e10vq
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 10-Q
(Mark One)
|
|
|
þ |
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the quarterly period ended March 31, 2011
OR
|
|
|
o |
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to
Commission file number 001-31343
Associated Banc-Corp
(Exact name of registrant as specified in its charter)
|
|
|
Wisconsin
|
|
39-1098068 |
|
(State or other jurisdiction of incorporation or organization)
|
|
(I.R.S. Employer Identification No.) |
|
|
|
1200 Hansen Road, Green Bay, Wisconsin
|
|
54304 |
|
(Address of principal executive offices)
|
|
(Zip code) |
(920) 491-7000
(Registrant’s telephone number, including area code)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) has filed all reports required to be filed
by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the registrant was required to file such reports) and (2) has been
subject to such filing requirements for the past 90 days. Yes þ No o
Indicate by check mark whether the registrant has submitted electronically and posted on its
corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for
such shorter period that the registrant was required to submit and post such files). Yes þ No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a
non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated
filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.
(Check one):
|
|
|
|
|
|
|
Large accelerated filer þ
|
|
Accelerated filer o
|
|
Non-accelerated filer o
(Do not check if a smaller reporting company)
|
|
Smaller reporting company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the
Exchange Act). Yes o No þ
APPLICABLE ONLY TO CORPORATE ISSUERS:
The number of shares outstanding of registrant’s common stock, par value $0.01 per share, at
April 30, 2011, was 173,309,027.
ASSOCIATED BANC-CORP
TABLE OF CONTENTS
2
PART I — FINANCIAL INFORMATION
ITEM 1. Financial Statements:
ASSOCIATED BANC-CORP
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(Unaudited) |
|
|
(Audited) |
|
|
|
(In Thousands, except share data) |
|
ASSETS |
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
299,040 |
|
|
$ |
319,487 |
|
Interest-bearing deposits in other financial institutions |
|
|
498,094 |
|
|
|
546,125 |
|
Federal funds sold and securities purchased under
agreements to resell |
|
|
2,015 |
|
|
|
2,550 |
|
Investment securities available for sale, at fair value |
|
|
5,883,541 |
|
|
|
6,101,341 |
|
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost |
|
|
191,017 |
|
|
|
190,968 |
|
Loans held for sale |
|
|
85,493 |
|
|
|
144,808 |
|
Loans |
|
|
12,655,322 |
|
|
|
12,616,735 |
|
Allowance for loan losses |
|
|
(454,461 |
) |
|
|
(476,813 |
) |
|
|
|
Loans, net |
|
|
12,200,861 |
|
|
|
12,139,922 |
|
Premises and equipment, net |
|
|
186,329 |
|
|
|
190,533 |
|
Goodwill |
|
|
929,168 |
|
|
|
929,168 |
|
Other intangible assets, net |
|
|
85,200 |
|
|
|
88,044 |
|
Other assets |
|
|
1,112,807 |
|
|
|
1,132,650 |
|
|
|
|
Total assets |
|
$ |
21,473,565 |
|
|
$ |
21,785,596 |
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
$ |
3,285,604 |
|
|
$ |
3,684,965 |
|
Interest-bearing deposits, excluding brokered certificates of deposit |
|
|
10,413,994 |
|
|
|
11,097,788 |
|
Brokered certificates of deposit |
|
|
324,045 |
|
|
|
442,640 |
|
|
|
|
Total deposits |
|
|
14,023,643 |
|
|
|
15,225,393 |
|
Short-term borrowings |
|
|
2,547,805 |
|
|
|
1,747,382 |
|
Long-term funding |
|
|
1,484,177 |
|
|
|
1,413,605 |
|
Accrued expenses and other liabilities |
|
|
223,226 |
|
|
|
240,425 |
|
|
|
|
Total liabilities |
|
|
18,278,851 |
|
|
|
18,626,805 |
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
Preferred equity |
|
|
515,238 |
|
|
|
514,388 |
|
Common stock |
|
|
1,744 |
|
|
|
1,739 |
|
Surplus |
|
|
1,576,903 |
|
|
|
1,573,372 |
|
Retained earnings |
|
|
1,055,344 |
|
|
|
1,041,666 |
|
Accumulated other comprehensive income |
|
|
45,731 |
|
|
|
27,626 |
|
Treasury stock, at cost |
|
|
(246 |
) |
|
|
— |
|
|
|
|
Total stockholders’ equity |
|
|
3,194,714 |
|
|
|
3,158,791 |
|
|
|
|
Total liabilities and stockholders’ equity |
|
$ |
21,473,565 |
|
|
$ |
21,785,596 |
|
|
|
|
Preferred shares issued |
|
|
525,000 |
|
|
|
525,000 |
|
Preferred shares authorized (par value $1.00 per share) |
|
|
750,000 |
|
|
|
750,000 |
|
Common shares issued |
|
|
174,437,214 |
|
|
|
173,887,504 |
|
Common shares authorized (par value $0.01 per share) |
|
|
250,000,000 |
|
|
|
250,000,000 |
|
Treasury shares of common stock |
|
|
17,573 |
|
|
|
— |
|
See accompanying notes to consolidated financial statements.
3
ITEM 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Income (Loss)
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands, except per share data) |
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
Interest and fees on loans |
|
$ |
142,771 |
|
|
$ |
159,291 |
|
Interest and dividends on investment securities: |
|
|
|
|
|
|
|
|
Taxable |
|
|
34,652 |
|
|
|
46,168 |
|
Tax exempt |
|
|
7,713 |
|
|
|
8,708 |
|
Other interest and dividends |
|
|
1,458 |
|
|
|
1,773 |
|
|
|
|
Total interest income |
|
|
186,594 |
|
|
|
215,940 |
|
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
Interest on deposits |
|
|
18,249 |
|
|
|
28,745 |
|
Interest on short-term borrowings |
|
|
3,579 |
|
|
|
2,026 |
|
Interest on long-term funding |
|
|
11,043 |
|
|
|
15,947 |
|
|
|
|
Total interest expense |
|
|
32,871 |
|
|
|
46,718 |
|
|
|
|
NET INTEREST INCOME |
|
|
153,723 |
|
|
|
169,222 |
|
Provision for loan losses |
|
|
31,000 |
|
|
|
165,345 |
|
|
|
|
Net interest income after provision for loan losses |
|
|
122,723 |
|
|
|
3,877 |
|
NONINTEREST INCOME |
|
|
|
|
|
|
|
|
Trust service fees |
|
|
9,831 |
|
|
|
9,356 |
|
Service charges on deposit accounts |
|
|
19,064 |
|
|
|
26,059 |
|
Card-based and other nondeposit fees |
|
|
15,598 |
|
|
|
13,812 |
|
Retail commission income |
|
|
16,381 |
|
|
|
15,817 |
|
Mortgage banking, net |
|
|
1,845 |
|
|
|
5,407 |
|
Capital market fees, net |
|
|
2,378 |
|
|
|
130 |
|
Bank owned life insurance income |
|
|
3,586 |
|
|
|
3,256 |
|
Asset sale losses, net |
|
|
(1,986 |
) |
|
|
(1,641 |
) |
Investment securities gains (losses), net: |
|
|
|
|
|
|
|
|
Realized gains, net |
|
|
1 |
|
|
|
23,581 |
|
Other-than-temporary impairments |
|
|
(23 |
) |
|
|
— |
|
Less: Non-credit portion recognized in other
comprehensive income (before taxes) |
|
|
— |
|
|
|
— |
|
|
|
|
Total investment securities gains (losses), net |
|
|
(22 |
) |
|
|
23,581 |
|
Other |
|
|
5,507 |
|
|
|
2,261 |
|
|
|
|
Total noninterest income |
|
|
72,182 |
|
|
|
98,038 |
|
NONINTEREST EXPENSE |
|
|
|
|
|
|
|
|
Personnel expense |
|
|
88,930 |
|
|
|
79,355 |
|
Occupancy |
|
|
15,275 |
|
|
|
13,175 |
|
Equipment |
|
|
4,767 |
|
|
|
4,385 |
|
Data processing |
|
|
7,534 |
|
|
|
7,299 |
|
Business development and advertising |
|
|
4,943 |
|
|
|
4,445 |
|
Other intangible asset amortization expense |
|
|
1,178 |
|
|
|
1,253 |
|
Legal and professional fees |
|
|
4,482 |
|
|
|
2,795 |
|
Losses other than loans |
|
|
6,297 |
|
|
|
1,979 |
|
Foreclosure/OREO expense |
|
|
6,061 |
|
|
|
7,729 |
|
FDIC expense |
|
|
8,244 |
|
|
|
11,829 |
|
|
|
|
Other |
|
|
16,465 |
|
|
|
17,615 |
|
|
|
|
Total noninterest expense |
|
|
164,176 |
|
|
|
151,859 |
|
|
|
|
Income (loss) before income taxes |
|
|
30,729 |
|
|
|
(49,944 |
) |
Income tax expense (benefit) |
|
|
7,876 |
|
|
|
(23,555 |
) |
|
|
|
Net income (loss) |
|
$ |
22,853 |
|
|
$ |
(26,389 |
) |
Preferred stock dividends and discount accretion |
|
|
7,413 |
|
|
|
7,365 |
|
|
|
|
Net income (loss) available to common equity |
|
$ |
15,440 |
|
|
$ |
(33,754 |
) |
|
|
|
Earnings (loss) per common share: |
|
|
|
|
|
|
|
|
Basic |
|
$ |
0.09 |
|
|
$ |
(0.20 |
) |
Diluted |
|
$ |
0.09 |
|
|
$ |
(0.20 |
) |
Average common shares outstanding: |
|
|
|
|
|
|
|
|
Basic |
|
|
173,213 |
|
|
|
165,842 |
|
Diluted |
|
|
173,217 |
|
|
|
165,842 |
|
See accompanying notes to consolidated financial statements.
4
ITEM 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Changes in Stockholders’ Equity
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other |
|
|
|
|
|
|
|
|
|
Preferred |
|
|
Common |
|
|
|
|
|
|
Retained |
|
|
Comprehensive |
|
|
Treasury |
|
|
|
|
|
|
Equity |
|
|
Stock |
|
|
Surplus |
|
|
Earnings |
|
|
Income (Loss) |
|
|
Stock |
|
|
Total |
|
|
|
($ in Thousands, except per share data) |
|
Balance, December 31, 2009 |
|
$ |
511,107 |
|
|
$ |
1,284 |
|
|
$ |
1,082,335 |
|
|
$ |
1,081,156 |
|
|
$ |
63,432 |
|
|
$ |
(706 |
) |
|
$ |
2,738,608 |
|
Comprehensive loss: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(26,389 |
) |
|
|
— |
|
|
|
— |
|
|
|
(26,389 |
) |
Other comprehensive loss |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(3,688 |
) |
|
|
— |
|
|
|
(3,688 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(30,077 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
— |
|
|
|
448 |
|
|
|
477,910 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
478,358 |
|
Stock-based compensation plans, net |
|
|
— |
|
|
|
5 |
|
|
|
2,015 |
|
|
|
(1,165 |
) |
|
|
— |
|
|
|
(412 |
) |
|
|
443 |
|
Purchase of treasury stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(801 |
) |
|
|
(801 |
) |
Cash dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 per share |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,736 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,736 |
) |
Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,562 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,562 |
) |
Accretion of preferred stock discount |
|
|
803 |
|
|
|
— |
|
|
|
— |
|
|
|
(803 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock-based compensation expense, net |
|
|
— |
|
|
|
— |
|
|
|
2,276 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,276 |
|
|
|
|
Balance, March 31, 2010 |
|
$ |
511,910 |
|
|
$ |
1,737 |
|
|
$ |
1,564,536 |
|
|
$ |
1,044,501 |
|
|
$ |
59,744 |
|
|
$ |
(1,919 |
) |
|
$ |
3,180,509 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, December 31, 2010 |
|
$ |
514,388 |
|
|
$ |
1,739 |
|
|
$ |
1,573,372 |
|
|
$ |
1,041,666 |
|
|
$ |
27,626 |
|
|
$ |
— |
|
|
$ |
3,158,791 |
|
Comprehensive income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
22,853 |
|
|
|
— |
|
|
|
— |
|
|
|
22,853 |
|
Other comprehensive income |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
18,105 |
|
|
|
— |
|
|
|
18,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,958 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock-based compensation plans, net |
|
|
— |
|
|
|
5 |
|
|
|
582 |
|
|
|
(20 |
) |
|
|
— |
|
|
|
361 |
|
|
|
928 |
|
Purchase of treasury stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(607 |
) |
|
|
(607 |
) |
Cash dividends: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock, $0.01 per share |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(1,742 |
) |
|
|
— |
|
|
|
— |
|
|
|
(1,742 |
) |
Preferred stock |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
(6,563 |
) |
|
|
— |
|
|
|
— |
|
|
|
(6,563 |
) |
Accretion of preferred stock discount |
|
|
850 |
|
|
|
— |
|
|
|
— |
|
|
|
(850 |
) |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Stock-based compensation expense, net |
|
|
— |
|
|
|
— |
|
|
|
2,947 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,947 |
|
Tax benefit of stock options |
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2 |
|
|
|
|
Balance, March 31, 2011 |
|
$ |
515,238 |
|
|
$ |
1,744 |
|
|
$ |
1,576,903 |
|
|
$ |
1,055,344 |
|
|
$ |
45,731 |
|
|
$ |
(246 |
) |
|
$ |
3,194,714 |
|
|
|
|
See accompanying notes to consolidated financial statements.
5
ITEM 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Consolidated Statements of Cash Flows
(Unaudited)
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended |
|
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
($ in Thousands) |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
Net income (loss) |
|
$ |
22,853 |
|
|
$ |
(26,389 |
) |
Adjustments to reconcile net income (loss) to net cash provided by operating activities: |
|
|
|
|
|
|
|
|
Provision for loan losses |
|
|
31,000 |
|
|
|
165,345 |
|
Depreciation and amortization |
|
|
8,027 |
|
|
|
7,549 |
|
Addition to (recovery of) valuation allowance on mortgage servicing rights, net |
|
|
180 |
|
|
|
(902 |
) |
Amortization of mortgage servicing rights |
|
|
5,869 |
|
|
|
5,523 |
|
Amortization of other intangible assets |
|
|
1,178 |
|
|
|
1,253 |
|
Amortization and accretion on earning assets, funding, and other, net |
|
|
16,266 |
|
|
|
15,837 |
|
Tax benefit from exercise of stock options |
|
|
2 |
|
|
|
— |
|
(Gain) loss on sales of investment securities, net and impairment write-downs |
|
|
22 |
|
|
|
(23,581 |
) |
Loss on sales of assets, net |
|
|
1,986 |
|
|
|
1,641 |
|
Gain on mortgage banking activities, net |
|
|
(7,858 |
) |
|
|
(6,312 |
) |
Mortgage loans originated and acquired for sale |
|
|
(290,013 |
) |
|
|
(454,746 |
) |
Proceeds from sales of mortgage loans held for sale |
|
|
403,707 |
|
|
|
419,517 |
|
Decrease in interest receivable |
|
|
295 |
|
|
|
3,523 |
|
Decrease in interest payable |
|
|
(5,368 |
) |
|
|
(4,529 |
) |
Net change in other assets and other liabilities |
|
|
9,137 |
|
|
|
16,464 |
|
|
|
|
Net cash provided by operating activities |
|
|
197,283 |
|
|
|
120,193 |
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
Net (increase) decrease in loans |
|
|
(158,263 |
) |
|
|
484,753 |
|
Purchases of: |
|
|
|
|
|
|
|
|
Investment securities |
|
|
(255,023 |
) |
|
|
(537,431 |
) |
Premises, equipment, and software, net of disposals |
|
|
(7,156 |
) |
|
|
(3,071 |
) |
Other assets |
|
|
(755 |
) |
|
|
(1,491 |
) |
Proceeds from: |
|
|
|
|
|
|
|
|
Sales of investment securities |
|
|
2,114 |
|
|
|
561,857 |
|
Calls and maturities of investment securities |
|
|
483,436 |
|
|
|
556,318 |
|
Sales of other assets |
|
|
9,435 |
|
|
|
24,235 |
|
|
|
|
Net cash provided by investing activities |
|
|
73,788 |
|
|
|
1,085,170 |
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
Net increase (decrease) in deposits |
|
|
(1,201,750 |
) |
|
|
768,174 |
|
Net increase (decrease) in short-term borrowings |
|
|
800,423 |
|
|
|
(651,289 |
) |
Repayment of long-term funding |
|
|
(228,013 |
) |
|
|
(410,012 |
) |
Proceeds from issuance of long-term funding |
|
|
297,240 |
|
|
|
100,000 |
|
Proceeds from issuance of common stock |
|
|
— |
|
|
|
478,358 |
|
Cash dividends on common stock |
|
|
(1,742 |
) |
|
|
(1,736 |
) |
Cash dividends on preferred stock |
|
|
(6,563 |
) |
|
|
(6,562 |
) |
Proceeds from exercise of stock options, net |
|
|
928 |
|
|
|
443 |
|
Purchase of treasury stock |
|
|
(607 |
) |
|
|
(801 |
) |
|
|
|
Net cash provided by (used in) financing activities |
|
|
(340,084 |
) |
|
|
276,575 |
|
|
|
|
Net increase (decrease) in cash and cash equivalents |
|
|
(69,013 |
) |
|
|
1,481,938 |
|
Cash and cash equivalents at beginning of period |
|
|
868,162 |
|
|
|
820,692 |
|
|
|
|
Cash and cash equivalents at end of period |
|
$ |
799,149 |
|
|
$ |
2,302,630 |
|
|
|
|
Supplemental disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
38,090 |
|
|
$ |
53,638 |
|
Cash (received) paid for income taxes |
|
|
7 |
|
|
|
(50,000 |
) |
Loans and bank premises transferred to other real estate owned |
|
|
14,996 |
|
|
|
7,623 |
|
Transfers of loans to held for sale |
|
|
50,904 |
|
|
|
156,282 |
|
Capitalized mortgage servicing rights |
|
|
4,383 |
|
|
|
5,058 |
|
|
|
|
See accompanying notes to consolidated financial statements.
