XML 85 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Parent Company Only Financial Information
12 Months Ended
Dec. 31, 2013
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Parent Company Financials

NOTE 16  PARENT COMPANY ONLY FINANCIAL INFORMATION:

 

Presented below are condensed financial statements for the Parent Company.

 

 BALANCE SHEETS
  2013 2012
  ($ in Thousands)
ASSETS     
Cash and due from banks$148,327 $159,725
Investment securities available for sale, at fair value 163,679  200,800
Notes receivable from subsidiaries 46,594  47,455
Investment in subsidiaries 3,161,153  3,250,667
Other assets 81,529  74,507
 Total assets$3,601,282 $3,733,154
       
LIABILITIES AND STOCKHOLDERS’ EQUITY     
Commercial paper$65,484 $ 51,245
Senior notes, at par 585,000  585,000
Subordinated debt, at par  -  25,821
Long-term funding capitalized costs 1,941  2,590
 Total long-term funding 586,941  613,411
Accrued expenses and other liabilities 57,567  132,099
 Total liabilities 709,992  796,755
Preferred equity 61,862  63,272
Common equity 2,829,428  2,873,127
 Total stockholders’ equity 2,891,290  2,936,399
 Total liabilities and stockholders’ equity$3,601,282 $3,733,154

STATEMENTS OF INCOME
         
 For the Years Ended December 31,
 2013 2012 2011
 ($ in Thousands)
INCOME        
Dividends from subsidiaries$ 262,000 $ 169,500 $ -
Management and service fees from subsidiaries  -   -  54,242
Interest income on notes receivable 1,988  1,807  2,306
Other income 7,742  5,762  5,289
Total income 271,730  177,069  61,837
EXPENSE        
Interest expense on short and long-term funding 26,769  37,066  39,072
Personnel expense 0  36  38,258
Other expense 8,427  12,873  16,603
Total expense 35,196  49,975  93,933
Income (loss) before income tax benefit and equity in        
undistributed net income (loss) of subsidiaries 236,534  127,094  (32,096)
Income tax benefit (7,086)  (17,948)  (17,788)
Income (loss) before equity in undistributed net income (loss) of subsidiaries 243,620  145,042  (14,308)
Equity in undistributed net income (loss) of subsidiaries (54,928)  33,931  154,007
Net income  188,692  178,973  139,699
Preferred stock dividends and discount accretion 5,158  5,200  24,830
Net income available to common equity$183,534 $173,773 $114,869

STATEMENTS OF CASH FLOWS
          
  For the Years Ended December 31,
  201320122011
  ($ in Thousands)
OPERATING ACTIVITIES        
Net income $188,692 $178,973 $139,699
Adjustments to reconcile net income to net cash provided by operating         
 activities:        
 (Increase) decrease in equity in undistributed net income (loss) of subsidiaries 54,928  (33,931)  (154,007)
 Depreciation and amortization  63  132  171
 (Gain) loss on sales of investment securities, net of impairment write-downs (456)  (530)  81
 (Gain) loss on sales of assets, net  (1,007)   1,365   (13)
 Net change in other assets and other liabilities (94,712)  142,900  25,356
Net cash provided by operating activities 147,508  288,909  11,287
INVESTING ACTIVITIES        
Proceeds from sales of investment securities 55,445   49,819   14,667
Purchase of investment securities (23,101)   (186,432)   (75,221)
Net (increase) decrease in notes receivable 3,049  (225)  391,996
Purchase of other assets, net of disposals 2,407  (7,336)  4,977
Net cash provided by (used in) investing activities 37,800  (144,174)  336,419
FINANCING ACTIVITIES        
Net increase in short-term funding  14,239   51,245   -
Proceeds from issuance of long-term funding 0   154,738   432,504
Repayment of long-term funding  (25,821)  (211,340)  (170,000)
Proceeds from issuance of preferred stock  -   -   63,272
Purchase of preferred stock  (1,626)   -   (525,000)
Cash dividends (60,149)  (44,834)  (21,195)
Purchase of treasury stock (123,349)  (61,654)  (659)
Net cash used in financing activities (196,706)  (111,845)  (221,078)
Net increase (decrease) in cash and cash equivalents (11,398)  32,890  126,628
Cash and cash equivalents at beginning of year 159,725  126,835  207
Cash and cash equivalents at end of year$148,327 $159,725 $126,835