73,521       75,873       70,916       84,310       82,000  

Noninterest expense

          

Personnel expense

     97,698       101,215       98,102       99,791       97,907  

Occupancy

     15,560       14,684       14,758       14,305       15,662  

Equipment

     6,276       6,509       6,213       6,462       6,167  

Technology

     12,724       12,963       12,323       12,651       11,508  

Business development and advertising

     5,062       7,834       5,947       5,028       4,537  

Other intangible amortization

     991       1,011       1,010       1,011       1,011  

Loan expense

     2,787       3,677       3,157       3,044       3,284  

Legal and professional fees

     4,188       5,916       3,482       5,483       5,345  

Losses other than loans

     544       1,559       (600     499       384  

Foreclosure / OREO expense

     1,896       2,829       2,515       2,302       2,422  

FDIC expense

     5,001       4,879       4,755       4,395       5,432  

Other

     14,931       16,091       13,509       13,725       13,956  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     167,658       179,167       165,171       168,696       167,615  

Income tax expense

     20,637       13,847       21,396       22,608       21,350  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     45,199       47,758       45,658       47,888       47,388  

Preferred stock dividends

     1,244       1,273       1,285       1,300       1,300  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common equity

   $ 43,955     $ 46,485     $ 44,373     $ 46,588     $ 46,088  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Taxable equivalent net interest income

   $ 169,629     $ 172,237     $ 165,457     $ 165,178     $ 162,743  

Net interest margin

     3.12 %     3.23 %     3.13 %     3.16 %     3.17

Effective tax rate

     31.35 %     22.48 %     31.91 %     32.07 %     31.06

Average Balances:

          

Assets

   $ 24,213,213     $ 23,558,725     $ 23,313,577     $ 23,306,220     $ 23,038,708  

Earning assets

     21,892,503       21,242,065       21,039,467       20,951,244       20,680,919  

Interest-bearing liabilities

     16,962,190       16,135,174       16,010,930       15,988,021       15,719,383  

Loans

     16,164,617       15,748,284       15,724,365       15,727,807       15,448,152  

Deposits

     16,990,272       17,881,531       17,609,819       17,105,078       17,146,384  

Short and long-term funding

     4,138,223       2,606,958       2,665,415       3,074,647       2,758,923  

Stockholders’ equity

   $ 2,888,768     $ 2,872,638     $ 2,862,890     $ 2,920,994     $ 2,913,499  

 

74


Sequential Quarter Results

The Corporation recorded net income of $45 million for the three months ended March 31, 2014, compared to net income of $48 million for the three months ended December 31, 2013. Net income available to common equity was $44 million for the first quarter of 2014, or net income of $0.27 for both basic and diluted earnings per common share. Comparatively, net income available to common equity for the fourth quarter of 2013, was $46 million, or net income of $0.28 for both basic and diluted earnings per common share (see Table 1).

Taxable equivalent net interest income for the first quarter of 2014 was $170 million, $3 million lower than the fourth quarter of 2013, due to lower interest recoveries and the day count difference between quarters. The Federal funds target rate was unchanged for both quarters. The net interest margin in the first quarter of 2014 was down 11 bp, to 3.12%. Average earning assets increased $650 million to $21.9 billion in the first quarter of 2014, with average loans up $416 million and average investments and other short-term investments up $234 million. On the funding side, average short and long-term funding was up $1.5 billion (primarily long-term FHLB advances), while average interest-bearing deposits were down $704 million (primarily money market deposits).

The Corporation reported another quarter of improving credit quality with nonaccrual loans of $178 million (1.08% of total loans) at March 31, 2014, down from $185 million (1.17% of total loans) at December 31, 2013 (see Table 8). Potential problem loans declined to $220 million, down $16 million from the fourth quarter of 2013. The provision for credit losses for the first quarter of 2014 was $5 million, compared to $2 million in the fourth quarter of 2013 (see Table 7). Annualized net charge offs represented 0.14% of average loans for both the first quarter of 2014 and the fourth quarter of 2013. The allowance for loan losses to loans at March 31, 2014 was 1.63%, compared to 1.69% at December 31, 2013 (see Table 8). See discussion under sections, “Provision for Credit Losses,” “Allowance for Credit Losses,” and “Nonaccrual Loans, Potential Problem Loans, and Other Real Estate Owned.”