6
ITEM 1. Financial Statements Continued:
ASSOCIATED BANC-CORP
Notes to Consolidated Financial Statements
These interim consolidated financial statements have been prepared according to the rules and
regulations of the Securities and Exchange Commission and, therefore, certain information and
footnote disclosures normally presented in accordance with U.S. generally accepted accounting
principles have been omitted or abbreviated. The information contained in the consolidated
financial statements and footnotes in Associated Banc-Corp’s 2010 annual report on Form 10-K,
should be referred to in connection with the reading of these unaudited interim financial
statements.
NOTE 1: Basis of Presentation
In the opinion of management, the accompanying unaudited consolidated financial statements contain
all adjustments necessary to present fairly the financial position, results of operations, changes
in stockholders’ equity, and cash flows of Associated Banc-Corp (individually referred to herein as
the “Parent Company,” and together with all of its subsidiaries and affiliates, collectively
referred to herein as the “Corporation”) for the periods presented, and all such adjustments are of
a normal recurring nature. The consolidated financial statements include the accounts of all
subsidiaries. All significant intercompany transactions and balances have been eliminated in
consolidation. Certain amounts in the consolidated financial statements of prior periods have been
reclassified to conform with the current period’s presentation. The results of operations for the
interim periods are not necessarily indicative of the results to be expected for the full year.
In preparing the consolidated financial statements, management is required to make estimates and
assumptions that affect the reported amounts of assets and liabilities as of the date of the
balance sheet and revenues and expenses for the period. Actual results could differ significantly
from those estimates. Estimates that are particularly susceptible to significant change include the
determination of the allowance for loan losses, goodwill impairment assessment, mortgage servicing
rights valuation, derivative financial instruments and hedging activities, and income taxes.
Management has evaluated subsequent events for potential recognition or disclosure.
NOTE 2: New Accounting Pronouncements Adopted
In December 2010, the FASB issued guidance which modifies Step 1 of the goodwill impairment test
for reporting
units with zero or negative carrying amounts. In accordance with the guidance, for those reporting
units, an entity is required to perform Step 2 of the goodwill impairment test if it is more likely
than not that a goodwill impairment exists. In determining whether it is more likely than not if
goodwill impairment exists, the guidance states an entity should consider whether there are any
adverse qualitative factors indicating that an impairment may exist. The guidance was effective for
reporting periods beginning after December 15, 2010. The Corporation adopted the accounting
standard as of January 1, 2011, as required, with no material impact on its results of operations,
financial position, and liquidity.
In July 2010, the FASB issued guidance for improving disclosures about an entity’s allowance for
loan losses and the credit quality of its loans. The guidance requires additional disclosure to
facilitate financial statement users’ evaluation of the following: (1) the nature of credit risk
inherent in the entity’s loan portfolio, (2) how that risk is analyzed and assessed in arriving at
the allowance for loan losses, and (3) the changes and reasons for those changes in the allowance
for loan losses. The increased disclosures as of the end of a reporting period are effective for
periods ending on or after December 15, 2010. Increased disclosures about activity that occurs
during a reporting period are effective for interim and annual reporting periods beginning on or
after December 31, 2010. The Corporation adopted the accounting standard as of December 31, 2010,
except for the activity-related disclosures which were adopted at the beginning of 2011, with no
material impact on its results of operations, financial position, and liquidity. See Note 6 for
additional disclosures required under this accounting standard.
In January 2010, the FASB issued an accounting standard providing additional guidance relating to
fair value measurement disclosures. Specifically, companies will be required to separately
disclose significant transfers into
7
and out of Level 1 and Level 2 measurements in the fair value hierarchy and the reasons for those
transfers. Significance should generally be based on earnings and total assets or liabilities, or
when changes are recognized in other comprehensive income, based on total equity. Companies may
take different approaches in determining when to recognize such transfers, including using the
actual date of the event or change in circumstances causing the transfer, or using the beginning or
ending of a reporting period. For Level 3 fair value measurements, the new guidance requires
presentation of separate information about purchases, sales, issuances and settlements.
Additionally, the FASB also clarified existing fair value measurement disclosure requirements
relating to the level of disaggregation, inputs, and valuation techniques. This accounting
standard was effective at the beginning of 2010, except for the detailed Level 3 disclosures which
were effective at the beginning of 2011. The Corporation adopted the accounting standard at the
beginning of 2010, except for the detailed Level 3 disclosures which were adopted at the beginning
of 2011, with no material impact on its results of operations, financial position, and liquidity.
See Note 13 for additional disclosures required under this accounting standard.
NOTE 3: Earnings Per Common Share
Earnings per share are calculated utilizing the two-class method. Basic earnings per share are
calculated by dividing the sum of distributed earnings to common shareholders and undistributed
earnings allocated to common shareholders by the weighted average number of common shares
outstanding. Diluted earnings per share are calculated by dividing the sum of distributed earnings
to common shareholders and undistributed earnings allocated to common shareholders by the weighted
average number of shares adjusted for the dilutive effect of common stock awards (outstanding stock
options, unvested restricted stock, and outstanding stock warrants). Presented below are the
calculations for basic and diluted earnings per common share.
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
(In Thousands, except per share data) |
|
Net income (loss) |
|
$ |
22,853 |
|
|
$ |
(26,389 |
) |
Preferred stock dividends and discount accretion |
|
|
(7,413 |
) |
|
|
(7,365 |
) |
|
|
|
Net income (loss) available to common equity |
|
|
15,440 |
|
|
|
(33,754 |
) |
|
|
|
Common shareholder dividends |
|
|
(1,732 |
) |
|
|
(1,729 |
) |
Unvested share-based payment awards |
|
|
(9 |
) |
|
|
(7 |
) |
|
|
|
Undistributed earnings |
|
$ |
13,699 |
|
|
$ |
(35,490 |
) |
|
|
|
Basic |
|
|
|
|
|
|
|
|
Distributed earnings to common shareholders |
|
$ |
1,732 |
|
|
$ |
1,729 |
|
Undistributed earnings to common shareholders |
|
|
13,622 |
|
|
|
(35,490 |
) |
|
|
|
Total common shareholders earnings, basic |
|
$ |
15,354 |
|
|
$ |
(33,761 |
) |
|
|
|
Diluted |
|
|
|
|
|
|
|
|
Distributed earnings to common shareholders |
|
$ |
1,732 |
|
|
$ |
1,729 |
|
Undistributed earnings to common shareholders |
|
|
13,622 |
|
|
|
(35,490 |
) |
|
|
|
Total common shareholders earnings, diluted |
|
$ |
15,354 |
|
|
$ |
(33,761 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding |
|
|
173,213 |
|
|
|
165,842 |
|
Effect of dilutive common stock |
|
|
4 |
|
|
|
— |
|
|
|
|
Diluted weighted average common shares outstanding |
|
|
173,217 |
|
|
|
165,842 |
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common share |
|
$ |
0.09 |
|
|
$ |
(0.20 |
) |
|
|
|
Diluted earnings (loss) per common share |
|
$ |
0.09 |
|
|
$ |
(0.20 |
) |
|
|
|
Options to purchase approximately 5 million shares were outstanding at March 31, 2011, but
excluded from the calculation of diluted earnings per common share as the effect would have been
anti-dilutive. As a result of the Corporation’s reported net loss for the three months ended March
31, 2010, all of the stock options outstanding were excluded from the computation of diluted
earnings (loss) per common share.
8
NOTE 4: Stock-Based Compensation
The fair value of stock options granted is estimated on the date of grant using a Black-Scholes
option pricing model, while the fair value of restricted stock shares and salary shares is their
fair market value on the date of grant. The fair values of stock grants are amortized as
compensation expense on a straight-line basis over the vesting period of the grants. Compensation
expense recognized is included in personnel expense in the consolidated statements of income.
Assumptions are used in estimating the fair value of stock options granted. The weighted average
expected life of the stock option represents the period of time that stock options are expected to
be outstanding and is estimated using historical data of stock option exercises and forfeitures.
The risk-free interest rate is based on the U.S. Treasury yield curve in effect at the time of
grant. The expected volatility is based on the historical volatility of the Corporation’s stock.
The following assumptions were used in estimating the fair value for options granted in the first
quarter of 2011 and full year 2010:
|
|
|
|
|
|
|
|
|
|
|
2011 |
|
|
2010 |
|
|
|
|
Dividend yield |
|
|
2.00 |
% |
|
|
3.00 |
% |
Risk-free interest rate |
|
|
2.30 |
% |
|
|
2.70 |
% |
Expected volatility |
|
|
47.11 |
% |
|
|
45.38 |
% |
Weighted average expected life |
|
6 years |
|
6 years |
Weighted average per share fair value of options |
|
$ |
5.58 |
|
|
$ |
4.60 |
|
The Corporation is required to estimate potential forfeitures of stock grants and adjust
compensation expense recorded accordingly. The estimate of forfeitures will be adjusted over the
requisite service period to the extent that actual forfeitures differ, or are expected to differ,
from such estimates. Changes in estimated forfeitures will be recognized in the period of change
and will also impact the amount of stock compensation expense to be recognized in future periods.
A summary of the Corporation’s stock option activity for the year ended December 31, 2010 and for
the three months ended March 31, 2011, is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
Remaining |
|
|
Aggregate Intrinsic |
|
Stock Options |
|
Shares |
|
|
Exercise Price |
|
|
Contractual Term |
|
|
Value (000s) |
|
|
Outstanding at December 31, 2009 |
|
|
6,708,618 |
|
|
$ |
26.16 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
1,348,474 |
|
|
|
13.24 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(14,868 |
) |
|
|
12.71 |
|
|
|
|
|
|
|
|
|
Forfeited or expired |
|
|
(740,766 |
) |
|
|
20.95 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010 |
|
|
7,301,458 |
|
|
$ |
24.33 |
|
|
|
5.01 |
|
|
$ |
2,460 |
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at December 31,
2010 |
|
|
5,275,738 |
|
|
$ |
27.60 |
|
|
|
3.63 |
|
|
$ |
63 |
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010 |
|
|
7,301,458 |
|
|
$ |
24.33 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
1,529,488 |
|
|
|
14.26 |
|
|
|
|
|
|
|
|
|
Exercised |
|
|
(3,315 |
) |
|
|
13.16 |
|
|
|
|
|
|
|
|
|
Forfeited or expired |
|
|
(964,874 |
) |
|
|
24.78 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2011 |
|
|
7,862,757 |
|
|
$ |
22.32 |
|
|
|
6.19 |
|
|
$ |
2,911 |
|
|
|
|
|
|
|
|
|
|
|
|
Options exercisable at March 31, 2011 |
|
|
5,228,048 |
|
|
$ |
26.37 |
|
|
|
4.62 |
|
|
$ |
681 |
|
|
|
|
|
|
|
|
|
|
|
|
9
The following table summarizes information about the Corporation’s nonvested stock option
activity for the year ended December 31, 2010, and for the three months ended March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
Stock Options |
|
Shares |
|
|
Grant Date Fair Value |
|
|
Nonvested at December 31, 2009 |
|
|
1,896,992 |
|
|
$ |
3.60 |
|
Granted |
|
|
1,348,474 |
|
|
|
4.60 |
|
Vested |
|
|
(920,969 |
) |
|
|
3.93 |
|
Forfeited |
|
|
(298,777 |
) |
|
|
3.78 |
|
|
|
|
|
|
|
|
|
Nonvested at December 31, 2010 |
|
|
2,025,720 |
|
|
$ |
4.09 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
1,529,488 |
|
|
|
5.58 |
|
Vested |
|
|
(871,179 |
) |
|
|
3.77 |
|
Forfeited |
|
|
(49,320 |
) |
|
|
4.24 |
|
|
|
|
|
|
|
|
|
Nonvested at March 31, 2011 |
|
|
2,634,709 |
|
|
$ |
5.06 |
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2011 and for the year ended December 31, 2010, the
intrinsic value of stock options exercised was immaterial (less than $0.1 million). (Intrinsic
value represents the amount by which the fair market value of the underlying stock exceeds the
exercise price of the stock option.) The total fair value of stock options that vested was $3.3
million for the first quarter of 2011 and $3.6 million for the year ended December 31, 2010. For
the three months ended March 31, 2011 and 2010, the Corporation recognized compensation expense of
$1.3 million and $0.8 million, respectively, for the vesting of stock options. For the full year
2010, the Corporation recognized compensation expense of $3.4 million for the vesting of stock
options. At March 31, 2011, the Corporation had $12.2 million of unrecognized compensation expense
related to stock options that is expected to be recognized over the remaining requisite service
periods that extend predominantly through fourth quarter 2013.
The following table summarizes information about the Corporation’s restricted stock awards activity
(excluding salary shares) for the year ended December 31, 2010, and for the three months ended
March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
Restricted Stock |
|
Shares |
|
|
Grant Date Fair Value |
|
|
Outstanding at December 31, 2009 |
|
|
527,131 |
|
|
$ |
19.67 |
|
Granted |
|
|
604,343 |
|
|
|
12.38 |
|
Vested |
|
|
(205,239 |
) |
|
|
21.68 |
|
Forfeited |
|
|
(153,973 |
) |
|
|
17.12 |
|
|
|
|
|
|
|
|
|
Outstanding at December 31, 2010 |
|
|
772,262 |
|
|
$ |
13.94 |
|
|
|
|
|
|
|
|
|
Granted |
|
|
532,747 |
|
|
|
14.42 |
|
Vested |
|
|
(141,208 |
) |
|
|
18.45 |
|
Forfeited |
|
|
(21,679 |
) |
|
|
13.81 |
|
|
|
|
|
|
|
|
|
Outstanding at March 31, 2011 |
|
|
1,142,122 |
|
|
$ |
13.86 |
|
|
|
|
|
|
|
|
|
The Corporation amortizes the expense related to restricted stock awards as compensation
expense over the vesting period specified in the grant. Restricted stock awards granted during
2011 to the senior executive officers and the next 20 most highly compensated employees will vest
ratably over a three year period, subject to the full repayment of the funds received under the
Capital Purchase Program (“CPP”), and the restricted stock award recipient must continue to perform
substantial services for the Corporation for at least two years after the date of grant. Restricted
stock awards granted during 2010 to the senior executive officers and the next 20 most highly
compensated employees will vest in 25% increments as the funds received under the CPP are repaid
(i.e., 0% vest when less than 25% is repaid, 25% vest when 25-49% is repaid, 50% vest when 50-74%
is repaid, 75% vest when 75-99% is repaid, and 100% vest when the full amount is repaid), and the
restricted stock award recipients must continue to perform substantial services for the Corporation
for at least two years after the date of grant. Expense for restricted stock awards of
approximately $1.7 million and $1.5 million was recorded for the three months ended March 31, 2011
and 2010, respectively, while expense for restricted stock awards of approximately $5.6 million was
recognized for the full year 2010. The Corporation had $11.7 million of unrecognized compensation
costs related to restricted stock awards at March 31, 2011, that is expected to be recognized over
the remaining requisite service periods that extend predominantly through fourth quarter 2013.
10
The Corporation recognizes expense related to salary shares as compensation expense. Each share is
fully vested as of the date of grant and is subject to restrictions on transfer that lapse over a
period of 9 to 28 months, based on the month of grant. The Corporation recognized compensation
expense of $0.9 million on the granting of 60,992 salary shares (or an average cost per share of
$14.49) for the three months ended March 31, 2011, $0.4 million on the granting of 33,751 shares
(or an average cost per share of $13.10) for the three months ended March 31, 2010 and $3.3 million
on the granting of 244,062 salary shares (or an average cost per share of $13.43) for the year
ended December 31, 2010.
The Corporation issues shares from treasury, when available, or new shares upon the exercise of
stock options, vesting of restricted stock awards, and the granting of salary shares. The Board of
Directors has authorized management to repurchase shares of the Corporation’s common stock each
quarter in the market, to be made available for issuance in connection with the Corporation’s
employee incentive plans and for other corporate purposes. The repurchase of shares will be based
on market opportunities, capital levels, growth prospects, and other investment opportunities, and
is subject to restrictions under the CPP.
