XML 40 R28.htm IDEA: XBRL DOCUMENT v2.4.0.6
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Sep. 30, 2012
Goodwill and Other Intangible Assets [Abstract]  
Summary of core deposit intangibles and other intangibles
 Nine Months Ended Year Ended
 September 30, 2012 December 31, 2011
  ($ in Thousands)
Core deposit intangibles:     
Gross carrying amount $ 41,831 $ 41,831
Accumulated amortization  (33,237)   (30,815)
Net book value$ 8,594 $ 11,016
      
Amortization during the period$ 2,422 $ 3,695
      
Other intangibles:     
Gross carrying amount$ 19,283 $ 19,283
Accumulated amortization  (11,601)   (10,877)
Net book value$ 7,682 $ 8,406
      
Amortization during the period$ 724 $ 1,019
Summary of changes in balance of mortgage servicing rights asset and mortgage servicing rights valuation allowance
  Nine Months EndedYear Ended  
  September 30, 2012December 31, 2011 
   ($ in Thousands) 
Mortgage servicing rights:      
Mortgage servicing rights at beginning of period$ 75,855 $ 84,209 
 Additions  18,669   17,476 
 Amortization  (17,326)   (25,830) 
 Other-than-temporary impairment  (14,610)   
Mortgage servicing rights at end of period$ 62,588 $ 75,855 
Valuation allowance at beginning of period  (27,703)   (20,300) 
  Additions, net  (4,477)   (7,403) 
 Other-than-temporary impairment  14,610   
Valuation allowance at end of period  (17,570)   (27,703) 
Mortgage servicing rights, net$ 45,018 $ 48,152 
Fair value of mortgage servicing rights$ 45,018 $ 48,152 
Portfolio of residential mortgage loans serviced for others (“servicing portfolio”)  7,547,000   7,321,000 
Mortgage servicing rights, net to servicing portfolio  0.60%  0.66%
Mortgage servicing rights expense(1)$ 21,803 $ 33,233 
Summary of estimated future amortization expense
 Core Deposit Other Mortgage Servicing
Estimated amortization expense:Intangibles  Intangibles  Rights
  ($ in Thousands)
Three months ending December 31, 2012$ 800 $ 200 $ 4,500
Year ending December 31, 2013  3,100   900   14,200
Year ending December 31, 2014  2,900   900   10,200
Year ending December 31, 2015  1,400   800   7,700
Year ending December 31, 2016  300   800   5,900
Year ending December 31, 2017  100   800   4,500