Noninterest income for the first quarter of 2014 decreased $2 million (3%) to $74 million versus the fourth quarter of 2013. Net asset gains decreased $2 million primarily due to the sale of four branches in the fourth of 2013. Net mortgage banking income was $6 million, down $2 million (23%) from the fourth quarter of 2013, predominantly due to a decline in the gain on sales of mortgage loans. Bank owned life insurance income increased $2 million primarily due to the death benefits received during the first quarter of 2014.

On a sequential quarter basis, noninterest expense decreased $12 million (6%) to $168 million in the first quarter of 2014. Personnel expense decreased $4 million due to a reduction in full-time equivalent (FTE) employees. Business development and advertising was down $3 million mainly due to the fall advertising related to the brand campaign. Legal and professional fees decreased by $2 million due to a decrease in consultant costs. Losses other than loans decreased $1 million primarily due to a more favorable than expected resolution of a few litigation matters. All remaining noninterest expense categories on a combined basis were down $2 million (4%).

For the first quarter of 2014, the Corporation recognized income tax expense of $21 million, compared to income tax expense of $14 million for the fourth quarter of 2013 as the fourth quarter of 2013 included a $6 million tax benefit related to a settlement of a tax issue and the expiration of various statutes of limitations. The effective tax rate was 31.35% and 22.48% for the first quarter of 2014 and the fourth quarter of 2013, respectively.

Future Accounting Pronouncements

New accounting policies adopted by the Corporation are discussed in Note 2, “New Accounting Pronouncements Adopted,” of the notes to consolidated financial statements. The expected impact of accounting pronouncements recently issued or proposed but not yet required to be adopted are discussed below. To the extent the adoption of new accounting standards materially affects the Corporation’s financial condition, results of operations, or liquidity, the impacts are discussed in the applicable sections of this financial review and the notes to the consolidated financial statements.

In January 2014, the FASB issued an amendment to clarify that an in substance repossession or foreclosure occurs, and a creditor is considered to have received physical possession of residential real estate property collateralizing a consumer mortgage loan, upon either (1) the creditor obtaining legal title to the residential real estate property upon completion of a foreclosure or (2) the borrower conveying all interest in the residential real estate property to the creditor to satisfy that loan through completion of a deed in lieu of foreclosure or through a similar agreement. In addition, the amendments require interim and annual disclosure of both the amount of foreclosed residential real estate property held by the creditor and the recorded investment in consumer mortgage loans collateralized by residential real estate property that are in the process of foreclosure in accordance with local requirements of the applicable jurisdiction. This amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. An entity can elect to adopt the amendments using either a modified retrospective method or a prospective transition method. Early adoption is permitted. The Corporation intends to adopt the accounting standard during the first quarter of 2015, as required, with no expected material impact on its results of operations, financial position, or liquidity.

 

75


In January 2014, the FASB issued an amendment which permits reporting entities to make an accounting policy election to account for their investments in qualified affordable housing projects using the proportional amortization method if certain conditions are met. Under the proportional amortization method, an entity amortizes the initial cost of the investment in proportion to the tax credits and other tax benefits received and recognizes the net investment performance in the income statement as a component of income tax expense (benefit). For those investments in qualified affordable housing projects not accounted for using the proportional method, the investment should be accounted for as an equity method investment or a cost method investment. The decision to apply the proportional amortization method of accounting is an accounting policy decision that should be applied consistently to all qualifying affordable housing project investments rather than a decision to be applied to individual investments. This amendment should be applied retrospectively to all periods presented. A reporting entity that uses the effective yield method to account for its investments in qualified affordable housing projects before the date of adoption may continue to apply the effective yield method for those preexisting investments. This amendment is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. The Corporation intends to adopt the accounting standard during the first quarter of 2015, as required, with no expected material impact on its results of operations, financial position, or liquidity.

