10-Q 1 d245206d10q.htm FORM 10-Q Form 10-Q
Table of Contents

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

 

FORM 10-Q

 

 

(Mark One)

 

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 30, 2011

OR

 

¨ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from              to             

Commission file number 001-31343

 

 

Associated Banc-Corp

(Exact name of registrant as specified in its charter)

 

 

 

Wisconsin   39-1098068

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

1200 Hansen Road, Green Bay, Wisconsin   54304
(Address of principal executive offices)   (Zip Code)

(920) 491-7000

(Registrant’s telephone number, including area code)

 

(Former name, former address and former fiscal year, if changed since last report)

 

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days.    Yes  x    No  ¨

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).    Yes  x    No  ¨

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer   x    Accelerated filer   ¨
Non-accelerated filer   ¨  (Do not check if smaller reporting company)    Smaller reporting company   ¨

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes  ¨    No  x

APPLICABLE ONLY TO CORPORATE ISSUERS:

The number of shares outstanding of registrant’s common stock, par value $0.01 per share, at October 31, 2011, was 173,510,408.

 

 

 


Table of Contents

ASSOCIATED BANC-CORP

TABLE OF CONTENTS

 

     Page No.  

PART I. Financial Information

  

Item 1. Financial Statements (Unaudited):

  

Consolidated Balance Sheets – September 30, 2011 and December 31, 2010

     3   

Consolidated Statements of Income (Loss) – Three and Nine Months Ended September  30, 2011 and 2010

     4   

Consolidated Statements of Changes in Stockholders’ Equity – Nine Months Ended September  30, 2011 and 2010

     5   

Consolidated Statements of Cash Flows – Nine Months Ended September 30, 2011 and 2010

     6   

Notes to Consolidated Financial Statements

     7   

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

     47   

Item 3. Quantitative and Qualitative Disclosures About Market Risk

     80   

Item 4. Controls and Procedures

     80   

PART II. Other Information

  

Item 1. Legal Proceedings

     81   

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

     82   

Item 6. Exhibits

     83   

Signatures

     84   

 

2


Table of Contents

PART I — FINANCIAL INFORMATION

ITEM 1. Financial Statements:

ASSOCIATED BANC-CORP

Consolidated Balance Sheets

 

     September  30,
2011

(Unaudited)
    December  31,
2010

(Audited)
 
     (In Thousands, except share data)  

ASSETS

    

Cash and due from banks

   $ 410,644     $ 319,487  

Interest-bearing deposits in other financial institutions

     250,648       546,125  

Federal funds sold and securities purchased under agreements to resell

     4,180       2,550  

Investment securities available for sale, at fair value

     5,453,816       6,101,341  

Federal Home Loan Bank and Federal Reserve Bank stocks, at cost

     191,128       190,968  

Loans held for sale

     201,142       144,808  

Loans

     13,503,507       12,616,735  

Allowance for loan losses

     (399,723     (476,813
  

 

 

   

 

 

 

Loans, net

     13,103,784       12,139,922  

Premises and equipment, net

     208,301       190,533  

Goodwill

     929,168       929,168  

Other intangible assets, net

     67,970       88,044  

Other assets

     1,081,868       1,132,650  
  

 

 

   

 

 

 

Total assets

   $ 21,902,649     $ 21,785,596  
  

 

 

   

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

    

Noninterest-bearing demand deposits

   $ 3,711,570     $ 3,684,965  

Interest-bearing deposits, excluding brokered certificates of deposit

     10,867,013       11,097,788  

Brokered certificates of deposit

     203,827       442,640  
  

 

 

   

 

 

 

Total deposits

     14,782,410       15,225,393  

Short-term funding

     2,531,776       1,747,382  

Long-term funding

     1,477,408       1,413,605  

Accrued expenses and other liabilities

     260,436       240,425  
  

 

 

   

 

 

 

Total liabilities

     19,052,030       18,626,805  

Stockholders’ equity

    

Preferred equity

     63,272       514,388  

Common stock

     1,746       1,739  

Surplus

     1,585,208       1,573,372  

Retained earnings

     1,111,080       1,041,666  

Accumulated other comprehensive income

     89,313       27,626  
  

 

 

   

 

 

 

Total stockholders’ equity

     2,850,619       3,158,791  
  

 

 

   

 

 

 

Total liabilities and stockholders’ equity

   $ 21,902,649     $ 21,785,596  
  

 

 

   

 

 

 

Preferred shares issued

     65,000       525,000  

Preferred shares authorized (par value $1.00 per share)

     750,000       750,000  

Common shares issued

     174,569,469       173,887,504  

Common shares authorized (par value $0.01 per share)

     250,000,000       250,000,000  

See accompanying notes to consolidated financial statements.

 

3


Table of Contents

ITEM 1. Financial Statements Continued:

 

ASSOCIATED BANC-CORP

Consolidated Statements of Income (Loss)

(Unaudited)

 

     Three Months Ended September 30,     Nine Months Ended September 30,  
     2011     2010     2011     2010  
     (In Thousands, except per share data)  

INTEREST INCOME

        

Interest and fees on loans

   $ 145,778     $ 148,937     $ 432,907     $ 462,043  

Interest and dividends on investment securities

        

Taxable

     30,513       36,151       100,516       122,611  

Tax exempt

     7,376       8,499       22,593       25,765  

Other interest and dividends

     1,428       2,629       4,324       6,615  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

     185,095       196,216       560,340       617,034  

INTEREST EXPENSE

        

Interest on deposits

     15,644       25,879       50,794       82,984  

Interest on short-term funding

     3,039       1,849       10,255       5,695  

Interest on long-term funding

     13,252       14,584       38,285       45,436  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

     31,935       42,312       99,334       134,115  
  

 

 

   

 

 

   

 

 

   

 

 

 

NET INTEREST INCOME

     153,160       153,904       461,006       482,919  

Provision for loan losses

     4,000       64,000       51,000       327,010  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provision for loan losses

     149,160       89,904       410,006       155,909  

NONINTEREST INCOME

        

Trust service fees

     9,791       9,462       29,634       28,335  

Service charges on deposit accounts

     19,949       23,845       58,125       76,350  

Card-based and other nondeposit fees

     15,291       14,906       46,636       43,457  

Retail commission income

     15,047       15,276       47,903       46,815  

Mortgage banking, net

     4,521       9,007       3,046       19,907  

Capital market fees, net

     3,273       891       4,761       885  

Bank owned life insurance income

     3,990       3,756       11,076       11,252  

Asset sale losses, net

     (1,179     (2,354     (3,374     (2,518

Investment securities gains (losses), net:

        

Realized gains (losses), net

     1       5,273       (12     28,854  

Other-than-temporary impairments

     (1,611     (4,029     (1,656     (4,175

Less: Non-credit portion recognized in other comprehensive income (before taxes)

     866       2,121       866       2,121  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total investment securities gains (losses), net

     (744     3,365       (802     26,800  

Other

     1,737       3,743       11,608       9,543  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     71,676       81,897       208,613       260,826  

NONINTEREST EXPENSE

        

Personnel expense

     90,377       80,640       268,510       239,337  

Occupancy

     14,205       12,157       42,143       37,038  

Equipment

     4,851       4,637       14,587       13,472  

Data processing

     7,887       7,502       23,395       22,667  

Business development and advertising

     5,539       4,297       16,134       13,515  

Other intangible asset amortization

     1,179       1,206       3,535       3,713  

Legal and professional fees

     4,289       6,774       13,554       15,086  

Losses other than loans

     1,659       2,504       6,031       7,323  

Foreclosure / OREO expense

     7,662       7,349       23,250       23,984  

FDIC expense

     6,906       11,426       22,348       35,282  

Other

     17,606       18,088       51,735       52,060  
  

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     162,160       156,580       485,222       463,477  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

     58,676       15,221       133,397       (46,742

Income tax expense (benefit)

     17,337       917       34,823       (31,878
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

     41,339       14,304       98,574       (14,864

Preferred stock dividends and discount accretion

     7,305       7,389       23,530       22,131  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common equity

   $ 34,034     $ 6,915     $ 75,044     $ (36,995
  

 

 

   

 

 

   

 

 

   

 

 

 

Earnings (loss) per common share:

        

Basic

   $ 0.20     $ 0.04     $ 0.43     $ (0.22

Diluted

   $ 0.20     $ 0.04     $ 0.43     $ (0.22

Average common shares outstanding:

        

Basic

     173,418       172,989       173,319       170,610  

Diluted

     173,418       172,990       173,321       170,610  

See accompanying notes to consolidated financial statements.

 

4


Table of Contents

ITEM 1. Financial Statements Continued:

 

ASSOCIATED BANC-CORP

Consolidated Statements of Changes in Stockholders’ Equity

(Unaudited)

 

     Preferred
Equity
    Common
Stock
     Surplus      Retained
Earnings
    Accumulated
Other
Comprehensive
Income
     Treasury
Stock
    Total  
     ($ in Thousands, except per share data)  

Balance, December 31, 2009

   $ 511,107     $ 1,284      $ 1,082,335      $ 1,081,156     $ 63,432      $ (706   $ 2,738,608  

Comprehensive income (loss):

                 

Net loss

     —          —           —           (14,864     —           —          (14,864

Other comprehensive income

     —          —           —           —          15,366        —          15,366  
                 

 

 

 

Comprehensive income

                    502  
                 

 

 

 

Common stock issued:

                 

Issuance of common stock

     —          448        477,910        —          —           —          478,358  

Stock-based compensation plans, net

     —          6        2,942        (2,151     —           1,519       2,316  

Purchase of treasury stock

     —          —           —           —          —           (813     (813

Cash dividends:

                 

Common stock, $0.03 per share

     —          —           —           (5,210     —           —          (5,210

Preferred stock

     —          —           —           (19,688     —           —          (19,688

Accretion of preferred stock discount

     2,443       —           —           (2,443     —           —          —     

Stock-based compensation expense, net

     —          —           6,769        —          —           —          6,769  

Tax benefit of stock options

     —          —           7        —          —           —          7  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Balance, September 30, 2010

   $ 513,550     $ 1,738      $ 1,569,963      $ 1,036,800     $ 78,798      $ —        $ 3,200,849  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Balance, December 31, 2010

   $ 514,388     $ 1,739      $ 1,573,372      $ 1,041,666     $ 27,626      $ —        $ 3,158,791  

Comprehensive income:

                 

Net income

     —          —           —           98,574       —           —          98,574  

Other comprehensive income

     —          —           —           —          61,687        —          61,687  
                 

 

 

 

Comprehensive income

                    160,261  
                 

 

 

 

Common stock issued:

                 

Stock-based compensation plans, net

     —          7        3,101        (399     —           640       3,349  

Purchase of treasury stock

     —          —           —           —          —           (640     (640

Cash dividends:

                 

Common stock, $0.03 per share

     —          —           —           (5,231     —           —          (5,231

Preferred stock

     —          —           —           (12,918     —           —          (12,918

Issuance of preferred stock

     63,272       —           —           —          —           —          63,272  

Redemption of preferred stock

     (525,000     —           —           —          —           —          (525,000

Accretion of preferred stock discount

     10,612       —           —           (10,612     —           —          —     

Stock-based compensation expense, net

     —          —           8,724        —          —           —          8,724  

Tax benefit of stock options

     —          —           11        —          —           —          11  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Balance, September 30, 2011

   $ 63,272     $ 1,746      $ 1,585,208      $ 1,111,080     $ 89,313      $ —        $ 2,850,619  
  

 

 

   

 

 

    

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

See accompanying notes to consolidated financial statements.

 

5


Table of Contents

ITEM 1. Financial Statements Continued:

 

ASSOCIATED BANC-CORP

Consolidated Statements of Cash Flows

(Unaudited)

 

     For the Nine Months Ended
September 30,
 
     2011     2010  
     ($ in Thousands)  

CASH FLOWS FROM OPERATING ACTIVITIES

    

Net income (loss)

   $ 98,574     $ (14,864

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

    

Provision for loan losses

     51,000       327,010  

Depreciation and amortization

     24,220       22,405  

Addition to valuation allowance on mortgage servicing rights, net

     8,966       6,052  

Amortization of mortgage servicing rights

     17,380       16,850  

Amortization of other intangible assets

     3,535       3,713  

Amortization and accretion on earning assets, funding, and other, net

     46,186       45,283  

Tax benefit from exercise of stock options

     11       7  

(Gain) loss on sales of investment securities, net and impairment write-downs

     802       (26,800

Loss on sales of assets, net

     3,374       2,518  

Gain on mortgage banking activities, net

     (15,141     (22,945

Mortgage loans originated and acquired for sale

     (1,011,423     (1,684,579

Proceeds from sales of mortgage loans held for sale

     960,423       1,642,860  

Decrease in interest receivable

     2,865       5,372  

Decrease in interest payable

     (7,191     (6,422

Net change in other assets and other liabilities

     59,081       36,769  
  

 

 

   

 

 

 

Net cash provided by operating activities

     242,662       353,229  
  

 

 

   

 

 

 

CASH FLOWS FROM INVESTING ACTIVITIES

    

Net (increase) decrease in loans

     (1,094,612     901,593  

Purchases of:

    

Investment securities

     (533,674     (1,850,368

Premises, equipment, and software, net of disposals

     (49,312     (15,657

Other assets

     (2,545     (2,156

Proceeds from:

    

Sales of investment securities

     17,916       963,201  

Calls and maturities of investment securities

     1,216,224       1,431,674  

Sales of other assets

     38,160       49,179  

Sales of loans originated for investment

     39,184       286,330  
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (368,659     1,763,796  
  

 

 

   

 

 

 

CASH FLOWS FROM FINANCING ACTIVITIES

    

Net increase (decrease) in deposits

     (442,983     76,247  

Net increase (decrease) in short-term funding

     784,394       (687,590

Repayment of long-term funding

     (370,091     (640,304

Proceeds from issuance of long-term funding

     432,504       400,000  

Proceeds from issuance of common stock

     —          478,358  

Proceeds from issuance of preferred stock

     63,272       —     

Redemption of preferred stock

     (525,000     —     

Cash dividends on common stock

     (5,231     (5,210

Cash dividends on preferred stock

     (12,918     (19,688

Purchase of treasury stock

     (640     (813
  

 

 

   

 

 

 

Net cash used in financing activities

     (76,693     (399,000
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (202,690     1,718,025  

Cash and cash equivalents at beginning of period

     868,162       820,692  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 665,472     $ 2,538,717  
  

 

 

   

 

 

 

Supplemental disclosures of cash flow information:

    

Cash paid for interest

   $ 106,302     $ 140,065  

Cash (received) paid for income taxes

     17,517       (50,351

Loans and bank premises transferred to other real estate owned

     37,168       37,347  

Capitalized mortgage servicing rights

     9,807       18,632  
  

 

 

   

 

 

 

See accompanying notes to consolidated financial statements

 

6


Table of Contents

ITEM 1. Financial Statements Continued:

 

ASSOCIATED BANC-CORP

Notes to Consolidated Financial Statements

These interim consolidated financial statements have been prepared according to the rules and regulations of the Securities and Exchange Commission and, therefore, certain information and footnote disclosures normally presented in accordance with U.S. generally accepted accounting principles have been omitted or abbreviated. The information contained in the consolidated financial statements and footnotes in Associated Banc-Corp’s 2010 annual report on Form 10-K, should be referred to in connection with the reading of these unaudited interim financial statements.

NOTE 1: Basis of Presentation

In the opinion of management, the accompanying unaudited consolidated financial statements contain all adjustments necessary to present fairly the financial position, results of operations, changes in stockholders’ equity, and cash flows of Associated Banc-Corp (individually referred to herein as the “Parent Company,” and together with all of its subsidiaries and affiliates, collectively referred to herein as the “Corporation”) for the periods presented, and all such adjustments are of a normal recurring nature. The consolidated financial statements include the accounts of all subsidiaries. All significant intercompany transactions and balances have been eliminated in consolidation. Certain amounts in the consolidated financial statements of prior periods have been reclassified to conform with the current period’s presentation. The results of operations for the interim periods are not necessarily indicative of the results to be expected for the full year.

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the allowance for loan losses, goodwill impairment assessment, mortgage servicing rights valuation, derivative financial instruments and hedging activities, and income taxes. Management has evaluated subsequent events for potential recognition or disclosure.

NOTE 2: New Accounting Pronouncements Adopted

In April 2011, the FASB issued clarifying guidance about which loan modifications constitute troubled debt restructurings. In evaluating whether a restructuring constitutes a troubled debt restructuring, the guidance maintains a creditor must separately conclude that the restructuring constitutes a concession and that the debtor is experiencing financial difficulties. The accounting standard provides further clarification whether a creditor has granted a concession and whether a debtor is experiencing financial difficulties. The measurement guidance is effective for interim and annual periods beginning on or after June 15, 2011, while the disclosure guidance is effective for interim and annual periods beginning on or after June 15, 2011 with retrospective application to restructurings occurring on or after the beginning of the fiscal year. The Corporation adopted the accounting standard as of the beginning of the third quarter of 2011, as required, with no material impact on its results of operations, financial position, and liquidity. See Note 6 for additional disclosures required under this accounting standard.

In December 2010, the FASB issued guidance which modifies Step 1 of the goodwill impairment test for reporting units with zero or negative carrying amounts. In accordance with the guidance, for those reporting units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely than not that a goodwill impairment exists. In determining whether it is more likely than not if goodwill impairment exists, the guidance states an entity should consider whether there are any adverse qualitative factors indicating that an impairment may exist. The guidance was effective for reporting periods beginning after December 15, 2010. The Corporation adopted the accounting standard as of January 1, 2011, as required, with no material impact on its results of operations, financial position, and liquidity. See Note 7 for disclosures concerning goodwill.

In July 2010, the FASB issued guidance for improving disclosures about an entity’s allowance for loan losses and the credit quality of its loans. The guidance requires additional disclosure to facilitate financial statement users’ evaluation of the following: (1) the nature of credit risk inherent in the entity’s loan portfolio, (2) how that risk is analyzed and assessed in arriving at the allowance for loan losses, and (3) the changes and reasons for those changes in the allowance for loan losses. The increased disclosures as of the end of a reporting period are effective for periods ending on or after December 15, 2010. Increased disclosures about activity that occurs during a reporting period are effective for interim and annual reporting periods beginning on or after December 31, 2010. The Corporation adopted the accounting standard as of December 31, 2010, with no material impact on its results of operations, financial position, and liquidity. See Note 6 for additional disclosures required under this accounting standard.

 

7


Table of Contents

In January 2010, the FASB issued an accounting standard providing additional guidance relating to fair value measurement disclosures. Specifically, companies will be required to separately disclose significant transfers into and out of Level 1 and Level 2 measurements in the fair value hierarchy and the reasons for those transfers. Significance should generally be based on earnings and total assets or liabilities, or when changes are recognized in other comprehensive income, based on total equity. Companies may take different approaches in determining when to recognize such transfers, including using the actual date of the event or change in circumstances causing the transfer, or using the beginning or ending of a reporting period. For Level 3 fair value measurements, the new guidance requires presentation of separate information about purchases, sales, issuances and settlements. Additionally, the FASB also clarified existing fair value measurement disclosure requirements relating to the level of disaggregation, inputs, and valuation techniques. This accounting standard was effective at the beginning of 2010, except for the detailed Level 3 disclosures which were effective at the beginning of 2011. The Corporation adopted the accounting standard at the beginning of 2010, except for the detailed Level 3 disclosures which were adopted at the beginning of 2011, with no material impact on its results of operations, financial position, and liquidity. See Note 13 for additional disclosures required under this accounting standard.

NOTE 3: Earnings Per Common Share

Earnings per share are calculated utilizing the two-class method. Basic earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of common shares outstanding. Diluted earnings per share are calculated by dividing the sum of distributed earnings to common shareholders and undistributed earnings allocated to common shareholders by the weighted average number of shares adjusted for the dilutive effect of common stock awards (outstanding stock options, unvested restricted stock, and outstanding stock warrants). Presented below are the calculations for basic and diluted earnings per common share.

 

     For the Three Months Ended
September 30,
    For the Nine Months Ended
September 30,
 
     2011     2010     2011     2010  
     (In Thousands, except per share data)  

Net income (loss)

   $ 41,339     $ 14,304     $ 98,574     $ (14,864

Preferred stock dividends and discount accretion

     (7,305     (7,389     (23,530     (22,131
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) available to common equity

   $ 34,034     $ 6,915     $ 75,044     $ (36,995
  

 

 

   

 

 

   

 

 

   

 

 

 

Common shareholder dividends

     (1,734     (1,730     (5,200     (5,188

Unvested share-based payment awards

     (11     (8     (31     (22
  

 

 

   

 

 

   

 

 

   

 

 

 

Undistributed earnings

   $ 32,289     $ 5,177     $ 69,813     $ (42,205
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic

        

Distributed earnings to common shareholders

   $ 1,734     $ 1,730     $ 5,200     $ 5,188  

Undistributed earnings to common shareholders

     32,087       5,155       69,382       (42,205
  

 

 

   

 

 

   

 

 

   

 

 

 

Total common shareholders earnings, basic

   $ 33,821     $ 6,885     $ 74,582     $ (37,017
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted

        

Distributed earnings to common shareholders

   $ 1,734     $ 1,730     $ 5,200     $ 5,188  

Undistributed earnings to common shareholders

     32,087       5,155       69,382       (42,205
  

 

 

   

 

 

   

 

 

   

 

 

 

Total common shareholders earnings, diluted

   $ 33,821     $ 6,885     $ 74,582     $ (37,017
  

 

 

   

 

 

   

 

 

   

 

 

 

Weighted average common shares outstanding

     173,418       172,989       173,319       170,610  

Effect of dilutive common stock awards

     —          1       2       —     
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average common shares outstanding

     173,418       172,990       173,321       170,610  

Basic earnings (loss) per common share

   $ 0.20     $ 0.04     $ 0.43     $ (0.22
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings (loss) per common share

   $ 0.20     $ 0.04     $ 0.43     $ (0.22
  

 

 

   

 

 

   

 

 

   

 

 

 

Options to purchase approximately 7 million and 7 million shares were outstanding for the three and nine months ended September 30, 2011, respectively, but excluded from the calculation of diluted earnings per common share as the effect would have been anti-dilutive. Options to purchase approximately 7 million shares were outstanding for the three months ended September 30, 2010, but excluded from the calculation of diluted earnings per common share as the effect would have been anti-dilutive. As a result of the

 

8


Table of Contents

Corporation’s reported net loss for the nine months ended September 30, 2010, all of the stock options outstanding were excluded from the computation of diluted earnings (loss) per common share.

NOTE 4: Stock-Based Compensation

The fair value of stock options granted is estimated on the date of grant using a Black-Scholes option pricing model, while the fair value of restricted stock shares and salary shares is their fair market value on the date of grant. The fair values of stock grants are amortized as compensation expense on a straight-line basis over the vesting period of the grants. Compensation expense recognized is included in personnel expense in the consolidated statements of income.

Assumptions are used in estimating the fair value of stock options granted. The weighted average expected life of the stock option represents the period of time that stock options are expected to be outstanding and is estimated using historical data of stock option exercises and forfeitures. The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of grant. The expected volatility is based on the historical volatility of the Corporation’s stock. The following assumptions were used in estimating the fair value for options granted in the first nine months of 2011 and full year 2010.

 

     2011     2010  

Dividend yield

     2.00      3.00 

Risk-free interest rate

     2.29      2.70 

Expected volatility

     47.21      45.38 

Weighted average expected life

     6 years        6 years   

Weighted average per share fair value of options

   $ 5.58     $ 4.60  

The Corporation is required to estimate potential forfeitures of stock grants and adjust compensation expense recorded accordingly. The estimate of forfeitures will be adjusted over the requisite service period to the extent that actual forfeitures differ, or are expected to differ, from such estimates. Changes in estimated forfeitures will be recognized in the period of change and will also impact the amount of stock compensation expense to be recognized in future periods.

A summary of the Corporation’s stock option activity for the year ended December 31, 2010 and for the nine months ended September 30, 2011, is presented below.

 

Stock Options

  Shares     Weighted Average
Exercise Price
    Weighted Average
Remaining
Contractual Term
    Aggregate  Intrinsic
Value

(000s)
 

Outstanding at December 31, 2009

    6,708,618     $ 26.16      

Granted

    1,348,474       13.24      

Exercised

    (14,868     12.71      

Forfeited or expired

    (740,766     20.95      
 

 

 

   

 

 

     

Outstanding at December 31, 2010

    7,301,458     $ 24.33       5.01       2,460  
 

 

 

   

 

 

     

Options exercisable at December 31, 2010

    5,275,738     $ 27.60       3.63       63  
 

 

 

   

 

 

     

Outstanding at December 31, 2010

    7,301,458     $ 24.33      

Granted

    1,600,661       14.25      

Exercised

    (23,437     12.66      

Forfeited or expired

    (1,453,209     24.13      
 

 

 

   

 

 

     

Outstanding at September 30, 2011

    7,425,473     $ 22.23       5.80       —     
 

 

 

   

 

 

     

Options exercisable at September 30, 2011

    4,920,342     $ 26.30       4.24       —     
 

 

 

   

 

 

     

 

9


Table of Contents

The following table summarizes information about the Corporation’s nonvested stock option activity for the year ended December 31, 2010, and for the nine months ended September 30, 2011.

 

Stock Options

   Shares     Weighted Average
Grant Date Fair Value
 

Nonvested at December 31, 2009

     1,896,992     $ 3.60  

Granted

     1,348,474       4.60  

Vested

     (920,969     3.93  

Forfeited

     (298,777     3.78  
  

 

 

   

Nonvested at December 31, 2010

     2,025,720     $ 4.09  
  

 

 

   

Granted

     1,600,661       5.58  

Vested

     (926,764     3.76  

Forfeited

     (194,486     4.86  
  

 

 

   

Nonvested at September 30, 2011

     2,505,131     $ 5.10  
  

 

 

   

For the nine months ended September 30, 2011 and for the year ended December 31, 2010, the intrinsic value of stock options exercised was immaterial. (Intrinsic value represents the amount by which the fair market value of the underlying stock exceeds the exercise price of the stock option.) The total fair value of stock options that vested was $3.5 million for the first nine months of 2011 and $3.6 million for the year ended December 31, 2010. For the nine months ended September 30, 2011 and 2010, the Corporation recognized compensation expense of $3.9 million and $2.6 million, respectively, for the vesting of stock options. For the full year 2010, the Corporation recognized compensation expense of $3.4 million for the vesting of stock options. At September 30, 2011, the Corporation had $9.2 million of unrecognized compensation expense related to stock options that is expected to be recognized over the remaining requisite service periods that extend predominantly through fourth quarter 2013.

The following table summarizes information about the Corporation’s restricted stock awards activity (excluding salary shares) for the year ended December 31, 2010, and for the nine months ended September 30, 2011.

 

Restricted Stock

   Shares     Weighted Average
Grant Date Fair Value
 

Outstanding at December 31, 2009

     527,131     $ 19.67  

Granted

     604,343       12.38  

Vested

     (205,239     21.68  

Forfeited

     (153,973     17.12  
  

 

 

   

Outstanding at December 31, 2010

     772,262     $ 13.94  
  

 

 

   

Granted

     578,620       14.36  

Vested

     (149,438     18.24  

Forfeited

     (109,319     13.74  
  

 

 

   

Outstanding at September 30, 2011

     1,092,125     $ 13.85  
  

 

 

   

The Corporation amortizes the expense related to restricted stock awards as compensation expense over the vesting period specified in the grant. Restricted stock awards granted during 2011 to the senior executive officers and the next 20 most highly compensated employees will vest ratably over a three year period, subject to the full repayment of the funds received under the Capital Purchase Program (“CPP”), and the restricted stock award recipient must continue to perform substantial services for the Corporation for at least two years after the date of grant. Restricted stock awards granted during 2010 to the senior executive officers and the next 20 most highly compensated employees will vest in 25% increments as the funds received under the CPP are repaid (i.e., 0% vest when less than 25% is repaid, 25% vest when 25-49% is repaid, 50% vest when 50-74% is repaid, 75% vest when 75-99% is repaid, and 100% vest when the full amount is repaid), and the restricted stock award recipients must continue to perform substantial services for the Corporation for at least two years after the date of grant. The Corporation repaid 50% of the funds received under the CPP in April 2011, and the remaining 50% of the CPP funds were repaid in September 2011. Expense for restricted stock awards of approximately $4.8 million and $4.2 million was recognized for the nine months ended September 30, 2011 and 2010, respectively. The Corporation recognized approximately $5.6 million of expense for restricted stock awards for the full year 2010. The Corporation

 

10


Table of Contents

had $8.0 million of unrecognized compensation costs related to restricted stock awards at September 30, 2011, that is expected to be recognized over the remaining requisite service periods that extend predominantly through fourth quarter 2013.

The Corporation recognizes expense related to salary shares as compensation expense. Each share is fully vested as of the date of grant and is subject to restrictions on transfer that lapse over a period of 9 to 28 months, based on the month of grant. The Corporation recognized compensation expense of $3.1 million on the granting of 234,969 salary shares (or an average cost per share of $12.99) for the nine months ended September 30, 2011, $2.2 million on the granting of 165,048 shares (or an average cost per share of $13.39) for the nine months ended September 30, 2010, and $3.3 million on the granting of 244,062 salary shares (or an average cost per share of $13.43) for the year ended December 31, 2010.

The Corporation issues shares from treasury, when available, or new shares upon the exercise of stock options, vesting of restricted stock awards, and the granting of salary shares. The Board of Directors has authorized management to repurchase shares of the Corporation’s common stock each quarter in the market, to be made available for issuance in connection with the Corporation’s employee incentive plans and for other corporate purposes. The repurchase of shares will be based on market opportunities, capital levels, growth prospects, and other investment opportunities, and is subject to restrictions under the Memorandum of Understanding with the Federal Reserve Bank of Chicago.

NOTE 5: Investment Securities

The amortized cost and fair values of investment securities available for sale were as follows.

 

     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
    Fair value  
     ($ in Thousands)  

September 30, 2011:

          

U.S. Treasury securities

   $ 1,100      $ 4      $       —        $ 1,104  

Federal agency securities

     25,190        24        —          25,214  

Obligations of state and political subdivisions (municipal securities)

     782,806        44,617        (38     827,385  

Residential mortgage-related securities

     4,157,686        139,741        (1,213     4,296,214  

Commercial mortgage-related securities

     15,118        1,829        —          16,947  

Asset-backed securities(1)

     213,955        2        (723     213,234  

Other securities (debt and equity)

     72,887        2,062        (1,231     73,718  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities available for sale

   $ 5,268,742      $ 188,279      $ (3,205   $ 5,453,816  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

     Amortized
cost
     Gross
unrealized
gains
     Gross
unrealized
losses
    Fair value  
     ($ in Thousands)  

December 31, 2010:

          

U.S. Treasury securities

   $ 1,199      $ 9      $ —        $ 1,208  

Federal agency securities

     29,791        1        (25     29,767  

Obligations of state and political subdivisions (municipal securities)

     829,058        14,894        (5,350     838,602  

Residential mortgage-related securities

     4,831,481        117,530        (38,514     4,910,497  

Commercial mortgage-related securities

     7,604        149        —          7,753  

Asset-backed securities(1)

     299,459        3        (621     298,841  

Other securities (debt and equity)

     13,384        2,603        (1,314     14,673  
  

 

 

    

 

 

    

 

 

   

 

 

 

Total investment securities available for sale

   $ 6,011,976      $ 135,189      $ (45,824   $ 6,101,341  
  

 

 

    

 

 

    

 

 

   

 

 

 

 

11


Table of Contents
(1) The asset-backed securities position is largely comprised of senior, floating rate, tranches of student loan securities issued by SLM Corp (“Sallie Mae”) and guaranteed under the Federal Family Education Loan Program (“FFELP”).