NOTE 5: Investment Securities
The amortized cost and fair values of investment securities available for sale were as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
unrealized |
|
|
|
|
|
|
Amortized cost |
|
|
gains |
|
|
losses |
|
|
Fair value |
|
|
|
($ in Thousands) |
|
March 31, 2011: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
1,199 |
|
|
$ |
9 |
|
|
$ |
— |
|
|
$ |
1,208 |
|
Federal agency securities |
|
|
28,445 |
|
|
|
30 |
|
|
|
— |
|
|
|
28,475 |
|
Obligations of state and political
subdivisions (municipal securities) |
|
|
805,019 |
|
|
|
20,169 |
|
|
|
(1,928 |
) |
|
|
823,260 |
|
Residential mortgage-related securities |
|
|
4,634,921 |
|
|
|
117,106 |
|
|
|
(19,555 |
) |
|
|
4,732,472 |
|
Commercial mortgage-related securities |
|
|
10,407 |
|
|
|
223 |
|
|
|
— |
|
|
|
10,630 |
|
Asset-backed securities (1) |
|
|
273,280 |
|
|
|
4 |
|
|
|
(523 |
) |
|
|
272,761 |
|
Other securities (debt and equity) |
|
|
13,298 |
|
|
|
2,768 |
|
|
|
(1,331 |
) |
|
|
14,735 |
|
|
|
|
Total investment securities available for sale |
|
$ |
5,766,569 |
|
|
$ |
140,309 |
|
|
$ |
(23,337 |
) |
|
$ |
5,883,541 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross |
|
|
Gross |
|
|
|
|
|
|
|
|
|
|
unrealized |
|
|
unrealized |
|
|
|
|
|
|
Amortized cost |
|
|
gains |
|
|
losses |
|
|
Fair value |
|
|
|
($ in Thousands) |
|
December 31, 2010: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
1,199 |
|
|
$ |
9 |
|
|
$ |
— |
|
|
$ |
1,208 |
|
Federal agency securities |
|
|
29,791 |
|
|
|
1 |
|
|
|
(25 |
) |
|
|
29,767 |
|
Obligations of state and political
subdivisions (municipal securities) |
|
|
829,058 |
|
|
|
14,894 |
|
|
|
(5,350 |
) |
|
|
838,602 |
|
Residential mortgage-related securities |
|
|
4,831,481 |
|
|
|
117,530 |
|
|
|
(38,514 |
) |
|
|
4,910,497 |
|
Commercial mortgage-related securities |
|
|
7,604 |
|
|
|
149 |
|
|
|
— |
|
|
|
7,753 |
|
Asset-backed securities (1) |
|
|
299,459 |
|
|
|
3 |
|
|
|
(621 |
) |
|
|
298,841 |
|
Other securities (debt and equity) |
|
|
13,384 |
|
|
|
2,603 |
|
|
|
(1,314 |
) |
|
|
14,673 |
|
|
|
|
Total investment securities available for sale |
|
$ |
6,011,976 |
|
|
$ |
135,189 |
|
|
$ |
(45,824 |
) |
|
$ |
6,101,341 |
|
|
|
|
|
|
|
(1) |
|
The asset-backed securities position is largely comprised of senior, floating rate,
tranches of student loan securities issued by SLM Corp (“Sallie Mae”) and guaranteed under the
Federal Family Education Loan Program (“FFELP”). |
11
The amortized cost and fair values of investment securities available for sale at March 31,
2011, by maturity, are shown below. Expected maturities will differ from contractual maturities
because borrowers may have the right to call or prepay obligations with or without call or
prepayment penalties.
|
|
|
|
|
|
|
|
|
($ in Thousands) |
|
Amortized Cost |
|
|
Fair Value |
|
|
|
|
Due in one year or less |
|
$ |
44,487 |
|
|
$ |
44,951 |
|
Due after one year through five years |
|
|
115,025 |
|
|
|
119,300 |
|
Due after five years through ten years |
|
|
545,127 |
|
|
|
558,541 |
|
Due after ten years |
|
|
136,157 |
|
|
|
135,635 |
|
|
|
|
Total debt securities |
|
|
840,796 |
|
|
|
858,427 |
|
Residential mortgage-related securities |
|
|
4,634,921 |
|
|
|
4,732,472 |
|
Commercial mortgage-related securities |
|
|
10,407 |
|
|
|
10,630 |
|
Asset-backed securities |
|
|
273,280 |
|
|
|
272,761 |
|
Equity securities |
|
|
7,165 |
|
|
|
9,251 |
|
|
|
|
Total investment securities available for sale |
|
$ |
5,766,569 |
|
|
$ |
5,883,541 |
|
|
|
|
The following represents gross unrealized losses and the related fair value of investment
securities available for sale, aggregated by investment category and length of time that individual
securities have been in a continuous unrealized loss position, at March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or more |
|
|
Total |
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
March 31, 2011: |
Obligations of state
and political
subdivisions
(municipal securities) |
|
$ |
(1,573 |
) |
|
$ |
97,800 |
|
|
$ |
(355 |
) |
|
$ |
2,543 |
|
|
$ |
(1,928 |
) |
|
$ |
100,343 |
|
Residential
mortgage-related
securities |
|
|
(19,533 |
) |
|
|
1,531,683 |
|
|
|
(22 |
) |
|
|
3,079 |
|
|
|
(19,555 |
) |
|
|
1,534,762 |
|
Asset-backed securities |
|
|
(523 |
) |
|
|
252,010 |
|
|
|
— |
|
|
|
— |
|
|
|
(523 |
) |
|
|
252,010 |
|
Other securities (debt
and equity) |
|
|
(11 |
) |
|
|
85 |
|
|
|
(1,320 |
) |
|
|
808 |
|
|
|
(1,331 |
) |
|
|
893 |
|
|
|
|
Total |
|
$ |
(21,640 |
) |
|
$ |
1,881,578 |
|
|
$ |
(1,697 |
) |
|
$ |
6,430 |
|
|
$ |
(23,337 |
) |
|
$ |
1,888,008 |
|
|
|
|
The Corporation reviews the investment securities portfolio on a quarterly basis to monitor
its exposure to other-than-temporary impairment. A determination as to whether a security’s
decline in fair value is other-than-temporary takes into consideration numerous factors and the
relative significance of any single factor can vary by security. Some factors the Corporation may
consider in the other-than-temporary impairment analysis include, the length of time the security
has been in an unrealized loss position, changes in security ratings, financial condition of the
issuer, as well as security and industry specific economic conditions. In addition, with regards
to its debt securities, the Corporation may also evaluate payment structure, whether there are
defaulted payments or expected defaults, prepayment speeds, and the value of any underlying
collateral. For certain debt securities in unrealized loss positions, the Corporation prepares
cash flow analyses to compare the present value of cash flows expected to be collected from the
security with the amortized cost basis of the security.
Based on the Corporation’s evaluation, management does not believe any remaining unrealized loss at
March 31, 2011, represents an other-than-temporary impairment as these unrealized losses are
primarily attributable to changes in interest rates and the current market conditions, and not
credit deterioration. At March 31, 2011, the number of investment securities in an unrealized loss
position for less than 12 months for municipal, residential mortgage-related, and asset-backed
securities was 152, 83 and 32, respectively. For investment securities in an unrealized loss
position for 12 months or more, the number of individual securities in the municipal and
residential mortgage-related categories was 3 and 6, respectively. The unrealized losses reported
for residential mortgage-related securities relate to non-agency residential mortgage-related
securities as well as residential mortgage-related securities issued by government agencies such as
the Federal National Mortgage Association (“FNMA”) and the Federal Home Loan Mortgage Corporation
(“FHLMC”). At March 31, 2011, the $1.3 million unrealized loss position on other securities was
primarily comprised of 3 individual trust preferred debt securities pools. The Corporation
currently does not intend to sell nor does it believe that it is probable it will be required to
sell the securities contained in the above unrealized losses table before recovery of their
amortized cost basis.
12
The following is a summary of the credit loss portion of other-than-temporary impairment recognized
in earnings on debt securities for 2010 and the three months ended March 31, 2011, respectively.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-agency |
|
|
|
|
|
|
|
|
|
Mortgage-Related |
|
|
Trust Preferred |
|
|
|
|
$ in Thousands |
|
Securities |
|
|
Debt Securities |
|
|
Total |
|
|
|
|
Balance of credit-related
other-than-temporary impairment at
December 31, 2009 |
|
$ |
(17,472 |
) |
|
$ |
(7,027 |
) |
|
$ |
(24,499 |
) |
Credit losses on newly identified
impairment |
|
|
(84 |
) |
|
|
(2,992 |
) |
|
|
(3,076 |
) |
|
|
|
Balance of credit-related
other-than-temporary impairment at
December 31, 2010 |
|
|
(17,556 |
) |
|
|
(10,019 |
) |
|
|
(27,575 |
) |
Adjustment for change in cash flows |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
Balance of credit-related
other-than-temporary impairment at
March 31, 2011 |
|
$ |
(17,556 |
) |
|
$ |
(10,019 |
) |
|
$ |
(27,575 |
) |
|
|
|
For comparative purposes, the following represents gross unrealized losses and the related
fair value of investment securities available for sale, aggregated by investment category and
length of time that individual securities have been in a continuous unrealized loss position, at
December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Less than 12 months |
|
|
12 months or more |
|
|
Total |
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Unrealized |
|
|
|
|
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
|
Losses |
|
|
Fair Value |
|
December 31, 2010: |
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
Federal agency securities |
|
$ |
(25 |
) |
|
$ |
29,716 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
(25 |
) |
|
$ |
29,716 |
|
Obligations of state and
political subdivisions
(municipal securities) |
|
|
(4,983 |
) |
|
|
237,902 |
|
|
|
(367 |
) |
|
|
2,543 |
|
|
|
(5,350 |
) |
|
|
240,445 |
|
Residential
mortgage-related
securities |
|
|
(36,280 |
) |
|
|
1,613,498 |
|
|
|
(2,234 |
) |
|
|
43,306 |
|
|
|
(38,514 |
) |
|
|
1,656,804 |
|
Asset-backed securities |
|
|
(621 |
) |
|
|
293,568 |
|
|
|
— |
|
|
|
— |
|
|
|
(621 |
) |
|
|
293,568 |
|
Other securities (debt
and equity) |
|
|
(1 |
) |
|
|
100 |
|
|
|
(1,313 |
) |
|
|
864 |
|
|
|
(1,314 |
) |
|
|
964 |
|
|
|
|
Total |
|
$ |
(41,910 |
) |
|
$ |
2,174,784 |
|
|
$ |
(3,914 |
) |
|
$ |
46,713 |
|
|
$ |
(45,824 |
) |
|
$ |
2,221,497 |
|
|
|
|
Federal Home Loan Bank (“FHLB”) and Federal Reserve Bank Stocks: At both March 31, 2011 and
December 31, 2010, the Corporation had FHLB stock of $121.1 million and Federal Reserve Bank stock
of $69.9 million, respectively. The Corporation is required to maintain Federal Reserve stock and
FHLB stock as a member of both the Federal Reserve System and the FHLB, and in amounts as required
by these institutions. These equity securities are “restricted” in that they can only be sold back
to the respective institutions or another member institution at par. Therefore, they are less
liquid than other marketable equity securities and their fair value is equal to amortized cost. The
Corporation reviewed these securities for impairment in 2011 and 2010, including but not limited
to, consideration of operating performance, as well as its liquidity and funding position. After
evaluating all of these considerations, the Corporation believes the cost of these investments will
be recovered and no impairment has been recorded on these securities during 2011 or 2010.
13
NOTE 6: Loans, Allowance for Loan Losses, and Credit Quality
The period end loan composition was as follows.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
($ in Thousands) |
|
Commercial and industrial |
|
$ |
2,972,651 |
|
|
$ |
3,049,752 |
|
Commercial real estate |
|
|
3,382,481 |
|
|
|
3,389,213 |
|
Real estate construction |
|
|
525,236 |
|
|
|
553,069 |
|
Lease financing |
|
|
56,458 |
|
|
|
60,254 |
|
|
|
|
Total commercial |
|
|
6,936,826 |
|
|
|
7,052,288 |
|
Home equity |
|
|
2,576,736 |
|
|
|
2,523,057 |
|
Installment |
|
|
605,767 |
|
|
|
695,383 |
|
|
|
|
Total retail |
|
|
3,182,503 |
|
|
|
3,218,440 |
|
Residential mortgage |
|
|
2,535,993 |
|
|
|
2,346,007 |
|
|
|
|
Total consumer |
|
|
5,718,496 |
|
|
|
5,564,447 |
|
|
|
|
Total loans |
|
$ |
12,655,322 |
|
|
$ |
12,616,735 |
|
|
|
|
A summary of the changes in the allowance for loan losses was as follows.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
($ in Thousands) |
|
Balance at beginning of period |
|
$ |
476,813 |
|
|
$ |
573,533 |
|
Provision for loan losses |
|
|
31,000 |
|
|
|
390,010 |
|
Charge offs |
|
|
(65,156 |
) |
|
|
(528,492 |
) |
Recoveries |
|
|
11,804 |
|
|
|
41,762 |
|
|
|
|
Net charge offs |
|
|
(53,352 |
) |
|
|
(486,730 |
) |
|
|
|
Balance at end of period |
|
$ |
454,461 |
|
|
$ |
476,813 |
|
|
|
|
The level of the allowance for loan losses represents management’s estimate of an amount
appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date.
In general, the change in the allowance for loan losses is a function of a number of factors,
including but not limited to changes in the loan portfolio, net charge offs, trends in past due and
impaired loans, and the level of potential problem loans. Management considers the allowance for
loan losses a critical accounting policy, as assessing these numerous factors involves significant
judgment.
14
A summary of the changes in the allowance for loan losses by portfolio segment for the three months
ended March 31, 2011, was as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
and |
|
|
Commercial |
|
|
Real estate |
|
|
Lease |
|
|
Home |
|
|
|
|
|
|
Residential |
|
|
|
|
$ in Thousands |
|
industrial |
|
|
real estate |
|
|
construction |
|
|
financing |
|
|
equity |
|
|
Installment |
|
|
mortgage |
|
|
Total |
|
|
|
|
Balance at Dec 31, 2010 |
|
$ |
137,770 |
|
|
$ |
165,584 |
|
|
$ |
56,772 |
|
|
$ |
7,396 |
|
|
$ |
55,090 |
|
|
$ |
17,328 |
|
|
$ |
36,873 |
|
|
$ |
476,813 |
|
Provision for loan losses |
|
|
15,917 |
|
|
|
(17,469 |
) |
|
|
(5,650 |
) |
|
|
(670 |
) |
|
|
38,128 |
|
|
|
2,449 |
|
|
|
(1,705 |
) |
|
|
31,000 |
|
Charge offs |
|
|
(10,540 |
) |
|
|
(9,128 |
) |
|
|
(15,024 |
) |
|
|
(39 |
) |
|
|
(14,983 |
) |
|
|
(13,068 |
) |
|
|
(2,374 |
) |
|
|
(65,156 |
) |
Recoveries |
|
|
6,226 |
|
|
|
1,255 |
|
|
|
3,088 |
|
|
|
11 |
|
|
|
661 |
|
|
|
398 |
|
|
|
165 |
|
|
|
11,804 |
|
|
|
|
Balance at Mar 31, 2011 |
|
$ |
149,373 |
|
|
$ |
140,242 |
|
|
$ |
39,186 |
|
|
$ |
6,698 |
|
|
$ |
78,896 |
|
|
$ |
7,107 |
|
|
$ |
32,959 |
|
|
$ |
454,461 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
individually evaluated for
impairment |
|
$ |
19,296 |
|
|
$ |
23,976 |
|
|
$ |
16,801 |
|
|
$ |
3,922 |
|
|
$ |
8,863 |
|
|
$ |
460 |
|
|
$ |
5,786 |
|
|
$ |
79,104 |
|
Ending balance
collectively evaluated for
impairment |
|
$ |
130,077 |
|
|
$ |
116,266 |
|
|
$ |
22,385 |
|
|
$ |
2,776 |
|
|
$ |
70,033 |
|
|
$ |
6,647 |
|
|
$ |
27,173 |
|
|
$ |
375,357 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ending balance
individually evaluated for
impairment |
|
$ |
69,081 |
|
|
$ |
187,841 |
|
|
$ |
80,910 |
|
|
$ |
14,236 |
|
|
$ |
21,836 |
|
|
$ |
1,152 |
|
|
$ |
31,708 |
|
|
$ |
406,764 |
|
Ending balance
collectively evaluated for
impairment |
|
$ |
2,903,570 |
|
|
$ |
3,194,640 |
|
|
$ |
444,326 |
|
|
$ |
42,222 |
|
|
$ |
2,554,900 |
|
|
$ |
604,615 |
|
|
$ |
2,504,285 |
|
|
$ |
12,248,558 |
|
The allocation methodology used by the Corporation includes allocations for specifically
identified impaired loans and loss factor allocations, (used for both criticized and non-criticized
loan categories) with a component primarily based on historical loss rates and a component
primarily based on other qualitative factors. Management
allocates the allowance for loan losses by pools of risk within each loan
portfolio. While the methodology used at March 31, 2011 and December 31, 2010 was generally
comparable, several refinements were incorporated into the historical loss factor allocation
process during the first quarter of 2011. The refinements, which impacted individual portfolio
allocation amounts, did not materially impact the overall level of the allowance for loan losses.
At March 31, 2011, the allowance for
loan loss allocations for the commercial and industrial and home
equity loan portfolios increased, with all
other loan portfolio allocations declining from December 31, 2010. The increase in the commercial
and industrial allocation was primarily due to higher loss rates which were partially offset by
improved credit quality metrics within the portfolio. The increase in the home equity allocation
was due to higher loss rates and a slight decline in credit quality. The decline in the
installment allocation was due to the $10 million write down on installment loans transferred to
held for sale (see Note 16, “Recent Developments”). Other portfolio allocations declined primarily
due to improved credit quality metrics. The allocation of the allowance for loan losses by loan
portfolio is made for analytical purposes and is not necessarily indicative of the trend of future
loan losses in any particular category. The total allowance for loan losses is available to absorb
losses from any segment of the loan portfolio.