Recent Developments

On April 22, 2014, the Board of Directors declared a regular quarterly cash dividend of $0.09 per common share, payable on June 16, 2014, to shareholders of record at the close of business on June 2, 2014. The Board of Directors also declared a regular quarterly cash dividend of $0.50 per depositary share on Associated Banc-Corp’s 8.00% Series B Perpetual Preferred Stock payable on June 16, 2014, to shareholders of record at the close of business on June 2, 2014. These cash dividends have not been reflected in the accompanying consolidated financial statements.

On April 4, 2014, the Parent Company filed a shelf registration statement. Pending effectiveness, the Parent Company may offer shares of the Corporation’s common stock under the shelf registration statement at the time of our acquisition of businesses, assets or securities of other companies.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Information required by this item is set forth in Item 2 under the captions “Quantitative and Qualitative Disclosures about Market Risk” and “Interest Rate Risk.”

ITEM 4. Controls and Procedures

The Corporation maintains disclosure controls and procedures as required under Rule 13a-15 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Corporation’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

As of March 31, 2014, the Corporation’s management carried out an evaluation, under the supervision and with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on the foregoing, its Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective as of March 31, 2014. No changes were made to the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act of 1934) during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

 

76


PART II — OTHER INFORMATION

ITEM 1. Legal Proceedings

The following is a description of the Corporation’s material pending legal proceedings.

A lawsuit, R.J. ZAYED v. Associated Bank, N.A., was filed in the United States District Court for the District of Minnesota on January 29, 2013. The lawsuit relates to a Ponzi scheme perpetrated by Oxford Global Partners and related entities (“Oxford”) and individuals and was brought by the receiver for Oxford. Oxford was a depository customer of the Bank. The lawsuit claims that the Bank is liable for failing to uncover the Oxford Ponzi scheme, and specifically alleges the Bank aided and abetted (1) the fraudulent scheme; (2) a breach of fiduciary duty; (3) conversion; and (4) false representations and omissions. The lawsuit seeks unspecified consequential and punitive damages. The District Court granted the Bank’s motion to dismiss the complaint on September 30, 2013, and the plaintiff has appealed such dismissal to the U.S. Court of Appeals for the Eighth Circuit. It is not possible for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss at this time. A lawsuit by investors in the same Ponzi scheme, Herman Grad, et al v. Associated Bank, N.A., brought in Brown County, Wisconsin in October 2009 was dismissed by the circuit court, and the dismissal was affirmed by the Wisconsin Court of Appeals in June 2011 in an unpublished opinion.

In July 2013, the OCC notified the Bank that it was considering imposing a civil money penalty related to the Bank’s past BSA deficiencies which were the subject of a Consent Order. The Consent Order was subsequently terminated in March, 2014. The Bank has responded to such notice, and after considering the Bank’s response, the OCC may impose a civil money penalty related to such deficiencies. The Corporation has also been informed by the OCC that the U.S. Treasury’s Financial Crimes Enforcement Network (FinCEN) is also considering imposing a civil money penalty related to the same past BSA deficiencies. It is not possible for management to estimate a reasonable range of exposure relating to these potential civil money penalties at this time.

A purported class action lawsuit, Wanda Boone v. Associated Banc-Corp, was filed on April 10, 2014 in the United States District Court for the Eastern District of Wisconsin. The lawsuit claims that loan coordinators employed by the Bank were not compensated for all hours worked, including the payment of overtime, in violation of the Fair Labor Standards Act of 1938 and Wisconsin wage laws. The lawsuit seeks monetary damages and attorneys’ fees. The Corporation intends to vigorously defend the lawsuit. It is not possible for management to assess the probability of a material adverse outcome or reasonably estimate the amount of any potential loss at this time.