The amortized cost and fair values of investment securities available for sale at September 30, 2011, by maturity, are shown below. Expected maturities will differ from contractual maturities because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties.

 

($ in Thousands)    Amortized Cost      Fair Value  

Due in one year or less

   $ 44,954      $ 45,463  

Due after one year through five years

     177,106        182,224  

Due after five years through ten years

     548,648        582,542  

Due after ten years

     104,152        108,247  
  

 

 

    

 

 

 

Total debt securities

     874,860        918,476  

Residential mortgage-related securities

     4,157,686        4,296,214  

Commercial mortgage-related securities

     15,118        16,947  

Asset-backed securities

     213,955        213,234  

Equity securities

     7,123        8,945  
  

 

 

    

 

 

 

Total investment securities available for sale

   $ 5,268,742      $ 5,453,816  
  

 

 

    

 

 

 

The following represents gross unrealized losses and the related fair value of investment securities available for sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at September 30, 2011.

 

     Less than 12 months      12 months or more      Total  
     Unrealized     Fair      Unrealized     Fair      Unrealized     Fair  
     Losses     Value      Losses     Value      Losses     Value  
     ($ in Thousands)  

September 30, 2011:

              

Obligations of state and political subdivisions (municipal securities)

   $ (20   $ 761      $ (18   $ 348      $ (38   $ 1,109  

Residential mortgage-related securities

     (795     111,888        (418     98,628        (1,213     210,516  

Asset-backed securities

     (134     70,553        (589     130,449        (723     201,002  

Other securities (debt and equity)

     (348     45,308        (883     525        (1,231     45,833  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ (1,297   $ 228,510      $ (1,908   $ 229,950      $ (3,205   $ 458,460  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

The Corporation reviews the investment securities portfolio on a quarterly basis to monitor its exposure to other-than-temporary impairment. A determination as to whether a security’s decline in fair value is other-than-temporary takes into consideration numerous factors and the relative significance of any single factor can vary by security. Some factors the Corporation may consider in the other-than-temporary impairment analysis include, the length of time the security has been in an unrealized loss position, changes in security ratings, financial condition of the issuer, as well as security and industry specific economic conditions. In addition, with regards to its debt securities, the Corporation may also evaluate payment structure, whether there are defaulted payments or expected defaults, prepayment speeds, and the value of any underlying collateral. For certain debt securities in unrealized loss positions, the Corporation prepares cash flow analyses to compare the present value of cash flows expected to be collected from the security with the amortized cost basis of the security.

Based on the Corporation’s evaluation, management does not believe any remaining unrealized loss at September 30, 2011, represents an other-than-temporary impairment as these unrealized losses are primarily attributable to changes in interest rates and the current market conditions, and not credit deterioration. At September 30, 2011, the number of investment securities in an unrealized loss position for less than 12 months for municipal, residential mortgage-related, and asset-backed securities was 3, 40 and 14, respectively. For investment securities in an unrealized loss position for 12 months or more, the number of individual securities in the municipal, residential mortgage-related, and asset-backed categories was 1, 10, and 18 respectively. The unrealized losses reported for residential mortgage-related securities relate to non-agency residential mortgage-related securities as well as residential mortgage-

 

12


Table of Contents

related securities issued by government agencies such as the Federal National Mortgage Association (“FNMA”) and the Federal Home Loan Mortgage Corporation (“FHLMC”). At September 30, 2011, the $1.2 million unrealized loss position on other securities was primarily comprised of 3 individual trust preferred debt securities pools and 6 floating rate notes. The Corporation currently does not intend to sell nor does it believe that it is probable it will be required to sell the securities contained in the above unrealized losses table before recovery of their amortized cost basis.

The following is a summary of the credit loss portion of other-than-temporary impairment recognized in earnings on debt securities for 2010 and the nine months ended September 30, 2011, respectively.

 

     Non-agency
Mortgage-Related
Securities
    Trust Preferred
Debt Securities
    Total  
     ($ in Thousands)  

Balance of credit-related other-than-temporary impairment at December 31, 2009

   $ (17,472   $ (7,027   $ (24,499

Credit losses on newly identified impairment

     (84     (2,992     (3,076
  

 

 

   

 

 

   

 

 

 

Balance of credit-related other-than-temporary impairment at December 31, 2010

   $ (17,556   $ (10,019   $ (27,575

Credit losses on newly identified impairment

     (2     (722     (724
  

 

 

   

 

 

   

 

 

 

Balance of credit-related other-than-temporary impairment at September 30, 2011

   $ (17,558   $ (10,741   $ (28,299
  

 

 

   

 

 

   

 

 

 

For comparative purposes, the following represents gross unrealized losses and the related fair value of investment securities available for sale, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2010.

 

     Less than 12 months      12 months or more      Total  
     Unrealized            Unrealized            Unrealized        
     Losses     Fair Value      Losses     Fair Value      Losses     Fair Value  
     ($ in Thousands)  

December 31, 2010:

              

Federal agency securities

   $ (25   $ 29,716      $ —        $ —         $ (25   $ 29,716  

Obligations of state and political subdivisions (municipal securities)

     (4,983     237,902        (367     2,543        (5,350     240,445  

Residential mortgage-related securities

     (36,280     1,613,498        (2,234     43,306        (38,514     1,656,804  

Asset-backed securities

     (621     293,568        —          —           (621     293,568  

Other securities (debt and equity)

     (1     100        (1,313     864        (1,314     964  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Total

   $ (41,910   $ 2,174,784      $ (3,914   $ 46,713      $ (45,824   $ 2,221,497  
  

 

 

   

 

 

    

 

 

   

 

 

    

 

 

   

 

 

 

Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank Stocks: At both September 30, 2011 and December 31, 2010, the Corporation had FHLB stock of $121.1 million. The Corporation had Federal Reserve Bank stock of $70.0 million and $69.9 million at September 30, 2011 and December 31, 2010, respectively. The Corporation is required to maintain Federal Reserve stock and FHLB stock as a member of both the Federal Reserve System and the FHLB, and in amounts as required by these institutions. These equity securities are “restricted” in that they can only be sold back to the respective institutions or another member institution at par. Therefore, they are less liquid than other marketable equity securities and their fair value is equal to amortized cost. The Corporation reviewed these securities for impairment in 2011 and 2010, including but not limited to, consideration of operating performance, as well as its liquidity and funding position. After evaluating all of these considerations, the Corporation believes the cost of these investments will be recovered and no impairment has been recorded on these securities during 2011 or 2010.

 

13


Table of Contents

NOTE 6: Loans, Allowance for Loan Losses, and Credit Quality

The period end loan composition was as follows.

 

     September 30,      December 31,  
     2011      2010  
     ($ in Thousands)  

Commercial and industrial

   $ 3,360,502      $ 3,049,752  

Commercial real estate

     3,550,027        3,389,213  

Real estate construction

     554,024        553,069  

Lease financing

     54,849        60,254  
  

 

 

    

 

 

 

Total commercial

     7,519,402        7,052,288  

Home equity

     2,571,404        2,523,057  

Installment

     572,243        695,383  
  

 

 

    

 

 

 

Total retail

     3,143,647        3,218,440  

Residential mortgage

     2,840,458        2,346,007  
  

 

 

    

 

 

 

Total consumer

     5,984,105        5,564,447  
  

 

 

    

 

 

 

Total loans

   $ 13,503,507      $ 12,616,735  
  

 

 

    

 

 

 

The following table presents nonaccrual loans, accruing loans past due 90 days or more, and restructured loans.

 

     September 30,      December 31,  
     2011      2010  
     ($ in Thousands)  

Nonaccrual loans (includes nonaccrual restructured loans)

   $ 403,392      $ 574,356  

Accruing loans past due 90 days or more

     1,220        3,418  

Restructured loans (accruing)

     113,083        79,935  

A summary of the changes in the allowance for loan losses was as follows.

 

     September 30,     December 31,  
     2011     2010  
     ($ in Thousands)  

Balance at beginning of period

   $ 476,813     $ 573,533  

Provision for loan losses

     51,000       390,010  

Charge offs

     (155,676     (528,492

Recoveries

     27,586       41,762  
  

 

 

   

 

 

 

Net charge offs

     (128,090     (486,730
  

 

 

   

 

 

 

Balance at end of period

   $ 399,723     $ 476,813  
  

 

 

   

 

 

 

The level of the allowance for loan losses represents management’s estimate of an amount appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date. In general, the change in the allowance for loan losses is a function of a number of factors, including but not limited to changes in the loan portfolio, net charge offs, trends in past due and impaired loans, and the level of potential problem loans. Management considers the allowance for loan losses a critical accounting policy, as assessing these numerous factors involves significant judgment.

 

14


Table of Contents

A summary of the changes in the allowance for loan losses by portfolio segment for the nine months ended September 30, 2011, was as follows.

$ in Thousands

 

    Commercial
and
industrial
    Commercial
real estate
    Real estate
construction
    Lease
financing
    Home equity     Installment     Residential
mortgage
    Total  

Balance at Dec 31, 2010

  $ 137,770     $ 165,584     $ 56,772     $ 7,396     $ 55,090     $ 17,328     $ 36,873     $ 476,813  

Provision for loan losses

    11,174       (12,026     759       (7,015     49,919       4,146       4,043       51,000  

Charge offs

    (35,452     (31,907     (28,155     (112     (33,573     (15,361     (11,116     (155,676

Recoveries

    13,371       4,051       4,542       1,913       2,264       1,263       182       27,586  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at Sep 30, 2011

  $ 126,863     $ 125,702     $ 33,918     $ 2,182     $ 73,700     $ 7,376     $ 29,982     $ 399,723  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses:

               

Ending balance impaired loans individually evaluated for impairment

  $ 5,729     $ 13,096     $ 12,688     $ —        $ 1,284     $ —        $ 669     $ 33,466  

Ending balance impaired loans collectively evaluated for impairment

  $ 8,953     $ 10,191     $ 3,165     $ 25     $ 28,150     $ 2,317     $ 13,450     $ 66,251  

Ending balance all other loans collectively evaluated for impairment

  $ 112,181     $ 102,415     $ 18,065     $ 2,157     $ 44,266     $ 5,059     $ 15,863     $ 300,006  

Loans:

               

Ending balance impaired loans individually evaluated for impairment

  $ 44,200     $ 118,309     $ 62,656     $ 11,073     $ 10,407     $ 1     $ 13,516     $ 260,162  

Ending balance impaired loans collectively evaluated for impairment

  $ 40,076     $ 75,476     $ 20,351     $ 594     $ 46,268     $ 4,159     $ 69,389     $ 256,313  

Ending balance all other loans collectively evaluated for impairment

  $ 3,276,226     $ 3,356,242     $ 471,017     $ 43,182     $ 2,514,729     $ 568,083     $ 2,757,553     $ 12,987,032  

The allocation methodology used by the Corporation includes allocations for specifically identified impaired loans and loss factor allocations, (used for both criticized and non-criticized loan categories) with a component primarily based on historical loss rates and a component primarily based on other qualitative factors. Management allocates the allowance for loan losses by pools of risk within each loan portfolio. While the methodology used at September 30, 2011 and December 31, 2010 was generally comparable, several refinements were incorporated into the historical loss factor allocation process during the first quarter of 2011. The refinements, which impacted individual portfolio allocation amounts, did not materially impact the overall level of the allowance for loan losses.

At September 30, 2011, the allowance for loan loss allocations for the home equity portfolio increased, with all other loan portfolio allocations declining from December 31, 2010. The increase in the home equity allocation was due to higher loss rates and a slight decline in credit quality. The decline in the installment allocation was impacted by the $10 million write-down on installment loans transferred to held for sale during the first quarter of 2011. Other portfolio allocations declined primarily due to improved credit quality metrics. The allocation of the allowance for loan losses by loan portfolio is made for analytical purposes and is not necessarily indicative of the trend of future loan losses in any particular category. The total allowance for loan losses is available to absorb losses from any segment of the loan portfolio.

 

15


Table of Contents

For comparison purposes, a summary of the changes in the allowance for loan losses by portfolio segment for the year ended December 31, 2010, was as follows.

$ in Thousands

 

     Commercial
and
industrial
    Commercial
real estate
    Real estate
construction
    Lease
financing
    Home equity     Installment     Residential
mortgage
    Total  

Balance at Dec 31, 2009

  $ 196,637     $ 162,437     $ 118,708     $ 8,303     $ 43,783     $ 11,298     $ 32,367     $ 573,533  

Provision for loan losses

    41,703       110,099       136,752       10,149       59,706       14,148       17,453       390,010  

Charge offs

    (121,179     (117,401     (204,728     (11,081     (51,132     (9,787     (13,184     (528,492

Recoveries

    20,609       10,449       6,040       25       2,733       1,669       237       41,762  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at Dec 31, 2010

  $ 137,770     $ 165,584     $ 56,772     $ 7,396     $ 55,090     $ 17,328     $ 36,873     $ 476,813  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses:

               

Ending balance impaired loans individually evaluated for impairment

  $ 25,131     $ 29,660     $ 27,294     $ 6,042     $ 6,752     $ —        $ 3,574     $ 98,453  

Ending balance impaired loans collectively evaluated for impairment

  $ 4,769     $ 3,827     $ 1,804     $ 322     $ 22,181     $ 7,776     $ 5,258     $ 45,937  

Ending balance all other loans collectively evaluated for impairment

  $ 107,870     $ 132,097     $ 27,674     $ 1,032     $ 26,157     $ 9,552     $ 28,041     $ 332,423  

Loans:

               

Ending balance impaired loans individually evaluated for impairment

  $ 81,777     $ 210,098     $ 103,585     $ 15,184     $ 13,562     $ 5     $ 19,213     $ 443,424  

Ending balance impaired loans collectively evaluated for impairment

  $ 28,048     $ 29,441     $ 13,876     $ 1,896     $ 49,891     $ 11,231     $ 76,484     $ 210,867  

Ending balance all other loans collectively evaluated for impairment

  $ 2,939,927     $ 3,149,674     $ 435,608     $ 43,174     $ 2,459,604     $ 684,147     $ 2,250,310     $ 11,962,444  

 

16


Table of Contents

The following table presents commercial loans by credit quality indicator at September 30, 2011.

 

     Pass      Special
Mention
     Potential
Problem
     Impaired      Total  
     ($ in Thousands)  

Commercial and industrial

   $ 2,898,548      $ 170,327      $ 207,351      $ 84,276      $ 3,360,502  

Commercial real estate

     2,796,049        167,456        392,737        193,785        3,550,027  

Real estate construction

     412,690        21,172        37,155        83,007        554,024  

Lease financing

     42,358        317        507        11,667        54,849  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

   $ 6,149,645      $ 359,272      $ 637,750      $ 372,735      $ 7,519,402  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents commercial loans by credit quality indicator at December 31, 2010.

 

     Pass      Special
Mention
     Potential
Problem
     Impaired      Total  
     ($ in Thousands)  

Commercial and industrial

   $ 2,363,554      $ 222,089      $ 354,284      $ 109,825      $ 3,049,752  

Commercial real estate

     2,429,339        227,557        492,778        239,539        3,389,213  

Real estate construction

     311,810        32,180        91,618        117,461        553,069  

Lease financing

     40,101        456        2,617        17,080        60,254  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

   $ 5,144,804      $ 482,282      $ 941,297      $ 483,905      $ 7,052,288  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents consumer loans by credit quality indicator at September 30, 2011.

 

     Performing      30-89 Days
Past Due
     Potential
Problem
     Impaired      Total  
     ($ in Thousands)  

Home equity

   $ 2,491,589      $ 18,165      $ 4,975      $ 56,675      $ 2,571,404  

Installment

     565,855        1,956        272        4,160        572,243  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     3,057,444        20,121        5,247        60,835        3,143,647  

Residential mortgage

     2,728,889        12,114        16,550        82,905        2,840,458  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

   $ 5,786,333      $ 32,235      $ 21,797      $ 143,740      $ 5,984,105  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

The following table presents consumer loans by credit quality indicator at December 31, 2010.

 

     Performing      30-89 Days
Past Due
     Potential
Problem
     Impaired      Total  
     ($ in Thousands)  

Home equity

   $ 2,442,661      $ 13,886      $ 3,057      $ 63,453      $ 2,523,057  

Installment

     673,820        9,624        703        11,236        695,383  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     3,116,481        23,510        3,760        74,689        3,218,440  

Residential mortgage

     2,222,916        8,722        18,672        95,697        2,346,007  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

   $ 5,339,397      $ 32,232      $ 22,432      $ 170,386      $ 5,564,447  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, an appropriate allowance for loan losses, and sound nonaccrual and charge off policies.

For commercial loans, management has determined pass to include credits that exhibit acceptable financial statements, cash flow, and leverage. If any risk exists, it is mitigated by their structure, collateral, monitoring, or control. For consumer loans, performing loans include credits that are performing in accordance with the original contractual terms. Special mention credits have potential weaknesses that deserve management’s attention. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credit. Potential problem loans are considered inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged. These loans generally have a well-defined weakness, or weaknesses, that may jeopardize liquidation of the debt and are characterized by the distinct possibility that the bank will sustain some loss if the

 

17


Table of Contents

deficiencies are not corrected. Lastly, management considers a loan to be impaired when it is probable that the Corporation will be unable to collect all amounts due according to the original contractual terms of the note agreement, including both principal and interest. Management has determined that commercial and consumer loan relationships that have nonaccrual status or have had their terms restructured in a troubled debt restructuring meet this definition. Commercial loans classified as special mention, potential problem, and impaired are reviewed at a minimum on a quarterly basis, while pass and performing rated credits are reviewed on an annual basis or more frequently if the loan renewal is less than one year or if otherwise warranted.

 

18


Table of Contents

The following table presents loans by past due status at September 30, 2011.

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     90 Days or
More Past Due
*
     Total Past Due      Current      Total  
     ($ in Thousands)  

Accruing loans

                 

Commercial and industrial

   $ 5,747      $ 508      $ —         $ 6,255      $ 3,292,991      $ 3,299,246  

Commercial real estate

     72,701        26,844        598        100,143        3,304,991        3,405,134  

Real estate construction

     4,333        1,160        —           5,493        476,231        481,724  

Lease financing

     19        488        —           507        42,675        43,182  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     82,800        29,000        598        112,398        7,116,888        7,229,286  

Home equity

     10,185        7,980        22        18,187        2,507,098        2,525,285  

Installment

     1,452        504        600        2,556        566,492        569,048  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     11,637        8,484        622        20,743        3,073,590        3,094,333  

Residential mortgage

     11,627        487        —           12,114        2,764,382        2,776,496  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     23,264        8,971        622        32,857        5,837,972        5,870,829  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total accruing loans

   $ 106,064      $ 37,971      $ 1,220      $ 145,255      $ 12,954,860      $ 13,100,115  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonaccrual loans

                 

Commercial and industrial

   $ 5,196      $ 7,893      $ 22,014      $ 35,103      $ 26,153      $ 61,256  

Commercial real estate

     5,791        7,279        71,886        84,956        59,937        144,893  

Real estate construction

     4,168        1,016        47,157        52,341        19,959        72,300  

Lease financing

     —           93        296        389        11,278        11,667  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     15,155        16,281        141,353        172,789        117,327        290,116  

Home equity

     1,403        4,335        31,745        37,483        8,636        46,119  

Installment

     383        123        991        1,497        1,698        3,195  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     1,786        4,458        32,736        38,980        10,334        49,314  

Residential mortgage

     2,980        227        47,769        50,976        12,986        63,962  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     4,766        4,685        80,505        89,956        23,320        113,276  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonaccrual loans

   $ 19,921      $ 20,966      $ 221,858      $ 262,745      $ 140,647      $ 403,392  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

                 

Commercial and industrial

   $ 10,943      $ 8,401      $ 22,014      $ 41,358      $ 3,319,144      $ 3,360,502  

Commercial real estate

     78,492        34,123        72,484        185,099        3,364,928        3,550,027  

Real estate construction

     8,501        2,176        47,157        57,834        496,190        554,024  

Lease financing

     19        581        296        896        53,953        54,849  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     97,955        45,281        141,951        285,187        7,234,215        7,519,402  

Home equity

     11,588        12,315        31,767        55,670        2,515,734        2,571,404  

Installment

     1,835        627        1,591        4,053        568,190        572,243  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     13,423        12,942        33,358        59,723        3,083,924        3,143,647  

Residential mortgage

     14,607        714        47,769        63,090        2,777,368        2,840,458  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     28,030        13,656        81,127        122,813        5,861,292        5,984,105  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 125,985      $ 58,937      $ 223,078      $ 408,000      $ 13,095,507      $ 13,503,507  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* The recorded investment in loans past due 90 days or more and still accruing totaled $1.2 million at September 30, 2011 (the same as the reported balances for the accruing loans noted above).

 

19


Table of Contents

The following table presents loans by past due status at December 31, 2010.

 

     30-59 Days
Past Due
     60-89 Days
Past Due
     90 Days or
More Past Due
*
     Total Past Due      Current      Total  
     ($ in Thousands)  

Accruing loans

                 

Commercial and industrial

   $ 20,371      $ 12,642      $ —         $ 33,013      $ 2,916,894      $ 2,949,907  

Commercial real estate

     34,502        11,984        2,096        48,582        3,116,704        3,165,286  

Real estate construction

     4,470        3,546        —           8,016        450,124        458,140  

Lease financing

     132        —           —           132        43,042        43,174  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     59,475        28,172        2,096        89,743        6,526,764        6,616,507  

Home equity

     10,183        3,703        796        14,682        2,456,663        2,471,345  

Installment

     5,637        3,987        526        10,150        674,689        684,839  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     15,820        7,690        1,322        24,832        3,131,352        3,156,184  

Residential mortgage

     7,967        755        —           8,722        2,260,966        2,269,688  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     23,787        8,445        1,322        33,554        5,392,318        5,425,872  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total accruing loans

   $ 83,262      $ 36,617      $ 3,418      $ 123,297      $ 11,919,082      $ 12,042,379  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Nonaccrual loans

                 

Commercial and industrial

   $ 2,532      $ 894      $ 57,215      $ 60,641      $ 39,204      $ 99,845  

Commercial real estate

     3,701        8,728        82,675        95,104        128,823        223,927  

Real estate construction

     166        131        56,443        56,740        38,189        94,929  

Lease financing

     151        132        998        1,281        15,799        17,080  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     6,550        9,885        197,331        213,766        222,015        435,781  

Home equity

     2,463        3,264        37,169        42,896        8,816        51,712  

Installment

     252        839        7,141        8,232        2,312        10,544  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     2,715        4,103        44,310        51,128        11,128        62,256  

Residential mortgage

     3,460        4,789        50,609        58,858        17,461        76,319  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     6,175        8,892        94,919        109,986        28,589        138,575  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total nonaccrual loans

   $ 12,725      $ 18,777      $ 292,250      $ 323,752      $ 250,604      $ 574,356  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

                 

Commercial and industrial

   $ 22,903      $ 13,536      $ 57,215      $ 93,654      $ 2,956,098      $ 3,049,752  

Commercial real estate

     38,203        20,712        84,771        143,686        3,245,527        3,389,213  

Real estate construction

     4,636        3,677        56,443        64,756        488,313        553,069  

Lease financing

     283        132        998        1,413        58,841        60,254  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     66,025        38,057        199,427        303,509        6,748,779        7,052,288  

Home equity

     12,646        6,967        37,965        57,578        2,465,479        2,523,057  

Installment

     5,889        4,826        7,667        18,382        677,001        695,383  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     18,535        11,793        45,632        75,960        3,142,480        3,218,440  

Residential mortgage

     11,427        5,544        50,609        67,580        2,278,427        2,346,007  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     29,962        17,337        96,241        143,540        5,420,907        5,564,447  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 95,987      $ 55,394      $ 295,668      $ 447,049      $ 12,169,686      $ 12,616,735  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* The recorded investment in loans past due 90 days or more and still accruing totaled $3.4 million at December 31, 2010 (the same as the reported balances for the accruing loans noted above).

 

20


Table of Contents

The following table presents impaired loans at September 30, 2011.

 

     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized*
 
     ($ in Thousands)  

Loans with a related allowance

  

Commercial and industrial

   $ 58,193      $ 65,674      $ 14,682      $ 64,652      $ 1,570  

Commercial real estate

     125,441        147,175        23,287        133,341        2,284  

Real estate construction

     58,691        73,888        15,853        64,038        701  

Lease financing

     594        721        25        922        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     242,919        287,458        53,847        262,953        4,555  

Home equity

     50,173        55,960        29,434        51,977        1,241  

Installment

     4,159        4,570        2,317        4,544        194  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     54,332        60,530        31,751        56,521        1,435  

Residential mortgage

     73,271        80,532        14,119        76,546        1,477  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     127,603        141,062        45,870        133,067        2,912  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 370,522      $ 428,520      $ 99,717      $ 396,020      $ 7,467  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans with no related allowance

              

Commercial and industrial

   $ 26,083      $ 35,007      $ —         $ 31,410      $ 672  

Commercial real estate

     68,344        94,823        —           81,441        656  

Real estate construction

     24,316        40,595        —           30,680        359  

Lease financing

     11,073        11,073        —           12,600        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     129,816        181,498        —           156,131        1,687  

Home equity

     6,502        8,692        —           6,884        35  

Installment

     1        2        —           3        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     6,503        8,694        —           6,887        35  

Residential mortgage

     9,634        10,509        —           9,833        71  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     16,137        19,203        —           16,720        106  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 145,953      $ 200,701      $ —         $ 172,851      $ 1,793  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

              

Commercial and industrial

   $ 84,276      $ 100,681      $ 14,682      $ 96,062      $ 2,242  

Commercial real estate

     193,785        241,998        23,287        214,782        2,940  

Real estate construction

     83,007        114,483        15,853        94,718        1,060  

Lease financing

     11,667        11,794        25        13,522        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     372,735        468,956        53,847        419,084        6,242  

Home equity

     56,675        64,652        29,434        58,861        1,276  

Installment

     4,160        4,572        2,317        4,547        194  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     60,835        69,224        31,751        63,408        1,470  

Residential mortgage

     82,905        91,041        14,119        86,379        1,548  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     143,740        160,265        45,870        149,787        3,018  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 516,475      $ 629,221      $ 99,717      $ 568,871      $ 9,260  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Interest income recognized included $4.2 million of interest income recognized on accruing restructured loans for the nine months ended September 30, 2011.

 

21


Table of Contents

The following table presents impaired loans at December 31, 2010.

 

     Recorded
Investment
     Unpaid
Principal
Balance
     Related
Allowance
     Average
Recorded
Investment
     Interest
Income
Recognized*
 
     ($ in Thousands)  

Loans with a related allowance

  

Commercial and industrial

   $ 80,507      $ 100,297      $ 29,900      $ 93,966      $ 2,399  

Commercial real estate

     137,808        151,723        33,487        146,880        3,224  

Real estate construction

     77,312        85,173        29,098        64,049        920  

Lease financing

     16,680        16,680        6,364        18,832        74  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     312,307        353,873        98,849        323,727        6,617  

Home equity

     59,975        61,894        28,933        62,805        1,652  

Installment

     11,231        11,649        7,776        12,481        294  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     71,206        73,543        36,709        75,286        1,946  

Residential mortgage

     86,163        91,749        8,832        92,602        2,514  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     157,369        165,292        45,541        167,888        4,460  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 469,676      $ 519,165      $ 144,390      $ 491,615      $ 11,077  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Loans with no related allowance

              

Commercial and industrial

   $ 29,318      $ 35,841      $ —         $ 28,831      $ 806  

Commercial real estate

     101,731        119,963        —           111,267        2,203  

Real estate construction

     40,149        58,662        —           55,376        1,483  

Lease financing

     400        400        —           745        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     171,598        214,866        —           196,219        4,492  

Home equity

     3,478        3,483        —           3,414        102  

Installment

     5        5        —           7        —     
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     3,483        3,488        —           3,421        102  

Residential mortgage

     9,534        11,267        —           10,675        246  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     13,017        14,755        —           14,096        348  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 184,615      $ 229,621      $ —         $ 210,315      $ 4,840  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

              

Commercial and industrial

   $ 109,825      $ 136,138      $ 29,900      $ 122,797      $ 3,205  

Commercial real estate

     239,539        271,686        33,487        258,147        5,427  

Real estate construction

     117,461        143,835        29,098        119,425        2,403  

Lease financing

     17,080        17,080        6,364        19,577        74  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total commercial

     483,905        568,739        98,849        519,946        11,109  

Home equity

     63,453        65,377        28,933        66,219        1,754  

Installment

     11,236        11,654        7,776        12,488        294  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total retail

     74,689        77,031        36,709        78,707        2,048  

Residential mortgage

     95,697        103,016        8,832        103,277        2,760  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total consumer

     170,386        180,047        45,541        181,984        4,808  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total loans

   $ 654,291      $ 748,786      $ 144,390      $ 701,930      $ 15,917  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

* Interest income recognized included $4.0 million of interest income recognized on accruing restructured loans for the year ended December 31, 2010.

Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments, unless the loan is well secured and in the process of collection. Additionally, whenever management becomes aware of facts or circumstances that may adversely impact the collectability of principal or interest on loans, it is management’s practice to place such loans on nonaccrual status immediately, rather than delaying such action until the loans become 90 days past due. When a loan is placed on nonaccrual status, previously accrued and uncollected interest is reversed, amortization of related deferred loan fees

 

22


Table of Contents

or costs is suspended, and income is recorded only to the extent that interest payments are subsequently received in cash and a determination has been made that the principal balance of the loan is collectible. If collectability of the principal is in doubt, payments received are applied to loan principal.

While an asset is in nonaccrual status, some or all of the cash interest payments received may be treated as interest income on a cash basis as long as the remaining recorded investment in the asset (i.e., after charge off of identified losses, if any) is deemed to be fully collectible. The determination as to the ultimate collectability of the asset’s remaining recorded investment must be supported by a current, well documented credit evaluation of the borrower’s financial condition and prospects for repayment, including consideration of the borrower’s sustained historical repayment performance and other relevant factors. A nonaccrual loan is returned to accrual status when all delinquent principal and interest payments become current in accordance with the terms of the loan agreement, the borrower has demonstrated a period of sustained performance, and the ultimate collectability of the total contractual principal and interest is no longer in doubt. A sustained period of repayment performance generally would be a minimum of six months.

Troubled Debt Restructurings:

Loans are considered restructured loans if concessions have been granted to borrowers that are experiencing financial difficulty. The concessions granted generally involve the modification of terms of the loan, such as changes in payment schedule or interest rate, which generally would not otherwise be considered. Restructured loans can involve loans remaining on nonaccrual, moving to nonaccrual, or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Nonaccrual restructured loans are included and treated with all other nonaccrual loans. In addition, all accruing restructured loans are being reported as troubled debt restructurings. Generally, restructured loans remain on nonaccrual until the customer has attained a sustained period of repayment performance under the modified loan terms (generally a minimum of six months). However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, the loan remains on nonaccrual. Based on the above, the Corporation had $41 million and $8 million of accruing loans that were restructured and remained on accrual status at September 30, 2011, and December 31, 2010, respectively. In addition, the Corporation had $72 million of restructured loans which were restored to accrual status based on a sustained period of repayment performance at both September 30, 2011, and December 31, 2010, respectively.

As of September 30, 2011 and December 31, 2010, there were $80 million and $36 million, respectively, of nonaccrual restructured loans, and $113 million and $80 million, respectively, of performing restructured loans, included within impaired loans. All restructured loans are considered impaired in the calendar year of restructuring. In subsequent years, a restructured loan may cease being classified as impaired if the loan was modified at a market rate and has performed according to the modified terms for at least six months. A loan that has been modified at a below market rate will return to performing status if it satisfies the six month performance requirement; however, it will remain classified as a restructured loan. The following table presents nonaccrual and performing restructured loans by loan portfolio.