15
The following table presents nonaccrual loans, accruing loans past due 90 days or more, and
restructured loans.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
($ in Thousands) |
|
Nonaccrual loans |
|
$ |
488,321 |
|
|
$ |
574,356 |
|
Accruing loans past due 90 days or more |
|
|
9,380 |
|
|
|
3,418 |
|
Restructured loans (accruing) |
|
|
88,193 |
|
|
|
79,935 |
|
The following table presents nonaccrual loans.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
($ in Thousands) |
|
Commercial and industrial |
|
$ |
76,780 |
|
|
$ |
99,845 |
|
Commercial real estate |
|
|
186,547 |
|
|
|
223,927 |
|
Real estate construction |
|
|
84,903 |
|
|
|
94,929 |
|
Lease financing |
|
|
15,270 |
|
|
|
17,080 |
|
|
|
|
Total commercial |
|
|
363,500 |
|
|
|
435,781 |
|
Home equity |
|
|
49,618 |
|
|
|
51,712 |
|
Installment |
|
|
4,949 |
|
|
|
10,544 |
|
|
|
|
Total retail |
|
|
54,567 |
|
|
|
62,256 |
|
Residential mortgage |
|
|
70,254 |
|
|
|
76,319 |
|
|
|
|
Total consumer |
|
|
124,821 |
|
|
|
138,575 |
|
|
|
|
Total loans |
|
$ |
488,321 |
|
|
$ |
574,356 |
|
|
|
|
Loans are considered past due if the required principal and interest payments have not been
received as of the date such payments were due. Loans are generally placed on nonaccrual status
when contractually past due 90 days or more as to interest or principal payments, unless the loan
is well secured and in the process of collection. Additionally, whenever management becomes aware
of facts or circumstances that may adversely impact the collectability of principal or interest on
loans, it is management’s practice to place such loans on nonaccrual status immediately, rather
than delaying such action until the loans become 90 days past due. When a loan is placed on
nonaccrual status, previously accrued and uncollected interest is reversed, amortization of related
deferred loan fees or costs is suspended, and income is recorded only to the extent that interest
payments are subsequently received in cash and a determination has been made that the principal
balance of the loan is collectible. If collectability of the principal is in doubt, payments
received are applied to loan principal.
While an asset is in nonaccrual status, some or all of the cash interest payments received may be
treated as interest income on a cash basis as long as the remaining recorded investment in the
asset (i.e., after charge off of identified losses, if any) is deemed to be fully collectible. The
determination as to the ultimate collectability of the asset’s remaining recorded investment must
be supported by a current, well documented credit evaluation of the borrower’s financial condition
and prospects for repayment, including consideration of the borrower’s sustained historical
repayment performance and other relevant factors. A nonaccrual loan is returned to accrual status
when all delinquent principal and interest payments become current in accordance with the terms of
the loan agreement, the borrower has demonstrated a period of sustained performance, and the
ultimate collectability of the total contractual principal and interest is no longer in doubt. A
sustained period of repayment performance generally would be a minimum of six months.
Restructured loans involve the granting of some concession to the borrower involving the
modification of terms of the loan, such as changes in payment schedule or interest rate, which
generally would not otherwise be considered. Restructured loans can involve loans remaining on
nonaccrual, moving to nonaccrual, or continuing on accrual status, depending on the individual
facts and circumstances of the borrower. Generally, restructured loans remain on nonaccrual until
the customer has attained a sustained period of repayment performance. However, performance prior
to the restructuring, or significant events that coincide with the restructuring, are
16
considered in assessing whether the borrower can meet the new terms and whether the loan should be
returned to or maintained on accrual status. If the borrower’s ability to meet the revised payment
schedule is not reasonably assured, the loan remains on nonaccrual.
The following table presents commercial loans by credit quality indicator at March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
Mention |
|
|
Potential Problem |
|
|
Impaired |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
2,341,607 |
|
|
$ |
189,268 |
|
|
$ |
348,949 |
|
|
$ |
92,827 |
|
|
$ |
2,972,651 |
|
Commercial real estate |
|
|
2,476,061 |
|
|
|
220,331 |
|
|
|
465,376 |
|
|
|
220,713 |
|
|
|
3,382,481 |
|
Real estate construction |
|
|
335,032 |
|
|
|
26,618 |
|
|
|
70,824 |
|
|
|
92,762 |
|
|
|
525,236 |
|
Lease financing |
|
|
39,046 |
|
|
|
437 |
|
|
|
1,705 |
|
|
|
15,270 |
|
|
|
56,458 |
|
|
|
|
Total commercial |
|
$ |
5,191,746 |
|
|
$ |
436,654 |
|
|
$ |
886,854 |
|
|
$ |
421,572 |
|
|
$ |
6,936,826 |
|
|
|
|
The following table presents commercial loans by credit quality indicator at December 31,
2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Special |
|
|
|
|
|
|
|
|
|
|
|
|
Pass |
|
|
Mention |
|
|
Potential Problem |
|
|
Impaired |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
2,363,554 |
|
|
$ |
222,089 |
|
|
$ |
354,284 |
|
|
$ |
109,825 |
|
|
$ |
3,049,752 |
|
Commercial real estate |
|
|
2,429,339 |
|
|
|
227,557 |
|
|
|
492,778 |
|
|
|
239,539 |
|
|
|
3,389,213 |
|
Real estate construction |
|
|
311,810 |
|
|
|
32,180 |
|
|
|
91,618 |
|
|
|
117,461 |
|
|
|
553,069 |
|
Lease financing |
|
|
40,101 |
|
|
|
456 |
|
|
|
2,617 |
|
|
|
17,080 |
|
|
|
60,254 |
|
|
|
|
Total commercial |
|
$ |
5,144,804 |
|
|
$ |
482,282 |
|
|
$ |
941,297 |
|
|
$ |
483,905 |
|
|
$ |
7,052,288 |
|
|
|
|
The following table presents consumer loans by credit quality indicator at March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 Days |
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
|
Past Due |
|
|
Potential Problem |
|
|
Impaired |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
Home equity |
|
$ |
2,495,943 |
|
|
$ |
14,808 |
|
|
$ |
4,737 |
|
|
$ |
61,248 |
|
|
$ |
2,576,736 |
|
Installment |
|
|
596,725 |
|
|
|
2,714 |
|
|
|
230 |
|
|
|
6,098 |
|
|
|
605,767 |
|
|
|
|
Total retail |
|
|
3,092,668 |
|
|
|
17,522 |
|
|
|
4,967 |
|
|
|
67,346 |
|
|
|
3,182,503 |
|
Residential mortgage |
|
|
2,420,747 |
|
|
|
7,940 |
|
|
|
19,710 |
|
|
|
87,596 |
|
|
|
2,535,993 |
|
|
|
|
Total consumer |
|
$ |
5,513,415 |
|
|
$ |
25,462 |
|
|
$ |
24,677 |
|
|
$ |
154,942 |
|
|
$ |
5,718,496 |
|
|
|
|
The following table presents consumer loans by credit quality indicator at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 Days |
|
|
|
|
|
|
|
|
|
|
|
|
Performing |
|
|
Past Due |
|
|
Potential Problem |
|
|
Impaired |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
Home equity |
|
$ |
2,442,661 |
|
|
$ |
13,886 |
|
|
$ |
3,057 |
|
|
$ |
63,453 |
|
|
$ |
2,523,057 |
|
Installment |
|
|
673,820 |
|
|
|
9,624 |
|
|
|
703 |
|
|
|
11,236 |
|
|
|
695,383 |
|
|
|
|
Total retail |
|
|
3,116,481 |
|
|
|
23,510 |
|
|
|
3,760 |
|
|
|
74,689 |
|
|
|
3,218,440 |
|
Residential mortgage |
|
|
2,222,916 |
|
|
|
8,722 |
|
|
|
18,672 |
|
|
|
95,697 |
|
|
|
2,346,007 |
|
|
|
|
Total consumer |
|
$ |
5,339,397 |
|
|
$ |
32,232 |
|
|
$ |
22,432 |
|
|
$ |
170,386 |
|
|
$ |
5,564,447 |
|
|
|
|
Factors that are important to managing overall credit quality are sound loan underwriting and
administration, systematic monitoring of existing loans and commitments, effective loan review on
an ongoing basis, early identification of potential problems, an appropriate allowance for loan
losses, and sound nonaccrual and charge off policies.
For commercial loans, management has determined pass to include credits that exhibit acceptable
financial statements, cash flow, and leverage. If any risk exists, it is mitigated by their
structure, collateral, monitoring, or control. For consumer loans, performing loans include
credits that are performing in accordance with the
17
original contractual terms. Special mention credits have potential weaknesses that deserve
management’s attention. If left uncorrected, these potential weaknesses may result in
deterioration of the repayment prospects for the credit. Potential problem loans are considered
inadequately protected by the current net worth and paying capacity of the obligor or the
collateral pledged. These loans generally have a well-defined weakness, or weaknesses, that may
jeopardize liquidation of the debt and are characterized by the distinct possibility that the bank
will sustain some loss if the deficiencies are not corrected. Lastly, management considers a loan
to be impaired when it is probable that the Corporation will be unable to collect all amounts due
according to the original contractual terms of the note agreement, including both principal and
interest. Management has determined that commercial and consumer loan relationships that have
nonaccrual status or have had their terms restructured in a troubled debt restructuring meet this
definition. Commercial loans classified as special mention, potential problem, and impaired are
reviewed at a minimum on a quarterly basis, while pass and performing rated credits are reviewed on
an annual basis or more frequently if the loan renewal is less than one year.
18
The following table presents loans by past due status at March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 Days |
|
|
90 Days or |
|
|
|
|
|
|
|
|
|
|
|
|
Past Due |
|
|
More Past Due |
|
|
Total Past Due |
|
|
|
Current |
|
Total |
|
Accruing loans |
|
|
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
36,205 |
|
|
$ |
1,010 |
|
|
$ |
37,215 |
|
|
$ |
2,858,656 |
|
|
$ |
2,895,871 |
|
Commercial real estate |
|
|
40,537 |
|
|
|
7,764 |
|
|
|
48,301 |
|
|
|
3,147,633 |
|
|
|
3,195,934 |
|
Real estate construction |
|
|
3,410 |
|
|
|
— |
|
|
|
3,410 |
|
|
|
436,923 |
|
|
|
440,333 |
|
Lease financing |
|
|
135 |
|
|
|
— |
|
|
|
135 |
|
|
|
41,053 |
|
|
|
41,188 |
|
|
|
|
Total commercial |
|
|
80,287 |
|
|
|
8,774 |
|
|
|
89,061 |
|
|
|
6,484,265 |
|
|
|
6,573,326 |
|
Home equity |
|
|
14,808 |
|
|
|
26 |
|
|
|
14,834 |
|
|
|
2,512,284 |
|
|
|
2,527,118 |
|
Installment |
|
|
2,714 |
|
|
|
580 |
|
|
|
3,294 |
|
|
|
597,524 |
|
|
|
600,818 |
|
|
|
|
Total retail |
|
|
17,522 |
|
|
|
606 |
|
|
|
18,128 |
|
|
|
3,109,808 |
|
|
|
3,127,936 |
|
Residential mortgage |
|
|
7,940 |
|
|
|
— |
|
|
|
7,940 |
|
|
|
2,457,799 |
|
|
|
2,465,739 |
|
|
|
|
Total consumer |
|
|
25,462 |
|
|
|
606 |
|
|
|
26,068 |
|
|
|
5,567,607 |
|
|
|
5,593,675 |
|
|
|
|
Total loans |
|
$ |
105,749 |
|
|
$ |
9,380 |
|
|
$ |
115,129 |
|
|
$ |
12,051,872 |
|
|
$ |
12,167,001 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
9,900 |
|
|
$ |
38,940 |
|
|
$ |
48,840 |
|
|
$ |
27,940 |
|
|
$ |
76,780 |
|
Commercial real estate |
|
|
19,928 |
|
|
|
75,563 |
|
|
|
95,491 |
|
|
|
91,056 |
|
|
|
186,547 |
|
Real estate construction |
|
|
5,008 |
|
|
|
57,183 |
|
|
|
62,191 |
|
|
|
22,712 |
|
|
|
84,903 |
|
Lease financing |
|
|
176 |
|
|
|
925 |
|
|
|
1,101 |
|
|
|
14,169 |
|
|
|
15,270 |
|
|
|
|
Total commercial |
|
|
35,012 |
|
|
|
172,611 |
|
|
|
207,623 |
|
|
|
155,877 |
|
|
|
363,500 |
|
Home equity |
|
|
5,489 |
|
|
|
36,315 |
|
|
|
41,804 |
|
|
|
7,814 |
|
|
|
49,618 |
|
Installment |
|
|
381 |
|
|
|
2,298 |
|
|
|
2,679 |
|
|
|
2,270 |
|
|
|
4,949 |
|
|
|
|
Total retail |
|
|
5,870 |
|
|
|
38,613 |
|
|
|
44,483 |
|
|
|
10,084 |
|
|
|
54,567 |
|
Residential mortgage |
|
|
8,648 |
|
|
|
42,273 |
|
|
|
50,921 |
|
|
|
19,333 |
|
|
|
70,254 |
|
|
|
|
Total consumer |
|
|
14,518 |
|
|
|
80,886 |
|
|
|
95,404 |
|
|
|
29,417 |
|
|
|
124,821 |
|
|
|
|
Total loans |
|
$ |
49,530 |
|
|
$ |
253,497 |
|
|
$ |
303,027 |
|
|
$ |
185,294 |
|
|
$ |
488,321 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
46,105 |
|
|
$ |
39,950 |
|
|
$ |
86,055 |
|
|
$ |
2,886,596 |
|
|
$ |
2,972,651 |
|
Commercial real estate |
|
|
60,465 |
|
|
|
83,327 |
|
|
|
143,792 |
|
|
|
3,238,689 |
|
|
|
3,382,481 |
|
Real estate construction |
|
|
8,418 |
|
|
|
57,183 |
|
|
|
65,601 |
|
|
|
459,635 |
|
|
|
525,236 |
|
Lease financing |
|
|
311 |
|
|
|
925 |
|
|
|
1,236 |
|
|
|
55,222 |
|
|
|
56,458 |
|
|
|
|
Total commercial |
|
|
115,299 |
|
|
|
181,385 |
|
|
|
296,684 |
|
|
|
6,640,142 |
|
|
|
6,936,826 |
|
Home equity |
|
|
20,297 |
|
|
|
36,341 |
|
|
|
56,638 |
|
|
|
2,520,098 |
|
|
|
2,576,736 |
|
Installment |
|
|
3,095 |
|
|
|
2,878 |
|
|
|
5,973 |
|
|
|
599,794 |
|
|
|
605,767 |
|
|
|
|
Total retail |
|
|
23,392 |
|
|
|
39,219 |
|
|
|
62,611 |
|
|
|
3,119,892 |
|
|
|
3,182,503 |
|
Residential mortgage |
|
|
16,588 |
|
|
|
42,273 |
|
|
|
58,861 |
|
|
|
2,477,132 |
|
|
|
2,535,993 |
|
|
|
|
Total consumer |
|
|
39,980 |
|
|
|
81,492 |
|
|
|
121,472 |
|
|
|
5,597,024 |
|
|