Item 1A. Risk Factors

The following risk factor is added to those set forth in the Corporation’s Annual Report on Form 10-K for the year ended December 31, 2013. Except as described below, the material risks and uncertainties that management believes effect the Corporation have not changed materially from those described in the Form 10-K.

Acquisitions may be delayed, impeded, or prohibited by regulatory authorities due to regulatory issues. Acquisitions by the Corporation, particularly those of financial institutions, are subject to approval by a variety of federal and state regulatory agencies (collectively, “regulatory approvals”). These regulatory approvals could be delayed, impeded, or denied due to existing or new regulatory issues the Corporation has, or may have, with regulatory agencies, including, without limitation, issues related to AML/BSA compliance, fair lending laws, consumer protection laws, unfair, deceptive, or abusive acts or practices regulations, Community Reinvestment Act (CRA) issues, and other similar laws and regulations. Problems with acquisitions due to such issues could have a material adverse impact on our business, and, in turn, our financial condition and results of operations.

 

77


ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

Following are the Corporation’s monthly common stock purchases during the first quarter of 2014. For a detailed discussion of the common stock repurchase authorizations and repurchases during the period, see section “Capital” included under Part I Item 2 of this document.

 

Period

   Total Number
of Shares
Purchased (a)
     Average Price
Paid per Share
     Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
     Maximum
Number of
Shares that May
Yet Be
Purchased
Under the
Plan (b)
 

January 1, 2014 — January 31, 2014

     1,623,188      $ 17.13        1,623,188        —    

February 1, 2014 — February 28, 2014

     128,258        17.13        128,258        —    

March 1, 2014 — March 31, 2014

     521,519        17.43        521,519        —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,272,965      $ 17.20        2,272,965        9,740,301  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) During the first quarter of 2014, the Corporation repurchased 182,331 shares for minimum tax withholding settlements on equity compensation. These purchases are not included in the monthly common stock purchases table above and do not count against the maximum number of shares that may yet be purchased under the Board of Directors’ authorization.
(b) On July 23, 2013, the Board of Directors authorized the Corporation to repurchase up to an aggregate amount of $120 million of common stock, of which, $56 million remained available to repurchase as of March 31, 2014. On March 18, 2014, the Board of Directors also authorized the repurchase of up to an additional $120 million of common stock, which is in addition to the $56 million remaining under the July 2013 common stock repurchase authorization. Using the closing stock price on March 31, 2014 of $18.06, a total of approximately 9.7 million common shares remained available to be repurchased under both authorizations as of March 31, 2014.

ITEM 6. Exhibits

 

  (a) Exhibits:

Exhibit (11), Statement regarding computation of per-share earnings. See Note 3 of the notes to consolidated financial statements in Part I Item 1.

Exhibit (31.1), Certification Under Section 302 of Sarbanes-Oxley by Philip B. Flynn, Chief Executive Officer, is attached hereto.

Exhibit (31.2), Certification Under Section 302 of Sarbanes-Oxley by Christopher J. Del Moral-Niles, Chief Financial Officer, is attached hereto.

Exhibit (32), Certification by the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley, is attached hereto.

Exhibit (101), Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Unaudited Consolidated Balance Sheets, (ii) Unaudited Consolidated Statements of Income, (iii) Unaudited Consolidated Statements of Comprehensive Income, (iv) Unaudited Consolidated Statements of Changes in Stockholders’ Equity, (v) Unaudited Consolidated Statements of Cash Flows, and (vi) Notes to Consolidated Financial Statements.

 

78


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

   

ASSOCIATED BANC-CORP

    (Registrant)
Date: May 2, 2014     /s/ Philip B. Flynn        
    Philip B. Flynn
    President and Chief Executive Officer

 

Date: May 2, 2014     /s/ Christopher J. Del Moral-Niles        
    Christopher J. Del Moral-Niles
    Chief Financial Officer and Principal Accounting Officer

 

79