 

    September 30, 2011     December 31, 2010  
    Performing
Restructured Loans
    Nonaccrual
Restructured Loans*
    Performing
Restructured Loans
    Nonaccrual
Restructured Loans*
 
    ($ in Thousands)  

Commercial and industrial

  $ 23,020     $ 10,099     $ 9,980     $ 5,758  

Commercial real estate

    48,892       35,977       15,612       14,173  

Real estate construction

    10,707       15,849       22,532       186  

Home equity

    10,556       5,061       11,741       2,843  

Installment

    965       1,260       692       1,849  

Residential mortgage

    18,943       11,817       19,378       11,130  
 

 

 

   

 

 

   

 

 

   

 

 

 
  $ 113,083     $ 80,063     $ 79,935     $ 35,939  
 

 

 

   

 

 

   

 

 

   

 

 

 

 

* Nonaccrual restructured loans have been included with nonaccrual loans.

 

23


Table of Contents

The following table provides the number of loans modified in a troubled debt restructuring by loan portfolio during the three and nine months ended September 30, 2011, and the recorded investment and unpaid principal balance as of September 30, 2011.

 

     Three Months Ended September 30, 2011      Nine Months Ended September 30, 2011  
     Number of
Loans
     Recorded
Investment
     Unpaid Principal
Balance
     Number of
Loans
     Recorded
Investment
     Unpaid Principal
Balance
 
     ($ in Thousands)  

Commercial and industrial

     40      $ 5,794      $ 7,356        89      $ 29,811      $ 33,443  

Commercial real estate

     18        17,417        19,912        62        48,017        57,144  

Real estate construction

     7        3,072        4,715        25        19,431        28,489  

Home equity

     18        2,817        3,114        48        4,843        5,318  

Installment

     4        357        381        15        915        954  

Residential mortgage

     18        3,165        3,736        30        4,696        5,508  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     105      $ 32,622      $ 39,214        269      $ 107,713      $ 130,856  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Restructured loan modifications may include payment schedule modifications, interest rate concessions, maturity date extensions, modification of note structure (A/B Note), principal reduction, or some combination of these concessions. During the three and nine months ended September 30, 2011, restructured loan modifications of commercial and industrial, commercial real estate and real estate construction loans primarily included maturity date extensions and payment schedule modifications. Restructured loan modifications of home equity and residential mortgage loans primarily included maturity date extensions, interest rate concessions, payment schedule modifications, or a combination of these concessions for the three and nine months ended September 30, 2011.

The following table provides the number of loans modified in a troubled debt restructuring during the previous 12 months which subsequently defaulted during the three and nine months ended September 30, 2011, as well as the recorded investment in these restructured loans as of September 30, 2011.

 

     Three Months Ended September 30, 2011      Nine Months Ended September 30, 2011  
     Number of Loans      Recorded Investment      Number of Loans      Recorded Investment  
     ($ in Thousands)  

Commercial and industrial

     5      $ 146        9      $ 1,352  

Commercial real estate

     6        4,156        18        14,935  

Real estate construction

     1        7,085        5        7,362  

Home equity

     2        106        18        1,210  

Installment

     1        21        2        50  

Residential mortgage

     2        151        10        3,162  
  

 

 

    

 

 

    

 

 

    

 

 

 
     17      $ 11,665        62      $ 28,071  
  

 

 

    

 

 

    

 

 

    

 

 

 

All loans modified in a troubled debt restructuring are evaluated for impairment. The nature and extent of impairment of restructured loans, including those which have experienced a subsequent payment default, is considered in the determination of an appropriate level of allowance for loan losses.

 

24


Table of Contents

NOTE 7: Goodwill and Other Intangible Assets

Goodwill: Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis. Consistent with prior years, the Corporation has elected to conduct its annual impairment testing in May. The annual analysis indicated that the estimated fair value exceeded carrying value (including goodwill) for both the banking and wealth segments. Therefore, a step two analysis was not required for these reporting units and no impairment charge was recorded. There were no impairment charges recorded in 2010 or through September 30, 2011. It is possible that a future conclusion could be reached that all or a portion of the Corporation’s goodwill may be impaired, in which case a non-cash charge for the amount of such impairment would be recorded in earnings. Such a charge, if any, would have no impact on tangible capital and would not affect the Corporation’s “well-capitalized” designation.

At September 30, 2011 and December 31, 2010, the Corporation had goodwill of $929 million, including goodwill of $907 million assigned to the banking segment and goodwill of $22 million assigned to the wealth management segment. There was no change in the carrying amount of goodwill for the nine months ended September 30, 2011, and the year ended December 31, 2010.

Other Intangible Assets: The Corporation has other intangible assets that are amortized, consisting of core deposit intangibles, other intangibles (primarily related to customer relationships acquired in connection with the Corporation’s insurance agency acquisitions), and mortgage servicing rights. The core deposit intangibles and mortgage servicing rights are assigned to the banking segment, while the other intangibles are assigned to the wealth management segment as of September 30, 2011. For core deposit intangibles and other intangibles, changes in the gross carrying amount, accumulated amortization, and net book value were as follows.

 

     At or for the
Nine Months Ended

September 30, 2011
    At or for the
Year Ended
December 31, 2010
 
     ($ in Thousands)  

Core deposit intangibles:

    

Gross carrying amount

   $ 41,831     $ 41,831  

Accumulated amortization

     (29,892     (27,121
  

 

 

   

 

 

 

Net book value

   $ 11,939     $ 14,710  
  

 

 

   

 

 

 

Amortization during the period

   $ 2,771     $ 3,750  

Other intangibles:

    

Gross carrying amount(1)

   $ 19,283     $ 20,433  

Accumulated amortization

     (10,622     (11,008
  

 

 

   

 

 

 

Net book value

   $ 8,661     $ 9,425  
  

 

 

   

 

 

 

Amortization during the period

   $ 764     $ 1,169  

 

(1) Other intangibles of $1.2 million were fully amortized during 2010 and have been removed from both the gross carrying amount and the accumulated amortization for 2011.

The Corporation sells residential mortgage loans in the secondary market and typically retains the right to service the loans sold. Upon sale, a mortgage servicing rights asset is capitalized, which represents the then current fair value of future net cash flows expected to be realized for performing servicing activities. Mortgage servicing rights, when purchased, are initially recorded at fair value. As the Corporation has not elected to subsequently measure any class of servicing assets under the fair value measurement method, the Corporation follows the amortization method (i.e., the lower of cost or fair value). Mortgage servicing rights are amortized in proportion to and over the period of estimated net servicing income, and assessed for impairment at each reporting date. Mortgage servicing rights are carried at the lower of the initial capitalized amount, net of accumulated amortization, or estimated fair value, and are included in other intangible assets, net in the consolidated balance sheets.

The Corporation evaluates its mortgage servicing rights asset for impairment on a quarterly basis. Impairment is assessed based on fair value at each reporting date using estimated prepayment speeds of the underlying mortgage loans serviced and stratifications based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate). As mortgage interest rates

 

25


Table of Contents

fall, prepayment speeds are usually faster and the value of the mortgage servicing rights asset generally decreases, requiring additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are usually slower and the value of the mortgage servicing rights asset generally increases, requiring less valuation reserve. A valuation allowance is established through a charge to earnings to the extent the amortized cost of the mortgage servicing rights exceeds the estimated fair value by stratification. If it is later determined that all or a portion of the temporary impairment no longer exists for a stratification, the valuation reserve is reduced through a recovery to earnings. An other-than-temporary impairment (i.e., recoverability is considered remote when considering interest rates and loan pay off activity) is recognized as a write-down of the mortgage servicing rights asset and the related valuation allowance (to the extent a valuation reserve is available) and then against earnings. A direct write-down permanently reduces the carrying value of the mortgage servicing rights asset and valuation allowance, precluding subsequent recoveries. See Note 12, “Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities,” for a discussion of the recourse provisions on serviced residential mortgage loans. See Note 13, “Fair Value Measurements,” which further discusses fair value measurement relative to the mortgage servicing rights asset.

A summary of changes in the balance of the mortgage servicing rights asset and the mortgage servicing rights valuation allowance was as follows.

 

     At or for the
Nine Months Ended

September 30, 2011
    At or for the
Year Ended
December 31, 2010
 
     ($ in Thousands)  

Mortgage servicing rights:

    

Mortgage servicing rights at beginning of period

   $ 84,209     $ 80,986  

Additions

     9,807       26,165  

Amortization

     (17,380     (22,942
  

 

 

   

 

 

 

Mortgage servicing rights at end of period

   $ 76,636     $ 84,209  
  

 

 

   

 

 

 

Valuation allowance at beginning of period

     (20,300     (17,233

Additions, net

     (8,966     (3,067
  

 

 

   

 

 

 

Valuation allowance at end of period

     (29,266     (20,300
  

 

 

   

 

 

 

Mortgage servicing rights, net

   $ 47,370     $ 63,909  
  

 

 

   

 

 

 

Fair value of mortgage servicing rights

   $ 47,370     $ 64,378  

Portfolio of residential mortgage loans serviced for others (“servicing portfolio”)

   $ 7,281,000     $ 7,453,000  

Mortgage servicing rights, net to servicing portfolio

     0.65      0.86 

Mortgage servicing rights expense(1)

   $ 26,346     $ 26,009  

 

(1) Includes the amortization of mortgage servicing rights and additions/recoveries to the valuation allowance of mortgage servicing rights, and is a component of mortgage banking, net in the consolidated statements of income.

 

26


Table of Contents

The following table shows the estimated future amortization expense for amortizing intangible assets. The projections of amortization expense for the next five years are based on existing asset balances, the current interest rate environment, and prepayment speeds as of September 30, 2011. The actual amortization expense the Corporation recognizes in any given period may be significantly different depending upon acquisition or sale activities, changes in interest rates, prepayment speeds, market conditions, regulatory requirements, and events or circumstances that indicate the carrying amount of an asset may not be recoverable.

Estimated amortization expense:

 

     Core Deposit
Intangibles
     Other
Intangibles
     Mortgage Servicing
Rights
 
     ($ in Thousands)  

Three months ending December 31, 2011

   $ 900      $ 300      $ 5,400  

Year ending December 31, 2012

     3,200        1,000        18,200  

Year ending December 31, 2013

     3,100        900        13,000  

Year ending December 31, 2014

     2,900        900        9,500  

Year ending December 31, 2015

     1,400        800        7,100  

Year ending December 31, 2016

     300        800        5,500  

NOTE 8: Long-term Funding

Long-term funding (funding with original contractual maturities greater than one year) was as follows.

 

     September 30,
2011
     December 31,
2010
 
     ($ in Thousands)  

Federal Home Loan Bank (“FHLB”) advances

   $ 800,490      $ 1,000,528  

Senior notes, net

     433,942        —     

Subordinated debt, net

     25,553        195,436  

Junior subordinated debentures, net

     215,683        215,848  

Other borrowed funds

     1,740        1,793  
  

 

 

    

 

 

 

Total long-term funding

   $ 1,477,408      $ 1,413,605  
  

 

 

    

 

 

 

FHLB advances: At September 30, 2011, long-term advances from the FHLB had maturities through 2020 and had weighted-average interest rates of 1.58%, compared to 1.66% at December 31, 2010. These advances all had fixed contractual rates at both September 30, 2011, and December 31, 2010.

Senior notes: In March 2011, the Corporation issued $300 million of senior notes at a discount. In September 2011, the Corporation issued an additional $130 million of senior notes at a premium. The senior notes mature on March 28, 2016 and have a fixed coupon interest rate of 5.125%.

Subordinated debt: In September 2008, the Corporation issued $26 million of 10-year subordinated debt with a 5-year no-call provision, and in August 2001, the Corporation issued $200 million of 10-year subordinated debt. The subordinated notes were each issued at a discount, and the September 2008 debt has a fixed coupon interest rate of 9.25%, while the August 2001 debt has a fixed coupon interest rate of 6.75%. The Corporation retired $30 million of the August 2001 debt in the third quarter of 2010 and paid an early termination penalty of $0.7 million (included in other noninterest expense on the consolidated statements of income). During the first quarter of 2011, the Corporation retired another $28 million of the August 2001 debt and paid an early termination penalty of $0.6 million (included in the other noninterest expense on the consolidated statements of income). The remaining outstanding balance of $142 million on the August 2001 notes was paid on August 15, 2011. Subordinated debt qualifies under the risk-based capital guidelines as Tier 2 supplementary capital for regulatory purposes, and is discounted in accordance with regulations when the debt has five years or less remaining to maturity.

Junior subordinated debentures: The Corporation has $180.4 million of junior subordinated debentures (“ASBC Debentures”), which carry a fixed rate of 7.625% and mature on June 15, 2032. Beginning May 30, 2007, the Corporation has had the right to redeem the ASBC Debentures, at par, and none were redeemed in 2010 or during the first nine months of 2011. The carrying value of the ASBC

 

27


Table of Contents

Debentures was $179.7 million at both September 30, 2011 and December 31, 2010. With its October 2005 business combination, the Corporation acquired variable rate junior subordinated debentures at a premium (the “SFSC Debentures”), from two equal issuances (contractually $30.9 million on a combined basis), of which one pays a variable rate adjusted quarterly based on the 90-day LIBOR plus 2.80% (or 3.05% at September 30, 2011) and matures April 23, 2034, and the other which pays a variable rate adjusted quarterly based on the 90-day LIBOR plus 3.45% (or 3.74% at September 30, 2011) and matures November 7, 2032. The Corporation has the right to redeem the SFSC Debentures, at par, on a quarterly basis and none were redeemed in 2010 or during the first nine months of 2011. The carrying value of the SFSC Debentures was $36.0 million at September 30, 2011 and $36.2 million at December 31, 2010.

NOTE 9: Other Comprehensive Income

A summary of activity in accumulated other comprehensive income follows.

 

     Nine Months Ended     Year Ended  
     September 30,
2011
    September 30,
2010
    December 31,
2010
 
     ($ in Thousands)  

Net income (loss)

   $ 98,574     $ (14,864   $ (856

Other comprehensive income (loss), net of tax:

      

Investment securities available for sale:

      

Net unrealized gains (losses)

     94,907       49,929       (38,278

Reclassification adjustment for net (gains) losses realized in net income

     802       (26,800     (24,917

Income tax (expense) benefit

     (37,119     (8,558     24,785  
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) on investment securities available for sale

     58,590       14,571       (38,410

Defined benefit pension and postretirement obligations:

      

Prior service cost, net of amortization

     349       349       467  

Net loss, net of amortization

     1,354       1,215       2,271  

Income tax expense

     (661     (604     (1,106
  

 

 

   

 

 

   

 

 

 

Other comprehensive income on pension and postretirement obligations

     1,042       960       1,632  

Derivatives used in cash flow hedging relationships:

      

Net unrealized losses

     (528     (4,780     (4,542

Reclassification adjustment for net losses and interest expense for interest differential on derivatives realized in net income

     3,969       4,512       6,013  

Income tax (expense) benefit

     (1,386     103       (499
  

 

 

   

 

 

   

 

 

 

Other comprehensive income (loss) on cash flow hedging relationships

     2,055       (165     972  
  

 

 

   

 

 

   

 

 

 

Total other comprehensive income (loss)

     61,687       15,366       (35,806
  

 

 

   

 

 

   

 

 

 

Comprehensive income (loss)

   $ 160,261     $ 502     $ (36,662
  

 

 

   

 

 

   

 

 

 

NOTE 10: Income Taxes

For the first nine months of 2011, the Corporation recognized income tax expense of $34.8 million, compared to an income tax benefit of $31.9 million for the first nine months of 2010. The change in income tax was primarily due to the level of pretax income (loss) between the comparable nine-month periods. The effective tax rate was 26.10% for the first nine months of 2011, compared to an effective tax benefit of (68.20%) for the first nine months of 2010. Income tax expense is also impacted by ongoing federal and state income tax audits and changes in tax law.

 

28


Table of Contents

NOTE 11: Derivative and Hedging Activities

The Corporation uses derivative instruments primarily to hedge the variability in interest payments or protect the value of certain assets and liabilities recorded on its consolidated balance sheet from changes in interest rates. The predominant derivative and hedging activities include interest rate-related instruments (swaps, caps, collars, and corridors), foreign currency exchange forwards, and certain mortgage banking activities. The contract or notional amount of a derivative is used to determine, along with the other terms of the derivative, the amounts to be exchanged between the counterparties. The Corporation is exposed to credit risk in the event of nonperformance by counterparties to financial instruments. To mitigate the counterparty risk, interest rate-related instruments generally contain language outlining collateral pledging requirements for each counterparty. Collateral must be posted when the market value exceeds certain threshold limits which are determined from the credit ratings of each counterparty. The Corporation was required to pledge $92 million of investment securities as collateral at September 30, 2011, and pledged $94 million of investment securities as collateral at December 31, 2010.

The Corporation’s derivative and hedging instruments are recorded at fair value on the consolidated balance sheets. See Note 13, “Fair Value Measurements,” for additional fair value information and disclosures.

The table below identifies the balance sheet category and fair values of the Corporation’s derivative instruments designated as cash flow hedges.

 

                         Weighted Average  
     Notional
Amount
     Fair
Value
    Balance Sheet
Category
     Receive
Rate
    Pay
Rate
    Maturity  
     ($ in Thousands)                           

September 30, 2011

              

Interest rate swap – short-term funding

   $ 100,000      $ (2,734     Other liabilities         0.08     3.04     11 months   

December 31, 2010

              

Interest rate swap – short-term funding

   $ 200,000      $ (6,295     Other liabilities         0.19     3.15     14 months   

The table below identifies the gains and losses recognized on the Corporation’s derivative instruments designated as cash flow hedges.

 

($ in Thousands)                               Amount of  
     Amount of Gain  /
(Loss)
Recognized in
OCI on
Derivatives
(Effective
Portion)
    Category of
(Gain) /  Loss
Reclassified from
AOCI into
Income (Effective
Portion)
     Amount of
(Gain) / Loss
Reclassified  from
AOCI into
Income (Effective
Portion)
     Category of
Gain /  (Loss)
Recognized in

Income on
Derivatives
(Ineffective
Portion)
     Gain / (Loss)
Recognized in
Income on
Derivatives
(Ineffective
Portion and
Amount
Excluded  from
Effectiveness
Testing)
 

Nine Months Ended September 30, 2011

       Interest Expense            Interest Expense      

Interest rate swap – short-term funding

   $ (528    

 

Short-term

funding

  

  

   $ 3,969       
 
Short-term
funding
  
  
   $ 18  

Nine Months Ended September 30, 2010

       Interest Expense            Interest Expense      

Interest rate swaps – short-term funding

   $ (4,780    
 
Short-term
funding
  
  
   $ 4,512       
 
Short-term
funding
  
  
   $ (1

 

29


Table of Contents

Cash flow hedges

The Corporation has variable-rate short-term funding which exposes the Corporation to variability in interest payments due to changes in interest rates. To manage the interest rate risk related to the variability of these interest payments, the Corporation has entered into various interest rate swap agreements.

During the third quarter of 2008, the Corporation entered into two interest rate swap agreements which hedge the interest rate risk in the cash flows of certain short-term, variable-rate funding. In the third quarter of 2011, one interest rate swap agreement for $100 million matured. Hedge effectiveness is determined using regression analysis. The Corporation recognized ineffectiveness of $0.1 million for the first nine months of 2011 (which increased interest expense), compared to ineffectiveness of less than $0.1 million for the first nine months of 2010 (which increased interest expense) and $0.2 million for full year 2010 (which increased interest expense) relating to these cash flow hedge relationships. No components of the derivatives change in fair value were excluded from the assessment of hedge effectiveness. Derivative gains and losses reclassified from accumulated other comprehensive income to current period earnings are included in interest expense on short-term funding (i.e., the line item in which the hedged cash flows are recorded). At September 30, 2011, accumulated other comprehensive income included a deferred after-tax net loss of $1.4 million related to these derivatives, compared to a deferred after-tax net loss of $3.5 million at December 31, 2010. The net after-tax derivative loss included in accumulated other comprehensive income at September 30, 2011, is projected to be reclassified into net interest income in conjunction with the recognition of interest payments on the variable-rate, short-term funding through September 2012.

The table below identifies the balance sheet category and fair values of the Corporation’s derivative instruments not designated as hedging instruments.

 

($ in Thousands)                      Weighted Average  
     Notional      Fair     Balance Sheet    Receive     Pay        
     Amount      Value     Category    Rate(1)     Rate(1)     Maturity  

September 30, 2011

              

Interest rate-related instruments – customer and mirror

   $ 1,446,190      $ 73,945     Other assets      1.74     1.74     44 months   

Interest rate-related instruments – customer and mirror

     1,446,190        (81,802   Other liabilities      1.74        1.74        44 months   

Interest rate lock commitments (mortgage)

     515,702        10,857     Other assets      —          —          —     

Forward commitments (mortgage)

     630,571        (5,769   Other liabilities      —          —          —     

Foreign currency exchange forwards

     59,909        2,702     Other assets      —          —          —     

Foreign currency exchange forwards

     41,591        (2,116   Other liabilities      —          —          —     

Purchased options (time deposit)

     32,199        1,307     Other assets      —          —          —     

Written options (time deposit)

     32,199        (1,307   Other liabilities      —          —          —     

December 31, 2010

              

Interest rate-related instruments – customer and mirror

   $ 1,268,502      $ 54,154     Other assets      1.78     1.78     41 months   

Interest rate-related instruments – customer and mirror

     1,268,502        (58,632   Other liabilities      1.78        1.78        41 months   

Interest rate lock commitments (mortgage)

     129,377        (78   Other liabilities      —          —          —     

Forward commitments (mortgage)

     281,000        5,617     Other assets      —          —          —     

Foreign currency exchange forwards

     56,584        1,530     Other assets      —          —          —     

Foreign currency exchange forwards

     48,652        (1,289   Other liabilities      —          —          —     

 

(1) Reflects the weighted average receive rate and pay rate for the interest rate swap derivative financial instruments only.

 

30


Table of Contents

The table below identifies the income statement category of the gains and losses recognized in income on the Corporation’s derivative instruments not designated as hedging instruments.

 

     Income Statement Category of    Gain / (Loss)  
     Gain / (Loss) Recognized in Income    Recognized in Income  
          ($ in Thousands)  

Nine Months Ended September 30, 2011

     

Interest rate-related instruments – customer and mirror, net

   Capital market fees, net    $ (3,379

Interest rate lock commitments (mortgage)

   Mortgage banking, net      10,935  

Forward commitments (mortgage)

   Mortgage banking, net      (11,386

Foreign exchange forwards

   Capital market fees, net      345  

Nine Months Ended September 30, 2010

     

Interest rate-related instruments – customer and mirror, net

   Capital market fees, net    $ (4,420

Interest rate lock commitments (mortgage)

   Mortgage banking, net      8,516  

Forward commitments (mortgage)

   Mortgage banking, net      (4,782

Foreign exchange forwards

   Capital market fees, net      531  

Free Standing Derivatives

The Corporation enters into various derivative contracts which are designated as free standing derivative contracts. These derivative contracts are not designated against specific assets and liabilities on the balance sheet or forecasted transactions and, therefore, do not qualify for hedge accounting treatment. Such derivative contracts are carried at fair value on the consolidated balance sheet with changes in the fair value recorded as a component of Capital market fees, net, and typically include interest rate-related instruments (swaps, caps, collars, and corridors). The net impact for the first nine months of 2011 was a $3.4 million loss, while the net impact for the full year 2010 was a $1.9 million net loss and the net impact for the first nine months of 2010 was a $4.4 million loss.

Free standing derivatives are entered into primarily for the benefit of commercial customers through providing derivative products which enable the customer to manage their exposures to interest rate risk. The Corporation’s market risk from unfavorable movements in interest rates related to these derivative contracts is generally economically hedged by concurrently entering into offsetting derivative contracts. The offsetting derivative contracts have identical notional values, terms and indices.

Mortgage derivatives

Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded on the consolidated balance sheets with the changes in fair value recorded as a component of mortgage banking, net. The fair value of the mortgage derivatives at September 30, 2011, was a net asset of $5.1 million compared to a net asset of $5.5 million at December 31, 2010.

Foreign currency derivatives

The Corporation provides foreign exchange services to customers. The Corporation may enter into a foreign currency forward to mitigate the exchange rate risk attached to the cash flows of a loan or as an offsetting contract to a forward entered into as a service to our customer. At September 30, 2011, the Corporation had $12 million in notional balances of foreign currency forwards related to loans, and $45 million in notional balances of foreign currency forwards related to customer transactions (with mirror foreign currency forwards of $45 million). At December 31, 2010, the Corporation had $5 million in notional balances of foreign currency forwards related to loans, and $50 million in notional balances of foreign currency forwards related to customer transactions (with mirror foreign currency forwards of $50 million).

Written and purchased option derivatives (time deposit)

The Corporation periodically enters into written and purchased option derivative instruments to facilitate an equity linked time deposit product (the “Power CD”) initiated during the third quarter of 2011. The Power CD is a time deposit that provides the purchaser a guaranteed return of principal at maturity plus a potential equity return (a written option), while the Corporation receives a known stream of funds based on the equity return (a purchased option). The written and purchased options are mirror derivative instruments which are carried at fair value on the consolidated balance sheet.

 

31


Table of Contents

NOTE 12: Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities

The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related and other commitments (see below) and derivative instruments (see Note 11). The following is a summary of lending-related commitments.

 

      September 30, 2011      December 31, 2010  
     ($ in Thousands)  

Commitments to extend credit, excluding commitments to originate residential mortgage loans held for sale(1)(2)

   $ 4,183,616      $ 3,862,208  

Commercial letters of credit(1)

     47,725        37,872  

Standby letters of credit(3)

     330,156        362,275  

 

(1) These off-balance sheet financial instruments are exercisable at the market rate prevailing at the date the underlying transaction will be completed and, thus, are deemed to have no current fair value, or the fair value is based on fees currently charged to enter into similar agreements and is not material at September 30, 2011 or December 31, 2010.
(2) Interest rate lock commitments to originate residential mortgage loans held for sale are considered derivative instruments and are disclosed in Note 11.
(3) The Corporation has established a liability of $3.7 million and $3.9 million at September 30, 2011 and December 31, 2010, respectively, as an estimate of the fair value of these financial instruments.

Lending-related Commitments

As a financial services provider, the Corporation routinely enters into commitments to extend credit. Such commitments are subject to the same credit policies and approval process accorded to loans made by the Corporation, with each customer’s creditworthiness evaluated on a case-by-case basis. The commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The Corporation’s exposure to credit loss in the event of nonperformance by the other party to these financial instruments is represented by the contractual amount of those instruments. The amount of collateral obtained, if deemed necessary by the Corporation upon extension of credit, is based on management’s credit evaluation of the customer. Since a significant portion of commitments to extend credit are subject to specific restrictive loan covenants or may expire without being drawn upon, the total commitment amounts do not necessarily represent future cash flow requirements. As of September 30, 2011 and December 31, 2010, the Corporation had a reserve for losses on unfunded commitments totaling $14.9 million and $17.4 million, respectively, included in other liabilities on the consolidated balance sheets.

Lending-related commitments include commitments to extend credit, commitments to originate residential mortgage loans held for sale, commercial letters of credit, and standby letters of credit. Commitments to extend credit are agreements to lend to customers at predetermined interest rates, as long as there is no violation of any condition established in the contracts. Interest rate lock commitments to originate residential mortgage loans held for sale and forward commitments to sell residential mortgage loans are considered derivative instruments, and the fair value of these commitments is recorded on the consolidated balance sheets. The Corporation’s derivative and hedging activity is further described in Note 11. Commercial and standby letters of credit are conditional commitments issued to guarantee the performance of a customer to a third party. Commercial letters of credit are issued specifically to facilitate commerce and typically result in the commitment being drawn on when the underlying transaction is consummated between the customer and the third party, while standby letters of credit generally are contingent upon the failure of the customer to perform according to the terms of the underlying contract with the third party.

Other Commitments

The Corporation has principal investment commitments to provide capital-based financing to private and public companies through either direct investments in specific companies or through investment funds and partnerships. The timing of future cash requirements to fund such commitments is generally dependent on the investment cycle, whereby privately held companies are funded by private equity investors and ultimately sold, merged, or taken public through an initial offering, which can vary based on overall market conditions, as well as the nature and type of industry in which the companies operate. The Corporation also invests in low-income housing, small-business commercial real estate, new market tax credit projects, and historic tax credit projects to promote the revitalization of low-to-moderate-income neighborhoods throughout the local communities of its bank subsidiary. As a limited partner in these unconsolidated projects, the Corporation is allocated tax credits and deductions associated with the underlying projects. The aggregate carrying value of these investments at September 30, 2011, was $39 million, included in other assets on the consolidated balance sheets, compared to $45 million at December 31, 2010. Related to these investments, the Corporation had remaining commitments to fund of $15 million at September 30, 2011 and $11 million at December 31, 2010.

 

32


Table of Contents

Contingent Liabilities

The Corporation is party to various pending and threatened claims and legal proceedings arising in the normal course of business activities, some of which involve claims for substantial amounts. Although there can be no assurance as to the ultimate outcomes, the Corporation believes it has meritorious defenses to the claims asserted against it in its currently outstanding matters, including the matter described below, and with respect to such legal proceedings, intends to continue to defend itself vigorously. The Corporation will consider settlement of cases when, in management’s judgment, it is in the best interests of both the Corporation and its shareholders.

On at least a quarterly basis, the Corporation assesses its liabilities and contingencies in connection with all pending or threatened claims and litigation, utilizing the most recent information available. On a matter by matter basis, an accrual for loss is established for those matters which the Corporation believes it is probable that a loss may be incurred and that the amount of such loss can be reasonably estimated. Once established, each accrual is adjusted as appropriate to reflect any subsequent developments. Accordingly, management’s estimate will change from time to time, and actual losses may be more or less than the current estimate. For matters where a loss is not probable, or the amount of the loss cannot be estimated, no accrual is established.

Resolution of legal claims are inherently unpredictable, and in many legal proceedings various factors exacerbate this inherent unpredictability, including where the damages sought are unsubstantiated or indeterminate, it is unclear whether a case brought as a class action will be allowed to proceed on that basis, discovery is not complete, the proceeding is not yet in its final stages, the matters present legal uncertainties, there are significant facts in dispute, there are a large number of parties (including where it is uncertain how liability, if any, will be shared among multiple defendants), or there is a wide range of potential results.

A lawsuit, Harris v. Associated Bank, N.A. (the “Bank”), was filed in the United States District Court for the Western District of Wisconsin in April 2010. The suit alleges that the Bank unfairly assesses and collects overdraft fees and seeks restitution of the overdraft fees, compensatory, consequential and punitive damages, and costs. The lawsuit asserts claims for a multi-year period (as limited by the applicable state’s statute of limitations, generally 6 years) and is styled as a putative class action lawsuit on behalf of consumer banking customers of the Bank with the certification of the class pending. In April 2010, a Multi District Judicial Panel issued a conditional transfer order to consolidate this case into the Multi District Litigation (“MDL”), In re: Checking Account Overdraft Litigation MDL No. 2036 pending in the United States District Court for the Southern District of Florida, Miami Division for coordinated pre-trial proceedings. The Bank is a member, along with many other banking institutions, of the Fourth Tranche of defendants in this case. The Corporation denies all alleged claims and intends to vigorously defend itself. The amount claimed by the plaintiffs has not been determined, but could be material. Several banks which are also party to the Multi District Litigation have announced settlements of similar claims for what we believe to be a small fraction of their aggregate total service charge income on deposit accounts over the applicable claim period. Based upon currently available information including recent settlement announcements, management believes a loss is probable and has established an accrual within a range of possible settlement outcomes. The amount accrued is not considered to be material to the Corporation’s consolidated financial statements. Further, based on the range of announced settlements, management anticipates that these claims may be settled without any additional material loss to the Corporation’s consolidated financial statements. Management will continue to monitor the progress of these claims and in the event of unexpected future developments or as defendants in earlier tranches in the Multi District Litigation reach settlements or proceed to trial, the Corporation will assess its estimate of possible losses and make appropriate adjustments to the accrual accordingly as and when new information becomes available.