|
5,718,496 |
|
|
|
|
Total loans |
|
$ |
155,279 |
|
|
$ |
262,877 |
|
|
$ |
418,156 |
|
|
$ |
12,237,166 |
|
|
$ |
12,655,322 |
|
|
|
|
19
The following table presents loans by past due status at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30-89 Days |
|
|
90 Days or |
|
|
|
|
|
|
|
|
|
|
|
|
Past Due |
|
|
More Past Due |
|
|
Total Past Due |
|
|
|
Current |
|
Total |
|
Accruing loans |
|
|
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
33,013 |
|
|
$ |
— |
|
|
$ |
33,013 |
|
|
$ |
2,916,894 |
|
|
$ |
2,949,907 |
|
Commercial real estate |
|
|
46,486 |
|
|
|
2,096 |
|
|
|
48,582 |
|
|
|
3,116,704 |
|
|
|
3,165,286 |
|
Real estate construction |
|
|
8,016 |
|
|
|
— |
|
|
|
8,016 |
|
|
|
450,124 |
|
|
|
458,140 |
|
Lease financing |
|
|
132 |
|
|
|
— |
|
|
|
132 |
|
|
|
43,042 |
|
|
|
43,174 |
|
|
|
|
Total commercial |
|
|
87,647 |
|
|
|
2,096 |
|
|
|
89,743 |
|
|
|
6,526,764 |
|
|
|
6,616,507 |
|
Home equity |
|
|
13,886 |
|
|
|
796 |
|
|
|
14,682 |
|
|
|
2,456,663 |
|
|
|
2,471,345 |
|
Installment |
|
|
9,624 |
|
|
|
526 |
|
|
|
10,150 |
|
|
|
674,689 |
|
|
|
684,839 |
|
|
|
|
Total retail |
|
|
23,510 |
|
|
|
1,322 |
|
|
|
24,832 |
|
|
|
3,131,352 |
|
|
|
3,156,184 |
|
Residential mortgage |
|
|
8,722 |
|
|
|
— |
|
|
|
8,722 |
|
|
|
2,260,966 |
|
|
|
2,269,688 |
|
|
|
|
Total consumer |
|
|
32,232 |
|
|
|
1,322 |
|
|
|
33,554 |
|
|
|
5,392,318 |
|
|
|
5,425,872 |
|
|
|
|
Total loans |
|
$ |
119,879 |
|
|
$ |
3,418 |
|
|
$ |
123,297 |
|
|
$ |
11,919,082 |
|
|
$ |
12,042,379 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
3,426 |
|
|
$ |
57,215 |
|
|
$ |
60,641 |
|
|
$ |
39,204 |
|
|
$ |
99,845 |
|
Commercial real estate |
|
|
12,429 |
|
|
|
82,675 |
|
|
|
95,104 |
|
|
|
128,823 |
|
|
|
223,927 |
|
Real estate construction |
|
|
297 |
|
|
|
56,443 |
|
|
|
56,740 |
|
|
|
38,189 |
|
|
|
94,929 |
|
Lease financing |
|
|
283 |
|
|
|
998 |
|
|
|
1,281 |
|
|
|
15,799 |
|
|
|
17,080 |
|
|
|
|
Total commercial |
|
|
16,435 |
|
|
|
197,331 |
|
|
|
213,766 |
|
|
|
222,015 |
|
|
|
435,781 |
|
Home equity |
|
|
5,727 |
|
|
|
37,169 |
|
|
|
42,896 |
|
|
|
8,816 |
|
|
|
51,712 |
|
Installment |
|
|
1,091 |
|
|
|
7,141 |
|
|
|
8,232 |
|
|
|
2,312 |
|
|
|
10,544 |
|
|
|
|
Total retail |
|
|
6,818 |
|
|
|
44,310 |
|
|
|
51,128 |
|
|
|
11,128 |
|
|
|
62,256 |
|
Residential mortgage |
|
|
8,249 |
|
|
|
50,609 |
|
|
|
58,858 |
|
|
|
17,461 |
|
|
|
76,319 |
|
|
|
|
Total consumer |
|
|
15,067 |
|
|
|
94,919 |
|
|
|
109,986 |
|
|
|
28,589 |
|
|
|
138,575 |
|
|
|
|
Total loans |
|
$ |
31,502 |
|
|
$ |
292,250 |
|
|
$ |
323,752 |
|
|
$ |
250,604 |
|
|
$ |
574,356 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
36,439 |
|
|
$ |
57,215 |
|
|
$ |
93,654 |
|
|
$ |
2,956,098 |
|
|
$ |
3,049,752 |
|
Commercial real estate |
|
|
58,915 |
|
|
|
84,771 |
|
|
|
143,686 |
|
|
|
3,245,527 |
|
|
|
3,389,213 |
|
Real estate construction |
|
|
8,313 |
|
|
|
56,443 |
|
|
|
64,756 |
|
|
|
488,313 |
|
|
|
553,069 |
|
Lease financing |
|
|
415 |
|
|
|
998 |
|
|
|
1,413 |
|
|
|
58,841 |
|
|
|
60,254 |
|
|
|
|
Total commercial |
|
|
104,082 |
|
|
|
199,427 |
|
|
|
303,509 |
|
|
|
6,748,779 |
|
|
|
7,052,288 |
|
Home equity |
|
|
19,613 |
|
|
|
37,965 |
|
|
|
57,578 |
|
|
|
2,465,479 |
|
|
|
2,523,057 |
|
Installment |
|
|
10,715 |
|
|
|
7,667 |
|
|
|
18,382 |
|
|
|
677,001 |
|
|
|
695,383 |
|
|
|
|
Total retail |
|
|
30,328 |
|
|
|
45,632 |
|
|
|
75,960 |
|
|
|
3,142,480 |
|
|
|
3,218,440 |
|
Residential mortgage |
|
|
16,971 |
|
|
|
50,609 |
|
|
|
67,580 |
|
|
|
2,278,427 |
|
|
|
2,346,007 |
|
|
|
|
Total consumer |
|
|
47,299 |
|
|
|
96,241 |
|
|
|
143,540 |
|
|
|
5,420,907 |
|
|
|
5,564,447 |
|
|
|
|
Total loans |
|
$ |
151,381 |
|
|
$ |
295,668 |
|
|
$ |
447,049 |
|
|
$ |
12,169,686 |
|
|
$ |
12,616,735 |
|
|
|
|
20
The following table presents impaired loans at March 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
|
Recorded |
|
|
Income |
|
|
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
Investment |
|
|
Recognized * |
|
|
|
|
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
Loans with a related allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial |
|
$ |
77,519 |
|
|
$ |
92,257 |
|
|
$ |
28,533 |
|
|
$ |
79,467 |
|
|
$ |
424 |
|
Commercial real
estate |
|
|
142,278 |
|
|
|
160,291 |
|
|
|
31,579 |
|
|
|
144,463 |
|
|
|
643 |
|
Real estate
construction |
|
|
61,351 |
|
|
|
69,797 |
|
|
|
19,543 |
|
|
|
62,050 |
|
|
|
141 |
|
Lease financing |
|
|
14,771 |
|
|
|
14,771 |
|
|
|
3,963 |
|
|
|
15,357 |
|
|
|
— |
|
|
|
|
Total commercial |
|
|
295,919 |
|
|
|
337,116 |
|
|
|
83,618 |
|
|
|
301,337 |
|
|
|
1,208 |
|
Home equity |
|
|
55,931 |
|
|
|
63,358 |
|
|
|
39,527 |
|
|
|
56,169 |
|
|
|
383 |
|
Installment |
|
|
6,094 |
|
|
|
6,599 |
|
|
|
3,015 |
|
|
|
6,251 |
|
|
|
54 |
|
|
|
|
Total retail |
|
|
62,025 |
|
|
|
69,957 |
|
|
|
42,542 |
|
|
|
62,420 |
|
|
|
437 |
|
Residential mortgage |
|
|
80,544 |
|
|
|
85,480 |
|
|
|
17,593 |
|
|
|
81,006 |
|
|
|
379 |
|
|
|
|
Total consumer |
|
|
142,569 |
|
|
|
155,437 |
|
|
|
60,135 |
|
|
|
143,426 |
|
|
|
816 |
|
|
|
|
Total loans |
|
$ |
438,488 |
|
|
$ |
492,553 |
|
|
$ |
143,753 |
|
|
$ |
444,763 |
|
|
$ |
2,024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with no related allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial |
|
$ |
15,308 |
|
|
$ |
19,120 |
|
|
$ |
— |
|
|
$ |
16,424 |
|
|
$ |
48 |
|
Commercial real
estate |
|
|
78,435 |
|
|
|
97,636 |
|
|
|
— |
|
|
|
83,033 |
|
|
|
79 |
|
Real estate
construction |
|
|
31,411 |
|
|
|
53,359 |
|
|
|
— |
|
|
|
38,694 |
|
|
|
122 |
|
Lease financing |
|
|
499 |
|
|
|
499 |
|
|
|
— |
|
|
|
528 |
|
|
|
— |
|
|
|
|
Total commercial |
|
|
125,653 |
|
|
|
170,614 |
|
|
|
— |
|
|
|
138,679 |
|
|
|
249 |
|
Home equity |
|
|
5,317 |
|
|
|
7,095 |
|
|
|
— |
|
|
|
5,964 |
|
|
|
— |
|
Installment |
|
|
4 |
|
|
|
4 |
|
|
|
— |
|
|
|
4 |
|
|
|
— |
|
|
|
|
Total retail |
|
|
5,321 |
|
|
|
7,099 |
|
|
|
— |
|
|
|
5,968 |
|
|
|
— |
|
Residential mortgage |
|
|
7,052 |
|
|
|
8,082 |
|
|
|
— |
|
|
|
7,071 |
|
|
|
10 |
|
|
|
|
Total consumer |
|
|
12,373 |
|
|
|
15,181 |
|
|
|
— |
|
|
|
13,039 |
|
|
|
10 |
|
|
|
|
Total loans |
|
$ |
138,026 |
|
|
$ |
185,795 |
|
|
$ |
— |
|
|
$ |
151,718 |
|
|
$ |
259 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial |
|
$ |
92,827 |
|
|
$ |
111,377 |
|
|
$ |
28,533 |
|
|
$ |
95,891 |
|
|
$ |
472 |
|
Commercial real
estate |
|
|
220,713 |
|
|
|
257,927 |
|
|
|
31,579 |
|
|
|
227,496 |
|
|
|
722 |
|
Real estate
construction |
|
|
92,762 |
|
|
|
123,156 |
|
|
|
19,543 |
|
|
|
100,744 |
|
|
|
263 |
|
Lease financing |
|
|
15,270 |
|
|
|
15,270 |
|
|
|
3,963 |
|
|
|
15,885 |
|
|
|
— |
|
|
|
|
Total commercial |
|
|
421,572 |
|
|
|
507,730 |
|
|
|
83,618 |
|
|
|
440,016 |
|
|
|
1,457 |
|
Home equity |
|
|
61,248 |
|
|
|
70,453 |
|
|
|
39,527 |
|
|
|
62,133 |
|
|
|
383 |
|
Installment |
|
|
6,098 |
|
|
|
6,603 |
|
|
|
3,015 |
|
|
|
6,255 |
|
|
|
54 |
|
|
|
|
Total retail |
|
|
67,346 |
|
|
|
77,056 |
|
|
|
42,542 |
|
|
|
68,388 |
|
|
|
437 |
|
Residential mortgage |
|
|
87,596 |
|
|
|
93,562 |
|
|
|
17,593 |
|
|
|
88,077 |
|
|
|
389 |
|
|
|
|
Total consumer |
|
|
154,942 |
|
|
|
170,618 |
|
|
|
60,135 |
|
|
|
156,465 |
|
|
|
826 |
|
|
|
|
Total loans |
|
$ |
576,514 |
|
|
$ |
678,348 |
|
|
$ |
143,753 |
|
|
$ |
596,481 |
|
|
$ |
2,283 |
|
|
|
|
|
|
|
* |
|
Interest income recognized included $1.1 million of interest income recognized on accruing
restructured loans for the three months ended March 31, 2011. |
21
The following table presents impaired loans at December 31, 2010.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unpaid |
|
|
|
|
|
|
Average |
|
|
Interest |
|
|
|
Recorded |
|
|
Principal |
|
|
Related |
|
|
Recorded |
|
|
Income |
|
|
|
Investment |
|
|
Balance |
|
|
Allowance |
|
|
Investment |
|
|
Recognized * |
|
|
|
|
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
Loans with a related allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial |
|
$ |
80,507 |
|
|
$ |
100,297 |
|
|
$ |
29,900 |
|
|
$ |
93,966 |
|
|
$ |
2,399 |
|
Commercial real
estate |
|
|
137,808 |
|
|
|
151,723 |
|
|
|
33,487 |
|
|
|
146,880 |
|
|
|
3,224 |
|
Real estate
construction |
|
|
77,312 |
|
|
|
85,173 |
|
|
|
29,098 |
|
|
|
64,049 |
|
|
|
920 |
|
Lease financing |
|
|
16,680 |
|
|
|
16,680 |
|
|
|
6,364 |
|
|
|
18,832 |
|
|
|
74 |
|
|
|
|
Total commercial |
|
|
312,307 |
|
|
|
353,873 |
|
|
|
98,849 |
|
|
|
323,727 |
|
|
|
6,617 |
|
Home equity |
|
|
59,975 |
|
|
|
61,894 |
|
|
|
28,933 |
|
|
|
62,805 |
|
|
|
1,652 |
|
Installment |
|
|
11,231 |
|
|
|
11,649 |
|
|
|
7,776 |
|
|
|
12,481 |
|
|
|
294 |
|
|
|
|
Total retail |
|
|
71,206 |
|
|
|
73,543 |
|
|
|
36,709 |
|
|
|
75,286 |
|
|
|
1,946 |
|
Residential mortgage |
|
|
86,163 |
|
|
|
91,749 |
|
|
|
8,832 |
|
|
|
92,602 |
|
|
|
2,514 |
|
|
|
|
Total consumer |
|
|
157,369 |
|
|
|
165,292 |
|
|
|
45,541 |
|
|
|
167,888 |
|
|
|
4,460 |
|
|
|
|
Total loans |
|
$ |
469,676 |
|
|
$ |
519,165 |
|
|
$ |
144,390 |
|
|
$ |
491,615 |
|
|
$ |
11,077 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans with no related allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial |
|
$ |
29,318 |
|
|
$ |
35,841 |
|
|
$ |
— |
|
|
$ |
28,831 |
|
|
$ |
806 |
|
Commercial real
estate |
|
|
101,731 |
|
|
|
119,963 |
|
|
|
— |
|
|
|
111,267 |
|
|
|
2,203 |
|
Real estate
construction |
|
|
40,149 |
|
|
|
58,662 |
|
|
|
— |
|
|
|
55,376 |
|
|
|
1,483 |
|
Lease financing |
|
|
400 |
|
|
|
400 |
|
|
|
— |
|
|
|
745 |
|
|
|
— |
|
|
|
|
Total commercial |
|
|
171,598 |
|
|
|
214,866 |
|
|
|
— |
|
|
|
196,219 |
|
|
|
4,492 |
|
Home equity |
|
|
3,478 |
|
|
|
3,483 |
|
|
|
— |
|
|
|
3,414 |
|
|
|
102 |
|
Installment |
|
|
5 |
|
|
|
5 |
|
|
|
— |
|
|
|
7 |
|
|
|
— |
|
|
|
|
Total retail |
|
|
3,483 |
|
|
|
3,488 |
|
|
|
— |
|
|
|
3,421 |
|
|
|
102 |
|
Residential mortgage |
|
|
9,534 |
|
|
|
11,267 |
|
|
|
— |
|
|
|
10,675 |
|
|
|
246 |
|
|
|
|
Total consumer |
|
|
13,017 |
|
|
|
14,755 |
|
|
|
— |
|
|
|
14,096 |
|
|
|
348 |
|
|
|
|
Total loans |
|
$ |
184,615 |
|
|
$ |
229,621 |
|
|
$ |
— |
|
|
$ |
210,315 |
|
|
$ |
4,840 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and
industrial |
|
$ |
109,825 |
|
|
$ |
136,138 |
|
|
$ |
29,900 |
|
|
$ |
122,797 |
|
|
$ |
3,205 |
|
Commercial real
estate |
|
|
239,539 |
|
|
|
271,686 |
|
|
|
33,487 |
|
|
|
258,147 |
|
|
|
5,427 |
|
Real estate
construction |
|
|
117,461 |
|
|
|
143,835 |
|
|
|
29,098 |
|
|
|
119,425 |
|
|
|
2,403 |
|
Lease financing |
|
|
17,080 |
|
|
|
17,080 |
|
|
|
6,364 |
|
|
|
19,577 |
|
|
|
74 |
|
|
|
|
Total commercial |
|
|
483,905 |
|
|
|
568,739 |
|
|
|
98,849 |
|
|
|
519,946 |
|
|
|
11,109 |
|
Home equity |
|
|
63,453 |
|
|
|
65,377 |
|
|
|
28,933 |
|
|
|
66,219 |
|
|
|
1,754 |
|
Installment |
|
|
11,236 |
|
|
|
11,654 |
|
|
|
7,776 |
|
|
|
12,488 |
|
|
|
294 |
|
|
|
|
Total retail |
|
|
74,689 |
|
|
|
77,031 |
|
|
|
36,709 |
|
|
|
78,707 |
|
|
|
2,048 |
|
Residential mortgage |
|
|
95,697 |
|
|
|
103,016 |
|
|
|
8,832 |
|
|
|
103,277 |
|
|
|
2,760 |
|
|
|
|
Total consumer |
|
|
170,386 |
|
|
|
180,047 |
|
|
|
45,541 |
|
|
|
181,984 |
|
|
|
4,808 |
|
|
|
|
Total loans |
|
$ |
654,291 |
|
|
$ |
748,786 |
|
|
$ |
144,390 |
|
|
$ |
701,930 |
|
|
$ |
15,917 |
|
|
|
|
|
|
|
* |
|
Interest income recognized included $4.0 million of interest
income recognized on accruing restructured loans for the year ended December 31, 2010. |
22
NOTE 7: Goodwill and Other Intangible Assets
Goodwill: Goodwill is not amortized but, instead, is subject to impairment tests on at
least an annual basis. Consistent with prior years, the Corporation has elected to conduct its
annual impairment testing in May. The annual review of goodwill completed in May 2010 indicated
that the carrying value of the banking segment exceeded its estimated fair value. Therefore, a
step two analysis was performed for this segment, which indicated that the implied fair value of
the banking segment exceeded the carrying value of the banking segment. Therefore, no impairment
charge was recorded. There were no impairment charges recorded in 2010 or through March 31, 2011.
It is possible that a future conclusion could be reached that all or a portion of the Corporation’s
goodwill may be impaired, in which case a non-cash charge for the amount of such impairment would
be recorded in earnings. Such a charge, if any, would have no impact on tangible capital and would
not affect the Corporation’s “well-capitalized” designation.
At March 31, 2011 and December 31, 2010, the Corporation had goodwill of $929 million, including
goodwill of $907 million assigned to the banking segment and goodwill of $22 million assigned to
the wealth management segment. There was no change in the carrying amount of goodwill for the
three months ended March 31, 2011, and the year ended December 31, 2010.
