XML 19 R79.htm IDEA: XBRL DOCUMENT v2.4.0.6
Segment Reporting (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Segment Income Statement Data Abstract        
Net interest income $ 155,602 $ 153,160 $ 464,537 $ 461,006
Noninterest income 80,988 68,996 235,385 201,587
Total revenue 236,590 222,156 699,922 662,593
Credit provision 0 4,000 0 51,000
Noninterest expense 169,703 159,480 505,495 478,196
Income before income taxes 66,887 58,676 194,427 133,397
Income tax expense 20,492 17,337 62,082 34,823
Net income 46,395 41,339 132,345 98,574
Return on average allocated capital 9.69% 7.75% 9.40% 5.93%
Segment Balance Sheet Data        
Average earning assets 19,659,796 19,530,007 19,473,207 19,420,572
Average loans 14,916,793 13,376,928 14,611,065 13,021,134
Average deposits 15,615,856 14,405,311 15,223,805 14,235,123
Average allocated capital 1,850,610 1,723,954 1,826,270 1,692,991
Commercial Banking Segment [Member]
       
Segment Income Statement Data Abstract        
Net interest income 72,201 64,914 211,855 190,510
Noninterest income 23,669 20,147 65,060 68,085
Total revenue 95,870 85,061 276,915 258,595
Credit provision 11,942 10,062 34,251 29,537
Noninterest expense 53,419 48,032 159,781 143,270
Income before income taxes 30,509 26,967 82,883 85,788
Income tax expense 10,678 9,438 29,009 30,026
Net income 19,831 17,529 53,874 55,762
Return on average allocated capital 10.24% 9.63% 9.48% 10.22%
Segment Balance Sheet Data        
Average earning assets 7,757,046 6,434,887 7,410,958 6,244,881
Average loans 7,747,238 6,431,575 7,404,668 6,241,125
Average deposits 4,639,340 3,731,983 4,422,944 3,429,213
Average allocated capital 770,718 723,896 759,913 729,741
Consumer Banking Segment [Member]
       
Segment Income Statement Data Abstract        
Net interest income 73,497 79,192 231,183 243,298
Noninterest income 51,511 48,406 159,951 133,030
Total revenue 125,008 127,598 391,134 376,328
Credit provision 4,845 4,599 14,629 13,310
Noninterest expense 105,181 110,417 317,994 327,109
Income before income taxes 14,982 12,582 58,511 35,909
Income tax expense 5,244 4,404 20,479 12,568
Net income 9,738 8,178 38,032 23,341
Return on average allocated capital 6.69% 5.76% 8.68% 5.72%
Segment Balance Sheet Data        
Average earning assets 7,147,934 6,918,760 7,181,048 6,758,489
Average loans 7,147,934 6,918,760 7,181,048 6,758,489
Average deposits 9,426,653 9,558,565 9,437,407 9,531,142
Average allocated capital 579,108 555,499 585,906 545,580
Other Segment [Member]
       
Segment Income Statement Data Abstract        
Net interest income 9,904 9,054 21,499 27,198
Noninterest income 5,808 443 10,374 472
Total revenue 15,712 9,497 31,873 27,670
Credit provision (16,787) (10,661) (48,880) 8,153
Noninterest expense 11,103 1,031 27,720 7,817
Income before income taxes 21,396 19,127 53,033 11,700
Income tax expense 4,570 3,495 12,594 (7,771)
Net income 16,826 15,632 40,439 19,471
Return on average allocated capital 12.33% 7.35% 10.17% (1.30%)
Segment Balance Sheet Data        
Average earning assets 4,754,816 6,176,360 4,881,201 6,417,202
Average loans 21,621 26,593 25,349 21,520
Average deposits 1,549,863 1,114,763 1,363,454 1,274,768
Average allocated capital $ 500,784 $ 444,559 $ 480,451 $ 417,670