The Corporation, as a member bank of Visa, Inc. (“Visa”) prior to Visa’s completion of their initial public offering (“IPO”) in March 2008, had certain indemnification obligations pursuant to Visa’s certificate of incorporation and bylaws and in accordance with their membership agreements. In accordance with Visa’s bylaws prior to the IPO, the Corporation could have been required to indemnify Visa for the Corporation’s proportional share of losses based on the pre-IPO membership interests. In contemplation of the IPO, Visa announced that it had completed restructuring transactions during the fourth quarter of 2007. As part of this restructuring, the Corporation’s indemnification obligation was modified to include only certain known litigation as of the date of the restructuring. This modification triggered a requirement to recognize a $2.3 million liability (included in other liabilities in the consolidated balance sheets) in 2007 equal to the fair value of the indemnification obligation. Based upon Visa’s revised liability estimate for litigation, including the current funding of litigation settlements, the Corporation recorded a $0.3 million reduction in the reserve for litigation losses and a corresponding reduction in the Visa escrow receivable during 2010. The remaining reserve for unfavorable litigation losses related to Visa was $1.4 million at September 30, 2011 and $1.5 million at December 31, 2010.

In connection with the IPO in 2008, Visa retained a portion of the proceeds to fund an escrow account in order to resolve existing litigation settlements as well as to fund potential future litigation settlements. The Corporation’s initial interest in this escrow account was $2 million (included in other assets in the consolidated balance sheets). During 2010, Visa announced it had deposited additional

 

33


Table of Contents

amounts into the litigation escrow account, of which, the Corporation’s pro-rata share was $0.6 million. The remaining receivable related to the Visa escrow account was $1.4 million at September 30, 2011 and $1.3 million at December 31, 2010.

Residential mortgage loans sold to others are predominantly conventional residential first lien mortgages originated under our usual underwriting procedures, and are most often sold on a nonrecourse basis. The Corporation’s agreements to sell residential mortgage loans in the normal course of business usually require general representations and warranties on the underlying loans sold, related to credit information, loan documentation, collateral, and insurability, which if subsequently are untrue or breached, could require the Corporation to repurchase certain loans affected. There have been insignificant instances of repurchase under general representations and warranties. To a much lesser degree, the Corporation may sell residential mortgage loans with limited recourse (limited in that the recourse period ends prior to the loan’s maturity, usually after certain time and/or loan paydown criteria have been met), whereby repurchase could be required if the loan had defined delinquency issues during the limited recourse periods. At September 30, 2011, and December 31, 2010, there were approximately $59 million and $58 million, respectively, of residential mortgage loans sold with such recourse risk, upon which there have been insignificant instances of repurchase. Given that the underlying loans delivered to buyers are predominantly conventional residential first lien mortgages originated or purchased under our usual underwriting procedures, and that historical experience shows negligible losses and insignificant repurchase activity, management believes that losses and repurchases under the limited recourse provisions will continue to be insignificant.

In October 2004, the Corporation acquired a thrift. Prior to the acquisition, this thrift retained a subordinate position to the FHLB in the credit risk on the underlying residential mortgage loans it sold to the FHLB in exchange for a monthly credit enhancement fee. The Corporation has not sold loans to the FHLB with such credit risk retention since February 2005. At September 30, 2011 and December 31, 2010, there were $525 million and $667 million, respectively, of such residential mortgage loans with credit risk recourse, upon which there have been negligible historical losses to the Corporation.

At September 30, 2011 and December 31, 2010, the Corporation provided a credit guarantee on contracts to unrelated third parties in exchange for a fee. In the event of a customer default, pursuant to the credit recourse provided, the Corporation is required to reimburse the third party. The maximum amount of credit risk, in the event of nonperformance by the underlying borrowers, is limited to a defined contract liability. In the event of nonperformance, the Corporation has rights to the underlying collateral value securing the loan. The Corporation has an estimated fair value of approximately $0.3 million and $0.1 million related to these credit guarantee contracts at September 30, 2011 and December 31, 2010, respectively, recorded in other liabilities on the consolidated balance sheets.

For certain mortgage loans originated by the Corporation, borrowers may be required to obtain Private Mortgage Insurance (PMI) provided by third-party insurers. The Corporation entered into reinsurance treaties with certain PMI carriers which provided, among other things, for a sharing of losses within a specified range of the total PMI coverage in exchange for a portion of the PMI premiums. The Corporation’s reinsurance treaties typically provide that the Corporation will assume liability for losses once they exceed 5% of the aggregate risk exposure up to a maximum of 10% of the aggregate risk exposure. At September 30, 2011, the Corporation’s potential risk exposure was approximately $20 million. As of January 1, 2009, the Corporation discontinued providing reinsurance coverage for new loans in exchange for a portion of the PMI premium. The Corporation’s estimated liability for reinsurance losses, including estimated losses incurred but not yet reported, was $6.3 million and $4.5 million at September 30, 2011 and December 31, 2010, respectively.

 

34


Table of Contents

NOTE 13: Fair Value Measurements

The FASB issued an accounting standard (subsequently codified into ASC Topic 820, “Fair Value Measurements and Disclosures”) which defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. This accounting standard applies to reported balances that are required or permitted to be measured at fair value under existing accounting pronouncements; accordingly, the standard amends numerous accounting pronouncements but does not require any new fair value measurements of reported balances. The standard also emphasizes that fair value (i.e., the price that would be received in an orderly transaction that is not a forced liquidation or distressed sale at the measurement date), among other things, is based on exit price versus entry price, should include assumptions about risk such as nonperformance risk in liability fair values, and is a market-based measurement, not an entity-specific measurement. When considering the assumptions that market participants would use in pricing the asset or liability, this accounting standard establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within Level 3 of the hierarchy). The fair value hierarchy prioritizes inputs used to measure fair value into three broad levels.

 

Level 1 inputs      Level 1 inputs utilize quoted prices (unadjusted) in active markets for identical assets or liabilities that the Corporation has the ability to access.
Level 2 inputs      Level 2 inputs are inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. Level 2 inputs may include quoted prices for similar assets and liabilities in active markets, as well as inputs that are observable for the asset or liability (other than quoted prices), such as interest rates, foreign exchange rates, and yield curves that are observable at commonly quoted intervals.
Level 3 inputs      Level 3 inputs are unobservable inputs for the asset or liability, which are typically based on an entity’s own assumptions, as there is little, if any, related market activity.

In instances where the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level input that is significant to the fair value measurement in its entirety. The Corporation’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment, and considers factors specific to the asset or liability.

Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a recurring basis at fair value, including the general classification of such instruments pursuant to the valuation hierarchy. While the Corporation considered the unfavorable impact of recent economic challenges (including but not limited to weakened economic conditions, disruptions in capital markets, troubled or failed financial institutions, government intervention and actions) on quoted market prices for identical and similar financial instruments, and on inputs or assumptions used, the Corporation accepted the fair values determined under its valuation methodologies.

Investment securities available for sale: Where quoted prices are available in an active market, investment securities are classified in Level 1 of the fair value hierarchy. Level 1 investment securities primarily include U.S. Treasury, certain Federal agency, and exchange-traded debt and equity securities. If quoted market prices are not available for the specific security, then fair values are estimated by using pricing models, quoted prices of securities with similar characteristics or discounted cash flows, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and are classified in Level 2 of the fair value hierarchy. Examples of these investment securities include certain Federal agency securities, obligations of state and political subdivisions, mortgage-related securities, asset-backed securities, and other debt securities. Lastly, in certain cases where there is limited activity or less transparency around inputs to the estimated fair value, securities are classified within Level 3 of the fair value hierarchy. Level 3 securities primarily include trust preferred securities. To validate the fair value estimates, assumptions, and controls, the Corporation looks to transactions for similar instruments and utilizes independent pricing provided by third-party vendors or brokers and relevant market indices. While none of these sources are solely indicative of fair value, they serve as directional indicators for the appropriateness of the Corporation’s fair value estimates. The Corporation has determined that the fair value measures of its investment securities are classified predominantly within Level 1 or 2 of the fair value hierarchy. See Note 5, “Investment Securities,” for additional disclosure regarding the Corporation’s investment securities.

 

35


Table of Contents

Derivative financial instruments (interest rate-related instruments): The Corporation uses interest rate swaps to manage its interest rate risk. In addition, the Corporation offers customer interest rate swaps, caps, collars, and corridors to service our customers’ needs, for which the Corporation simultaneously enters into offsetting derivative financial instruments (i.e., mirror interest rate swaps, caps, collars, and corridors) with third parties to manage its interest rate risk associated with these financial instruments. The valuation of the Corporation’s derivative financial instruments is determined using discounted cash flow analysis on the expected cash flows of each derivative and, also includes a nonperformance / credit risk component (credit valuation adjustment). See Note 11, “Derivative and Hedging Activities,” for additional disclosure regarding the Corporation’s derivative financial instruments.

The discounted cash flow analysis component in the fair value measurements reflects the contractual terms of the derivative financial instruments, including the period to maturity, and uses observable market-based inputs, including interest rate curves and implied volatilities. More specifically, the fair values of interest rate swaps are determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments), with the variable cash payments (or receipts) based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. Likewise, the fair values of interest rate options (i.e., interest rate caps, collars, and corridors) are determined using the market standard methodology of discounting the future expected cash receipts that would occur if variable interest rates fall below (or rise above) the strike rate of the floors (or caps), with the variable interest rates used in the calculation of projected receipts on the floor (or cap) based on an expectation of future interest rates derived from observable market interest rate curves and volatilities.

The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements. In adjusting the fair value of its derivative financial instruments for the effect of nonperformance risk, the Corporation has considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

While the Corporation has determined that the majority of the inputs used to value its derivative financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation adjustments utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. The Corporation has assessed the significance of the impact of the credit valuation adjustments on the overall valuation of its derivative positions as of September 30, 2011, and December 31, 2010, and has determined that the credit valuation adjustments are not significant to the overall valuation of its derivative financial instruments. Therefore, the Corporation has determined that the fair value measures of its derivative financial instruments in their entirety are classified within Level 2 of the fair value hierarchy.

Derivative financial instruments (foreign exchange): The Corporation provides foreign exchange services to customers. In addition, the Corporation may enter into a foreign currency forward to mitigate the exchange rate risk attached to the cash flows of a loan or as an offsetting contract to a forward entered into as a service to our customer. The valuation of the Corporation’s foreign exchange forwards is determined using quoted prices of foreign exchange forwards with similar characteristics, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate, and are classified in Level 2 of the fair value hierarchy.

Derivative financial instruments (mortgage derivatives): Mortgage derivatives include interest rate lock commitments to originate residential mortgage loans held for sale to individual customers and forward commitments to sell residential mortgage loans to various investors. The Corporation relies on an internal valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale, which includes grouping the interest rate lock commitments by interest rate and terms, applying an estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment groups.

The Corporation also relies on an internal valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Corporation would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific terms and maturities of the forward commitments against applicable investor pricing available. While there are Level 2 and 3 inputs used in the valuation models, the Corporation has determined that the majority of the inputs significant in the valuation of both of the mortgage derivatives fall within Level 3 of the fair value hierarchy. See Note 11, “Derivative and Hedging Activities,” for additional disclosure regarding the Corporation’s mortgage derivatives.

 

36


Table of Contents

Following is a description of the valuation methodologies used for the Corporation’s more significant instruments measured on a nonrecurring basis at the lower of amortized cost or estimated fair value, including the general classification of such instruments pursuant to the valuation hierarchy.

Loans Held for Sale: Loans held for sale, which consist generally of current production of certain fixed-rate, first-lien residential mortgage loans, are carried at the lower of cost or estimated fair value. The estimated fair value of the residential mortgage loans held for sale was based on what secondary markets are currently offering for portfolios with similar characteristics, which the Corporation classifies as a Level 2 nonrecurring fair value measurement.

Impaired Loans: The Corporation considers a loan impaired when it is probable that the Corporation will be unable to collect all amounts due according to the contractual terms of the note agreement, including principal and interest. Management has determined that commercial and consumer loan relationships that have nonaccrual status or have had their terms restructured in a troubled debt restructuring meet this impaired loan definition, with the amount of impairment based upon the loan’s observable market price, the estimated fair value of the collateral for collateral-dependent loans, or alternatively, the present value of the expected future cash flows discounted at the loan’s effective interest rate. The use of observable market price or estimated fair value of collateral on collateral-dependent loans is considered a fair value measurement subject to the fair value hierarchy. Appraised values are generally used on real estate collateral-dependent impaired loans, which the Corporation classifies as a Level 2 nonrecurring fair value measurement.

Mortgage servicing rights: Mortgage servicing rights do not trade in an active, open market with readily observable prices. While sales of mortgage servicing rights do occur, the precise terms and conditions typically are not readily available to allow for a “quoted price for similar assets” comparison. Accordingly, the Corporation relies on a discounted cash flow model to estimate the fair value of its mortgage servicing rights. The Corporation uses a valuation model in conjunction with third party prepayment assumptions to project mortgage servicing rights cash flows based on the current interest rate scenario, which is then discounted to estimate an expected fair value of the mortgage servicing rights. The valuation model considers portfolio characteristics of the underlying mortgages, contractually specified servicing fees, prepayment assumptions, discount rate assumptions, delinquency rates, late charges, other ancillary revenue, costs to service, and other economic factors. The Corporation reassesses and periodically adjusts the underlying inputs and assumptions used in the model to reflect market conditions and assumptions that a market participant would consider in valuing the mortgage servicing rights asset. In addition, the Corporation compares its fair value estimates and assumptions to observable market data for mortgage servicing rights, where available, and to recent market activity and actual portfolio experience. Due to the nature of the valuation inputs, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. The Corporation uses the amortization method (i.e., lower of amortized cost or estimated fair value measured on a nonrecurring basis), not fair value measurement accounting, for its mortgage servicing rights assets. See Note 7, “Goodwill and Other Intangible Assets,” for additional disclosure regarding the Corporation’s mortgage servicing rights.

 

37


Table of Contents

The table below presents the Corporation’s investment securities available for sale, derivative financial instruments, and mortgage derivatives measured at fair value on a recurring basis as of September 30, 2011 and December 31, 2010, aggregated by the level in the fair value hierarchy within which those measurements fall.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

 

00,000,0000 00,000,0000 00,000,0000 00,000,0000
            Fair Value Measurements Using  
     September 30, 2011      Level 1      Level 2      Level 3  
     ($ in Thousands)  

Assets:

           

Investment securities available for sale:

           

U.S. Treasury securities

   $ 1,104      $ 1,104      $ —         $ —     

Federal agency securities

     25,214        44        25,170        —     

Obligations of state and political subdivisions

     827,385        —           827,385        —     

Residential mortgage-related securities

     4,296,214        —           4,296,214        —     

Commercial mortgage-related securities

     16,947        —           16,947        —     

Asset-backed securities

     213,234        —           213,234        —     

Other securities (debt and equity)

     73,718        11,734        61,123        861  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available for sale

   $ 5,453,816      $ 12,882      $ 5,440,073      $ 861  

Derivative financial instruments (other assets)

   $ 88,811      $ —         $ 77,954      $ 10,857  

Liabilities:

           

Derivative financial instruments (other liabilities)

   $ 93,728      $ —         $ 87,959      $ 5,769  

 

00,000,0000 00,000,0000 00,000,0000 00,000,0000
            Fair Value Measurements Using  
     December 31, 2010      Level 1      Level 2      Level 3  
     ($ in Thousands)  

Assets:

           

Investment securities available for sale:

           

U.S. Treasury securities

   $ 1,208      $ 1,208      $ —         $ —     

Federal agency securities

     29,767        51        29,716        —     

Obligations of state and political subdivisions

     838,602        —           838,602        —     

Residential mortgage-related securities

     4,910,497        —           4,910,497        —     

Commercial mortgage-related securities

     7,753        —           7,753        —     

Asset-backed securities

     298,841        —           298,841        —     

Other securities (debt and equity)

     14,673        12,002        999        1,672  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total investment securities available for sale

   $ 6,101,341      $ 13,261      $ 6,086,408      $ 1,672  

Derivative financial instruments (other assets)

   $ 61,301      $ —         $ 55,684      $ 5,617  

Liabilities:

           

Derivative financial instruments (other liabilities)

   $ 66,294      $ —         $ 66,216      $ 78  

 

38


Table of Contents

The table below presents a rollforward of the balance sheet amounts for the year ended December 31, 2010 and the nine months ended September 30, 2011, for financial instruments measured on a recurring basis and classified within Level 3 of the fair value hierarchy.

Assets and Liabilities Measured at Fair Value

Using Significant Unobservable Inputs (Level 3)

 

($ in Thousands)    Investment Securities        
     Available for Sale     Derivatives  

Balance December 31, 2009

   $ —        $ 3,141  

Transfers in

     4,663       —     

Total net gains (losses) included in income:

    

Net impairment losses on investment securities

     (2,991     —     

Mortgage derivative gain, net

     —          2,398  
  

 

 

   

 

 

 

Balance December 31, 2010

   $ 1,672     $ 5,539  
  

 

 

   

 

 

 

Total net losses included in income:

    

Investment securities losses

     (722  

Mortgage derivative loss, net

     —          (451

Total net losses included in other comprehensive income:

    

Investment securities losses

     (89     —     
  

 

 

   

 

 

 

Balance September 30, 2011

   $ 861     $ 5,088  
  

 

 

   

 

 

 

In valuing the investment securities available for sale classified within Level 3, the Corporation incorporated its own assumptions about future cash flows and discount rates adjusting for credit and liquidity factors. The Corporation also reviewed the underlying collateral and other relevant data in developing the assumptions for these investment securities.

The table below presents the Corporation’s loans held for sale, impaired loans, and mortgage servicing rights measured at fair value on a nonrecurring basis as of September 30, 2011 and December 31, 2010, aggregated by the level in the fair value hierarchy within which those measurements fall.

Assets and Liabilities Measured at Fair Value on a Non-recurring Basis

 

             Fair Value Measurements Using  
     September 30, 2011      Level 1      Level 2      Level 3  
     ($ in Thousands)  

Assets:

           

Loans held for sale

   $ 201,142      $ —         $ 201,142      $ —     

Impaired loans(1)

     177,151        —           177,151        —     

Mortgage servicing rights

     47,370        —           —           47,370  

 

             Fair Value Measurements Using  
     December 31, 2010      Level 1      Level 2      Level 3  
     ($ in Thousands)  

Assets:

           

Loans held for sale

   $ 144,808      $ —         $ 144,808      $ —     

Impaired loans(1)

     279,179        —           279,179        —     

Mortgage servicing rights

     63,909        —           —           63,909  

 

(1) Represents collateral-dependent impaired loans, net, which are included in loans.

Certain nonfinancial assets measured at fair value on a nonrecurring basis include other real estate owned (upon initial recognition or subsequent impairment), nonfinancial assets and nonfinancial liabilities measured at fair value in the second step of a goodwill

 

39


Table of Contents

impairment test, and intangible assets and other nonfinancial long-lived assets measured at fair value for impairment assessment.

During the first nine months of 2011 and the full year 2010, certain other real estate owned, upon initial recognition, was re-measured and reported at fair value through a charge off to the allowance for loan losses based upon the estimated fair value of the other real estate owned. The fair value of other real estate owned, upon initial recognition or subsequent impairment, was estimated using appraised values, which the Corporation classifies as a Level 2 nonrecurring fair value measurement. Other real estate owned measured at fair value upon initial recognition totaled approximately $41 million for the nine months ended September 30, 2011 and $55 million for the year ended December 31, 2010, respectively. In addition to other real estate owned measured at fair value upon initial recognition, the Corporation also recorded write-downs to the balance of other real estate owned for subsequent impairment of $7 million, $6 million, and $10 million to noninterest expense for the nine months ended September 30, 2011 and 2010, and the year ended December 31, 2010, respectively.

 

40


Table of Contents

Fair Value of Financial Instruments:

The Corporation is required to disclose estimated fair values for its financial instruments. Fair value estimates, methods, and assumptions are set forth below for the Corporation’s financial instruments.

The estimated fair values of the Corporation’s financial instruments at September 30, 2011 and December 31, 2010, were as follows.

 

      September 30, 2011      December 31, 2010  
      Carrying
Amount
     Fair Value      Carrying
Amount
    Fair Value  
     ($ in Thousands)  

Financial assets:

          

Cash and due from banks

   $ 410,644      $ 410,644      $ 319,487     $ 319,487  

Interest-bearing deposits in other financial institutions

     250,648        250,648        546,125       546,125  

Federal funds sold and securities purchased under agreements to resell

     4,180        4,180        2,550       2,550  

Investment securities available for sale

     5,453,816        5,453,816        6,101,341       6,101,341  

Federal Home Loan Bank and Federal Reserve Bank stocks

     191,128        191,128        190,968       190,968  

Loans held for sale

     201,142        205,999        144,808       144,808  

Loans, net

     13,103,784        11,809,201        12,139,922       10,568,980  

Bank owned life insurance

     540,943        540,943        533,069       533,069  

Accrued interest receivable

     71,117        71,117        73,982       73,982  

Interest rate-related agreements(1)

     73,945        73,945        54,154       54,154  

Foreign currency exchange forwards

     2,702        2,702        1,530       1,530  

Interest rate lock commitments to originate residential mortgage loans held for sale

     10,857        10,857        (78     (78

Purchased options (time deposit)

     1,307        1,307        —          —     

Financial liabilities:

          

Deposits

   $ 14,782,410      $ 14,782,410      $ 15,225,393     $ 15,225,393  

Short-term funding

     2,531,776        2,531,776        1,747,382       1,747,382  

Long-term funding

     1,477,408        1,620,893        1,413,605       1,491,786  

Accrued interest payable

     9,972        9,972        17,163       17,163  

Interest rate-related agreements(1)

     84,536        84,536        64,927       64,927  

Foreign currency exchange forwards

     2,116        2,116        1,289       1,289  

Standby letters of credit(2)

     3,742        3,742        3,943       3,943  

Forward commitments to sell residential mortgage loans

     5,769        5,769        (5,617     (5,617

Written options (time deposit)

     1,307        1,307        —          —     

 

(1) At September 30, 2011 and December 31, 2010, the notional amount of cash flow hedge interest rate swap agreements was $100 million and $200 million, respectively. See Note 11 for information on the fair value of derivative financial instruments.
(2) At September 30, 2011 and December 31, 2010, the commitment on standby letters of credit was $0.3 billion and $0.4 billion, respectively. See Note 12 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.

Cash and due from banks, interest-bearing deposits in other financial institutions, federal funds sold and securities purchased under agreements to resell, and accrued interest receivable - For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Investment securities available for sale - The fair value of investment securities available for sale is based on quoted prices in active markets, or if quoted prices are not available for a specific security, then fair values are estimated by using pricing models, quoted

 

41


Table of Contents

prices of securities with similar characteristics, or discounted cash flows.

Federal Home Loan Bank and Federal Reserve Bank stocks - The carrying amount is a reasonable fair value estimate for the Federal Reserve Bank and Federal Home Loan Bank stocks given their “restricted” nature (i.e., the stock can only be sold back to the respective institutions (Federal Home Loan Bank or Federal Reserve Bank) or another member institution at par).

Loans held for sale - The fair value estimation process for the loans held for sale portfolio is segregated by loan type. The estimated fair value of the residential mortgage loans held for sale was based on what secondary markets are currently offering for portfolios with similar characteristics.

Loans, net - The fair value estimation process for the loan portfolio uses an exit price concept and reflects discounts the Corporation believes are consistent with liquidity discounts in the market place. Fair values are estimated for portfolios of loans with similar financial characteristics. Loans are segregated by type such as commercial and industrial, real estate construction, commercial real estate, lease financing, residential mortgage, home equity, and other installment. The fair value of loans is estimated by discounting the future cash flows using the current rates at which similar loans would be made to borrowers with similar credit ratings and for similar maturities. The fair value analysis also included other assumptions to estimate fair value, intended to approximate those a market participant would use in an orderly transaction, with adjustments for discount rates, interest rates, liquidity, and credit spreads, as appropriate.

Bank owned life insurance - The fair value of bank owned life insurance approximates the carrying amount, because upon liquidation of these investments, the Corporation would receive the cash surrender value which equals the carrying amount.

Deposits - The fair value of deposits with no stated maturity such as noninterest-bearing demand deposits, savings, interest-bearing demand deposits, and money market accounts, is equal to the amount payable on demand as of the balance sheet date. The fair value of certificates of deposit is based on the discounted value of contractual cash flows. The discount rate is estimated using the rates currently offered for deposits of similar remaining maturities. However, if the estimated fair value of certificates of deposit is less than the carrying value, the carrying value is reported as the fair value of the certificates of deposit.

Accrued interest payable and short-term funding - For these short-term instruments, the carrying amount is a reasonable estimate of fair value.

Long-term funding - Rates currently available to the Corporation for debt with similar terms and remaining maturities are used to estimate the fair value of existing long-term funding.

Interest rate-related agreements - The fair value of interest rate swap, cap, collar, and corridor agreements is determined using discounted cash flow analysis on the expected cash flows of each derivative. The Corporation also incorporates credit valuation adjustments to appropriately reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value measurements.

Foreign currency exchange forwards - The fair value of the Corporation’s foreign exchange forwards is determined using quoted prices of foreign exchange forwards with similar characteristics, with consideration given to the nature of the quote and the relationship of recently evidenced market activity to the fair value estimate.

Standby letters of credit - The fair value of standby letters of credit represent deferred fees arising from the related off-balance sheet financial instruments. These deferred fees approximate the fair value of these instruments and are based on several factors, including the remaining terms of the agreement and the credit standing of the customer.

Interest rate lock commitments to originate residential mortgage loans held for sale - The Corporation relies on an internal valuation model to estimate the fair value of its interest rate lock commitments to originate residential mortgage loans held for sale, which includes grouping the interest rate lock commitments by interest rate and terms, applying an estimated pull-through rate based on historical experience, and then multiplying by quoted investor prices determined to be reasonably applicable to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the loan commitment groups.

Forward commitments to sell residential mortgage loans - The Corporation relies on an internal valuation model to estimate the fair value of its forward commitments to sell residential mortgage loans (i.e., an estimate of what the Corporation would receive or pay to terminate the forward delivery contract based on market prices for similar financial instruments), which includes matching specific

 

42


Table of Contents

terms and maturities of the forward commitments against applicable investor pricing available.

Limitations - Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument. These estimates do not reflect any premium or discount that could result from offering for sale at one time the Corporation’s entire holdings of a particular financial instrument. Because no market exists for a significant portion of the Corporation’s financial instruments, fair value estimates are based on judgments regarding future expected loss experience, current economic conditions, risk characteristics of various financial instruments, and other factors. These estimates are subjective in nature and involve uncertainties and matters of significant judgment and, therefore, cannot be determined with precision. Changes in assumptions could significantly affect the estimates.

NOTE 14: Retirement Plans

The Corporation has a noncontributory defined benefit retirement plan (the Retirement Account Plan (“RAP”)) covering substantially all full-time employees. The benefits are based primarily on years of service and the employee’s compensation paid. Employees of acquired entities generally participate in the RAP after consummation of the business combinations. The plans of acquired entities are typically merged into the RAP after completion of the mergers, and credit is usually given to employees for years of service at the acquired institution for vesting and eligibility purposes. The RAP and a smaller acquired plan that was frozen in December 31, 2004, are collectively referred to below as the “Pension Plan.”

The Corporation also provides healthcare access for eligible retired employees in its Postretirement Plan (the “Postretirement Plan”). Retirees who are at least 55 years of age with 5 years of service are eligible to participate in the plan. The Corporation has no plan assets attributable to the plan. The Corporation reserves the right to terminate or make changes to the plan at any time.

The components of net periodic benefit cost for the Pension and Postretirement Plans for the three and nine months ended September 30, 2011 and 2010, and for the full year 2010 were as follows.

 

     Three Months Ended     Nine Months Ended     Year Ended  
     September 30,     September 30,     December 31,  
     2011     2010     2011     2010     2010  
     ($ in Thousands)  

Components of Net Periodic Benefit Cost

          

Pension Plan:

          

Service cost

   $ 2,613     $ 2,475     $ 7,838     $ 7,425     $ 9,622  

Interest cost

     1,589       1,590       4,769       4,770       6,377  

Expected return on plan assets

     (3,220     (3,019     (9,660     (9,057     (12,152

Amortization of prior service cost

     18       18       53       53       72  

Amortization of actuarial loss

     451       405       1,354       1,215       1,601  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net periodic benefit cost

   $ 1,451     $ 1,469     $ 4,354     $ 4,406     $ 5,520  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Postretirement Plan:

          

Interest cost

   $ 50     $ 58     $ 150     $ 173     $ 227  

Amortization of prior service cost

     99       98       296       296       395  

Amortization of actuarial gain

     —          —          —          —          (3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net periodic benefit cost

   $ 149     $ 156     $ 446     $ 469     $ 619  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

The Corporation’s funding policy is to pay at least the minimum amount required by the funding requirements of federal law and regulations, with consideration given to the maximum funding amounts allowed. The Corporation regularly reviews the funding of its Pension Plan. The Corporation made a contribution of $6 million to its Pension Plan in the first quarter of 2011.

 

43


Table of Contents

NOTE 15: Segment Reporting

Selected financial and descriptive information is required to be provided about reportable operating segments, considering a “management approach” concept as the basis for identifying reportable segments. The management approach is based on the way that management organizes the segments within the enterprise for making operating decisions, allocating resources, and assessing performance. Consequently, the segments are evident from the structure of the enterprise’s internal organization, focusing on financial information that an enterprise’s chief operating decision-makers use to make decisions about the enterprise’s operating matters.

The Corporation’s primary segment is banking, conducted through its bank and lending subsidiaries. For purposes of segment disclosure, as allowed by the governing accounting statement, these entities have been combined as one segment that have similar economic characteristics and the nature of their products, services, processes, customers, delivery channels, and regulatory environment are similar. Banking consists of lending and deposit gathering (as well as other banking-related products and services) to businesses, governmental units, and consumers (including mortgages, home equity lending, and card products) and the support to deliver, fund, and manage such banking services.

The wealth management segment provides products and a variety of fiduciary, investment management, advisory, and Corporate agency services to assist customers in building, investing, or protecting their wealth, including insurance, brokerage, and trust/asset management. The other segment includes intersegment eliminations and residual revenues and expenses, representing the difference between actual amounts incurred and the amounts allocated to operating segments.

Selected segment information is presented below.

 

44


Table of Contents
           Wealth              
     Banking     Management     Other     Consolidated Total  
     ($ in Thousands)  

As of and for the Nine Months Ended September 30, 2011

  

     

Net interest income

   $ 460,581     $ 425     $ —        $ 461,006  

Provision for loan losses

     51,000       —          —          51,000  

Noninterest income

     155,417       78,857       (8,281     225,993  

Depreciation and amortization

     44,259       876       —          45,135  

Other noninterest expense

     396,624       69,124       (8,281     457,467  

Income taxes

     31,110       3,713       —          34,823  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 93,005     $ 5,569     $ —        $ 98,574  
  

 

 

   

 

 

   

 

 

   

 

 

 

% of consolidated net income

     94     6     —       100

Total assets

   $ 21,845,835     $ 148,041     $ (91,227   $ 21,902,649  
  

 

 

   

 

 

   

 

 

   

 

 

 

% of consolidated total assets

     100     —       —       100

Total revenues*

   $ 615,998     $ 79,282     $ (8,281   $ 686,999  

% of consolidated total revenues

     90     11     (1 )%      100

As of and for the Nine Months Ended September 30, 2010

        

Net interest income

   $ 482,359     $ 560     $ —        $ 482,919  

Provision for loan losses

     327,010       —          —          327,010  

Noninterest income

     205,915       74,999       (3,238     277,676  

Depreciation and amortization

     42,038       930       —          42,968  

Other noninterest expense

     379,987       60,610       (3,238     437,359  

Income taxes

     (37,486     5,608       —          (31,878
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

   $ (23,275   $ 8,411     $ —        $ (14,864
  

 

 

   

 

 

   

 

 

   

 

 

 

% of consolidated net income (loss)

     N/M        N/M        N/M        N/M   

Total assets

   $ 22,466,642     $ 140,271     $ (81,627   $ 22,525,286  
  

 

 

   

 

 

   

 

 

   

 

 

 

% of consolidated total assets

     100     —       —       100

Total revenues*

   $ 688,274     $ 75,559     $ (3,238   $ 760,595  

% of consolidated total revenues

     90     10     —       100

 

N/M — Not Meaningful

* Total revenues for this segment disclosure are defined to be the sum of net interest income plus noninterest income, net of mortgage servicing rights amortization.

 

45


Table of Contents
           Wealth              
     Banking     Management     Other     Consolidated Total  
     ($ in Thousands)  

As of and for the Three Months Ended September 30, 2011

  

     

Net interest income

   $ 152,982     $ 178     $ —        $ 153,160  

Provision for loan losses

     4,000       —          —          4,000  

Noninterest income

     55,206       25,773       (3,560     77,419  

Depreciation and amortization

     14,933       291       —          15,224  

Other noninterest expense

     133,566       22,673       (3,560     152,679  

Income taxes

     16,142       1,195       —          17,337  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 39,547     $ 1,792     $ —        $ 41,339  
  

 

 

   

 

 

   

 

 

   

 

 

 

% of consolidated net income

     96     4     —       100

Total assets

   $ 21,845,835     $ 148,041     $ (91,227   $ 21,902,649  
  

 

 

   

 

 

   

 

 

   

 

 

 

% of consolidated total assets

     100     —       —       100

Total revenues*

   $ 208,188     $ 25,951     $ (3,560   $ 230,579  

% of consolidated total revenues

     90     11     (1 )%      100

As of and for the Three Months Ended September 30, 2010

        

Net interest income

   $ 153,728     $ 176     $ —        $ 153,904  

Provision for loan losses

     64,000       —          —          64,000  

Noninterest income

     63,823       24,899       (1,080     87,642  

Depreciation and amortization

     14,066       306       —          14,372  

Other noninterest expense

     129,336       19,697       (1,080     147,953  

Income taxes

     (1,112     2,029       —          917  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 11,261     $ 3,043     $ —        $ 14,304  
  

 

 

   

 

 

   

 

 

   

 

 

 

% of consolidated net income

     79     21     —       100

Total assets

   $ 22,466,642     $ 140,271     $ (81,627   $ 22,525,286  
  

 

 

   

 

 

   

 

 

   

 

 

 

% of consolidated total assets

     100     —       —       100

Total revenues*

   $ 217,551     $ 25,075     $ (1,080   $ 241,546  

% of consolidated total revenues

     90     10     —       100

 

* Total revenues for this segment disclosure are defined to be the sum of net interest income plus noninterest income, net of mortgage servicing rights amortization.

 

46


Table of Contents
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

Special Note Regarding Forward-Looking Statements

Statements made in this document and in documents that are incorporated by reference which are not purely historical are forward-looking statements, as defined in the Private Securities Litigation Reform Act of 1995, including any statements regarding descriptions of management’s plans, objectives, or goals for future operations, products or services, and forecasts of its revenues, earnings, or other measures of performance. Forward-looking statements are based on current management expectations and, by their nature, are subject to risks and uncertainties. These statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,” “estimate,” “should,” “will,” “intend,” or similar expressions.

Shareholders should note that many factors, some of which are discussed elsewhere in this document and in the documents that are incorporated by reference, could affect the future financial results of the Corporation and could cause those results to differ materially from those expressed in forward-looking statements contained or incorporated by reference in this document. These factors, many of which are beyond the Corporation’s control, include the following:

 

 

operating, legal, and regulatory risks, including risks relating to our allowance for loan losses and impairment of goodwill;

 

 

economic, political, and competitive forces affecting the Corporation’s banking, securities, asset management, insurance, and credit services businesses;

 

 

integration risks related to acquisitions;

 

 

impact on net interest income from changes in monetary policy and general economic conditions; and

 

 

the risk that the Corporation’s analyses of these risks and forces could be incorrect and/or that the strategies developed to address them could be unsuccessful.

These factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. Forward-looking statements speak only as of the date they are made. The Corporation undertakes no obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.

Overview

The following discussion and analysis is presented to assist in the understanding and evaluation of the Corporation’s financial condition and results of operations. It is intended to complement the unaudited consolidated financial statements, footnotes, and supplemental financial data appearing elsewhere in this Form 10-Q and should be read in conjunction therewith.

Critical Accounting Policies

In preparing the consolidated financial statements, management is required to make estimates and assumptions that affect the reported amounts of assets and liabilities as of the date of the balance sheet and revenues and expenses for the period. Actual results could differ significantly from those estimates. Estimates that are particularly susceptible to significant change include the determination of the allowance for loan losses, goodwill impairment assessment, mortgage servicing rights valuation, derivative financial instruments and hedging activities, and income taxes.

The consolidated financial statements of the Corporation are prepared in conformity with U.S. generally accepted accounting principles and follow general practices within the industries in which it operates. This preparation requires management to make estimates, assumptions, and judgments that affect the amounts reported in the financial statements and accompanying notes. These estimates, assumptions, and judgments are based on information available as of the date of the financial statements; accordingly, as this information changes, actual results could differ from the estimates, assumptions, and judgments reflected in the financial statements. Certain policies inherently have a greater reliance on the use of estimates, assumptions, and judgments and, as such, have a greater possibility of producing results that could be materially different than originally reported. Management believes the following policies are both important to the portrayal of the Corporation’s financial condition and results of operations and require subjective or complex judgments and, therefore, management considers the following to be critical accounting policies. The critical accounting policies are discussed directly with the Audit Committee of the Corporation’s Board of Directors.

 

47


Table of Contents

Allowance for Loan Losses: Management’s evaluation process used to determine the appropriateness of the allowance for loan losses is subject to the use of estimates, assumptions, and judgments. The evaluation process combines many factors: management’s ongoing review and grading of the loan portfolio, consideration of historical loan loss and delinquency experience, trends in past due and nonaccrual loans, risk characteristics of the various classifications of loans, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect probable credit losses. Because current economic conditions can change and future events are inherently difficult to predict, the anticipated amount of estimated loan losses, and therefore the appropriateness of the allowance for loan losses, could change significantly. As an integral part of their examination process, various regulatory agencies also review the allowance for loan losses. Such agencies may require additions to the allowance for loan losses or may require that certain loan balances be charged off or downgraded into criticized loan categories when their credit evaluations differ from those of management, based on their judgments about information available to them at the time of their examination. The Corporation believes the level of the allowance for loan losses is appropriate as recorded in the consolidated financial statements. See Note 6, “Loans, Allowance for Loan Losses, and Credit Quality,” of the notes to consolidated financial statements and section “Allowance for Loan Losses.”

Goodwill Impairment Assessment: Goodwill is not amortized but, instead, is subject to impairment tests on at least an annual basis or more frequently if an event occurs or circumstances change that reduce the fair value of a reporting unit below its carrying amount. The impairment testing process is conducted by assigning net assets and goodwill to each reporting unit. The fair value of each reporting unit is compared to the recorded book value, “step one”. If the fair value of the reporting unit exceeds its carrying value, goodwill is not considered impaired and “step two” is not considered necessary. If the carrying value of a reporting unit exceeds its fair value, the impairment test continues (“step two”) by comparing the carrying value of the reporting unit’s goodwill to the implied fair value of goodwill. The implied fair value is computed by adjusting all assets and liabilities of the reporting unit to current fair value with the offset adjustment to goodwill. The adjusted goodwill balance is the implied fair value of the goodwill. An impairment charge is recognized if the carrying fair value of goodwill exceeds the implied fair value of goodwill.

The Corporation conducted its annual impairment testing in May 2011. The step one analysis conducted for the banking segment and wealth management segment indicated that the estimated fair value exceeded carrying value (including goodwill) for both segments. Therefore, a step two analysis was not required for these reporting units. The Corporation engaged an independent valuation firm to assist in the computation of the fair value estimates of each reporting unit as part of its impairment assessment. The valuation utilized market and income approach methodologies and applied a weighted average to each in order to determine the fair value of each reporting unit. Goodwill impairment testing is considered a “critical accounting estimate” as estimates and assumptions are made about future performance and cash flows, as well as other prevailing market factors. In the event that we conclude that all or a portion of our goodwill may be impaired, a noncash charge for the amount of such impairment would be recorded in earnings. Such a charge would have no impact on tangible capital. A decline in our stock price or occurrence of a triggering event following any of our quarterly earnings releases and prior to the filing of the periodic report for that period could, under certain circumstances, cause us to re-perform a goodwill impairment test and result in an impairment charge being recorded for that period which was not reflected in such earnings release.

In connection with obtaining an independent third party valuation, management provides certain information and assumptions that is utilized in the implied fair value calculation. Assumptions critical to the process include discount rates, asset and liability growth rates, and other income and expense estimates. The Corporation provided the best information currently available to estimate future performance for each reporting unit; however, future adjustments to these projections may be necessary if conditions differ substantially from the assumptions utilized in making these assumptions. See also, Note 7 “Goodwill and Other Intangible Assets,” of the notes to the consolidated financial statements.

Mortgage Servicing Rights Valuation: The fair value of the Corporation’s mortgage servicing rights asset is important to the presentation of the consolidated financial statements since the mortgage servicing rights are carried on the consolidated balance sheet at the lower of amortized cost or estimated fair value. Mortgage servicing rights do not trade in an active open market with readily observable prices. As such, like other participants in the mortgage banking business, the Corporation relies on a discounted cash flow model to estimate the fair value of its mortgage servicing rights. The use of a discounted cash flow model involves judgment, particularly of estimated prepayment speeds of underlying mortgages serviced and the overall level of interest rates. Loan type and note interest rate are the predominant risk characteristics of the underlying loans used to stratify capitalized mortgage servicing rights for purposes of measuring impairment. The Corporation periodically reviews the assumptions underlying the valuation of mortgage servicing rights. In addition, the Corporation consults periodically with an independent party as to the assumptions used and to determine that the Corporation’s valuation is consistent with the third party valuation. While the Corporation believes that the values produced by the discounted cash flow model are indicative of the fair value of its mortgage servicing rights portfolio, these values can

 

48


Table of Contents

change significantly depending upon key factors, such as the then current interest rate environment, estimated prepayment speeds of the underlying mortgages serviced, and other economic conditions. The proceeds that might be received should the Corporation actually consider a sale of some or all of the mortgage servicing rights portfolio could differ from the amounts reported at any point in time.

Mortgage servicing rights are carried at the lower of amortized cost or estimated fair value and are assessed for impairment at each reporting date. Impairment is assessed based on the fair value at each reporting date using estimated prepayment speeds of the underlying mortgage loans serviced and stratifications based on the risk characteristics of the underlying loans (predominantly loan type and note interest rate). As mortgage interest rates fall, prepayment speeds are usually faster and the value of the mortgage servicing rights asset generally decreases, requiring additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are usually slower and the value of the mortgage servicing rights asset generally increases, requiring less valuation reserve. However, the extent to which interest rates impact the value of the mortgage servicing rights asset depends, in part, on the magnitude of the changes in market interest rates and the differential between the then current market interest rates for mortgage loans and the mortgage interest rates included in the mortgage servicing portfolio. Management recognizes that the volatility in the valuation of the mortgage servicing rights asset will continue. To better understand the sensitivity of the impact of prepayment speeds on the value of the mortgage servicing rights asset at September 30, 2011 (holding all other factors unchanged), if prepayment speeds were to increase 25%, the estimated value of the mortgage servicing rights asset would have been approximately $7.6 million (or 16%) lower, while if prepayment speeds were to decrease 25%, the estimated value of the mortgage servicing rights asset would have been approximately $10.3 million (or 22%) higher. The Corporation believes the mortgage servicing rights asset is properly recorded in the consolidated financial statements. See Note 7, “Goodwill and Other Intangible Assets,” and Note 13, “Fair Value Measurements,” of the notes to consolidated financial statements and section “Noninterest Income.”

Derivative Financial Instruments and Hedging Activities: In various aspects of its business, the Corporation uses derivative financial instruments to modify exposures to changes in interest rates and market prices for other financial instruments. Derivative instruments are required to be carried at fair value on the balance sheet with changes in the fair value recorded directly in earnings. To qualify for and maintain hedge accounting, the Corporation must meet formal documentation and effectiveness evaluation requirements both at the hedge’s inception and on an ongoing basis. The application of the hedge accounting policy requires strict adherence to documentation and effectiveness testing requirements, judgment in the assessment of hedge effectiveness, identification of similar hedged item groupings, and measurement of changes in the fair value of hedged items. If in the future derivative financial instruments used by the Corporation no longer qualify for hedge accounting, the impact on the consolidated results of operations and reported earnings could be significant. When hedge accounting is discontinued, the Corporation would continue to carry the derivative on the balance sheet at its fair value; however, for a cash flow derivative, changes in its fair value would be recorded in earnings instead of through other comprehensive income, and for a fair value derivative, the changes in fair value of the hedged asset or liability would no longer be recorded through earnings. See also Note 11, “Derivative and Hedging Activities,” and Note 13 “Fair Value Measurements,” of the notes to consolidated financial statements and section “Interest Rate Risk.”

Income Taxes: The assessment of tax assets and liabilities involves the use of estimates, assumptions, interpretations, and judgment concerning certain accounting pronouncements and federal and state tax codes. There can be no assurance that future events, such as court decisions or positions of federal and state taxing authorities, will not differ from management’s current assessment, the impact of which could be significant to the consolidated results of operations and reported earnings. Quarterly assessments are performed to determine if valuation allowances are necessary. Assessing the need for, or sufficiency of, a valuation allowance requires management to evaluate all available evidence, both positive and negative, including the recent trend of quarterly earnings. Positive evidence necessary to overcome the negative evidence includes whether future taxable income in sufficient amounts and character within the carryback and carryforward periods is available under the tax law, including the use of tax planning strategies. When negative evidence (e.g., cumulative losses in recent years, history of operating loss or tax credit carryforwards expiring unused) exists, more positive evidence than negative evidence will be necessary. As a result of the pre-tax losses incurred during 2009 and 2010, the Corporation is in a cumulative pre-tax loss position for financial statement purposes. This represents significant negative evidence in the assessment of whether the deferred tax assets will be realized. However, the Corporation has concluded that based on the level of positive evidence, it is more likely than not that the deferred tax asset will be realized. In making this determination, the Corporation has considered the positive evidence associated with future taxable income, tax planning strategies, and reversing taxable temporary differences in future periods. Most significantly, the Corporation relied upon its ability to generate future taxable income, exclusive of reversing temporary differences, over a relatively short time period. However, there is no guarantee that the tax benefits associated with the remaining deferred tax assets will be fully realized. The Corporation believes the tax assets and liabilities are properly recorded in the consolidated financial statements. See Note 10, “Income Taxes,” of the notes to consolidated financial statements and section “Income Taxes.”

 

49


Table of Contents

Segment Review

As described in Note 15, “Segment Reporting,” of the notes to consolidated financial statements, the Corporation’s primary reportable segment is banking. Banking consists of lending and deposit gathering (as well as other banking-related products and services) to businesses, governmental units, and consumers (including mortgages, home equity lending, and card products), and the support to deliver, fund, and manage such banking services. The Corporation’s wealth management segment provides products and a variety of fiduciary, investment management, advisory, and Corporate agency services to assist customers in building, investing, or protecting their wealth, including insurance, brokerage, and trust/asset management.

Note 15, “Segment Reporting,” of the notes to consolidated financial statements, indicates that the banking segment represents approximately 90% of total revenues (as defined in the Note) for the first nine months of 2011. The Corporation’s profitability is predominantly dependent on net interest income, noninterest income, the level of the provision for loan losses, noninterest expense, and taxes of its banking segment. The consolidated discussion therefore predominantly describes the banking segment results. The critical accounting policies primarily affect the banking segment, with the exception of income taxes and goodwill impairment assessment, which affects both the banking and wealth management segments (see section “Critical Accounting Policies”).

The contribution from the wealth management segment to consolidated total revenues (as defined and disclosed in Note 15, “Segment Reporting,” of the notes to consolidated financial statements) was approximately 11% for the first nine months of 2011, compared to 10% for the comparable period in 2010. Wealth management segment revenues were up $3.7 million (5%) and expenses were up $8.5 million (14%) between the comparable nine month periods of 2011 and 2010. Wealth segment assets (which consist predominantly of cash equivalents, investments, customer receivables, goodwill and intangibles) were up $7.8 million (6%) between September 30, 2010 and September 30, 2011, predominantly due to higher cash and cash equivalents. The major components of wealth management revenues are trust fees, insurance fees and commissions, and brokerage commissions, which are individually discussed in section “Noninterest Income.” The major expenses for the wealth management segment are personnel expense (63% of total segment noninterest expense for the first nine months of 2011 and the comparable period in 2010), as well as occupancy, processing, and other costs, which are covered generally in the consolidated discussion in section “Noninterest Expense.”

Results of Operations – Summary

The Corporation recorded net income of $98.6 million for the nine months ended September 30, 2011, compared to a net loss of $14.9 million for the nine months ended September 30, 2010. Net income available to common equity was $75.0 million for the nine months ended September 30, 2011, or net income of $0.43 for both basic and diluted earnings per common share. Comparatively, net loss available to common equity for the nine months ended September 30, 2010, was $37.0 million, or a net loss of $0.22 for both basic and diluted earnings per common share. The net interest margin for the first nine months of 2011 was 3.28% compared to 3.22% for the first nine months of 2010.

 

50


Table of Contents

TABLE 1

Summary Results of Operations: Trends

($ in Thousands, except per share data)

 

     3rd Qtr     2nd Qtr     1st Qtr     4th Qtr.     3rd Qtr.  
   2011     2011     2011     2010     2010  

Net income (loss) (Quarter)

   $ 41,339     $ 34,382     $ 22,853     $ 14,008     $ 14,304  

Net income (loss) (Year-to-date)

     98,574       57,235       22,853       (856     (14,864

Net income (loss) available to common equity (Quarter)

   $ 34,034     $ 25,570     $ 15,440     $ 6,608     $ 6,915  

Net income (loss) available to common equity (Year-to-date)

     75,044       41,010       15,440       (30,387     (36,995

Earnings (loss) per common share – basic (Quarter)

   $ 0.20     $ 0.15     $ 0.09     $ 0.04     $ 0.04  

Earnings (loss) per common share – basic (Year-to-date)

     0.43       0.24       0.09       (0.18     (0.22

Earnings (loss) per common share – diluted (Quarter)

   $ 0.20     $ 0.15     $ 0.09     $ 0.04     $ 0.04  

Earnings (loss) per common share – diluted (Year-to-date)

     0.43       0.24       0.09       (0.18     (0.22

Return on average assets (Quarter)

     0.75     0.64     0.43     0.25     0.25

Return on average assets (Year-to-date)

     0.61       0.54       0.43       (0.00     (0.09

Return on average equity (Quarter)

     5.49     4.63     2.92     1.74     1.77

Return on average equity (Year-to-date)

     4.33       3.75       2.92       (0.03     (0.63

Return on average common equity (Quarter)

     4.88     3.79     2.36     0.98     1.02

Return on average common equity (Year-to-date)

     3.70       3.08       2.36       (1.14     (1.85

Return on average tangible common equity (Quarter)(1)

     7.44     5.85     3.67     1.52     1.58

Return on average tangible common equity (Year-to-date)(1)

     5.71       4.78       3.67       (1.77     (2.89

Efficiency ratio (Quarter)(2)

     71.89     72.58     72.67     70.27     67.36

Efficiency ratio (Year-to-date)(2)

     72.38       72.62       72.67       66.04       64.65  

Efficiency ratio, fully taxable equivalent (Quarter)(2)

     69.88     70.79     70.36     68.76     65.05

Efficiency ratio, fully taxable equivalent (Year-to-date)(2)

     70.34       70.57       70.36       64.32       62.85  

Net interest margin (Quarter)

     3.23     3.29     3.32     3.13     3.08

Net interest margin (Year-to-date)

     3.28       3.30       3.32       3.20       3.22  

 

(1) Return on average tangible common equity = Net income available to common equity divided by average common equity excluding average goodwill and other intangible assets (net of mortgage servicing rights). This is a non-GAAP financial measure.
(2) See Table 1A for a reconciliation of this non-GAAP measure.

 

51


Table of Contents

TABLE 1A

Reconciliation of Non-GAAP Measure

 

     3rd Qtr.     2nd Qtr.     1st Qtr.     4th Qtr.     3rd Qtr.  
   2011     2011     2011     2010     2010  

Efficiency ratio (Quarter)(a)

     71.89     72.58     72.67     70.27     67.36

Taxable equivalent adjustment (Quarter)

     (1.65     (1.73     (1.71     (1.66     (1.68

Asset sale gains / losses, net (Quarter)

     (0.36     (0.06     (0.60     0.15       (0.63
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio, fully taxable equivalent (Quarter)(b)

     69.88     70.79     70.36     68.76     65.05

Efficiency ratio (Year-to-date)(a)

     72.38     72.62     72.67     66.04     64.65

Taxable equivalent adjustment (Year-to-date)

     (1.70     (1.71     (1.71     (1.59     (1.58

Asset sale gains / losses, net (Year-to-date)

     (0.34     (0.34     (0.60     (0.13     (0.22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Efficiency ratio, fully taxable equivalent (Year-to-date)(b)

     70.34     70.57     70.36     64.32     62.85

 

a) Efficiency ratio is defined by the Federal Reserve guidance as noninterest expense divided by the sum of net interest income plus noninterest income, excluding investment securities gains/losses, net.
(b) Efficiency ratio, fully taxable equivalent, is noninterest expense divided by the sum of taxable equivalent net interest income plus noninterest income, excluding investment securities gains/losses, net and asset sale gains/losses, net. This efficiency ratio is presented on a taxable equivalent basis, which adjusts net interest income for the tax-favored status of certain loan and investment securities. Management believes this measure to be the preferred industry measurement of net interest income as it enhances the comparability of net interest income arising from taxable and tax-exempt sources and it excludes certain specific revenue items (such as investment securities gains/losses, net and asset sale gains/losses, net).

Net Interest Income and Net Interest Margin

Net interest income on a taxable equivalent basis for the nine months ended September 30, 2011, was $477.1 million, a decrease of $23.8 million or 4.7% versus the comparable period last year. As indicated in Tables 2 and 3, the decrease in taxable equivalent net interest income was primarily attributable to unfavorable volume variances (as changes in the balances and mix of earning assets and interest-bearing liabilities lowered taxable equivalent net interest income by $19.0 million) and to a lesser extent to unfavorable rate variances (as the impact of changes in the interest rate environment and product pricing reduced taxable equivalent net interest income by $4.8 million).

The net interest margin for the first nine months of 2011 was 3.28%, 6 bp higher than 3.22% for the same period in 2010. This comparable period increase was a function of an 8 bp increase in interest rate spread and a 2 bp lower contribution from net free funds (due principally to lower rates on interest-bearing liabilities reducing the value of noninterest-bearing deposits and other net free funds). The 8 bp improvement in interest rate spread was the net result of a 20 bp decrease in the cost of interest-bearing liabilities and a 12 bp decrease in the yield on earning assets.

The Federal Reserve left interest rates unchanged during 2010 and the first nine months of 2011. For the remainder of 2011, the Corporation anticipates modest pressure on the net interest margin from the continued low rate environment, modest loan growth and the net effect of the funding for the repurchase of the remaining preferred shares issued under the CPP.

The yield on earning assets was 3.96% for the first nine months of 2011, 12 bp lower than the comparable period last year. The yield on securities and short-term investments decreased 14 bp (to 2.94%), impacted by the lower interest rate environment and prepayment speeds of mortgage-related securities purchased at a premium. Loan yields were down 17 bp, (to 4.47%), due to the repricing of adjustable rate loans and competitive pricing pressures in a low interest rate environment.

The rate on interest-bearing liabilities of 0.88% for the first nine months of 2011 was 20 bp lower than the same period in 2010. Rates on interest-bearing deposits were down 17 bp (to 0.62%, reflecting the low rate environment and a targeted reduction of higher cost deposit products). The cost of short and long-term funding decreased 118 bp (to 1.55%), with the cost of short-term funding down 62 bp while the cost of long-term funding increased 24 bp.

 

52


Table of Contents

Average earning assets were $19.4 billion for the first nine months of 2011, a decrease of $1.4 billion or 6.5% from the comparable period last year. Average securities and short-term investments decreased $1.0 billion, while loans declined $0.4 billion. The decrease in average loans was comprised of decreases in commercial loans (down $0.9 billion) and retail loans (down $0.2 billion), while residential mortgage loans increased (up $0.7 billion).

Average interest-bearing liabilities of $15.1 billion for the first nine months of 2011 were $1.5 billion or 8.8% lower than the first nine months of 2010. In keeping with the Corporation’s funding strategy, the Corporation continued to reduce noncustomer network and brokered deposits during the quarter. On average, interest-bearing deposits declined $3.1 billion (primarily attributable to a $1.5 billion reduction in network transaction deposits, a $0.9 billion reduction in interest-bearing demand deposits, and a $0.6 billion decrease in other time deposits), while noninterest-bearing demand deposits (a principal component of net free funds) were up $0.3 billion. Average short and long-term funding balances increased $1.7 billion between the comparable nine-month periods, primarily attributable to a $1.4 million increase in customer funding.

 

53


Table of Contents

TABLE 2

Net Interest Income Analysis

($ in Thousands)

 

      Nine Months Ended September 30, 2011     Nine Months Ended September 30, 2010  
      Average
Balance
     Interest
Income/
Expense
     Average
Yield/
Rate
    Average
Balance
     Interest
Income/
Expense
     Average
Yield/
Rate
 

Earning assets:

                

Loans:(1)(2)(3)

                

Commercial

   $ 7,121,706      $ 232,727        4.37   $ 8,002,403      $ 258,475        4.32

Residential mortgage

     2,685,994        84,564        4.20       2,006,806        74,277        4.94  

Retail

     3,213,434        118,127        4.91       3,379,368        131,747        5.21  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total loans

     13,021,134        435,418        4.47       13,388,577        464,499        4.64  

Investment securities

     5,658,000        136,665        3.22       5,386,201        163,834        4.06  

Other short-term investments

     741,438        4,324        0.78       2,001,883        6,615        0.44  
  

 

 

    

 

 

      

 

 

    

 

 

    

Investments and other(1)

     6,399,438        140,989        2.94       7,388,084        170,449        3.08  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     19,420,572        576,407        3.96       20,776,661        634,948        4.08  

Other assets, net

     2,111,598             2,047,577        
  

 

 

         

 

 

       

Total assets

   $ 21,532,170           $ 22,824,238        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Interest-bearing deposits:

                

Savings deposits

   $ 977,064      $ 861        0.12   $ 894,445      $ 857        0.13

Interest-bearing demand deposits

     1,878,417        2,314        0.16       2,796,295        4,968        0.24  

Money market deposits

     5,093,270        12,736        0.33       6,490,856        26,215        0.54  

Time deposits, excluding Brokered CDs

     2,678,134        32,001        1.60       3,317,251        47,294        1.91  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits, excluding Brokered CDs

     10,626,885        47,912        0.60       13,498,847        79,334        0.79  

Brokered CDs

     319,501        2,882        1.21       584,153        3,650        0.84  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     10,946,386        50,794        0.62       14,083,000        82,984        0.79  

Short and long-term funding

     4,182,908        48,540        1.55       2,500,326        51,131        2.73  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     15,129,294        99,334        0.88       16,583,326        134,115        1.08  
     

 

 

         

 

 

    

Noninterest-bearing demand deposits

     3,288,737             3,029,719        

Other liabilities

     69,267             31,693        

Stockholders’ equity

     3,044,872             3,179,500        
  

 

 

         

 

 

       

Total liabilities and equity

   $ 21,532,170           $ 22,824,238        
  

 

 

         

 

 

       

Interest rate spread

           3.08           3.00

Net free funds

           0.20             0.22  
        

 

 

         

 

 

 

Net interest income, taxable equivalent, and net interest margin

      $ 477,073        3.28      $ 500,833        3.22
     

 

 

    

 

 

      

 

 

    

 

 

 

Taxable equivalent adjustment

        16,067             17,914     
     

 

 

         

 

 

    

Net interest income

      $ 461,006           $ 482,919     
     

 

 

         

 

 

    

 

(1) The yield on tax exempt loans and securities is computed on a taxable equivalent basis using a tax rate of 35% for all periods presented and is net of the effects of certain disallowed interest deductions.
(2) Nonaccrual loans and loans held for sale have been included in the average balances.
(3) Interest income includes net loan fees.

 

54


Table of Contents

TABLE 2

Net Interest Income Analysis

($ in Thousands)

 

      Three Months Ended September 30, 2011     Three Months Ended September 30, 2010  
      Average
Balance
     Interest
Income/
Expense
     Average
Yield/
Rate
    Average
Balance
     Interest
Income/
Expense
     Average
Yield/
Rate
 

Earning assets:

                

Loans:(1)(2)(3)

                

Commercial

   $ 7,337,527      $ 79,161        4.28   $ 7,502,980      $ 82,606        4.37

Residential mortgage

     2,869,445        29,385        4.09       2,004,284        24,025        4.78  

Retail

     3,169,956        38,102        4.78       3,348,527        43,121        5.12  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total loans

     13,376,928        146,648        4.36       12,855,791        149,752        4.63  

Investment securities

     5,430,677        42,314        3.12       5,261,585        49,749        3.78  

Other short-term investments

     722,402        1,428        0.79       2,543,122        2,629        0.42  
  

 

 

    

 

 

      

 

 

    

 

 

    

Investments and other(1)

     6,153,079        43,742        2.84       7,804,707        52,378        2.69  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total earning assets

     19,530,007        190,390        3.88       20,660,498        202,130        3.90  

Other assets, net

     2,199,180             2,066,710        
  

 

 

         

 

 

       

Total assets

   $ 21,729,187           $ 22,727,208        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Interest-bearing deposits:

                

Savings deposits

   $ 1,013,333      $ 289        0.11   $ 910,970        316        0.14

Interest-bearing demand deposits

     2,056,082        945        0.18       2,637,952        1,292        0.19  

Money market deposits

     5,092,120        3,841        0.30       6,824,352        9,216        0.54  

Time deposits, excluding Brokered CDs

     2,565,898        9,718        1.50       3,197,087        13,805        1.71  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits, excluding Brokered CDs

     10,727,433        14,793        0.55       13,570,361        24,629        0.72  

Brokered CDs

     260,765        851        1.29       480,074        1,250        1.03  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing deposits

     10,988,198        15,644        0.56       14,050,435        25,879        0.73  

Short and long-term funding

     4,227,319        16,291        1.54       2,326,469        16,433        2.81  
  

 

 

    

 

 

      

 

 

    

 

 

    

Total interest-bearing liabilities

     15,215,517        31,935        0.83       16,376,904        42,312        1.03  
     

 

 

         

 

 

    

Noninterest-bearing demand deposits

     3,417,113             3,087,670        

Other liabilities

     109,379             55,892        

Stockholders’ equity

     2,987,178             3,206,742        
  

 

 

         

 

 

       

Total liabilities and equity

   $ 21,729,187           $ 22,727,208        
  

 

 

         

 

 

       

Interest rate spread

           3.05           2.87

Net free funds

           0.18             0.21  
        

 

 

         

 

 

 

Net interest income, taxable equivalent, and net interest margin

      $ 158,455        3.23      $ 159,818        3.08
     

 

 

    

 

 

      

 

 

    

 

 

 

Taxable equivalent adjustment

        5,295             5,914     
     

 

 

         

 

 

    

Net interest income

      $ 153,160           $ 153,904     
     

 

 

         

 

 

    

 

(1) The yield on tax exempt loans and securities is computed on a taxable equivalent basis using a tax rate of 35% for all periods presented and is net of the effects of certain disallowed interest deductions.
(2) Nonaccrual loans and loans held for sale have been included in the average balances.
(3) Interest income includes net loan fees.

 

55


Table of Contents

TABLE 3

Volume / Rate Variance – Taxable Equivalent Basis

($ in Thousands)

 

     Comparison of     Comparison of  
     Nine Months Ended Sept. 30, 2011 vs. 2010     Three Months Ended Sept. 30, 2011 vs. 2010  
           Variance Attributable to           Variance Attributable to  
     Income/Expense     Volume     Rate     Income/Expense     Volume     Rate  
   Variance (1)         Variance (1)      

INTEREST INCOME:(2)

    

Loans:

    

Commercial

   $ (25,748   $ (28,750   $ 3,002     $ (3,445   $ (1,799   $ (1,646

Residential mortgage

     10,287       22,558       (12,271     5,360       9,214       (3,854

Retail

     (13,620     (6,299     (7,321     (5,019     (2,233     (2,786
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

     (29,081     (12,491     (16,590     (3,104     5,182       (8,286

Investment securities

     (27,169     7,933       (35,102     (7,435     1,555       (8,990

Other short-term investments

     (2,291     (5,610     3,319       (1,201     (2,664     1,463  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Investments and other

     (29,460     2,323       (31,783     (8,636     (1,109     (7,527
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest income

   $ (58,541   $ (10,168   $ (48,373   $ (11,740   $ 4,073     $ (15,813

INTEREST EXPENSE:

            

Interest-bearing deposits:

            

Savings deposits

   $ 4     $ 76       (72   $ (27   $ 33     $ (60

Interest-bearing demand deposits

     (2,654     (1,372     (1,282     (347     (271     (76

Money market deposits

     (13,479     (4,868     (8,611     (5,375     (1,962     (3,413

Time deposits, excluding Brokered CDs

     (15,293     (8,311     (6,982     (4,087     (2,519     (1,568
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing deposits, excluding Brokered CDs

     (31,422     (14,475     (16,947     (9,836     (4,719     (5,117

Brokered CDs

     (768     (2,024     1,256       (399     (664     265  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing deposits

     (32,190     (16,499     (15,691     (10,235     (5,383     (4,852

Short and long-term funding

     (2,591     25,323       (27,914     (142     9,533       (9,675
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest expense

   $ (34,781   $ 8,824     $ (43,605   $ (10,377   $ 4,150     $ (14,527
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income, taxable equivalent

   $ (23,760   $ (18,992   $ (4,768   $ (1,363   $ (77   $ (1,286
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The change in interest due to both rate and volume has been allocated proportionately to volume variance and rate variance based on the relationship of the absolute dollar change in each.
(2) The yield on tax exempt loans and securities is computed on a taxable equivalent basis using a tax rate of 35% for all periods presented.

Provision for Loan Losses

The provision for loan losses for the first nine months of 2011 was $51 million, compared to $327 million for the first nine months of 2010 and $390 million for the full year of 2010. Net charge offs were $128 million for first nine months 2011, compared to $379 million for the first nine months 2010 and $487 million for the full year of 2010. Annualized net charge offs as a percent of average loans for first nine months 2011 were 1.32%, compared to 3.78% for the first nine months of 2010 and 3.69% for the full year of 2010. At September 30, 2011, the allowance for loan losses was $400 million, down from $522 million at September 30, 2010 and $477 million at December 31, 2010. The ratio of the allowance for loan losses to total loans was 2.96%, compared to 4.22% at September 30, 2010 and 3.78% at December 31, 2010. Nonaccrual loans at September 30, 2011, were $403 million, compared to $728 million at September 30, 2010, and $574 million at December 31, 2010. See Tables 8 and 9.

The provision for loan losses is predominantly a function of the Corporation’s reserving methodology and judgments as to other qualitative and quantitative factors used to determine the appropriate level of the allowance for loan losses which focuses on changes

 

56


Table of Contents

in the size and character of the loan portfolio, changes in levels of impaired and other nonaccrual loans, historical losses and delinquencies on each portfolio category, the level of loans sold or transferred to held for sale, the risk inherent in specific loans, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other factors which could affect potential credit losses. See additional discussion under sections “Allowance for Loan Losses,” and “Nonaccrual Loans, Potential Problem Loans, and Other Real Estate Owned.”

Noninterest Income

Noninterest income for the first nine months of 2011 was $208.6 million, down $52.2 million (20.0%) from the first nine months of 2010. Core fee-based revenue (as defined in Table 4 below) was $182.3 million, down $12.7 million from the comparable period last year. Net mortgage banking income was down $16.9 million from the first nine months of 2010. Net losses on investment securities and asset sales combined were $4.2 million, compared to a net gain of $24.3 million for the first nine months of 2010. All other noninterest income categories combined were $27.4 million, up $5.8 million versus the comparable period last year. For the remainder of 2011, the Corporation expects continued pressure on core-fee based revenues due to the challenging economic and regulatory environments.

TABLE 4

Noninterest Income

($ in Thousands)

 

     3rd Qtr.     3rd Qtr.     Dollar     Percent     YTD     YTD     Dollar     Percent  
     2011     2010     Change     Change     2011     2010     Change     Change  

Trust service fees

   $ 9,791     $ 9,462     $ 329       3.5   $ 29,634     $ 28,335     $ 1,299       4.6

Service charges on deposit accounts

     19,949       23,845       (3,896     (16.3     58,125       76,350       (18,225     (23.9

Card-based and other nondeposit fees

     15,291       14,906       385       2.6       46,636       43,457       3,179       7.3  

Retail commission income

     15,047       15,276       (229     (1.5     47,903       46,815       1,088       2.3  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core fee-based revenue

     60,078       63,489       (3,411     (5.4     182,298       194,957       (12,659     (6.5

Mortgage banking income

     13,467       23,502       (10,035     (42.7     29,392       42,809       (13,417     (31.3

Mortgage servicing rights expense

     8,946       14,495       (5,549     (38.3     26,346       22,902       3,444       15.0  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Mortgage banking, net

     4,521       9,007       (4,486     (49.8     3,046       19,907       (16,861     (84.7

Capital market fees, net

     3,273       891       2,382       267.3       4,761       885       3,876       438.0  

Bank owned life insurance (“BOLI”) income

     3,990       3,756       234       6.2       11,076       11,252       (176     (1.6

Other

     1,737       3,743       (2,006     (53.6     11,608       9,543       2,065       21.6  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal (“fee income”)

     73,599       80,886       (7,287     (9.0     212,789       236,544       (23,755     (10.0

Asset sale losses, net

     (1,179     (2,354     1,175       (49.9     (3,374     (2,518     (856     34.0  

Investment securities gains (losses), net

     (744     3,365       (4,109     N/M        (802     26,800       (27,602     N/M   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 71,676     $ 81,897     $ (10,221     (12.5 )%    $ 208,613     $ 260,826     $ (52,213     (20.0 )% 
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

N/M – Not meaningful.

Trust service fees were $29.6 million, up $1.3 million (4.6%) between the comparable nine month periods, primarily due to asset management fees on higher account balances as stock market performance improved. The market value of average assets under management for the nine months ended September 30, 2011 and 2010 was $5.7 billion and $5.3 billion, respectively.

Service charges on deposit accounts were $58.1 million, down $18.2 million (23.9%) from the comparable period last year. The decrease was primarily attributable to lower nonsufficient funds / overdraft fees (down $18.2 million to $29.4 million) due to changes in customer behavior, recent regulatory changes, and changes in deposit account products.

Card-based and other nondeposit fees were $46.6 million, up $3.2 million (7.3%) from the first nine months of 2010, primarily due to higher interchange, letter of credit and other commercial loan servicing fees. The Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010 included a provision, the “Durbin Amendment,” which governs the amount banks can charge as interchange fees. The Corporation expects the Durbin Amendment will negatively impact card-based fees by approximately $4 million for the

 

57


Table of Contents

fourth quarter of 2011 and the annualized impact going forward will be approximately $17 million to $19 million. Retail commissions (which include commissions from insurance and brokerage product sales) were $47.9 million for the first nine months of 2011, up $1.1 million (2.3%) compared to the first nine months of 2010, primarily attributable to higher variable annuity fees (up $1.2 million to $4.1 million).

Net mortgage banking income was $3.0 million for the first nine months of 2011, compared to $19.9 million for the comparable period last year. Net mortgage banking consists of gross mortgage banking income less mortgage servicing rights expense. Gross mortgage banking income (which includes servicing fees and the gain or loss on sales of mortgage loans to the secondary market, related fees and fair value marks on derivatives (collectively “gains on sales and related income”)) was $29.4 million for the first nine months of 2011, a decrease of $13.4 million compared to the first nine months of 2010. This $13.4 million decrease was primarily attributable to a lower volume of loans sold to the secondary market, resulting in lower gains on sales and related income (down $12.0 million). Secondary mortgage production was $1.0 billion for the first nine months of 2011, compared to $1.7 billion for the first nine months of 2010.

Mortgage servicing rights expense includes both the amortization of the mortgage servicing rights asset and changes to the valuation allowance associated with the mortgage servicing rights asset. Mortgage servicing rights expense is affected by the size of the servicing portfolio, as well as the changes in the estimated fair value of the mortgage servicing rights asset. Mortgage servicing rights expense was $3.4 million higher than the first nine months of 2010, with a $2.9 million increase to the valuation reserve (comprised of a $9.0 million addition to the valuation reserve for the first nine months of 2011 compared to a $6.1 million addition to the valuation reserve for the first nine months of 2010) and $0.5 million higher base amortization. As mortgage interest rates fall, prepayment speeds are usually faster and the value of the mortgage servicing rights asset generally decreases, requiring additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are usually slower and the value of the mortgage servicing rights asset generally increases, requiring less valuation reserve. At September 30, 2011, the mortgage servicing rights asset, net of its valuation allowance, was $47.4 million, representing 65 bp of the $7.3 billion servicing portfolio, compared to a net mortgage servicing rights asset of $59.5 million, representing 76 bp of the $7.9 billion servicing portfolio at September 30, 2010. Mortgage servicing rights are considered a critical accounting policy given that estimating their fair value involves a discounted cash flow model and assumptions that involve judgment, particularly of estimated prepayment speeds of the underlying mortgages serviced and the overall level of interest rates. See section “Critical Accounting Policies,” as well as Note 7, “Goodwill and Other Intangible Assets,” and Note 13, “Fair Value Measurements,” of the notes to consolidated financial statements for additional disclosure.

Capital market fees, net (which include fee income from foreign currency and interest rate risk management related products and services provided to our customers) were $4.8 million for the first nine months of 2011, compared to $0.9 million for the comparable period in 2010. The increase in capital market fees, net was due to an increase in interest rate risk related fees of $2.1 million, an increase in foreign currency related fees of $0.7 million and by a $1.1 million higher (favorable) credit valuation adjustment on interest rate risk related services.

Other income of $11.6 million was $2.1 million higher than the first nine months of 2010, primarily due to an increase in limited partnership income.

Net asset sale losses were $3.4 million for the first nine months of 2011, compared to net asset sale losses of $2.5 million for the comparable period last year, with the unfavorable change primarily due to higher losses on sales of other assets and other real estate owned. Net investment securities losses of $0.8 million for the first nine months of 2011 were primarily attributable to credit-related other-than-temporary write-downs on various equity securities and a trust preferred debt security, while net investment securities gains of $26.8 million for the first nine months of 2010 were attributable to net gains of $28.9 million on the sale of mortgage-related and municipal securities, partially offset by $2.1 million of credit-related other-than-temporary write-downs on various trust preferred debt securities, a non-agency mortgage-related security and an equity security. See Note 5, “Investment Securities,” of the notes to consolidated financial statements for additional disclosure.

Noninterest Expense

Noninterest expense was $485.2 million for the first nine months of 2011, up $21.7 million (4.7%) over the comparable period last year. Personnel expense was up $29.2 million (12.2%) between the comparable nine month periods, while all remaining expense categories on a combined basis were down $7.4 million (3.3%). For the remainder of 2011, the Corporation expects a moderate increase in noninterest expenses as it continues to execute on its strategic priorities, including investments in our personnel, information systems, and branch network.

 

58


Table of Contents

TABLE 5

Noninterest Expense

($ in Thousands)

 

    3rd Qtr.
2011
    3rd Qtr.
2010
    Dollar
Change
    Percent
Change
    YTD
2011
    YTD
2010
    Dollar
Change
    Percent
Change
 

Personnel expense

  $ 90,377     $ 80,640     $ 9,737       12.1   $ 268,510     $ 239,337     $ 29,173       12.2

Occupancy

    14,205       12,157       2,048       16.8       42,143       37,038       5,105       13.8  

Equipment

    4,851       4,637       214       4.6       14,587       13,472       1,115       8.3  

Data processing

    7,887       7,502       385       5.1       23,395       22,667       728       3.2  

Business development and advertising

    5,539       4,297       1,242       28.9       16,134       13,515       2,619       19.4  

Other intangible asset amortization

    1,179       1,206       (27     (2.2     3,535       3,713       (178     (4.8

Legal and professional fees

    4,289       6,774       (2,485     (36.7     13,554       15,086       (1,532     (10.2

Losses other than loans

    1,659       2,504       (845     (33.7     6,031       7,323       (1,292     (17.6

Foreclosure / OREO expense

    7,662       7,349       313       4.3       23,250       23,984       (734     (3.1

FDIC expense

    6,906       11,426       (4,520     (39.6     22,348       35,282       (12,934     (36.7

Stationery and supplies

    1,465       1,344       121       9.0       4,539       4,139       400       9.7  

Courier

    1,136       1,063       73       6.9       3,429       3,205       224       7.0  

Postage

    1,114       1,266       (152     (12.0     4,007       4,568       (561     (12.3

Other

    13,891       14,415       (524     (3.6     39,760       40,148       (388     (1.0
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

  $ 162,160     $ 156,580     $ 5,580       3.6   $ 485,222     $ 463,477     $ 21,745       4.7
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Personnel expense (which includes salary-related expenses and fringe benefit expenses) was $268.5 million for the first nine months of 2011, up $29.2 million (12.2%) versus the first nine months of 2010. Average full-time equivalent employees were 4,961 for the first nine months of 2011, up 3.6% from 4,790 for the first nine months of 2010. Salary-related expenses increased $23.6 million (12.2%). This increase was primarily the result of higher compensation and commissions (up $20.3 million or 11.4%, including merit increases between the years and higher compensation related to the vesting of stock options and restricted stock grants), combined with higher performance based incentives (up $2.1 million or 19.4%). Fringe benefit expenses were up $5.6 million (12.0%) versus the first nine months of 2010, including higher benefit plan and other fringe benefit expenses (up $3.0 million or 10.2%) and higher costs of premium-based benefits (up $2.6 million or 15.1%).

Nonpersonnel noninterest expenses on a combined basis were $216.7 million, down $7.4 million (3.3%) compared to the comparable period in 2010. FDIC expense decreased $12.9 million due to the decline in the assessable deposit base as well as a change in the FDIC expense calculation (from a deposit based calculation to a net asset / risk-based assessment effective April 1, 2011). Legal and professional fees decreased $1.5 million primarily due to lower legal and other professional consultant costs related to corporate projects completed in 2010. Losses other than loans were down $1.3 million due to lower expenses associated with the reserve for losses on unfunded commitments. Occupancy expense increased $5.1 million (13.8%) and equipment expense increased $1.1 million (8.3%), primarily attributable to strategic investments in our systems and infrastructure. Business development and advertising was up $2.6 million (19.4%) due to targeted marketing campaigns.

Income Taxes

For the first nine months of 2011, the Corporation recognized income tax expense of $34.8 million, compared to income tax benefit of $31.9 million for the first nine months of 2010. The change in income tax was primarily due to the level of pretax income (loss) between the comparable nine-month periods. The effective tax rate was 26.10% for the first nine months of 2011, compared to an effective tax benefit of (68.20%) for the first nine months of 2010. Income tax expense is also impacted by ongoing federal and state income tax audits and changes in tax law.

Income tax expense recorded in the consolidated statements of income involves the interpretation and application of certain accounting pronouncements and federal and state tax codes, and is, therefore, considered a critical accounting policy. The Corporation undergoes examination by various taxing authorities. Such taxing authorities may require that changes in the amount of tax expense or valuation allowance be recognized when their interpretations differ from those of management, based on their

 

59


Table of Contents

judgments about information available to them at the time of their examinations. See Note 10, “Income Taxes,” of the notes to consolidated financial statements and section “Critical Accounting Policies.”

Balance Sheet

At September 30, 2011, total assets were $21.9 billion, an increase of $117 million since December 31, 2010. The increase in assets was primarily due to an $887 million increase in loans, partially offset by a $648 million decrease in investment securities available for sale and a $203 million decrease in cash and cash equivalents. The change in assets was primarily funded by short and long-term funding, as deposits declined since year end 2010.

Loans of $13.5 billion at September 30, 2011, were up $887 million from December 31, 2010, with increases in residential mortgage loans (up $494 million), commercial and industrial loans (up $311 million), and commercial real estate loans (up $161 million), partially offset by a $123 million decrease in installment loans. The Corporation expects a moderate pace of loan growth, in the range of 2-3%, for the fourth quarter of 2011. Investment securities available for sale were $5.5 billion, down $648 million from year end 2010 (primarily due to calls and maturities of mortgage-related and municipal securities during the first nine months of 2011).

At September 30, 2011, total deposits of $14.8 billion were down $443 million from December 31, 2010. Since December 31, 2010, money market deposits decreased $229 million, brokered CDs fell $239 million and other time declined $328 million, while all other interest bearing transaction deposits increased $327 million, reflecting the Corporation’s continued strategy for reducing its utilization of network transaction deposits and brokered deposits. Noninterest-bearing demand deposits were level at $3.7 billion and represented 25% of total deposits, compared to 24% of total deposits at December 31, 2010. Short and long-term funding of $4.0 billion was up $848 million since year-end 2010, with customer funding up $1.4 billion and long-term funding increasing $64 million (reflecting the issuance of $430 million of senior notes, net of the repayment of $200 million of long-term FHLB advances and $170 of subordinated debt), while other short-term funding was down $665 million. The change in mix within deposits and short and long-term funding represents the Corporation’s strategy to optimize its funding base.

Since September 30, 2010, loans increased $1.1 billion, with commercial loans up $225 million and residential mortgage loans up $942 million, reflecting the impact of the 2010 loan sales and discounted payoffs to improve credit metrics, as well as the Corporation’s comprehensive risk appetite and loan portfolio shaping analysis performed during 2010. Since September 30, 2010, deposits declined $2.0 billion, primarily attributable to a $1.1 billion decrease in money market deposits (which includes a $1.1 billion decrease in network transaction deposits), a $0.9 billion decrease in interest-bearing demand deposits, and a $0.6 billion decrease in other time deposits. Long-term funding was down $236 million, reflecting the issuance of $430 million of senior notes, net of the repayment of $300 million of long-term FHLB advances, $200 million of long-term repurchase agreements, and $170 million of subordinated debt. Given the decrease in deposit balances and long-term funding, short funding was increased by $2.0 billion since September 30, 2010, including a $1.8 billion increase in customer funding and a $0.2 billion increase in other short-term funding.

 

60


Table of Contents

TABLE 6

Period End Loan Composition

($ in Thousands)

 

     September 30, 2011     June 30, 2011     March 31, 2011     December 31, 2010     September 30, 2010  
     Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
 

Commercial and industrial

  $ 3,360,502       25   $ 3,202,301       24   $ 2,972,651       24   $ 3,049,752       24   $ 2,989,238       24

Commercial real estate

    3,550,027       26       3,423,686       26       3,382,481       27       3,389,213       27       3,494,342       28  

Real estate construction

    554,024       4       533,804       4       525,236       4       553,069       4       736,387       6  

Lease financing

    54,849       1       54,001       1       56,458       —          60,254       —          74,690       1  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

    7,519,402       56       7,213,792       55       6,936,826       55       7,052,288       55       7,294,657       59  

Home equity(1)

    2,571,404       19       2,594,029       20       2,576,736       20       2,523,057       20       2,457,461       20  

Installment

    572,243       4       589,714       4       605,767       5       695,383       6       721,480       6  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total retail

    3,143,647       23       3,183,743       24       3,182,503       25       3,218,440       26       3,178,941       26  

Residential mortgage

    2,840,458       21       2,692,054       21       2,535,993       20       2,346,007       19       1,898,795       15  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans

  $ 13,503,507       100   $ 13,089,589       100   $ 12,655,322       100   $ 12,616,735       100   $ 12,372,393       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(1)    Home equity includes home equity lines and residential mortgage junior liens.

       

Farmland

  $ 27,871       1   $ 30,946       1   $ 35,032       1   $ 36,741       1   $ 39,986       1

Multi-family

    663,284       19       566,641       17       538,607       16       485,977       14       528,846       15  

Owner occupied

    1,068,616       30       1,030,060       30       1,027,826       30       1,049,798       31       1,086,258       31  

Non-owner occupied

    1,790,256       50       1,796,039       52       1,781,016       53       1,816,697       54       1,839,252       53  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate

  $ 3,550,027       100    $ 3,423,686       100   $ 3,382,481       100   $ 3,389,213       100   $ 3,494,342       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1-4 family construction

  $ 94,442       17   $ 92,000       17   $ 91,349       17   $ 96,296       17   $ 137,109       19

All other construction

    459,582       83       441,804       83       433,887       83       456,773       83       599,278       81  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real estate construction

  $ 554,024       100   $ 533,804       100   $ 525,236       100   $ 553,069       100   $ 736,387       100
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

61


Table of Contents

TABLE 7

Period End Deposit and Customer Funding Composition

($ in Thousands)

 

    September 30, 2011     June 30, 2011     March 31, 2011     December 31, 2010     September 30, 2010  
    Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
    Amount     % of
Total
 

Noninterest-bearing demand

  $ 3,711,570       25   $ 3,218,722       23   $ 3,285,604       23   $ 3,684,965       24   $ 3,054,121       18

Savings

    1,013,195       7       1,007,337       7       973,122       7       887,236       6       902,077       5  

Interest-bearing demand

    2,071,627       14       1,931,519       14       1,755,367       13       1,870,664       12       2,921,700       17  

Money market

    5,205,401       35       4,982,492       35       4,968,510       35       5,434,867       36       6,312,912       38  

Brokered CDs

    203,827       1       316,670       2       324,045       2       442,640       3       442,209       3  

Other time

    2,576,790       18       2,609,310       19       2,716,995       20       2,905,021       19       3,171,841       19  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

  $ 14,782,410       100   $ 14,066,050       100   $ 14,023,643       100   $ 15,225,393       100   $ 16,804,860       100

Customer repo sweeps

    871,619         930,101         1,048,516         563,884         209,866    

Customer repo term

    1,141,450         1,147,938         887,434         —            —       
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total customer funding

    2,013,069         2,078,039         1,935,950         563,884         209,866    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits and customer funding

  $ 16,795,479       $ 16,144,089       $ 15,959,593       $ 15,789,277       $ 17,014,726    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Network transaction deposits included above in interest-bearing demand and money market

  $ 875,630       $ 824,003       $ 936,688       $ 1,144,134       $ 1,970,050    

Total network transaction deposits and Brokered CDs

    1,079,457         1,140,673         1,260,733         1,586,774         2,412,259    

Total deposits and customer funding, excluding Brokered CDs and network transaction deposits

  $ 15,716,022       $ 15,003,416       $ 14,698,860       $ 14,202,503       $ 14,602,467    

Allowance for Loan Losses

Credit risks within the loan portfolio are inherently different for each loan type. Credit risk is controlled and monitored through the use of lending standards, a thorough review of potential borrowers, and ongoing review of loan payment performance. Active asset quality administration, including early problem loan identification and timely resolution of problems, aids in the management of credit risk and minimization of loan losses.

The level of the allowance for loan losses represents management’s estimate of an amount appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date. In general, the change in the allowance for loan losses is a function of a number of factors, including but not limited to changes in the loan portfolio (see Table 6), net charge offs (see Table 8) and nonperforming assets (see Table 9). The Corporation’s process, designed to assess the appropriateness of the allowance for loan losses, includes an allocation methodology, as well as management’s ongoing review and grading of the loan portfolio into criticized and non-criticized categories. The allocation methodology focuses on evaluation of facts and issues related to specific loans, management’s ongoing review and grading of the loan portfolio, consideration of historical loan loss and delinquency experience on each portfolio category, trends in past due and nonaccrual loans, the level of potential problem loans, the risk characteristics of the various classifications of loans, changes in the size and character of the loan portfolio, concentrations of loans to specific borrowers or industries, existing economic conditions, the fair value of underlying collateral, and other qualitative and quantitative factors which could affect potential credit losses. Because each of the criteria used is subject to change, the allocation of the allowance for loan losses is not necessarily indicative of the trend of future loan losses in any particular category. The total allowance for loan losses is available to absorb losses from any segment of the loan portfolio. Management considers the allowance for loan losses a critical accounting policy (see section “Critical Accounting Policies”), as assessing these numerous factors involves significant judgment.

 

62


Table of Contents

The allocation methodology used by the Corporation includes allocations for specifically identified impaired loans and loss factor allocations, (used for both criticized and non-criticized loan categories) with a component primarily based on historical loss rates and a component primarily based on other qualitative factors. Management allocates the allowance for loan losses by pools of risk within each loan portfolio. While the methodology used at September 30, 2011 and December 31, 2010, was generally comparable, several refinements (described below) were incorporated into the historical loss factor allocation process during the first quarter of 2011. The refinements, which impacted individual portfolio allocation amounts, did not materially impact the overall level of the allowance for loan losses.

The allocation methodology consists of the following components: First, as reflected in Note 6, “Loans, Allowance for Loan Losses, and Credit Quality,” of the notes to consolidated financial statements, a valuation allowance estimate is established for specifically identified commercial and consumer loans determined to be impaired by the Corporation, using discounted cash flows, estimated fair value of underlying collateral, and / or other data available. Second, management allocates allowance for loan losses with loss factors, for criticized loan pools by loan type as well as for non-criticized loan pools by loan type, primarily based on historical loss rates after considering loan type, historical loss and delinquency experience, credit score, and industry statistics. During the first quarter of 2011, management refined its process for determining historical loss rates by incorporating default and loss severity rates at a more granular level within each loan portfolio. Loans that have been criticized are considered to have a higher risk of default than non-criticized loans, as circumstances were present to support the lower loan grade, warranting higher loss factors. The loss factors applied in the methodology are periodically re-evaluated and adjusted to reflect changes in historical loss levels or other risks. Lastly, management allocates allowance for loan losses to absorb unrecognized losses that may not be provided for by the other components due to other factors evaluated by management, such as limitations within the credit risk grading process, known current economic or business conditions that may not yet show in trends, industry or other concentrations, estimation, collateral valuation, and model risk, and other relevant considerations.

At September 30, 2011, the allowance for loan losses was $400 million compared to $522 million at September 30, 2010, and $477 million at December 31, 2010. At September 30, 2011, the allowance for loan losses to total loans was 2.96% and covered 99% of nonaccrual loans, compared to 4.22% and 72%, respectively, at September 30, 2010, and 3.78% and 83%, respectively, at December 31, 2010. The provision for loan losses for the first nine months of 2011 was $51 million, compared to $327 million for the first nine months of 2010, and $390 million for the full year 2010. Net charge offs were $128 million for the nine months ended September 30, 2011, $379 million for the comparable period ended September 30, 2010, and $487 million for the full year 2010. The ratio of net charge offs to average loans on an annualized basis was 1.32%, 3.78%, and 3.69% for the nine months ended September 30, 2011, and 2010, and the full year 2010, respectively. Net charge offs for the first nine months of 2011 include $10 million of write-downs related to installment loans transferred to held for sale in the first quarter of 2011. Tables 8 and 9 provide additional information regarding activity in the allowance for loan losses, impaired loans, and nonperforming assets. See Note 6, “Loans, Allowance for Loan Losses, and Credit Quality,” of the notes to consolidated financial statements for additional allowance for loan losses disclosures.

During 2010, the Corporation took action to significantly improve its credit metrics; in addition, the economy began to stabilize later in the year. Through a combination of loan sales and discounted payoffs (resolutions), the Corporation reduced nonaccrual loans with a net book value of $597 million during 2010. Nonaccrual loans were $728 million (representing 5.88% of total loans) at September 30, 2010, and declined to $574 million (representing 4.55% of total loans) at December 31, 2010. Sales of nonaccrual loans and discounted payoffs resulted in the elevated levels of net charge offs and provision for loan losses during 2010 (as noted above). Loans past due 30-89 days were $124 million at September 30, 2010, declining to $120 million at December 31, 2010. Potential problem loans totaled $1.1 billion at September 30, 2010, compared to $964 million at December 31, 2010.

Credit quality continued to improve during the first nine months of 2011. Nonaccrual loans declined to $403 million (representing 2.99% of total loans), down 30% from December 31, 2010, due to organic portfolio improvements, including a lower level of loans moving into the nonaccrual and potential problem loan categories. Loans past due 30-89 days totaled $144 million at September 30, 2011, an increase of 20% from December 31, 2010 (primarily attributable to two non-owner occupied commercial real estate relationships totaling approximately $37 million which have since paid current), while potential problem loans declined to $660 million, a reduction of 32% from year-end 2010. As a result of the actions taken during the past several quarters and the current economic outlook in the markets we serve, the Corporation expects the provision for loan losses to decline during the fourth quarter of 2011 and net charge offs to remain flat.

Management believes the level of allowance for loan losses to be appropriate at September 30, 2011 and December 31, 2010.

Consolidated net income and stockholders’ equity could be affected if management’s estimate of the allowance for loan losses is subsequently materially different, requiring additional or less provision for loan losses to be recorded. Management carefully considers numerous detailed and general factors, its assumptions, and the likelihood of materially different conditions that could alter its assumptions. While management uses currently available information to recognize losses on loans, future adjustments to the allowance for loan losses may be necessary based on newly received appraisals, updated commercial customer financial statements,

 

63


Table of Contents

rapidly deteriorating customer cash flow, and changes in economic conditions that affect our customers. Additionally, larger credit relationships (defined by management as over $25 million) do not inherently create more risk, but can create wider fluctuations in net charge offs and asset quality measures compared to the Corporation’s longer historical trends. As an integral part of their examination process, various federal and state regulatory agencies also review the allowance for loan losses. These agencies may require additions to the allowance for loan losses or may require that certain loan balances be charged off or downgraded into criticized loan categories when their credit evaluations differ from those of management, based on their judgments about information available to them at the time of their examination.