Other Intangible Assets: The Corporation has other intangible assets that are amortized,
consisting of core deposit intangibles, other intangibles (primarily related to customer
relationships acquired in connection with the Corporation’s insurance agency acquisitions), and
mortgage servicing rights. The core deposit intangibles and mortgage servicing rights are assigned
to the banking segment, while the other intangibles are assigned to the wealth management segment
as of March 31, 2011. For core deposit intangibles and other intangibles, changes in the gross
carrying amount, accumulated amortization, and net book value were as follows.
|
|
|
|
|
|
|
|
|
|
|
At or for the |
|
|
At or for the |
|
|
|
Three months ended |
|
|
Year ended |
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
($ in Thousands) |
|
Core deposit intangibles: |
|
|
|
|
|
|
|
|
Gross carrying amount |
|
$ |
41,831 |
|
|
$ |
41,831 |
|
Accumulated amortization |
|
|
(28,045 |
) |
|
|
(27,121 |
) |
|
|
|
Net book value |
|
$ |
13,786 |
|
|
$ |
14,710 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization during the period |
|
$ |
924 |
|
|
$ |
3,750 |
|
Other intangibles: |
|
|
|
|
|
|
|
|
Gross carrying amount (1) |
|
$ |
19,283 |
|
|
$ |
20,433 |
|
Accumulated amortization |
|
|
(10,112 |
) |
|
|
(11,008 |
) |
|
|
|
Net book value |
|
$ |
9,171 |
|
|
$ |
9,425 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Amortization during the period |
|
$ |
254 |
|
|
$ |
1,169 |
|
|
|
|
(1) |
|
Other intangibles of $1.2 million were fully amortized during 2010 and
have been removed from both the gross carrying amount and the accumulated
amortization for 2011. |
The Corporation sells residential mortgage loans in the secondary market and typically retains
the right to service the loans sold. Upon sale, a mortgage servicing rights asset is capitalized,
which represents the then current fair value of future net cash flows expected to be realized for
performing servicing activities. Mortgage servicing rights, when purchased, are initially recorded
at fair value. As the Corporation has not elected to subsequently measure any class of servicing
assets under the fair value measurement method, the Corporation follows the amortization method.
Mortgage servicing rights are amortized in proportion to and over the period of estimated net
servicing income, and assessed for impairment at each reporting date. Mortgage servicing rights are
carried at the lower of the initial capitalized amount, net of accumulated amortization, or
estimated fair value, and are included in other intangible assets, net in the consolidated balance
sheets.
The Corporation periodically evaluates its mortgage servicing rights asset for impairment.
Impairment is assessed
23
based on fair value at each reporting date using estimated prepayment speeds of the underlying
mortgage loans serviced and stratifications based on the risk characteristics of the underlying
loans (predominantly loan type and note interest rate). As mortgage interest rates fall,
prepayment speeds are usually faster and the value of the mortgage servicing rights asset generally
decreases, requiring additional valuation reserve. Conversely, as mortgage interest rates rise,
prepayment speeds are usually slower and the value of the mortgage servicing rights asset generally
increases, requiring less valuation reserve. A valuation allowance is established through a charge
to earnings to the extent the amortized cost of the mortgage servicing rights exceeds the estimated
fair value by stratification. If it is later determined that all or a portion of the temporary
impairment no longer exists for a stratification, the valuation reserve is reduced through a
recovery to earnings. An other-than-temporary impairment (i.e., recoverability is considered remote
when considering interest rates and loan pay off activity) is recognized as a write-down of the
mortgage servicing rights asset and the related valuation allowance (to the extent a valuation
reserve is available) and then against earnings. A direct write-down permanently reduces the
carrying value of the mortgage servicing rights asset and valuation allowance, precluding
subsequent recoveries. See Note 12, “Commitments, Off-Balance Sheet Arrangements, and Contingent
Liabilities,” for a discussion of the recourse provisions on serviced residential mortgage loans.
See Note 13, “Fair Value Measurements,” which further discusses fair value measurement relative to
the mortgage servicing rights asset.
A summary of changes in the balance of the mortgage servicing rights asset and the mortgage
servicing rights valuation allowance was as follows.
|
|
|
|
|
|
|
|
|
|
|
At or for the |
|
|
At or for the |
|
|
|
Three months ended |
|
|
Year ended |
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
($ in Thousands) |
|
Mortgage servicing rights: |
|
|
|
|
|
|
|
|
Mortgage servicing rights at beginning of period |
|
$ |
84,209 |
|
|
$ |
80,986 |
|
Additions |
|
|
4,383 |
|
|
|
26,165 |
|
Amortization |
|
|
(5,869 |
) |
|
|
(22,942 |
) |
|
|
|
Mortgage servicing rights at end of period |
|
$ |
82,723 |
|
|
$ |
84,209 |
|
|
|
|
Valuation allowance at beginning of period |
|
|
(20,300 |
) |
|
|
(17,233 |
) |
Additions, net |
|
|
(180 |
) |
|
|
(3,067 |
) |
|
|
|
Valuation allowance at end of period |
|
|
(20,480 |
) |
|
|
(20,300 |
) |
|
|
|
Mortgage servicing rights, net |
|
$ |
62,243 |
|
|
$ |
63,909 |
|
|
|
|
Fair value of mortgage servicing rights |
|
$ |
62,606 |
|
|
$ |
64,378 |
|
Portfolio of residential mortgage loans |
|
$ |
7,476,000 |
|
|
$ |
7,453,000 |
|
serviced for others (“servicing portfolio”) |
|
|
|
|
|
|
|
|
Mortgage servicing rights, net to servicing portfolio |
|
|
0.83 |
% |
|
|
0.86 |
% |
Mortgage servicing rights expense (1) |
|
$ |
6,049 |
|
|
$ |
26,009 |
|
|
|
|
(1) |
|
Includes the amortization of mortgage servicing rights and additions/recoveries to the
valuation allowance of mortgage servicing rights, and is a component of mortgage banking, net in
the consolidated statements of income. |
24
The following table shows the estimated future amortization expense for amortizing intangible
assets. The projections of amortization expense for the next five years are based on existing asset
balances, the current interest rate environment, and prepayment speeds as of March 31, 2011. The
actual amortization expense the Corporation recognizes in any given period may be significantly
different depending upon acquisition or sale activities, changes in interest rates, prepayment
speeds, market conditions, regulatory requirements, and events or circumstances that indicate the
carrying amount of an asset may not be recoverable.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Core Deposit |
|
|
Other |
|
|
Mortgage Servicing |
|
Estimated amortization expense: |
|
Intangibles |
|
|
Intangibles |
|
|
Rights |
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
Nine months ending December 31, 2011 |
|
$ |
2,800 |
|
|
$ |
800 |
|
|
$ |
16,300 |
|
Year ending December 31, 2012 |
|
|
3,200 |
|
|
|
1,000 |
|
|
|
18,100 |
|
Year ending December 31, 2013 |
|
|
3,100 |
|
|
|
900 |
|
|
|
14,400 |
|
Year ending December 31, 2014 |
|
|
2,900 |
|
|
|
900 |
|
|
|
11,300 |
|
Year ending December 31, 2015 |
|
|
1,400 |
|
|
|
800 |
|
|
|
8,600 |
|
Year ending December 31, 2016 |
|
|
300 |
|
|
|
800 |
|
|
|
6,200 |
|
|
|
|
NOTE 8: Long-term Funding
Long-term funding (funding with original contractual maturities greater than one year) was as
follows.
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
|
($ in Thousands) |
|
Federal Home Loan Bank advances |
|
$ |
800,515 |
|
|
$ |
1,000,528 |
|
Senior notes, net |
|
|
298,592 |
|
|
|
— |
|
Subordinated debt, net |
|
|
167,484 |
|
|
|
195,436 |
|
Junior subordinated debentures, net |
|
|
215,793 |
|
|
|
215,848 |
|
Other borrowed funds |
|
|
1,793 |
|
|
|
1,793 |
|
|
|
|
Total long-term funding |
|
$ |
1,484,177 |
|
|
$ |
1,413,605 |
|
|
|
|
FHLB advances: At March 31, 2011, long-term advances from the FHLB had maturities
through 2020 and had weighted-average interest rates of 1.58%, compared to 1.66% at December 31,
2010. These advances all had fixed contractual rates at both March 31, 2011, and December 31,
2010.
Senior notes: In March 2011, the Corporation issued $300 million of senior notes at a
discount. The senior notes mature on March 28, 2016 and have a fixed coupon interest rate of
5.125%.
Subordinated debt: In September 2008, the Corporation issued $26 million of 10-year
subordinated debt with a 5-year no-call provision, and in August 2001, the Corporation issued $200
million of 10-year subordinated debt. The subordinated notes were each issued at a discount, and
the September 2008 debt has a fixed coupon interest rate of 9.25%, while the August 2001 debt has a
fixed coupon interest rate of 6.75%. The Corporation retired $30 million of the August 2001 debt in
the third quarter of 2010 and paid an early termination penalty of $0.7 million (included in other
noninterest expense on the consolidated statements of income). During the first quarter of 2011,
the Corporation retired another $28 million of the August 2001 debt and paid an early termination
penalty of $0.6 million (included in the other noninterest expense on the consolidated statements
of income). Subordinated debt qualifies under the risk-based capital guidelines as Tier 2
supplementary capital for regulatory purposes, and is discounted in accordance with regulations
when the debt has five years or less remaining to maturity. The August 2001 notes are due and
payable in August 2011 and, in accordance with regulatory guidelines, no longer qualify as Tier 2
capital.
Junior subordinated debentures: The Corporation has $180.4 million of junior subordinated
debentures (“ASBC Debentures”), which carry a fixed rate of 7.625% and mature on June 15, 2032.
Beginning May 30, 2007, the Corporation has had the right to redeem the ASBC Debentures, at par,
and none were redeemed in 2010 or during the first quarter 2011. The carrying value of the ASBC
Debentures was $179.7 million at both March 31, 2011
and December 31, 2010. With its October 2005 business combination, the Corporation acquired
variable rate
25
junior subordinated debentures at a premium (the “SFSC Debentures”), from two equal
issuances (contractually $30.9 million on a combined basis), of which one pays a variable rate
adjusted quarterly based on the 90-day LIBOR plus 2.80% (or 3.10% at March 31, 2011) and matures
April 23, 2034, and the other which pays a variable rate adjusted quarterly based on the 90-day
LIBOR plus 3.45% (or 3.76% at March 31, 2011) and matures November 7, 2032. The Corporation has
the right to redeem the SFSC Debentures, at par, on a quarterly basis and none were redeemed in
2010 or during the first quarter of 2011. The carrying value of the SFSC Debentures was $36.1
million at March 31, 2011 and $36.2 million at December 31, 2010.
NOTE 9: Other Comprehensive Income
A summary of activity in accumulated other comprehensive income follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
March 31, 2011 |
|
|
March 31, 2010 |
|
|
December 31, 2010 |
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
Net income (loss) |
|
$ |
22,853 |
|
|
$ |
(26,389 |
) |
|
$ |
(856 |
) |
Other comprehensive income (loss), net of tax: |
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) |
|
|
27,585 |
|
|
|
17,106 |
|
|
|
(38,278 |
) |
Reclassification adjustment for net (gains) losses realized in net income |
|
|
22 |
|
|
|
(23,581 |
) |
|
|
(24,917 |
) |
Income tax (expense) benefit |
|
|
(10,708 |
) |
|
|
2,876 |
|
|
|
24,785 |
|
|
|
|
Other
comprehensive income (loss) on investment securities available for sale |
|
|
16,899 |
|
|
|
(3,599 |
) |
|
|
(38,410 |
) |
Defined benefit pension and postretirement obligations: |
|
|
|
|
|
|
|
|
|
|
|
|
Prior service cost, net of amortization |
|
|
117 |
|
|
|
104 |
|
|
|
467 |
|
Net loss, net of amortization |
|
|
451 |
|
|
|
138 |
|
|
|
2,271 |
|
Income tax expense |
|
|
(221 |
) |
|
|
(93 |
) |
|
|
(1,106 |
) |
|
|
|
Other comprehensive income on pension and postretirement obligations |
|
|
347 |
|
|
|
149 |
|
|
|
1,632 |
|
Derivatives used in cash flow hedging relationships: |
|
|
|
|
|
|
|
|
|
|
|
|
Net unrealized gains (losses) |
|
|
450 |
|
|
|
(1,895 |
) |
|
|
(4,542 |
) |
Reclassification adjustment for net (gains) losses and interest expense for interest differential on derivatives realized in net income |
|
|
982 |
|
|
|
1,506 |
|
|
|
6,013 |
|
Income tax (expense) benefit |
|
|
(573 |
) |
|
|
151 |
|
|
|
(499 |
) |
|
|
|
Other comprehensive income (loss) on cash flow hedging relationships |
|
|
859 |
|
|
|
(238 |
) |
|
|
972 |
|
|
|
|
Total other comprehensive income (loss) |
|
|
18,105 |
|
|
|
(3,688 |
) |
|
|
(35,806 |
) |
|
|
|
Comprehensive income (loss) |
|
$ |
40,958 |
|
|
$ |
(30,077 |
) |
|
$ |
(36,662 |
) |
|
|
|
NOTE 10: Income Taxes
For the first quarter of 2011, the Corporation recognized income tax expense of $7.9 million,
compared to income tax benefit of $23.6 million for the first quarter of 2010. The change in
income tax was primarily due to the level of pretax income (loss) between the comparable first
quarter periods.
26
NOTE 11: Derivative and Hedging Activities
The Corporation uses derivative instruments primarily to hedge the variability in interest payments
or protect the value of certain assets and liabilities recorded on its consolidated balance sheet
from changes in interest rates. The predominant derivative and hedging activities include interest
rate-related instruments (swaps, caps, collars, and corridors) foreign currency exchange forwards,
and certain mortgage banking activities. The contract or notional amount of a derivative is used to
determine, along with the other terms of the derivative, the amounts to be exchanged between the
counterparties. The Corporation is exposed to credit risk in the event of nonperformance by
counterparties to financial instruments. To mitigate the counterparty risk, interest rate-related
instruments generally contain language outlining collateral pledging requirements for each
counterparty. Collateral must be posted when the market value exceeds certain threshold limits
which are determined from the credit ratings of each counterparty. The Corporation was required to
pledge $85 million of investment securities as collateral at March 31, 2011, and pledged $94
million of investment securities as collateral at December 31, 2010.
The Corporation’s derivative and hedging instruments are recorded at fair value on the consolidated
balance sheets. See Note 13, “Fair Value Measurements,” for additional fair value information and
disclosures.
The table below identifies the balance sheet category and fair values of the Corporation’s
derivative instruments designated as cash flow hedges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
Notional |
|
|
|
|
|
|
Balance Sheet |
|
|
Receive |
|
|
Pay |
|
|
|
|
|
|
Amount |
|
|
Fair Value |
|
|
Category |
|
|
Rate |
|
|
Rate |
|
|
Maturity |
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
— short-term borrowings |
|
$ |
200,000 |
|
|
$ |
(4,837 |
) |
|
Other liabilities |
|
|
0.14 |
% |
|
|
3.15 |
% |
|
11 months |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate swaps
— short-term borrowings |
|
$ |
200,000 |
|
|
$ |
(6,295 |
) |
|
Other liabilities |
|
|
0.19 |
% |
|
|
3.15 |
% |
|
14 months |
|
The table below identifies the gains and losses recognized on the Corporation’s derivative
instruments designated as cash flow hedges.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amount of Gain / |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(Loss) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Recognized in |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income on |
|
|
|
Amount of Gain / |
|
|
|
|
|
|
|
|
|
|
Category of Gain |
|
|
Derivatives |
|
|
|
(Loss) |
|
|
Category of Gain |
|
|
Amount of (Gain) |
|
|
/ (Loss) |
|
|
(Ineffective |
|
|
|
Recognized in |
|
|
/ (Loss) |
|
|
/ Loss |
|
|
Recognized in |
|
|
Portion and |
|
|
|
OCI on |
|
|
Reclassified from |
|
|
Reclassified from |
|
|
Income on |
|
|
Amount |
|
|
|
Derivatives |
|
|
AOCI into |
|
|
AOCI into |
|
|
Derivatives |
|
|
Excluded from |
|
|
|
(Effective |
|
|
Income (Effective |
|
|
Income (Effective |
|
|
(Ineffective |
|
|
Effectiveness |
|
($ in Thousands) |
|
Portion) |
|
|
Portion) |
|
|
Portion) |
|
|
Portion) |
|
|
Testing) |
|
|
|
|
Three Months
Ended March 31, 2011 |
|
|
|
|
|
Interest Expense |
|
|
|
|
|
Interest Expense |
|
|
|
|
Interest rate swaps
— short-term borrowings |
|
$ |
(450 |
) |
|
Short-term borrowings |
|
$ |
(982 |
) |
|
Short-term borrowings |
|
$ |
(24 |
) |
|
Three Months Ended
March 31, 2010 |
|
|
|
|
|
Interest Expense |
|
|
|
|
|
Interest Expense |
|
|
|
|
Interest rate swaps
— short-term borrowings |
|
$ |
1,895 |
|
|
Short-term borrowings |
|
$ |
(1,506 |
) |
|
Short-term borrowings |
|
$ |
(4 |
) |
|
Cash flow hedges
The Corporation has variable-rate short-term borrowings which expose the Corporation to variability
in interest payments due to changes in interest rates. To manage the interest rate risk related to
the variability of these interest payments, the Corporation has entered into various interest rate
swap agreements.
During the third quarter of 2008, the Corporation entered into two interest rate swap agreements
which hedge the interest rate risk in the cash flows of certain short-term, variable-rate
borrowings. Hedge effectiveness is determined
27
using regression analysis. The Corporation recognized
ineffectiveness of less than $0.1 million for the first quarter of 2011 (which increased interest
expense), compared to ineffectiveness of less than $0.1 million for the first quarter of 2010
(which increased interest expense) and $0.2 million for full year 2010 (which increased interest
expense) relating to these cash flow hedge relationships. No components of the derivatives change
in fair value were excluded from the assessment of hedge effectiveness. Derivative gains and
losses reclassified from accumulated other comprehensive income to current period earnings are
included in interest expense on short-term borrowings (i.e., the line item in which the hedged cash
flows are recorded). At March 31, 2011, accumulated other comprehensive income included a deferred
after-tax net loss of $2.6 million related to these derivatives, compared to a deferred after-tax
net loss of $3.5 million at December 31, 2010. The net after-tax derivative loss included in
accumulated other comprehensive income at March 31, 2011, is projected to be reclassified into net
interest income in conjunction with the recognition of interest payments on the variable-rate,
short-term borrowings through September 2012.
The table below identifies the balance sheet category and fair values of the Corporation’s
derivative instruments not designated as hedging instruments.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted Average |
|
|
|
|
|
|
|
|
|
|
|
Balance Sheet |
|
|
Receive Rate |
|
|
Pay Rate |
|
|
|
|
|
|
Notional Amount |
|
|
Fair Value |
|
|
Category |
|
|
(1) |
|
|
(1) |
|
|
Maturity |
|
|
|
($in Thousands) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate-related instruments — customer and mirror |
|
$ |
1,339,984 |
|
|
|
47,685 |
|
|
Other assets |
|
|
1.75 |
% |
|
|
1.75 |
% |
|
42 months |
Interest rate-related instruments — customer and mirror |
|
|
1,339,984 |
|
|
|
(52,226 |
) |
|
Other liabilities |
|
|
1.75 |
% |
|
|
1.75 |
% |
|
42 months |
Interest rate lock commitments (mortgage) |
|
|
77,225 |
|
|
|
1,194 |
|
|
Other assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forward commitments (mortgage) |
|
|
104,498 |
|
|
|
(545 |
) |
|
Other liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign currency exchange forwards |
|
|
37,475 |
|
|
|
1,988 |
|
|
Other assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign currency exchange forwards |
|
|
36,658 |
|
|
|
(1,837 |
) |
|
Other liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
December 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate-related instruments —
customer and mirror |
|
$ |
1,268,502 |
|
|
|
54,154 |
|
|
Other assets |
|
|
1.78 |
% |
|
|
1.78 |
% |
|
41 months |
Interest rate—related instruments —
customer and mirror |
|
|
1,268,502 |
|
|
|
(58,632 |
) |
|
Other liabilities |
|
|
1.78 |
% |
|
|
1.78 |
% |
|
41 months |
Interest rate lock commitments (mortgage) |
|
|
129,377 |
|
|
|
(78 |
) |
|
Other liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Forward commitments (mortgage) |
|
|
281,000 |
|
|
|
5,617 |
|
|
Other assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign currency exchange forwards |
|
|
56,584 |
|
|
|
1,530 |
|
|
Other assets |
|
|
— |
|
|
|
— |
|
|
|
— |
|
Foreign currency exchange forwards |
|
|
48,652 |
|
|
|
(1,289 |
) |
|
Other liabilities |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
(1) |
|
Reflects the weighted average receive rate and pay rate for the interest rate swap derivative financial instruments only. |
The table below identifies the income statement category of the gains and losses recognized in
income on the Corporation’s derivative instruments not designated as hedging instruments.
|
|
|
|
|
|
|
|
|
|
|
Income Statement Category of |
|
|
Gain / (Loss) |
|
|
|
Gain / (Loss) Recognized in Income |
|
|
Recognized in Income |
|
|
|
|
|
|
|
($ in Thousands) |
|
Three Months Ended March 31, 2011 |
|
|
|
|
|
|
|
Interest rate-related instruments —
customer and mirror, net |
|
Capital market fees, net |
|
$ |
(63 |
) |
Interest rate lock commitments (mortgage) |
|
Mortgage banking, net |
|
|
1,272 |
|
Forward commitments (mortgage) |
|
Mortgage banking, net |
|
|
(6,162 |
) |
Foreign exchange forwards, net |
|
Capital market fees, net |
|
|
(90 |
) |
|
|
|
|
|
|
|
|
|
|
Three Months Ended March 31, 2010 |
|
|
|
|
|
|
|
|
Interest rate-related instruments —
customer and mirror, net |
|
Capital market fees, net |
|
$ |
(1,025 |
) |
Interest rate lock commitments (mortgage) |
|
Mortgage banking, net |
|
|
2,338 |
|
Forward commitments (mortgage) |
|
Mortgage banking, net |
|
|
(3,922 |
) |
Foreign exchange forwards, net |
|
Capital market fees, net |
|
|
(62 |
) |
|
Free Standing Derivatives
The Corporation enters into various derivative contracts which are designated as free standing
derivative contracts. These derivative contracts are not designated against specific assets and
liabilities on the balance sheet or forecasted transactions and, therefore, do not qualify for
hedge accounting treatment. Such derivative contracts are carried at fair value on the consolidated
balance sheet with changes in the fair value recorded as a component of Capital
market fees, net, and typically include interest rate-related instruments (swaps, caps, collars,
and corridors). The net impact for the first quarter of 2011 was less than a $0.1 million loss,
while the net impact for the full year 2010 was a $1.9 million net loss and the net impact for the
first quarter of 2010 was a $1.0 million net loss.
28
Free standing derivatives are entered into primarily for the benefit of commercial customers
through providing derivative products which enables the customer to manage their exposures to
interest rate risk. The Corporation’s market risk from unfavorable movements in interest rates
related to these derivative contracts is generally economically hedged by concurrently entering
into offsetting derivative contracts. The offsetting derivative contracts have identical notional
values, terms and indices.
Mortgage derivatives
Interest rate lock commitments to originate residential mortgage loans held for sale and forward
commitments to sell residential mortgage loans are considered derivative instruments, and the fair
value of these commitments is recorded on the consolidated balance sheets with the changes in fair
value recorded as a component of mortgage banking, net. The fair value of the mortgage derivatives
at March 31, 2011, was a net gain of $0.7 million, comprised of the net gain of $1.2 million on
interest rate lock commitments to originate residential mortgage loans held for sale to individual
borrowers of approximately $77 million and the net loss of $0.5 million on forward commitments to
sell residential mortgage loans to various investors of approximately $104 million. The fair value
of the mortgage derivatives at December 31, 2010, was a net gain of $5.5 million, comprised of the
net loss of $0.1 million on interest rate lock commitments to originate residential mortgage loans
held for sale to individual borrowers of approximately $129 million and the net gain of $5.6
million on forward commitments to sell residential mortgage loans to various investors of
approximately $281 million. The fair value of the mortgage derivatives at March 31, 2010, was a
net gain of $1.6 million, comprised of the net gain of $1.0 million on interest rate lock
commitments to originate residential mortgage loans held for sale to individual borrowers of
approximately $180 million and the net gain of $0.6 million on forward commitments to sell
residential mortgage loans to various investors of approximately $299 million.
Foreign currency derivatives
The Corporation provides foreign exchange services to customers. The Corporation may enter
into a foreign currency forward to mitigate the exchange rate risk attached to the cash flows of a
loan or as an offsetting contract to a forward entered into as a service to our customer. At March
31, 2011, the Corporation had $8 million in notional balances of foreign currency forwards related
to loans, and $33 million in notional balances of foreign currency forwards related to customer
transactions (with mirror foreign currency forwards of $33 million), which on a combined basis had
a fair value of $0.2 million net gain. At December 31, 2010, the Corporation had $5 million in
notional balances of foreign currency forwards related to loans, and $50 million in notional
balances of foreign currency forwards related to customer transactions (with mirror foreign
currency forwards of $50 million), which on a combined basis had a fair value of $0.3 million net
gain. At March 31, 2010, the Corporation had $7 million in notional balances of foreign currency
forwards related to loans, and $20 million in notional balances of foreign currency forwards
related to customer transactions (with mirror foreign currency forwards of $20 million), which on a
combined basis had a fair value of $0.4 million net gain.
29
NOTE 12: Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities
The Corporation utilizes a variety of financial instruments in the normal course of business to
meet the financial needs of its customers and to manage its own exposure to fluctuations in
interest rates. These financial instruments include lending-related and other commitments (see
below) and derivative instruments (see Note 11). The following is a summary of lending-related
commitments.
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
($ in Thousands) |
|
Commitments to extend credit, excluding
commitments to originate residential mortgage
loans held for sale (1)(2) |
|
$ |
3,855,320 |
|
|
$ |
3,862,208 |
|
Commercial letters of credit (1) |
|
|
36,995 |
|
|
|
37,872 |
|
Standby letters of credit (3) |
|
|
345,180 |
|
|
|
362,275 |
|
|
|
|
(1) |
|
These off-balance sheet financial instruments are exercisable at the market rate prevailing
at the date the underlying transaction will be completed and, thus, are deemed to have no current
fair value, or the fair value is based on fees currently charged to enter into similar agreements
and is not material at March 31, 2011 or December 31, 2010. |
|
(2) |
|
Interest rate lock commitments to originate residential mortgage loans held for sale are
considered derivative instruments and are disclosed in Note 11. |
|
(3) |
|
The Corporation has established a liability of $3.8 million and $3.9 million at March 31, 2011
and December 31, 2010, respectively, as an estimate of the fair value of these financial
instruments. |
Lending-related Commitments
As a financial services provider, the Corporation routinely enters into commitments to extend
credit. Such commitments are subject to the same credit policies and approval process accorded to
loans made by the Corporation, with each customer’s creditworthiness evaluated on a case-by-case
basis. The commitments generally have fixed expiration dates or other termination clauses and may
require the payment of a fee. The Corporation’s exposure to credit loss in the event of
nonperformance by the other party to these financial instruments is represented by the contractual
amount of those instruments. The amount of collateral obtained, if deemed necessary by the
Corporation upon extension of credit, is based on management’s credit evaluation of the customer.
Since a significant portion of commitments to extend credit are subject to specific restrictive
loan covenants or may expire without being drawn upon, the total commitment amounts do not
necessarily represent future cash flow requirements. As of March 31, 2011 and December 31, 2010,
the Corporation had a reserve for losses on unfunded commitments totaling $17.8 million and $17.4
million, respectively, included in other liabilities on the consolidated balance sheets.
Lending-related commitments include commitments to extend credit, commitments to originate
residential mortgage loans held for sale, commercial letters of credit, and standby letters of
credit. Commitments to extend credit are agreements to lend to customers at predetermined interest
rates, as long as there is no violation of any condition established in the contracts. Interest
rate lock commitments to originate residential mortgage loans held for sale and forward commitments
to sell residential mortgage loans are considered derivative instruments, and the fair value of
these commitments is recorded on the consolidated balance sheets. The Corporation’s derivative and
hedging activity is further described in Note 11. Commercial and standby letters of credit are
conditional commitments issued to guarantee the performance of a customer to a third party.
Commercial letters of credit are issued specifically to facilitate commerce and typically result in
the commitment being drawn on when the underlying transaction is consummated between the customer
and the third party, while standby letters of credit generally are contingent upon the failure of
the customer to perform according to the terms of the underlying contract with the third party.
Other Commitments
The Corporation has principal investment commitments to provide capital-based financing to private
and public companies through either direct investments in specific companies or through investment
funds and partnerships. The timing of future cash requirements to fund such commitments is
generally dependent on the investment cycle, whereby privately held companies are funded by private
equity investors and ultimately sold, merged, or taken public through an initial offering, which
can vary based on overall market conditions, as well as the nature and type of industry in which
the companies operate. The Corporation also invests in low-income housing, small-business
commercial real estate, new market tax credit projects, and historic tax credit projects to promote
the revitalization of low-to-moderate-income neighborhoods throughout the local communities of its
bank subsidiary.
30
As a limited partner in these unconsolidated projects, the Corporation is allocated tax credits and
deductions associated with the underlying projects. The aggregate carrying value of these
investments at March 31, 2011, was $46 million, included in other assets on the consolidated
balance sheets, compared to $45 million at December 31, 2010. Related to these investments, the
Corporation had remaining commitments to fund of $11 million at March 31, 2011, and $11 million at
December 31, 2010.
Contingent Liabilities
A lawsuit was filed against the Corporation in the United States District Court for the Western
District of Wisconsin, on April 6, 2010. The lawsuit is styled as a class action lawsuit with the
certification of the class pending. The suit alleges that the Corporation unfairly assesses and
collects overdraft fees and seeks restitution of the overdraft fees, compensatory, consequential
and punitive damages, and costs. On April 23, 2010, a Multi District Judicial Panel issued a
conditional transfer order to consolidate this case into the overdraft fees Multi District
Litigation pending in the United States District Court for the Southern District of Florida, Miami
Division. The Corporation denies all claims and intends to vigorously defend itself. In addition
to the above, in the ordinary course of business, the Corporation may be named as defendant in or
be a party to various pending and threatened legal proceedings.
Legal proceedings and contingencies have a high degree of uncertainty. When a loss from a contingency becomes
probable and estimable, an accrual is established. The accrual reflects management’s estimate of the probable cost of
resolution of the matter and is revised as facts and circumstances change. We have established accruals for certain
matters.
Given the indeterminate amounts sought in certain of these matters
and the inherent unpredictability of such matters, it is possible that the results of such
proceedings will have a material adverse effect on the Corporation’s business, financial position
or results of operations in future periods.
The Corporation, as a member bank of Visa, Inc. (“Visa”) prior to Visa’s completion of their
initial public offering (“IPO”) in March 2008, had certain indemnification obligations pursuant to
Visa’s certificate of incorporation and bylaws and in accordance with their membership agreements.
In accordance with Visa’s bylaws prior to the IPO, the Corporation could have been required to
indemnify Visa for the Corporation’s proportional share of losses based on the pre-IPO membership
interests. In contemplation of the IPO, Visa announced that it had completed restructuring
transactions during the fourth quarter of 2007. As part of this restructuring, the Corporation’s
indemnification obligation was modified to include only certain known litigation as of the date of
the restructuring. This modification triggered a requirement to recognize a $2.3 million liability
(included in other liabilities in the consolidated balance sheets) in 2007 equal to the fair value
of the indemnification obligation. Based upon Visa’s revised liability estimate for litigation,
including the current funding of litigation settlements, the Corporation recorded a $0.3 million
reduction in the reserve for litigation losses and a corresponding reduction in the Visa escrow
receivable during 2010. At both March 31, 2011 and December 31, 2010, the remaining reserve for
unfavorable litigation losses related to Visa was $1.5 million.
In connection with the IPO in 2008, Visa retained a portion of the proceeds to fund an escrow
account in order to resolve existing litigation settlements as well as to fund potential future
litigation settlements. The Corporation’s initial interest in this escrow account was $2 million
(included in other assets in the consolidated balance sheets). During 2010, Visa announced it had
deposited additional amounts into the litigation escrow account, of which, the Corporation’s
pro-rata share was $0.6 million. At both March 31, 2011 and December 31, 2010, the remaining
receivable related to the Visa escrow account was $1.3 million.
Residential mortgage loans sold to others are predominantly conventional residential first lien
mortgages originated under our usual underwriting procedures, and are most often sold on a
nonrecourse basis. The Corporation’s agreements to sell residential mortgage loans in the normal
course of business usually require general representations and warranties on the underlying loans
sold, related to credit information, loan documentation, collateral, and insurability, which if
subsequently are untrue or breached, could require the Corporation to repurchase certain loans
affected. In addition, the nonaccrual loan sales during 2010 also included general representations
and warranties on the underlying loans sold, which if violated could require the Corporation to
repurchase certain loans affected. There have been insignificant instances of repurchase under
representations and warranties. To a much lesser degree, the Corporation may sell residential
mortgage loans with limited recourse (limited in that the recourse period ends prior to the loan’s
maturity, usually after certain time
31
and/or loan paydown criteria have been met), whereby repurchase could be required if the loan had
defined delinquency issues during the limited recourse periods. At March 31, 2011, and December
31, 2010, there were approximately $58 million, of residential mortgage loans sold with such
recourse risk, upon which there have been insignificant instances of repurchase. Given that the
underlying loans delivered to buyers are predominantly conventional residential first lien
mortgages originated or purchased under our usual underwriting procedures, and that historical
experience shows negligible losses and insignificant repurchase activity, management believes that
losses and repurchases under the limited recourse provisions will continue to be insignificant.
In October 2004, the Corporation acquired a thrift. Prior to the acquisition, this thrift retained
a subordinate position to the FHLB in the credit risk on the underlying residential mortgage loans
it sold to the FHLB in exchange for a monthly credit enhancement fee. The Corporation has not sold
loans to the FHLB with such credit risk retention since February 2005. At March 31, 2011 and
December 31, 2010, there were $0.6 billion and $0.7 billion, respectively, of such residential
mortgage loans with credit risk recourse, upon which there have been negligible historical losses
to the Corporation.
