XML 32 R37.htm IDEA: XBRL DOCUMENT v2.4.0.8
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2014
Segment Reporting [Abstract]  
Selected segment information
Segment Income Statement Data           
 ($ in Thousands) Commercial BankingConsumer Banking Risk Management and Shared ServicesConsolidated Total  
Three Months Ended March 31, 2014          
Net interest income$ 73,543 $ 71,997 $ 19,433 $ 164,973 
Noninterest income  24,234   43,448   5,839   73,521 
 Total revenue  97,777   115,445   25,272   238,494 
Credit provision *  13,032   4,948   (12,980)   5,000 
Noninterest expense  47,268   99,482   20,908   167,658 
Income before income taxes  37,477   11,015   17,344   65,836 
Income tax expense  13,117   3,855   3,665   20,637 
Net income$ 24,360 $ 7,160 $ 13,679 $ 45,199 
Return on average allocated capital (ROT1CE) ** 12.5% 5.9% 8.1% 9.4%
Three Months Ended March 31, 2013        
Net interest income$ 77,180 $ 79,191 $ 1,282 $ 157,653 
Noninterest income  23,169   54,195   4,636   82,000 
 Total revenue  100,349   133,386   5,918   239,653 
Credit provision *  12,213   4,472   (13,385)   3,300 
Noninterest expense  46,644   102,513   18,458   167,615 
Income before income taxes  41,492   26,401   845   68,738 
Income tax expense (benefit)  14,522   9,240   (2,412)   21,350 
Net income$ 26,970 $ 17,161 $ 3,257 $ 47,388 
Return on average allocated capital (ROT1CE) ** 14.5% 12.8% 1.4% 10.1%
Segment Balance Sheet Data           
 ($ in Thousands) Commercial BankingConsumer Banking Risk Management and Shared ServicesConsolidated Total  
Average Balances for 1Q 2014          
Average earning assets$ 8,850,984 $ 7,230,394 $ 5,811,125 $ 21,892,503 
Average loans  8,843,070   7,230,394   91,153   16,164,617 
Average deposits  5,241,027   9,539,887   2,209,358   16,990,272 
Average allocated capital (T1CE) **$ 787,257 $ 488,425 $ 623,853 $ 1,899,535 
Average Balances for 1Q 2013          
Average earning assets$ 8,156,150 $ 7,298,554 $ 5,226,215 $ 20,680,919 
Average loans  8,145,829   7,298,554   3,769   15,448,152 
Average deposits  5,374,633   9,598,352   2,173,399   17,146,384 
Average allocated capital (T1CE) **$ 754,004 $ 543,345 $ 559,082 $ 1,856,431 
              
* The consolidated credit provision is equal to the actual reported provision for credit losses. 
** ROT1CE reflects return on average allocated Tier 1 common equity ("T1CE"). The ROT1CE for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends.