XML 32 R37.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
3 Months Ended
Mar. 31, 2013
Segment Reporting [Abstract]  
Selected segment information
Segment Income Statement Data           
 ($ in Thousands) Commercial BankingConsumer Banking Risk Management and Shared ServicesConsolidated Total  
Three Months Ended March 31, 2013          
Net interest income$ 77,184 $ 79,262 $ 1,207 $ 157,653 
Noninterest income  23,169   54,195   4,636   82,000 
 Total revenue  100,353   133,457   5,843   239,653 
Credit provision *  12,435   4,944   (13,379)   4,000 
Noninterest expense  46,747   110,438   9,730   166,915 
Income before income taxes  41,171   18,075   9,492   68,738 
Income tax expense  14,410   6,326   614   21,350 
Net income$ 26,761 $ 11,749 $ 8,878 $ 47,388 
Return on average allocated capital (ROT1CE) ** 14.4% 8.6% 5.6% 10.1%
Three Months Ended March 31, 2012        
Net interest income$ 71,373 $ 79,534 $ 3,761 $ 154,668 
Noninterest income  19,641   53,094   5,711   78,446 
 Total revenue  91,014   132,628   9,472   233,114 
Credit provision *  10,925   4,873   (15,798)   
Noninterest expense  47,818   106,698   15,246   169,762 
Income before income taxes  32,271   21,057   10,024   63,352 
Income tax expense   11,295   7,370   2,054   20,719 
Net income$ 20,976 $ 13,687 $ 7,970 $ 42,633 
Return on average allocated capital (ROT1CE) ** 11.9% 9.8% 5.1% 9.2%
Segment Balance Sheet Data           
 ($ in Thousands) Commercial BankingConsumer Banking Risk Management and Shared ServicesConsolidated Total  
Average Balances for 1Q 2013          
Average earning assets$ 8,156,150 $ 7,298,554 $ 5,226,215 $ 20,680,919 
Average loans  8,145,829   7,298,554   3,769   15,448,152 
Average deposits  5,374,633   9,598,352   2,173,399   17,146,384 
Average allocated capital (T1CE) **$ 754,399 $ 554,672 $ 547,360 $ 1,856,431 
Average Balances for 1Q 2012          
Average earning assets$ 6,996,753 $ 7,297,135 $ 5,077,841 $ 19,371,729 
Average loans  6,993,699   7,297,135   19,607   14,310,441 
Average deposits  4,278,618   9,506,024   1,215,925   15,000,567 
Average allocated capital (T1CE) **$ 709,873 $ 561,397 $ 530,379 $ 1,801,649 
              
* The consolidated credit provision is equal to the actual reported provision for loan losses. 
** ROT1CE reflects return on average allocated Tier 1 common equity ("T1CE"). The ROT1CE for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends and discount accretion.