XML 72 R45.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2012
Segment Reporting [Abstract]  
Selected segment information
Segment Income Statement Data            
 ($ in Thousands) Commercial BankingConsumer Banking Risk Management and Shared ServicesConsolidated Total  
2012            
Net interest income$ 283,411 $ 307,661 $ 34,920 $ 625,992 
Noninterest income  88,969   209,081   15,240   313,290 
 Total revenue  372,380   516,742   50,160   939,282 
Credit provision *  46,008   20,018   (63,026)   3,000 
Noninterest expense  215,939   427,736   38,148   681,823 
Income before income taxes  110,433   68,988   75,038   254,459 
Income tax expense  38,651   24,146   12,689   75,486 
Net income$ 71,782 $ 44,842 $ 62,349 $ 178,973 
Return on average allocated capital (ROT1CE) **  9.5%  7.6%  11.7%  9.5%
2011            
Net interest income$ 255,069 $ 329,249 $ 28,513 $ 612,831 
Noninterest income  88,108   180,758   4,253   273,119 
 Total revenue  343,177   510,007   32,766   885,950 
Credit provision *  40,259   17,988   (6,247)   52,000 
Noninterest expense  191,111   438,572   20,840   650,523 
Income before income taxes  111,807   53,447   18,173   183,427 
Income tax expense (benefit)  39,133   18,706   (14,111)   43,728 
Net income$ 72,674 $ 34,741 $ 32,284 $ 139,699 
Return on average allocated capital (ROT1CE) **  9.9%  6.3%  1.7%  6.7%
2010            
Net interest income$ 283,235 $ 320,430 $ 30,114 $ 633,779 
Noninterest income  80,289   222,690   32,483   335,462 
 Total revenue  363,524   543,120   62,597   969,241 
Credit provision *  42,198   16,665   331,147   390,010 
Noninterest expense  173,664   415,688   30,907   620,259 
Income (loss) before income taxes  147,662   110,767   (299,457)   (41,028) 
Income tax expense (benefit)  51,681   38,768   (130,621)   (40,172) 
Net income (loss)$ 95,981 $ 71,999 $ (168,836) $ (856) 
Return on average allocated capital (ROT1CE) **  10.6%  13.9%  (148.3)%  (1.9)%
Segment Balance Sheet Data           
 ($ in Thousands) Commercial BankingConsumer Banking Risk Management and Shared ServicesConsolidated Total  
2012            
Average earning assets$ 7,448,789 $ 7,275,028 $ 4,889,960 $ 19,613,777 
Average loans  7,442,314   7,275,028   24,443   14,741,785 
Average deposits  4,546,658   9,556,041   1,479,670   15,582,369 
Average allocated capital (T1CE) **$ 756,596 $ 593,202 $ 488,626 $ 1,838,424 
2011            
Average earning assets$ 6,306,204 $ 6,953,035 $ 6,183,024 $ 19,442,263 
Average loans  6,302,266   6,953,035   23,547   13,278,848 
Average deposits  3,525,584   9,633,821   1,241,722   14,401,127 
Average allocated capital (T1CE) **$ 730,741 $ 548,539 $ 433,875 $ 1,713,155 
2010            
Average earning assets$ 6,863,336 $ 6,314,786 $ 7,390,373 $ 20,568,495 
Average loans  6,857,471   6,314,786   14,455   13,186,712 
Average deposits  4,443,738   9,716,141   2,786,422   16,946,301 
Average allocated capital (T1CE) **$ 906,736 $ 519,151 $ 133,778 $ 1,559,665 
              
* The consolidated credit provision is equal to the actual reported provision for loan losses. 
** ROT1CE reflects return on average allocated Tier 1 common equity ("T1CE"). The ROT1CE for the Risk Management and Shared Services segment and the Consolidated Total is inclusive of the annualized effect of the preferred stock dividends and discount accretion.