 

64


Table of Contents

TABLE 8

Allowance for Loan Losses

($ in Thousands)

 

     At and for the Nine Months Ended
September 30,
    At and for the Year Ended
December 31,
 
     2011     2010     2010  

Allowance for Loan Losses:

      

Balance at beginning of period

   $         476,813      $          573,533      $          573,533   

Provision for loan losses

     51,000       327,010       390,010  

Charge offs(1)(2)(3)

       (155,676        (410,124        (528,492

Recoveries

     27,586       31,599       41,762  
  

 

 

   

 

 

   

 

 

 

Net charge offs(1)(2)(3)

       (128,090        (378,525        (486,730
  

 

 

   

 

 

   

 

 

 

Balance at end of period

   $         399,723      $          522,018      $          476,813   
  

 

 

   

 

 

   

 

 

 

Net loan charge offs(1)(2)(3):

       (A        (A        (A

Commercial and industrial

   $ 22,081       95     $ 73,530        318     $ 100,570        330  

Commercial real estate (CRE)

     27,856       109       86,849        316       106,952        295  

Real estate construction

     23,613       582       166,809        N/M        198,688        N/M   

Lease financing

     (1,801     N/M        1,897        298       11,056        N/M   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total commercial

     71,749       135       329,085        550       417,266        536  

Home equity

     31,309       162       33,857        183       48,399        195  

Installment

     14,098       299       5,749        85       8,118        95  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total retail

     45,407       189       39,606        157       56,517        169  

Residential mortgage

     10,934       54       9,834        66       12,947        63  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Total net charge offs

   $ 128,090       132     $ 378,525        378     $ 486,730        369  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

CRE & Construction Net Charge Off Detail:

       (A        (A        (A

Farmland

   $ 714       291     $ 289        88     $ 377        89  

Multi-family

     2,966       71       12,515        315       13,516        256  

Owner occupied

     6,437       83       8,786        103       20,563        183  

Non-owner occupied

     17,739       132       65,259        446       72,496        377  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Commercial real estate

   $ 27,856       109     $ 86,849        316     $ 106,952        295  
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

1-4 family construction

   $ 9,220       N/M      $ 29,490        N/M      $ 41,748        N/M   

All other construction

     14,393       430       137,319        N/M        156,940        N/M   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 

Real estate construction

   $ 23,613       582     $ 166,809        N/M      $ 198,688        N/M   
  

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

 
(A) – Annualized ratio of net charge offs to average loans by loan type in basis points.   

N/M – Not meaningful.

  

         

Ratios:

              

Allowance for loan losses to total loans

       2.96        4.22        3.78

Allowance for loan losses to net charge offs (annualized)

       2.3x           1.0x           1.0x   

 

(1) Charge offs for the nine months ended September 30, 2011, include $10 million of write-downs related to installment loans transferred to held for sale.
(2) Charge offs for the year ended December 31, 2010, include $8 million related to write-downs on loans transferred to held for sale and $189 million related to write-downs of commercial loans sold and charge offs of commercial loans resolved through discounted payoff, comprised of $20 million in commercial and industrial, $66 million in commercial real estate, and $111 million in real estate construction.
(3) Charge offs for the nine months ended September 30, 2010 include $155 million of write-downs related to commercial loans sold or transferred to held for sale, comprised of write-downs of $20 million on 1-4 family construction, $72 million on all other construction, $9 million on multi-family commercial real estate, $3 million owner occupied commercial real estate, $45 million on non-owner occupied commercial real estate, and $6 million of commercial and industrial.

 

65


Table of Contents

TABLE 8 (continued)

Allowance for Loan Losses

($ in Thousands)

 

Quarterly Trends:   September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

Allowance for Loan Losses:

         

Balance at beginning of period

  $          425,961     $          454,461     $          476,813     $          522,018     $          567,912  

Provision for loan losses

    4,000       16,000       31,000       63,000       64,000  

Charge offs

      (38,155       (52,365       (65,156       (118,368       (122,327

Recoveries

    7,917       7,865       11,804       10,163       12,433  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net charge offs

      (30,238       (44,500       (53,352       (108,205       (109,894
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

  $          399,723     $          425,961     $          454,461     $          476,813     $          522,018  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loan charge offs:

      (A       (A       (A       (A       (A

Commercial and industrial

  $ 3,741       46     $ 14,026       180     $ 4,314       60     $ 27,041       364     $ 4,274       57  

Commercial real estate (CRE)

    10,606       120       9,377       111       7,873       94       20,103       231       28,517       319  

Real estate construction

    5,646       407       6,031       454       11,936       N/M        31,879       N/M        60,488       N/M   

Lease financing

    (1,889     N/M        60       44       28       20       9,159       N/M        826       416  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

    18,104       98       29,494       166       24,151       142       88,182       488       94,105       498  

Home equity

    8,736       134       8,251       127       14,322       227       14,541       231       10,875       175  

Installment

    764       52       664       42       12,670       759       2,369       131       1,640       74  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total retail

    9,500       119       8,915       111       26,992       338       16,910       209       12,515       148  

Residential mortgage

    2,634       36       6,091       92       2,209       35       3,113       56       3,274       65  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total net charge offs

  $ 30,238       90     $ 44,500       137     $ 53,352       171     $ 108,205       341     $ 109,894       339  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

CRE & Construction Net Charge Off Detail:

      (A       (A       (A       (A       (A

Farmland

  $ 758       N/M      $ (56     (67   $ 12       14     $ 88       91     $ 2       2  

Multi-family

    490       31       1,359       98       1,117       90       1,001       77       4,119       320  

Owner occupied

    134       5       4,436       174       1,867       72       11,777       438       3,381       121  

Non-owner occupied

    9,224       202       3,638       82       4,877       110       7,237       157       21,015       443  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate

  $ 10,606       120     $ 9,377       111     $ 7,873       94     $ 20,103       231     $ 28,517       319  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1-4 family construction

  $ 2,627       N/M      $ 2,110       919     $ 4,483       N/M      $ 12,258       N/M      $ 16,409       N/M   

All other construction

    3,019       264       3,921       357       7,453       N/M        19,621       N/M        44,079       N/M   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real estate construction

  $ 5,646       407     $ 6,031       454     $ 11,936       N/M      $ 31,879       N/M      $ 60,488       N/M   
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(A) – Annualized ratio of net charge offs to average loans by loan type in basis points.

N/M – Not meaningful.

 

66


Table of Contents

TABLE 9

Nonperforming Assets

($ in Thousands)

 

    September 30,
2011
          June 30,
2011
          March 31,
2011
          December 31,
2010
          September 30,
2010
       

Nonperforming assets:

                   

Nonaccrual loans:

                   

Commercial

  $ 290,116       $ 350,358       $ 363,500       $ 435,781       $ 591,630    

Residential mortgage

    63,962         66,752         70,254         76,319         76,589    

Retail

    49,314         50,501         54,567         62,256         59,658    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Total nonaccrual loans (NALs)

    403,392         467,611         488,321         574,356         727,877    

Other real estate owned (OREO)

    42,076         45,712         49,019         44,330         53,101    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Total nonperforming assets (NPAs)

  $ 445,468       $ 513,323       $ 537,340       $ 618,686       $ 780,978    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Accruing loans past due 90 days or more:

                   

Commercial

    598         11,513         8,774         2,096         25,396    

Retail

    622         610         606         1,322         1,197    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Total accruing loans past due 90 days or more

    1,220         12,123         9,380         3,418         26,593    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Restructured loans (accruing):

                   

Commercial

    82,619         69,657         58,072         48,124         31,083    

Residential mortgage

    18,943         18,216         17,342         19,378         20,633    

Retail

    11,521         12,470         12,779         12,433         11,062    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Total restructured loans (accruing)

    113,083         100,343         88,193         79,935         62,778    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Ratios:

                   

Nonaccrual loans to total loans

    2.99 %       3.57       3.86       4.55       5.88  

NPAs to total loans plus OREO

    3.29 %       3.91       4.23       4.89       6.29  

NPAs to total assets

    2.03 %       2.33       2.50       2.84       3.47  

Allowance for loan losses to NALs

    99.09 %       91.09       93.07       83.02       71.72  

Allowance for loan losses to total loans

    2.96 %       3.25       3.59       3.78       4.22  
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Nonperforming assets by type:

      (A       (A       (A       (A       (A

Commercial and industrial

  $ 61,256        2   $ 71,183        2 %   $ 76,780        3   $ 99,845        3   $ 156,697        5

Commercial real estate

    144,893        4     193,495        6 %     186,547        6     223,927        7     275,586       8

Real estate construction

    72,300        13     72,782        14     84,903        16     94,929        17     132,425       18

Lease financing

    11,667        21     12,898        24     15,270        27     17,080        28     26,922       36
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

    290,116        4     350,358        5     363,500        5     435,781        6     591,630       8

Home equity

    46,119        2     46,777        2     49,618        2     51,712        2     50,901       2

Installment

    3,195        1     3,724        1     4,949        1     10,544        2     8,757       1
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total retail

    49,314        2     50,501        2     54,567        2     62,256        2     59,658       2

Residential mortgage

    63,962        2     66,752        2     70,254        3     76,319        3     76,589       4
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonaccrual loans

    403,392        3     467,611        4     488,321       4     574,356        5     727,877       6

Commercial real estate owned

    27,886         30,629         31,227         31,830         39,002    

Residential real estate owned

    10,659         11,531         13,423         9,090         10,783    

Bank properties real estate owned

    3,531         3,552         4,369         3,410         3,316    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Other real estate owned

    42,076         45,712         49,019         44,330         53,101    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Total nonperforming assets

  $ 445,468       $ 513,323       $ 537,340       $ 618,686       $ 780,978    
 

 

 

     

 

 

     

 

 

     

 

 

     

 

 

   

Commercial real estate & Real estate construction NALs Detail:

                   

Farmland

  $ 1,971        7   $ 2,870        9   $ 4,296        12   $ 4,734        13   $ 4,024       10

Multi-family

    9,905        1     11,092        2     12,262        2     23,864        5     35,696       7

Owner occupied

    47,202        4     59,725        6     57,168        6     59,317        6     80,883       7

Non-owner occupied

    85,815        5     119,808        7     112,821        6     136,012        7     154,983       8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate

  $ 144,893        4   $ 193,495        6   $ 186,547        6   $ 223,927        7   $ 275,586       8
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1-4 family construction

  $ 25,439        27   $ 24,287        26   $ 29,878        33   $ 23,963        25 %   $ 28,924       21

All other construction

    46,861        10     48,495        11     55,025        13     70,966        16     103,501       17
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real estate construction

  $ 72,300        13   $ 72,782        14 %   $ 84,903        16   $ 94,929        17   $ 132,425       18 %
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(A) Ratio of nonperforming loans by type to total loans by type.

 

67


Table of Contents

TABLE 9 (continued)

Nonperforming Assets

($ in Thousands)

 

    September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

Loans 30-89 days past due by type:

         

Commercial and industrial

  $ 6,255     $ 7,581     $ 36,205     $ 33,013     $ 14,505  

Commercial real estate

    99,545       61,240       40,537       46,486       56,710  

Real estate construction

    5,493       13,217       3,410       8,016       12,225  

Leasing

    507       79       135       132       168  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

    111,800       82,117       80,287       87,647       83,608  

Home equity

    18,165       14,818       14,808       13,886       20,044  

Installment

    1,956       3,851       2,714       9,624       10,536  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total retail

    20,121       18,669       17,522       23,510       30,580  

Residential mortgage

    12,114       12,573       7,940       8,722       10,065  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total loans past due 30-89 days

  $ 144,035     $ 113,359     $ 105,749     $ 119,879     $ 124,253  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate & Real estate construction loans 30-89 days past due detail:

         

Farmland

  $ 164     $ 55     $ 96     $ 47     $ 237  

Multi-family

    978       3,932       3,377       2,758       20,240  

Owner occupied

    29,409       33,753       21,820       9,295       4,887  

Non-owner occupied

    68,994       23,500       15,244       34,386       31,346  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Commercial real estate

  $ 99,545     $ 61,240     $ 40,537     $ 46,486     $ 56,710  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1-4 family construction

    658     $ 4,839     $ 681     $ 930     $ 10,412  

All other construction

    4,835       8,378       2,729       7,086       1,813  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Real estate construction

  $ 5,493     $ 13,217     $ 3,410     $ 8,016     $ 12,225  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Potential problem loans by type:

         

Commercial and industrial

  $ 207,351     $ 229,407     $ 348,949     $ 354,284     $ 373,955  

Commercial real estate

    392,737       382,056       465,376       492,778       553,126  

Real estate construction

    37,155       63,186       70,824       91,618       175,817  

Leasing

    507       1,399       1,705       2,617       2,302  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total commercial

    637,750       676,048       886,854       941,297       1,105,200  

Home equity

    4,975       4,515       4,737       3,057       6,495  

Installment

    272       216       230       703       692  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total retail

    5,247       4,731       4,967       3,760       7,187  

Residential mortgage

    16,550       18,575       19,710       18,672       19,416  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total potential problem loans

  $ 659,547     $ 699,354     $ 911,531     $ 963,729     $ 1,131,803  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Nonaccrual Loans, Potential Problem Loans, and Other Real Estate Owned

Management is committed to a proactive nonaccrual and problem loan identification philosophy. This philosophy is implemented through the ongoing monitoring and review of all pools of risk in the loan portfolio to ensure that problem loans are identified quickly and the risk of loss is minimized. Table 9 provides detailed information regarding nonperforming assets, which include nonaccrual loans and other real estate owned.

Nonaccrual loans are considered one indicator of potential future loan losses. Loans are generally placed on nonaccrual status when contractually past due 90 days or more as to interest or principal payments. Additionally, whenever management becomes aware of

 

68


Table of Contents

facts or circumstances that may adversely impact the collectability of principal or interest on loans, management may place such loans on nonaccrual status immediately, rather than delaying such action until the loans become 90 days past due. Previously accrued and uncollected interest on such loans is reversed, amortization of related loan fees is suspended, and income is recorded only to the extent that interest payments are subsequently received in cash and a determination has been made that the principal balance of the loan is collectible. If collectability of the principal is in doubt, payments received are applied to loan principal.

Nonaccrual loans were $403 million at September 30, 2011, compared to $728 million at September 30, 2010 and $574 million at December 31, 2010. As shown in Table 9, total nonaccrual loans were down $171 million since December 31, 2010, with commercial nonaccrual loans down $146 million while consumer-related nonaccrual loans were down $25 million. Since September 30, 2010, total nonaccrual loans decreased $325 million, with commercial nonaccrual loans down $302 million, while consumer-related nonaccrual loans decreased $23 million. The ratio of nonaccrual loans to total loans was 2.99% at September 30, 2011, compared to 5.88% at September 30, 2010 and 4.55% at year-end 2010. The Corporation’s allowance for loan losses to nonaccrual loans was 99% at September 30, 2011, up from 72% at September 30, 2010 and 83% at December 31, 2010.

Accruing Loans Past Due 90 Days or More: Loans past due 90 days or more but still accruing interest are classified as such where the underlying loans are both well secured (the collateral value is sufficient to cover principal and accrued interest) and are in the process of collection. At September 30, 2011 accruing loans 90 days or more past due totaled $1.2 million compared to $27 million at September 30, 2010 and $3 million at December 31, 2010.

Restructured Loans: Restructured loans involve the granting of some concession to the borrower involving the modification of terms of the loan, such as changes in payment schedule or interest rate, which generally would not otherwise be considered. Restructured loans can involve loans remaining on nonaccrual, moving to nonaccrual, or continuing on accrual status, depending on the individual facts and circumstances of the borrower. Generally, restructured loans remain on nonaccrual until the customer has attained a sustained period of repayment performance under the modified loan terms. However, performance prior to the restructuring, or significant events that coincide with the restructuring, are considered in assessing whether the borrower can meet the new terms and whether the loan should be returned to or maintained on accrual status. If the borrower’s ability to meet the revised payment schedule is not reasonably assured, the loan remains on nonaccrual. Beginning in 2009, as a result of the Corporation’s continued efforts to support foreclosure prevention in the markets it serves, the Corporation introduced a modification program (similar to the government modification programs available), in which the Corporation works with its mortgage customers to provide them with an affordable monthly payment through extension of the maturity date, reduction in interest rate, and / or partial principal forbearance. Beginning in 2010, the Corporation began utilizing a multiple note structure as a workout alternative for certain commercial loans, whereby a troubled loan is restructured into two notes. The first note is reasonably assured of repayment and performance according to the prudently modified terms and is returned to accrual status based on a sustained period of repayment performance under the modified terms (generally a minimum of six months). The portion of the troubled loan that is not reasonably assured of repayment is fully charged off; however, the borrower has not been released from any repayment obligation related to these notes. In accordance with generally accepted accounting principles, the first note need not be disclosed as a troubled debt restructuring in years after the restructuring if the restructuring agreement specifies an interest rate equal to or greater than the rate that the Corporation was willing to accept at the time of the restructuring for a new loan with comparable risk and the loan is not impaired based on the terms specified by the restructuring agreement. To date, the Corporation’s use of the multiple note structure has not been significant, but use of this structure could increase in future periods. At September 30, 2011, the Corporation had total restructured loans of $193 million (including $80 million classified as nonaccrual and $113 million performing in accordance with the modified terms), compared to $116 million at December 31, 2010 (including $36 million classified as nonaccrual and $80 million performing in accordance with the modified terms).

Potential Problem Loans: The level of potential problem loans is another predominant factor in determining the relative level of risk in the loan portfolio and in determining the appropriate level of the allowance for loan losses. Potential problem loans are generally defined by management to include loans rated as substandard by management but that are not considered impaired (i.e., nonaccrual loans and accruing troubled debt restructurings); however, there are circumstances present to create doubt as to the ability of the borrower to comply with present repayment terms. The decision of management to include performing loans in potential problem loans does not necessarily mean that the Corporation expects losses to occur, but that management recognizes a higher degree of risk associated with these loans. The loans that have been reported as potential problem loans are predominantly commercial loans covering a diverse range of businesses and real estate property types. At September 30, 2011, potential problem loans totaled $660 million, compared to $1.1 billion at September 30, 2010 and $964 million at December 31, 2010. The $304 million decrease in potential problem loans since December 31, 2010, was primarily due to a $147 million decrease in commercial and industrial, a $100 million decrease in commercial real estate and a $54 million decrease in real estate construction.

Other Real Estate Owned: Other real estate owned decreased to $42 million at September 30, 2011, compared to $53 million at September 30, 2010 and $44 million at December 31, 2010. The $11 million decrease in other real estate owned between the

 

69


Table of Contents

September periods was primarily attributable to a decline in commercial real estate owned (down $11 million). Since December 31, 2010, other real estate owned decreased $2 million, including a $4 million decrease in commercial real estate owned, and a $2 million increase to residential other real estate owned. Net losses on sales of other real estate owned were $3 million for the nine months ended September 30, 2011 and $3 million for the comparable period ended September 30, 2010. For the year-ended December 31, 2010 net losses were $4 million. Write-downs on other real estate owned were $7 million and $6 million for the nine months ended September 30, 2011 and 2010, respectively. For the year-ended December 31, 2010 write-downs were $10 million. Management actively seeks to ensure properties held are monitored to minimize the Corporation’s risk of loss.

Liquidity

The objective of liquidity management is to ensure that the Corporation has the ability to generate sufficient cash or cash equivalents in a timely and cost-effective manner to satisfy the cash flow requirements of depositors and borrowers and to meet its other commitments as they fall due, including the ability to pay dividends to shareholders, service debt, invest in subsidiaries or acquisitions, and satisfy other operating requirements.

Funds are available from a number of basic banking activity sources, primarily from the core deposit base and from loans and investment securities repayments and maturities. Additionally, liquidity is provided from the sale of investment securities, securities repurchase agreements and lines of credit with counterparty banks, the ability to acquire large, network, and brokered deposits, and the ability to securitize or package loans for sale. The Corporation regularly evaluates the creation of additional funding capacity based on market opportunities and conditions, as well as corporate funding needs. The Corporation’s capital can be a source of funding and liquidity as well (see section “Capital”).

The Corporation’s internal liquidity management framework includes measurement of several key elements, such as deposit funding as a percent of total assets and liquid asset levels. Strong capital ratios, credit quality, and core earnings are essential to maintaining cost-effective access to wholesale funding markets. A downgrade or loss in credit ratings could have an impact on the Corporation’s ability to access wholesale funding at favorable interest rates. At September 30, 2011, the Corporation was in compliance with its internal liquidity objectives.

While core deposits and loan and investment securities repayments are principal sources of liquidity, funding diversification is another key element of liquidity management. Diversity is achieved by strategically varying depositor type, term, funding market, and instrument. The Parent Company and its subsidiary bank are rated by Moody’s, Standard and Poor’s (“S&P”), and Fitch. Credit ratings by these nationally recognized statistical rating agencies are an important component of the Corporation’s liquidity profile. Credit ratings relate to the Corporation’s ability to issue debt securities and the cost to borrow money, and should not be viewed as an indication of future stock performance or a recommendation to buy, sell, or hold securities. Among other factors, the credit ratings are based on financial strength, credit quality and concentrations in the loan portfolio, the level and volatility of earnings, capital adequacy, the quality of management, the liquidity of the balance sheet, the availability of a significant base of core deposits, and the Corporation’s ability to access a broad array of wholesale funding sources. Adverse changes in these factors could result in a negative change in credit ratings and impact not only the ability to raise funds in the capital markets but also the cost of these funds. Ratings are subject to revision or withdrawal at any time and each rating should be evaluated independently. The credit ratings of the Parent Company and its subsidiary bank are displayed below.

 

     September 30, 2011    December 31, 2010
     Moody’s    S&P    Fitch    Moody’s    S&P    Fitch

Bank short-term

   P2       F2    P2       F2

Bank long-term

   A3    BBB    BBB-    A3    BB+    BBB-

Corporation short-term

   P2       F3    P2       F3

Corporation long-term

   Baa1    BBB-    BBB-    Baa1    BB-    BBB-

Subordinated debt long-term

   Baa2    BB+    BB+    Baa2    B    BB+

Outlook

   Stable    Stable    Stable    Stable    Positive    Stable

The Corporation also has multiple funding sources that could be used to increase liquidity and provide additional financial flexibility. In December 2008, the Parent Company filed a “shelf” registration under which the Parent Company may offer any combination of the following securities, either separately or in units: trust preferred securities, debt securities, preferred stock, depositary shares,

 

70


Table of Contents

common stock, and warrants. The Corporation issued $300 million of senior notes in March 2011 and an additional $130 million of senior notes in September 2011 under the December 2008 “shelf” registration. These senior notes are due in 2016 and bear a 5.125% fixed coupon. In addition, the Corporation issued $65 million of depositary shares of 8% perpetual preferred stock. The Parent Company also has a $200 million commercial paper program, of which, no commercial paper was outstanding at September 30, 2011.

In November 2008, under the CPP, the Corporation issued 525,000 shares of Senior Preferred Stock (with a par value of $1.00 per share and a liquidation preference of $1,000 per share) and a 10-year warrant to purchase approximately 4.0 million shares of common stock (“Common Stock Warrants”), for aggregate proceeds of $525 million. Cumulative dividends on the Senior Preferred Stock are payable at 5% per annum for the first five years and at a rate of 9% per annum thereafter on the liquidation preference of $1,000 per share. The Common Stock Warrants have a term of 10 years and are exercisable at any time, in whole or in part, at an exercise price of $19.77 per share (subject to certain anti-dilution adjustments). While any Senior Preferred Stock is outstanding, the Corporation may pay dividends on common stock, provided that all accrued and unpaid dividends for all past dividend periods on the Senior Preferred Stock are fully paid. On April 6, 2011, the Corporation repurchased half (262,500 shares) of the Senior Preferred Stock issued to the U.S. Department of the Treasury under the CPP for $262.5 million. On September 14, 2011, the Corporation repurchased the remaining shares (262,500) of the Senior Preferred Stock issued to the U.S. Department of the Treasury under the CPP for $262.5 million. As of September 30, 2011, the Common Stock Warrants remain outstanding.

While dividends and service fees from subsidiaries and proceeds from issuance of capital are primary funding sources for the Parent Company, these sources could be limited or costly (such as by regulation or subject to the capital needs of its subsidiaries or by market appetite for bank holding company stock). The subsidiary bank is subject to regulation and may be limited in its ability to pay dividends or transfer funds to the Parent Company. On November 5, 2009, Associated Bank, National Association (the “Bank”) entered into a Memorandum of Understanding (“MOU”) with the Comptroller of the Currency (“OCC”), its primary banking regulator. The MOU required the Bank to develop, implement, and maintain various processes to improve the Bank’s risk management of its loan portfolio and a three year capital plan providing for maintenance of specified capital levels, notification to the OCC of dividends proposed to be paid to the Corporation and the commitment of the Corporation to act as a primary or contingent source of the Bank’s capital. During the third quarter of 2011, the Corporation announced that it had been advised by the OCC that the MOU the Bank had entered into in November 2009 had been terminated. On April 6, 2010, the Corporation entered into a Memorandum of Understanding (“Memorandum”) with the Federal Reserve Bank of Chicago (“Reserve Bank”). The Memorandum requires the Corporation to obtain approval prior to the payment of dividends and interest or principal payments on subordinated debt, increases in funding or guarantees of debt, or the repurchase of common stock. See section “Capital” for additional discussion.

A bank note program associated with the Bank was established during 2000. Under this program, short-term and long-term funding may be issued. As of September 30, 2011, no bank notes were outstanding and $225 million was available under the 2000 bank note program. A new bank note program was instituted during 2005, of which $2 billion was available at September 30, 2011. The Bank has also established federal funds lines with counterparty banks and the ability to borrow from the Federal Home Loan Bank ($1.1 billion was outstanding at September 30, 2011). Associated Bank also issues institutional certificates of deposit, network transaction deposits, brokered certificates of deposit, and accepts Eurodollar deposits.

Investment securities are an important tool to the Corporation’s liquidity objective. As of September 30, 2011, all investment securities are classified as available for sale and are reported at fair value on the consolidated balance sheet. Of the $5.5 billion investment securities portfolio at September 30, 2011, a portion of these securities were pledged to secure $1.1 billion of collateralized deposits and $2.0 billion of repurchase agreements and for other purposes as required or permitted by law. The majority of the remaining securities could be pledged or sold to enhance liquidity, if necessary.

For the nine months ended September 30, 2011, net cash provided by operating activities was $243 million, while net cash used in investing and financing activities was $369 million and $77 million, respectively, for a net decrease in cash and cash equivalents of $203 million since year-end 2010. During the first nine months of 2011, assets increased $117 million, with loans up $887 million and investment securities down $648 million. On the funding side, deposits decreased $443 million (reflecting the Corporation’s strategy for reducing its utilization of network transaction deposits and brokered deposits), while short and long-term funding increased $784 million and $64 million, respectively.

For the nine months ended September 30, 2010, net cash provided by operating and investing activities was $353.2 million and $1.8 billion, respectively, while net cash used by financing activities was $399.0 million, for a net increase in cash and cash equivalents of $1.7 billion since year-end 2009. During the first nine months of 2010, assets decreased $349 million, with loans down $1.8 billion and investment securities declining $544 million, while loans held for sale increased $193 million. On the funding side, deposits increased $76 million while short and long-term funding declined $928 million.

 

71


Table of Contents

Quantitative and Qualitative Disclosures about Market Risk

Market risk arises from exposure to changes in interest rates, exchange rates, commodity prices, and other relevant market rate or price risk. The Corporation faces market risk in the form of interest rate risk through other than trading activities. Market risk from other than trading activities in the form of interest rate risk is measured and managed through a number of methods. The Corporation uses financial modeling techniques that measure the sensitivity of future earnings due to changing rate environments to measure interest rate risk. Policies established by the Corporation’s Asset/Liability Committee and approved by the Board of Directors are intended to limit exposure of earnings at risk. General interest rate movements are used to develop sensitivity as the Corporation feels it has no primary exposure to a specific point on the yield curve. These limits are based on the Corporation’s exposure to a 100 bp and 200 bp immediate and sustained parallel rate move, either upward or downward.

Interest Rate Risk

In order to measure earnings sensitivity to changing rates, the Corporation uses three different measurement tools: simulation of earnings, economic value of equity, and static gap analysis. These three measurement tools present different views which take into account changes in management strategies and market conditions, among other factors, to varying degrees.

Simulation of earnings: Along with the static gap analysis, determining the sensitivity of short-term future earnings to a hypothetical plus or minus 100 bp and 200 bp parallel rate shock can be accomplished through the use of simulation modeling. The simulation of earnings models the balance sheet as an ongoing entity. Future business assumptions involving administered rate products, prepayments for future rate-sensitive balances, and the reinvestment of maturing assets and liabilities are included. These items are then modeled to project net interest income based on a hypothetical change in interest rates. The resulting net interest income for the next 12-month period is compared to the net interest income amount calculated using flat rates. This difference represents the Corporation’s earnings sensitivity to a plus or minus 100 bp parallel rate shock.

The resulting simulations for September 30, 2011, projected that net interest income would increase by approximately 2.6% if rates rose by a 100 bp shock. Accordingly, this suggests the Corporation was in an asset sensitive position at September 30, 2011. (Asset sensitive in this context means projected net interest income is positively impacted by projected rising rates, while liability sensitive would mean projected net interest income would be negatively impacted by projected rising interest rates.) At December 31, 2010, the 100 bp shock up was projected to increase net interest income by approximately 1.7%. As of September 30, 2011, the simulation of earnings results were within the Corporation’s interest rate risk policy.

Economic value of equity: Economic value of equity is another tool used to measure the impact of interest rates on the value of assets, liabilities, and off-balance sheet financial instruments. This measurement is a longer-term analysis of interest rate risk as it evaluates every cash flow produced by the current balance sheet.

These results are based solely on immediate and sustained parallel changes in market rates and do not reflect the earnings sensitivity that may arise from other factors. These factors may include changes in the shape of the yield curve, the change in spread between key market rates, or accounting recognition of the impairment of certain intangibles. The results are also considered to be conservative estimates due to the fact that no management action to mitigate potential income variances is included within the simulation process. This action could include, but would not be limited to, delaying an increase in deposit rates, extending liabilities, using financial derivative products to hedge interest rate risk, changing the pricing characteristics of loans, or changing the growth rate of certain assets and liabilities. As of September 30, 2011, the projected changes for the economic value of equity were within the Corporation’s interest rate risk policy.

Static gap analysis: The static gap analysis starts with contractual repricing information for assets, liabilities, and off-balance sheet instruments. These items are then combined with repricing estimations for administered rate (interest-bearing demand deposits, savings, and money market accounts) and non-rate related products (demand deposit accounts, other assets, and other liabilities) to create a baseline repricing balance sheet. In addition to the contractual information, residential mortgage whole loan products and mortgage-backed securities are adjusted based on industry estimates of prepayment speeds that capture the expected prepayment of principal above the contractual amount based on how far away the contractual coupon is from market coupon rates.

 

72


Table of Contents

The following table represents the Corporation’s consolidated static gap position as of September 30, 2011.

 

    Table 10: Interest Rate Sensitivity Analysis  
    Interest Sensitivity Period  
    0-90 Days     91-180 Days     181-365
Days
    Total
Within
1 Year
    Over 1
Year
    Total  
    ($ in Thousands)  

Earning assets:

           

Loans held for sale

  $ 201,142     $ —          —          201,142     $ —          201,142  

Investment securities available for sale, at fair value

    972,081       275,591       534,072       1,781,744       3,672,072       5,453,816  

Federal Home Loan Bank and Federal Reserve Bank stocks, at cost

    191,128       —          —          191,128       —          191,128  

Loans

    7,009,575       655,320       1,223,195       8,888,090       4,615,417       13,503,507  

Other earning assets

    254,828       —          —          254,828       —          254,828  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total earning assets

  $ 8,628,754     $ 930,911     $ 1,757,267     $ 11,316,932     $ 8,287,489     $ 19,604,421  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest-bearing liabilities:

           

Deposits(1)(2)

  $ 2,532,066     $ 1,763,333     $ 3,221,792     $ 7,517,191     $ 7,061,392     $ 14,578,583  

Other interest-bearing liabilities(2)

    2,279,276       626,370       165,709       3,071,355       1,141,656       4,213,011  

Interest rate swap

    (100,000     —          —          (100,000     100,000       —     
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total interest-bearing liabilities

  $ 4,711,342     $ 2,389,703     $ 3,387,501     $ 10,488,546     $ 8,303,048     $ 18,791,594  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Interest sensitivity gap

  $ 3,917,412     $ (1,458,792   $ (1,630,234   $ 828,386     $ (15,559   $ 812,827  

Cumulative interest sensitivity gap

  $ 3,917,412     $ 2,458,620     $ 828,386        

Cumulative gap as a percentage of earning assets at September 30, 2011

    20.0   $ 12.5   $ 4.2      
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1) The interest rate sensitivity assumptions for demand deposits, savings accounts, money market accounts, and interest-bearing demand deposit accounts are based on current and historical experiences regarding portfolio retention and interest rate repricing behavior. Based on these experiences, a portion of these balances are considered to be long-term and fairly stable and are, therefore, included in the “Over 1 Year” category.
(2) For analysis purposes, Brokered CDs of $204 million have been included with other interest-bearing liabilities and excluded from deposits.

The static gap analysis in Table 10 provides a representation of the Corporation’s earnings sensitivity to changes in interest rates. It is a static indicator that may not necessarily indicate the sensitivity of net interest income in a changing interest rate environment. As of September 30, 2011, the 12-month cumulative gap results were within the limits under the Corporation’s interest rate risk policy.

At September 30, 2011, the Corporation’s 12-month static gap analysis was slightly positive due to the increases of LIBOR-based loans and other short-term revolving credit arrangements, and a reduction in short-term liabilities as both FHLB advances were not renewed and the Corporation’s subordinated debt was retired. For the remainder of 2011, the Corporation’s objective is to remain relatively neutral. However, the interest rate position is at risk to changes in other factors, such as the slope of the yield curve, competitive pricing pressures, changes in balance sheet mix from management action and/or from customer behavior relative to loan or deposit products. See also section “Net Interest Income and Net Interest Margin.”

Interest rate risk of embedded positions (including prepayment and early withdrawal options, lagged interest rate changes, administered interest rate products, and cap and floor options within products) require a more dynamic measuring tool to capture earnings risk. Simulation of earnings and economic value of equity are used to more completely assess interest rate risk.

 

73


Table of Contents

Contractual Obligations, Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities

The Corporation utilizes a variety of financial instruments in the normal course of business to meet the financial needs of its customers and to manage its own exposure to fluctuations in interest rates. These financial instruments include lending-related commitments and derivative instruments. A discussion of the Corporation’s derivative instruments at September 30, 2011, is included in Note 11, “Derivative and Hedging Activities,” of the notes to consolidated financial statements. A discussion of the Corporation’s lending-related commitments is included in Note 12, “Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities,” of the notes to consolidated financial statements. See also Note 8, “Long-term Funding,” of the notes to consolidated financial statements for additional information on the Corporation’s long-term funding.

Table 11 summarizes significant contractual obligations and other commitments at September 30, 2011, at those amounts contractually due to the recipient, including any premiums or discounts, hedge basis adjustments, or other similar carrying value adjustments.

TABLE 11: Contractual Obligations and Other Commitments

 

     One Year
or Less
     One to
Three Years
     Three to
Five Years
     Over
Five Years
     Total  
     ($ in Thousands)  

Time deposits

   $ 2,284,561      $ 376,335      $ 110,320      $ 9,401      $ 2,780,617  

Short-term funding

     2,531,776        —           —           —           2,531,776  

Long-term funding

     300,060        500,070        435,682        241,596        1,477,408  

Operating leases

     11,775        21,918        15,857        29,313        78,863  

Commitments to extend credit

     3,258,694        800,835        502,314        137,475        4,699,318  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 8,386,866      $ 1,699,158      $ 1,064,173      $ 417,785      $ 11,567,982  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Capital

Stockholders’ equity at September 30, 2011 was $2.9 billion, down $308 million from December 31, 2010. The $308 million decrease in stockholders’ equity was primarily attributable to the repurchase of the Senior Preferred Stock issued to the U.S. Department of the Treasury under the CPP. At September 30, 2011, stockholders’ equity included $89.3 million of accumulated other comprehensive income compared to $27.6 million of accumulated other comprehensive income at December 31, 2010. The change in accumulated other comprehensive income resulted primarily from the change in the unrealized gain/loss position, net of the tax effect, on investment securities available for sale (from unrealized gains of $55.6 million at December 31, 2010, to unrealized gains of $114.2 million at September 30, 2011). Cash dividends of $0.03 per share were paid in both the first nine months of 2011 and the first nine months of 2010. Stockholders’ equity to assets was 13.01% and 14.50% at September 30, 2011 and December 31, 2010, respectively.

On November 5, 2009, Associated Bank, National Association (the “Bank”) entered into a Memorandum of Understanding (“MOU”) with the Comptroller of the Currency (“OCC”), its primary banking regulator. The MOU, which is an informal agreement between the Bank and the OCC, requires the Bank to develop, implement, and maintain various processes to improve the Bank’s risk management of its loan portfolio and a three year capital plan providing for maintenance of specified capital levels, notification to the OCC of dividends proposed to be paid to the Corporation and the commitment of the Corporation to act as a primary or contingent source of the Bank’s capital. On September 6, 2011, the Corporation announced that it had been advised by the OCC that the MOU the Bank had entered into in November 2009 had been terminated. On April 6, 2010, the Corporation entered into a Memorandum of Understanding (“Memorandum”) with the Federal Reserve Bank of Chicago (“Reserve Bank”). The Memorandum, which was entered into following the 2008-2009 supervisory cycle, is an informal agreement between the Corporation and the Reserve Bank. As required, management has submitted plans to strengthen board and management oversight and risk management and for maintaining sufficient capital incorporating stress scenarios. As also required, the Corporation has submitted quarterly progress reports, and has obtained, and will in the future continue to obtain, approval prior to the payment of dividends and interest or principal payments on subordinated debt, increases in funding or guarantees of debt, or the repurchase of common stock.

On November 21, 2008, the Corporation announced that it sold $525 million of Senior Preferred Stock and related Common Stock Warrants to the UST under the Capital Purchase Program (“CPP”). Under the CPP, prior to the third anniversary of the UST’s purchase of the Senior Preferred Stock (November 21, 2011), unless the Senior Preferred Stock has been redeemed or the UST has transferred all of the Senior Preferred Stock to third parties, the consent of the UST will be required for us to redeem, purchase or acquire any shares of our common stock or other capital stock or other equity securities of any kind, other than (i) redemptions, purchases or other acquisitions of the Senior Preferred Stock; (ii) redemptions, purchases or other acquisitions of shares of our common stock in connection with the administration of any employee benefit plan in the ordinary course of business and consistent with past practice; and (iii) certain other redemptions, repurchases or other acquisitions as permitted under the CPP. In 2011, the

 

74


Table of Contents

Corporation repurchased all of the Senior Preferred Stock issued to the U.S. Department of the Treasury. On April 6, 2011, the Corporation repurchased half (262,500 shares) of the Senior Preferred Stock issued to the U.S. Department of the Treasury under the CPP for $262.5 million and on September 14, 2011, the remaining balance (262,500 shares) was repurchased for $262.5 million. The Senior Preferred Stock repurchases were funded by the issuance of $430 million of senior notes and $65 million of depositary shares of 8% perpetual preferred stock. As of September 30, 2011, the Common Stock Warrants remain outstanding.

The Board of Directors has authorized management to repurchase shares of the Corporation’s common stock to be made available for reissuance in connection with the Corporation’s employee incentive plans and/or for other corporate purposes. During 2010 and the first nine months of 2011, no shares were repurchased under these authorizations. The Corporation repurchased shares for minimum tax withholding settlements on equity compensation during 2010 and the first nine months of 2011. See Part II, Item 2, “Unregistered Sales of Equity Securities and Use of Proceeds,” for additional information on the shares repurchased for equity compensation for the three months ended September 30, 2011. The repurchase of shares will be based on market opportunities, capital levels, growth prospects, and other investment opportunities, and is subject to the restrictions under the Memorandum of Understanding with the Federal Reserve Bank of Chicago.

Management actively reviews capital strategies for the Corporation and each of its subsidiaries in light of perceived business risks, future growth opportunities, industry standards, and compliance with regulatory requirements. The assessment of overall capital adequacy depends on a variety of factors, including asset quality, liquidity, stability of earnings, changing competitive forces, economic condition in markets served, and strength of management. The capital ratios of the Corporation and its banking affiliate were in excess of regulatory minimum requirements. The Corporation’s capital ratios are summarized in Table 12.

 

75


Table of Contents

TABLE 12

Capital Ratios

(In Thousands, except per share data)

 

     At or For the Quarter Ended  
    September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

Total stockholders’ equity

  $ 2,850,619     $ 2,999,148     $ 3,194,714     $ 3,158,791     $ 3,200,849  

Tier 1 capital

    2,011,800       2,168,557       2,395,960       2,376,893       2,367,021  

Total capital

    2,216,594       2,368,081       2,592,118       2,576,297       2,565,227  

Market capitalization

    1,613,308       2,409,899       2,573,119       2,622,647       2,282,121  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Book value per common share

  $ 16.07     $ 15.81     $ 15.46     $ 15.28     $ 15.53  

Tangible book value per common share

    10.59       10.33       9.97       9.77       10.02  

Cash dividend per common share

    0.01       0.01       0.01       0.01       0.01  

Stock price at end of period

    9.30       13.90       14.85       15.15       13.19  

Low closing price for the period

    8.95       13.06       13.83       12.57       11.96  

High closing price for the period

    14.17       15.02       15.36       15.49       13.90  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total stockholders’ equity / assets

    13.01     13.60     14.88     14.50     14.21

Tangible common equity / tangible assets(1)

    8.77       8.49       8.42       8.12       8.03  

Tangible stockholders’ equity / tangible assets(2)

    9.07       9.71       10.93       10.59       10.41  

Tier 1 common equity / risk-weighted assets(3)

    12.44       12.61       12.65       12.26       12.31  

Tier 1 leverage ratio

    9.62       10.46       11.65       11.19       10.78  

Tier 1 risk-based capital ratio

    14.35       16.03       18.08       17.58       17.68  

Total risk-based capital ratio

    15.81       17.50       19.56       19.05       19.16  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Shares outstanding (period end)

    173,474       173,374       173,274       173,112       173,019  

Basic shares outstanding (average)

    173,418       173,323       173,213       173,068       172,989  

Diluted shares outstanding (average)

    173,418       173,327       173,217       173,072       172,990  

 

(1) Tangible common equity to tangible assets = Common stockholders’ equity excluding goodwill and other intangible assets divided by assets excluding goodwill and other intangible assets. This is a non-GAAP financial measure.
(2) Tangible stockholders’ equity to tangible assets = Total stockholders’ equity excluding goodwill and other intangible assets divided by assets excluding goodwill and other intangible assets. This is a non-GAAP financial measure.
(3) Tier 1 common equity to risk-weighted assets = Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities divided by risk-weighted assets. This is a non-GAAP financial measure.

Comparable Third Quarter Results

The Corporation recorded net income of $41.3 million for the three months ended September 30, 2011, compared to net income of $14.3 million for the three months ended September 30, 2010. Net income available to common equity was $34.0 million for the three months ended September 30, 2011, or net income of $0.20 for both basic and diluted earnings per common share. Comparatively, net income available to common equity for the three months ended September 30, 2010, was $6.9 million, or net income of $0.04 for both basic and diluted earnings per common share (see Table 1).

Taxable equivalent net interest income for the third quarter of 2011 was $158.5 million, $1.4 million lower than the third quarter of 2010 (see Tables 2 and 3). Changes in the rate environment and product pricing lowered net interest income by $1.3 million while changes in the balance sheet volume and mix decreased taxable equivalent net interest income by $0.1 million. The Federal funds target rate was unchanged for both the third quarter of 2011 and the third quarter of 2010. The net interest margin between the comparable quarters was up 15 bp, to 3.23% in the third quarter of 2011, comprised of a 18 bp higher interest rate spread (to 3.05%, as the yield on earning assets declined 2 bp and the rate on interest-bearing liabilities fell 20 bp) and a 3 bp lower contribution from net free funds (to 0.18%, as lower rates on interest-bearing liabilities decreased the value of noninterest-bearing funds). Average earning assets declined $1.1 billion to $19.5 billion in the third quarter of 2011, with average loans up $0.5 billion (predominantly in residential mortgage loans) and investments down $1.6 billion. On the funding side, average interest-bearing deposits were down $3.1

 

76


Table of Contents

billion, while average demand deposits increased $0.3 billion. On average, short and long-term funding balances were up $1.9 billion, comprised of a $1.7 billion increase in customer funding, a $0.5 billion increase in other short-term funding, and a $0.3 billion decrease in long-term funding.

Credit metrics continued to improve with nonaccrual loans declining to $403 million (2.99% of total loans) at September 30, 2011, compared to $728 million (5.88% of total loans) at September 30, 2010 (see Table 9). Compared to the third quarter of 2010, potential problem loans were down 42% to $660 million. As a result of these improving credit metrics, the provision for loan losses for the third quarter of 2011 declined to $4 million (or $26 million less than net charge offs), compared to $64 million (or $46 million less than net charge offs) in the third quarter of 2010 (see Table 8). Annualized net charge offs represented 0.90% of average loans for the third quarter of 2011 compared to 3.39% for the third quarter of 2010. The allowance for loan losses to loans at September 30, 2011 was 2.96%, compared to 4.22% at September 30, 2010. See discussion under sections, “Provision for Loan Losses,” “Allowance for Loan Losses,” and “Nonaccrual Loans, Potential Problem Loans, and Other Real Estate Owned.”

Noninterest income for the third quarter of 2011 decreased $10.2 million (12.5%) to $71.7 million versus the third quarter of 2010. Core fee-based revenues of $60.1 million were down $3.4 million (5.4%) versus the comparable quarter in 2010. Net mortgage banking decreased $4.5 million from the third quarter of 2010, predominantly due to lower gains on sales and related income as mortgage loan production returned to more normal levels (secondary mortgage production was $471 million for the third quarter of 2011 compared to secondary mortgage production of $728 million for the third quarter of 2010). Net asset sale losses were $1.2 million for the third quarter of 2011, compared to losses of $2.4 million for the third quarter of 2010, primarily due to lower losses on sales of other real estate owned. Investment securities losses of $0.7 million for the third quarter 2011 were down $4.1 million from investment securities gains of $3.4 million in the third quarter 2010, primarily due to gains on the sale of mortgage-related and municipal securities during the third quarter of 2010.

On a comparable quarter basis, noninterest expense increased $5.6 million (3.6%) to $162.2 million in the third quarter of 2011. Personnel expense increased $9.7 million (12.1%) from the third quarter of 2010, with salary-related expenses up $8.0 million (average full-time equivalent employees increased 3.2% between the comparable third quarter periods) and fringe benefit expenses were up $1.7 million. Occupancy expense of $14.2 million was up $2.0 million (16.8%) from the third quarter of 2010, primarily attributable to strategic investments in our systems and infrastructure. FDIC expense decreased $4.5 million (39.6%) due to the decline in the assessable deposit base as well as a change in the FDIC expense calculation (from a deposit based calculation to a net asset / risk-based assessment effective April 1, 2011).

For the third quarter of 2011, the Corporation recognized income tax expense of $17.3 million, compared to income tax expense of $0.9 million for the third quarter of 2010. The change in income tax was primarily due to the level of pretax income between the comparable quarters. The effective tax rate was 29.55% and 6.03% for the third quarter of 2011 and the third quarter of 2010, respectively. Income tax expense was also impacted by ongoing federal and state income tax audits and changes in tax law.

 

77


Table of Contents

TABLE 13

Selected Quarterly Information

($ in Thousands)

 

     For the Quarter Ended  
     September 30,
2011
    June 30,
2011
    March 31,
2011
    December 31,
2010
    September 30,
2010
 

Summary of Operations:

          

Net interest income

   $ 153,160     $ 154,123     $ 153,723     $ 150,860     $ 153,904  

Provision for loan losses

     4,000       16,000       31,000       63,000       64,000  

Noninterest income

          

Trust service fees

     9,791       10,012       9,831       9,518       9,462  

Service charges on deposit accounts

     19,949       19,112       19,064       20,390       23,845  

Card-based and other nondeposit fees

     15,291       15,747       15,598       15,842       14,906  

Retail commission income

     15,047       16,475       16,381       14,441       15,276  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Core fee-based revenue

     60,078       61,346       60,874       60,191       63,489  

Mortgage banking, net

     4,521       (3,320     1,845       13,229       9,007  

Capital market fees, net

     3,273       (890     2,378       5,187       891  

BOLI income

     3,990       3,500       3,586       4,509       3,756  

Asset sale gains (losses), net

     (1,179     (209     (1,986     514       (2,354

Investment securities gains (losses), net

     (744     (36     (22     (1,883     3,365  

Other

     1,737       4,364       5,507       2,950       3,743  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

     71,676       64,755       72,182       84,697       81,897  

Noninterest expense

          

Personnel expense

     90,377       89,203       88,930       83,912       80,640  

Occupancy

     14,205       12,663       15,275       12,899       12,157  

Equipment

     4,851       4,969       4,767       4,899       4,637  

Data processing

     7,887       7,974       7,534       7,047       7,502  

Business development and advertising

     5,539       5,652       4,943       4,870       4,297  

Other intangible asset amortization

     1,179       1,178       1,178       1,206       1,206  

Legal and professional fees

     4,289       4,783       4,482       5,353       6,774  

Losses other than loans

     1,659       (1,925     6,297       7,470       2,504  

Foreclosure / OREO expense

     7,662       9,527       6,061       9,860       7,349  

FDIC expense

     6,906       7,198       8,244       11,095       11,426  

Other

     17,606       17,664       16,465       18,232       18,088  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

     162,160       158,886       164,176       166,843       156,580  

Income tax expense (benefit)

     17,337       9,610       7,876       (8,294     917  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     41,339       34,382       22,853       14,008       14,304  

Preferred stock dividends and discount accretion

     7,305       8,812       7,413       7,400       7,389  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income available to common equity

   $ 34,034     $ 25,570       15,440       6,608       6,915  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Taxable equivalent net interest income

   $ 158,455     $ 159,455     $ 159,163     $ 156,581     $ 159,818  

Net interest margin

     3.23     3.29     3.32     3.13     3.08

Effective tax rate (benefit)

     29.55     21.84     25.63     (145.13 )%      6.03

Average Balances:

          

Assets

   $ 21,729,187     $ 21,526,155     $ 21,336,858     $ 22,034,041     $ 22,727,208  

Earning assets

     19,530,007       19,431,292       19,297,866       19,950,784       20,660,498  

Interest-bearing liabilities

     15,215,517       15,261,514       14,907,465       15,476,002       16,376,904  

Loans

     13,376,928       13,004,904       12,673,844       12,587,702       12,855,791  

Deposits

     14,405,311       14,052,689       14,245,614       16,452,473       17,138,105  

Short and long-term funding

     4,227,319       4,434,500       3,883,122       2,311,016       2,326,469  

Stockholders’ equity

     2,987,178       2,976,840       3,172,636       3,195,657       3,206,742  

 

78


Table of Contents

Sequential Quarter Results

The Corporation recorded net income of $41.3 million for the three months ended September 30, 2011, compared to net income of $34.4 million for the three months ended June 30, 2011. Net income available to common equity was $34.0 million for the three months ended September 30, 2011, or net income of $0.20 for both basic and diluted earnings per common share. Comparatively, net income available to common equity for the three months ended June 30, 2011, was $25.6 million, or net income of $0.15 for both basic and diluted earnings per common share (see Table 1).

Taxable equivalent net interest income for the third quarter of 2011 was $158.5 million, $1.0 million lower than the second quarter of 2011. Consistent with the Corporation’s strategy of funding loan growth primarily through investment securities run-off, net interest income from loans grew quarter-over-quarter, while investment securities income continued to contract. Changes in the rate environment and product pricing decreased net interest income by $4.6 million, while changes in balance sheet volume and mix increased taxable equivalent net interest income by $3.0 million and one extra day in the third quarter increased net interest income by $0.7 million. The Federal funds target rate was unchanged for both the third quarter of 2011 and the second quarter of 2011. The net interest margin between the sequential quarters was down 6 bp, to 3.23% in the third quarter of 2011, comprised of a 4 bp lower interest rate spread (to 3.05%, as the yield on earning assets declined 12 bp and the rate on interest-bearing liabilities declined 8 bp) and a decline of 2 bp in net free funds (to 0.18%). Average earning assets increased $0.1 billion to $19.5 billion in the third quarter of 2011, with average investments and other short-term investments down $0.3 billion, while average loans increased $0.4 billion (predominantly in commercial and residential mortgage loans). On the funding side, average interest-bearing deposits were up $0.2 billion, while average demand deposits were also up $0.2 billion. On average, short and long-term funding balances were down $0.2 billion, primarily due to a decline in customer funding.

The Corporation reported another quarter of improving credit metrics with nonaccrual loans of $403 million (2.99% of total loans) at September 30, 2011, down from $468 million (3.57% of total loans) at June 30, 2011 (see Table 9). Potential problem loans declined to $660 million, down $39 million (5.7%) from $699 million for the second quarter of 2011. As a result of these improving credit metrics, the provision for loan losses for the third quarter of 2011 decreased to $4 million, compared to $16 million in the second quarter of 2011, with third quarter 2011 provision less than net charge offs by $26 million and second quarter 2011 provision less than net charge offs by $29 million. Annualized net charge offs represented 0.90% of average loans for the third quarter of 2011 compared to 1.37% for the second quarter of 2011. The allowance for loan losses to loans at September 30, 2011 was 2.96%, compared to 3.25% at June 30, 2011 (see Table 8). See discussion under sections, “Provision for Loan Losses,” “Allowance for Loan Losses,” and “Nonaccrual Loans, Potential Problem Loans, and Other Real Estate Owned.”

Noninterest income for the third quarter of 2011 increased $6.9 million (10.7%) to $71.7 million versus second quarter 2011. Core fee-based revenues of $60.1 million were down $1.3 million (2.1%) versus second quarter 2011, primarily due to a decline in retail commission income. Net mortgage banking income was $4.5 million, up from a net mortgage banking loss of $3.3 million in the second quarter 2011, predominantly due to increased gains on sales and related income as mortgage loan production nearly doubled from the prior quarter. Net capital market fees were $3.3 million, up from net capital market losses of $0.9 million in the second quarter 2011 due to a favourable change in the credit valuation adjustment related to one credit relationship. Other income of $1.7 million was $2.6 million lower than second quarter 2011, primarily due to a decline in limited partnership income. Net asset sale losses were $1.2 million, compared to net asset sale losses of $0.2 million in second quarter 2011, primarily attributable to an increase in losses on other real estate owned.

On a sequential quarter basis, noninterest expense increased $3.3 million (2.1%) to $162.2 million in the third quarter of 2011. Losses other than loans increased $3.6 million from the second quarter of 2011, with the second quarter of 2011 including a reduction in the expense related to the reserve for losses on unfunded commitments due to improving credit relationships. Occupancy expense increased $1.5 million, primarily attributable to strategic investments in our systems and infrastructure. Foreclosure/OREO expense of $7.7 million decreased $1.9 million from the second quarter 2011 due to a decrease in OREO write-downs and foreclosure costs.

For the third quarter of 2011, the Corporation recognized income tax expense of $17.3 million, compared to income tax expense of $9.6 million for the second quarter of 2011. The change in income tax was primarily due to the level of pretax income between the sequential quarters. The effective tax rate was 29.55% and 21.84% for the third quarter of 2011 and the second quarter of 2011, respectively. Income tax expense was also impacted by ongoing federal and state income tax audits and changes in tax law.

Future Accounting Pronouncements

New accounting policies adopted by the Corporation are discussed in Note 2, “New Accounting Pronouncements Adopted,” of the notes to consolidated financial statements. The expected impact of accounting policies recently issued or proposed but not yet required

 

79


Table of Contents

to be adopted are discussed below. To the extent the adoption of new accounting standards materially affects the Corporation’s financial condition, results of operations, or liquidity, the impacts are discussed in the applicable sections of this financial review and the notes to consolidated financial statements.

In September 2011, the FASB issued amendments intended to simplify how entities test goodwill for impairment. The amendments permit an entity to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit is less than its carrying amount as a basis for determining whether it is necessary to perform the two-step goodwill impairment test. Under the guidance, an entity is not required to calculate the fair value of a reporting unit unless the entity determines that it is more likely than not that its fair value is less than its carrying value. The amendments are effective for interim and annual periods beginning after December 15, 2011, with early adoption permitted. The Corporation is currently evaluating the impact on its results of operations, financial position, and liquidity.

In June 2011, the FASB issued guidance to improve the comparability, consistency and transparency of financial reporting and to increase the prominence of items reported in other comprehensive income. The amendments require that all nonowner changes in stockholders’ equity be presented either in a single continuous statement of comprehensive income or in two separate but consecutive statements. The amendments do not change the items that must be reported in other comprehensive income or when an item of other comprehensive income must be reclassified to net income. The amendments are effective for interim and annual periods beginning after December 15, 2011 with retrospective application. The Corporation will adopt the accounting standard during 2012, as required, with no expected material impact on its results of operations, financial position, and liquidity. Subsequently, in October 2011, the FASB decided that the requirement to present items that are reclassified from other comprehensive income to net income alongside their respective components of net income and other comprehensive income will be deferred. Therefore, those requirements will not be effective for public entities for fiscal years and interim periods within those years beginning after December 15, 2011.

In May 2011, the FASB issued guidance on measuring fair value to create common fair value measurement and disclosure requirements in U.S. GAAP and IFRS. The amendments change the wording used to describe many of the requirements for measuring fair value and for disclosing information about fair value measurements. The amendments also clarify the Board’s intent about the application of existing fair value measurement and disclosure requirements. The amendments are effective for interim and annual periods beginning after December 15, 2011. The Corporation will adopt the accounting standard during 2012, as required, and is currently evaluating the impact on its results of operations, financial position, and liquidity.

In April 2011, the FASB issued guidance which clarifies the definition of effective control for determining whether a repurchase agreement is accounted for as a sale or secured borrowing. The amendments in the guidance remove from the assessment of effective control both the criterion requiring the transferor to have the ability to repurchase or redeem the financial assets on substantially the agreed upon terms and the collateral maintenance implementation guidance related to that criterion. Other criteria applicable to the assessment of effective control are not changed by the amendments in the update. The guidance is effective for interim and annual periods beginning on or after December 15, 2011. The Corporation will adopt the accounting standard during 2012, as required, and is currently evaluating the impact on its results of operations, financial position, and liquidity.

Recent Developments

On October 26, 2011, the Board of Directors declared a $0.01 per common share dividend payable on November 16, 2011, to shareholders of record as of November 7, 2011. This cash dividend has not been reflected in the accompanying consolidated financial statements.

ITEM 3. Quantitative and Qualitative Disclosures about Market Risk

Information required by this item is set forth in Item 2 under the captions “Quantitative and Qualitative Disclosures about Market Risk” and “Interest Rate Risk.”

ITEM 4. Controls and Procedures

The Corporation maintains disclosure controls and procedures as required under Rule 13a-15 promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to the Corporation’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.

 

80


Table of Contents

As of September 30, 2011, the Corporation’s management carried out an evaluation, under the supervision and with the participation of the Corporation’s Chief Executive Officer and Chief Financial Officer, of the effectiveness of its disclosure controls and procedures. Based on the foregoing, its Chief Executive Officer and Chief Financial Officer concluded that the Corporation’s disclosure controls and procedures were effective as of September 30, 2011. No changes were made to the Corporation’s internal control over financial reporting (as defined in Rule 13a-15(f) of the Exchange Act of 1934) during the last fiscal quarter that have materially affected, or are reasonably likely to materially affect, the Corporation’s internal control over financial reporting.

PART II — OTHER INFORMATION

ITEM 1. Legal Proceedings

The following is a description of the Corporation’s material pending legal proceedings.

A lawsuit, Harris v. Associated Bank, N.A. (the “Bank”), was filed in the United States District Court for the Western District of Wisconsin in April 2010. The suit alleges that the Bank unfairly assesses and collects overdraft fees and seeks restitution of the overdraft fees, compensatory, consequential and punitive damages, and costs. The lawsuit asserts claims for a multi-year period (as limited by the applicable state’s statute of limitations, generally 6 years) and is styled as a putative class action lawsuit on behalf of consumer banking customers of the Bank with the certification of the class pending. In April 2010, a Multi District Judicial Panel issued a conditional transfer order to consolidate this case into the Multi District Litigation (“MDL”), In re: Checking Account Overdraft Litigation MDL No. 2036 pending in the United States District Court for the Southern District of Florida, Miami Division for coordinated pre-trial proceedings. The Bank is a member, along with many other banking institutions, of the Fourth Tranche of defendants in this case.

 

81


Table of Contents

ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds

Following are the Corporation’s monthly common stock purchases during the third quarter of 2011. For a discussion of the common stock repurchase authorizations and repurchases during the period, see section “Capital” included under Part I Item 2 of this document.

 

Period

   Total Number
of Shares
Purchased
     Average Price
Paid per Share
     Total Number of
Shares Purchased
as Part of Publicly
Announced Plans
     Maximum
Number of Shares
that May Yet Be
Purchased Under
the Plan
 

July 1 - July 31, 2011

     —         $ —           —           —     

August 1 - August 31, 2011

     1,871        13.01        —           —     

September 1 - September 30, 2011

     —           —           —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,871      $ 13.01        —           —     
  

 

 

    

 

 

    

 

 

    

 

 

 

During the third quarter of 2011, the Corporation repurchased shares for minimum tax withholding settlements on equity compensation. The effect to the Corporation of this transaction was an increase in treasury stock and a decrease in cash of approximately $24,000 in the third quarter of 2011.

 

82


Table of Contents

ITEM 6. Exhibits

 

  (a) Exhibits:

 

Exhibit (11), Statement regarding computation of per-share earnings. See Note 3 of the notes to consolidated financial statements in Part I Item 1.
Exhibit (31.1), Certification Under Section 302 of Sarbanes-Oxley by Philip B. Flynn, Chief Executive Officer, is attached hereto.
Exhibit (31.2), Certification Under Section 302 of Sarbanes-Oxley by Joseph B. Selner, Chief Financial Officer, is attached hereto.
Exhibit (32), Certification by the Chief Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of Sarbanes-Oxley, is attached hereto.
Exhibit (101), Interactive data files pursuant to Rule 405 of Regulation S-T: (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii) Consolidated Statements of Changes in Stockholders’ Equity, (iv) Consolidated Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements. *

 

* As provided in Rule 406T of Regulation S-T, this information is furnished and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933 and Section 18 of the Securities Exchange Act of 1934.

 

83


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 

 

ASSOCIATED BANC-CORP

  (Registrant)
Date: November 4, 2011  

/s/ Philip B. Flynn

  Philip B. Flynn
  President and Chief Executive Officer
Date: November 4, 2011  

/s/ Joseph B. Selner

  Joseph B. Selner
  Chief Financial Officer

 

84