At March 31, 2011 and December 31, 2010, the Corporation provided a credit guarantee on contracts
related to specific commercial loans to unrelated third parties in exchange for a fee. In the
event of a customer default, pursuant to the credit recourse provided, the Corporation is required
to reimburse the third party. The maximum amount of credit risk, in the event of nonperformance by
the underlying borrowers, is limited to a defined contract liability. In the event of
nonperformance, the Corporation has rights to the underlying collateral value securing the loan.
The Corporation has an estimated fair value of approximately $0.1 million related to these credit
guarantee contracts at both March 31, 2011 and December 31, 2010, recorded in other liabilities on
the consolidated balance sheets.
For certain mortgage loans originated by the Corporation, borrowers may be required to obtain
Private Mortgage Insurance (PMI) provided by third-party insurers. The Corporation entered into
reinsurance treaties with certain PMI carriers which provided, among other things, for a sharing of
losses within a specified range of the total PMI coverage in exchange for a portion of the PMI
premiums. The Corporation’s reinsurance treaties typically provide that the Corporation will
assume liability for losses once they exceed 5% of the aggregate risk exposure up to a maximum of
10% of the aggregate risk exposure. At March 31, 2011, the Corporation’s potential risk exposure
was approximately $25 million. As of January 1, 2009, the Corporation discontinued providing
reinsurance coverage for new loans in exchange for a portion of the PMI premium. The Company’s
liability for reinsurance losses, including estimated losses incurred but not yet reported, was
$5.0 million and $4.5 million at March 31, 2011 and December 31, 2010, respectively.
32
NOTE 13: Fair Value Measurements
The FASB issued an accounting standard (subsequently codified into ASC Topic 820, “Fair Value
Measurements and Disclosures”) which defines fair value, establishes a framework for measuring fair
value, and expands disclosures about fair value measurements. This accounting standard applies to
reported balances that are required or permitted to be measured at fair value under existing
accounting pronouncements; accordingly, the standard amends numerous accounting pronouncements but
does not require any new fair value measurements of reported balances. The standard also
emphasizes that fair value (i.e., the price that would be received in an orderly transaction that
is not a forced liquidation or distressed sale at the measurement date), among other things, is
based on exit price versus entry price, should include assumptions about risk such as
nonperformance risk in liability fair values, and is a market-based measurement, not an
entity-specific measurement. When considering the assumptions that market participants would use
in pricing the asset or liability, this accounting standard establishes a fair value hierarchy that
distinguishes between market participant assumptions based on market data obtained from sources
independent of the reporting entity (observable inputs that are classified within Levels 1 and 2 of
the hierarchy) and the reporting entity’s own assumptions about market participant assumptions
(unobservable inputs classified within Level 3 of the hierarchy). The fair value hierarchy
prioritizes inputs used to measure fair value into three broad levels.
|
|
|
Level 1 inputs
|
|
Level 1 inputs utilize quoted prices (unadjusted) in active
markets for identical assets or liabilities that the
Corporation has the ability to access. |
|
Level 2 inputs
|
|
Level 2 inputs are inputs other than quoted prices included
in Level 1 that are observable for the asset or liability,
either directly or indirectly. Level 2 inputs may include
quoted prices for similar assets and liabilities in active
markets, as well as inputs that are observable for the
asset or liability (other than quoted prices), such as
interest rates, foreign exchange rates, and yield curves
that are observable at commonly quoted intervals. |
|
Level 3 inputs
|
|
Level 3 inputs are unobservable inputs for the asset or
liability, which are typically based on an entity’s own
assumptions, as there is little, if any, related market
activity. |
In instances where the determination of the fair value measurement is based on inputs from
different levels of the fair value hierarchy, the level in the fair value hierarchy within which
the entire fair value measurement falls is based on the lowest level input that is significant to
the fair value measurement in its entirety. The Corporation’s assessment of the significance of a
particular input to the fair value measurement in its entirety requires judgment, and considers
factors specific to the asset or liability.
Following is a description of the valuation methodologies used for the Corporation’s more
significant instruments measured on a recurring basis at fair value, including the general
classification of such instruments pursuant to the valuation hierarchy. While the Corporation
considered the unfavorable impact of recent economic challenges (including but not limited to
weakened economic conditions, disruptions in capital markets, troubled or failed financial
institutions, government intervention and actions) on quoted market prices for identical and
similar financial instruments, and on inputs or assumptions used, the Corporation accepted the fair
values determined under its valuation methodologies.
Investment securities available for sale: Where quoted prices are available in an active
market, investment securities are classified in Level 1 of the fair value hierarchy. Level 1
investment securities primarily include U.S. Treasury, certain Federal agency, and exchange-traded
debt and equity securities. If quoted market prices are not available for the specific security,
then fair values are estimated by using pricing models, quoted prices of securities with similar
characteristics or discounted cash flows, with consideration given to the nature of the quote and
the relationship of recently evidenced market activity to the fair value estimate, and are
classified in Level 2 of the fair value hierarchy. Examples of these investment securities include
certain Federal agency securities, obligations of state and political subdivisions,
mortgage-related securities, asset-backed securities, and other debt securities. Lastly, in
certain cases where there is limited activity or less transparency around inputs to the estimated
fair value, securities are classified within Level 3 of the fair value hierarchy. Level 3
securities primarily include trust preferred securities. To validate the fair value estimates,
assumptions, and controls, the Corporation looks to transactions for similar instruments and
utilizes independent pricing provided by third-party vendors or brokers and relevant market
indices. While none of these sources are solely indicative of fair value,
they serve as directional indicators for the appropriateness of the Corporation’s fair value
estimates. The
33
Corporation has determined that the fair value measures of its investment securities are classified
predominantly within Level 1 or 2 of the fair value hierarchy. See Note 5, “Investment
Securities,” for additional disclosure regarding the Corporation’s investment securities.
Derivative financial instrument (interest rate-related instruments): The Corporation uses
interest rate swaps to manage its interest rate risk. In addition, the Corporation offers customer
interest rate swaps, caps, collars, and corridors to service our customers’ needs, for which the
Corporation simultaneously enters into offsetting derivative financial instruments (i.e., mirror
interest rate swaps, caps, collars, and corridors) with third parties to manage its interest rate
risk associated with these financial instruments. The valuation of the Corporation’s derivative
financial instruments is determined using discounted cash flow analysis on the expected cash flows
of each derivative and, also includes a nonperformance / credit risk component (credit valuation
adjustment). See Note 11, “Derivative and Hedging Activities,” for additional disclosure regarding
the Corporation’s derivative financial instruments.
The discounted cash flow analysis component in the fair value measurements reflects the contractual
terms of the derivative financial instruments, including the period to maturity, and uses
observable market-based inputs, including interest rate curves and implied volatilities. More
specifically, the fair values of interest rate swaps are determined using the market standard
methodology of netting the discounted future fixed cash receipts (or payments), with the variable
cash payments (or receipts) based on an expectation of future interest rates (forward curves)
derived from observable market interest rate curves. Likewise, the fair values of interest rate
options (i.e., interest rate caps, collars, and corridors) are determined using the market standard
methodology of discounting the future expected cash receipts that would occur if variable interest
rates fall below (or rise above) the strike rate of the floors (or caps), with the variable
interest rates used in the calculation of projected receipts on the floor (or cap) based on an
expectation of future interest rates derived from observable market interest rate curves and
volatilities.
The Corporation also incorporates credit valuation adjustments to appropriately reflect both its
own nonperformance risk and the respective counterparty’s nonperformance risk in the fair value
measurements. In adjusting the fair value of its derivative financial instruments for the effect
of nonperformance risk, the Corporation has considered the impact of netting and any applicable
credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.
While the Corporation has determined that the majority of the inputs used to value its derivative
financial instruments fall within Level 2 of the fair value hierarchy, the credit valuation
adjustments utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the
likelihood of default by itself and its counterparties. The Corporation has assessed the
significance of the impact of the credit valuation adjustments on the overall valuation of its
derivative positions as of March 31, 2011, and December 31, 2010, and has determined that the
credit valuation adjustments are not significant to the overall valuation of its derivative
financial instruments. Therefore, the Corporation has determined that the fair value measures of
its derivative financial instruments in their entirety are classified within Level 2 of the fair
value hierarchy.
Derivative financial instruments (foreign exchange): The Corporation provides foreign
exchange services to customers. In addition, the Corporation may enter into a foreign currency
forward to mitigate the exchange rate risk attached to the cash flows of a loan or as an offsetting
contract to a forward entered into as a service to our customer. The valuation of the
Corporation’s foreign exchange forwards is determined using quoted prices of foreign exchange
forwards with similar characteristics, with consideration given to the nature of the quote and the
relationship of recently evidenced market activity to the fair value estimate, and are classified
in Level 2 of the fair value hierarchy.
Mortgage derivatives: Mortgage derivatives include interest rate lock commitments to
originate residential mortgage loans held for sale to individual customers and forward commitments
to sell residential mortgage loans to various investors. The Corporation relies on an internal
valuation model to estimate the fair value of its interest rate lock commitments to originate
residential mortgage loans held for sale, which includes grouping the interest rate lock
commitments by interest rate and terms, applying an estimated pull-through rate based on historical
experience, and then multiplying by quoted investor prices determined to be reasonably applicable
to the loan
commitment groups based on interest rate, terms, and rate lock expiration dates of the loan
commitment groups.
34
The Corporation also relies on an internal valuation model to estimate the fair value of its
forward commitments to sell residential mortgage loans (i.e., an estimate of what the Corporation
would receive or pay to terminate the forward delivery contract based on market prices for similar
financial instruments), which includes matching specific terms and maturities of the forward
commitments against applicable investor pricing available. While there are Level 2 and 3 inputs
used in the valuation models, the Corporation has determined that the majority of the inputs
significant in the valuation of both of the mortgage derivatives fall within Level 3 of the fair
value hierarchy. See Note 11, “Derivative and Hedging Activities,” for additional disclosure
regarding the Corporation’s mortgage derivatives.
Following is a description of the valuation methodologies used for the Corporation’s more
significant instruments measured on a nonrecurring basis at the lower of amortized cost or
estimated fair value, including the general classification of such instruments pursuant to the
valuation hierarchy.
Loans Held for Sale: Loans held for sale, which consist generally of current production of
certain fixed-rate, first-lien residential mortgage loans, are carried at the lower of cost or
estimated fair value. The estimated fair value of the installment loans held for sale was based on
the Corporation’s existing agreement to sell such loans, while the estimated fair value of the
residential mortgage loans held for sale was based on what secondary markets are currently offering
for portfolios with similar characteristics, which the Corporation classifies as a Level 2
nonrecurring fair value measurement.
Impaired Loans: The Corporation considers a loan impaired when it is probable that the
Corporation will be unable to collect all amounts due according to the contractual terms of the
note agreement, including principal and interest. Management has determined that commercial and
consumer loan relationships that have nonaccrual status or have had their terms restructured in a
troubled debt restructuring meet this impaired loan definition, with the amount of impairment based
upon the loan’s observable market price, the estimated fair value of the collateral for
collateral-dependent loans, or alternatively, the present value of the expected future cash flows
discounted at the loan’s effective interest rate. The use of observable market price or estimated
fair value of collateral on collateral-dependent loans is considered a fair value measurement
subject to the fair value hierarchy. Appraised values are generally used on real estate
collateral-dependent impaired loans, which the Corporation classifies as a Level 2 nonrecurring
fair value measurement.
Mortgage servicing rights: Mortgage servicing rights do not trade in an active, open
market with readily observable prices. While sales of mortgage servicing rights do occur, the
precise terms and conditions typically are not readily available to allow for a “quoted price for
similar assets” comparison. Accordingly, the Corporation relies on an internal discounted cash
flow model to estimate the fair value of its mortgage servicing rights. The Corporation uses a
valuation model in conjunction with third party prepayment assumptions to project mortgage
servicing rights cash flows based on the current interest rate scenario, which is then discounted
to estimate an expected fair value of the mortgage servicing rights. The valuation model considers
portfolio characteristics of the underlying mortgages, contractually specified servicing fees,
prepayment assumptions, discount rate assumptions, delinquency rates, late charges, other ancillary
revenue, costs to service, and other economic factors. The Corporation reassesses and periodically
adjusts the underlying inputs and assumptions used in the model to reflect market conditions and
assumptions that a market participant would consider in valuing the mortgage servicing rights
asset. In addition, the Corporation compares its fair value estimates and assumptions to
observable market data for mortgage servicing rights, where available, and to recent market
activity and actual portfolio experience. Due to the nature of the valuation inputs, mortgage
servicing rights are classified within Level 3 of the fair value hierarchy. The Corporation uses
the amortization method (i.e., lower of amortized cost or estimated fair value measured on a
nonrecurring basis), not fair value measurement accounting, for its mortgage servicing rights
assets. See Note 7, “Goodwill and Other Intangible Assets,” for additional disclosure regarding
the Corporation’s mortgage servicing rights.
35
The table below presents the Corporation’s investment securities available for sale, derivative
financial instruments, and mortgage derivatives measured at fair value on a recurring basis as of
March 31, 2011, and December 31, 2010, aggregated by the level in the fair value hierarchy within
which those measurements fall.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Liabilities Measured at Fair Value on a Recurring Basis |
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
March 31, 2011 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
1,208 |
|
|
$ |
1,208 |
|
|
$ |
— |
|
|
$ |
— |
|
Federal agency securities |
|
|
28,475 |
|
|
|
49 |
|
|
|
28,426 |
|
|
|
— |
|
Obligations of state and political
subdivisions |
|
|
823,260 |
|
|
|
— |
|
|
|
823,260 |
|
|
|
— |
|
Residential mortgage-related securities |
|
|
4,732,472 |
|
|
|
— |
|
|
|
4,732,472 |
|
|
|
— |
|
Commercial mortgage-related securities |
|
|
10,630 |
|
|
|
— |
|
|
|
10,630 |
|
|
|
— |
|
Asset-backed securities |
|
|
272,761 |
|
|
|
— |
|
|
|
272,761 |
|
|
|
— |
|
Other securities (debt and equity) |
|
|
14,735 |
|
|
|
12,090 |
|
|
|
1,000 |
|
|
|
1,645 |
|
|
|
|
Total investment securities available
for sale |
|
$ |
5,883,541 |
|
|
$ |
13,347 |
|
|
$ |
5,868,549 |
|
|
$ |
1,645 |
|
Derivatives (other assets) |
|
|
50,867 |
|
|
|
— |
|
|
|
49,673 |
|
|
|
1,194 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives (other liabilities) |
|
$ |
59,445 |
|
|
$ |
— |
|
|
$ |
58,900 |
|
|
$ |
545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
December 31, 2010 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investment securities available for sale: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. Treasury securities |
|
$ |
1,208 |
|
|
$ |
1,208 |
|
|
$ |
— |
|
|
$ |
— |
|
Federal agency securities |
|
|
29,767 |
|
|
|
51 |
|
|
|
29,716 |
|
|
|
— |
|
Obligations of state and political
subdivisions |
|
|
838,602 |
|
|
|
— |
|
|
|
838,602 |
|
|
|
— |
|
Residential mortgage-related securities |
|
|
4,910,497 |
|
|
|
— |
|
|
|
4,910,497 |
|
|
|
— |
|
Commercial mortgage-related securities |
|
|
7,753 |
|
|
|
— |
|
|
|
7,753 |
|
|
|
— |
|
Asset-backed securities |
|
|
298,841 |
|
|
|
— |
|
|
|
298,841 |
|
|
|
— |
|
Other securities (debt and equity) |
|
|
14,673 |
|
|
|
12,002 |
|
|
|
999 |
|
|
|
1,672 |
|
|
|
|
Total investment securities available
for sale |
|
$ |
6,101,341 |
|
|
$ |
13,261 |
|
|
$ |
6,086,408 |
|
|
$ |
1,672 |
|
Derivatives (other assets) |
|
|
61,301 |
|
|
|
— |
|
|
|
55,684 |
|
|
|
5,617 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivatives (other liabilities) |
|
$ |
66,294 |
|
|
$ |
— |
|
|
$ |
66,216 |
|
|
$ |
78 |
|
36
The table below presents a rollforward of the balance sheet amounts for the year ended
December 31, 2010 and the quarter ended March 31, 2011, for financial instruments measured on a
recurring basis and classified within Level 3 of the fair value hierarchy.
|
|
|
|
|
|
|
|
|
Assets and Liabilities Measured at Fair Value |
|
Using Significant Unobservable Inputs (Level 3) |
|
|
|
Investment |
|
|
|
|
|
|
Securities |
|
|
|
|
($ in Thousands) |
|
Available for Sale |
|
|
Derivatives |
|
Balance December 31, 2009 |
|
$ |
— |
|
|
$ |
3,141 |
|
Transfers in |
|
|
4,663 |
|
|
|
— |
|
Total net losses included in income: |
|
|
|
|
|
|
|
|
Net impairment losses on investment securities |
|
|
(2,991 |
) |
|
|
— |
|
Mortgage derivative loss, net |
|
|
— |
|
|
|
2,398 |
|
|
|
|
Balance December 31, 2010 |
|
$ |
1,672 |
|
|
$ |
5,539 |
|
|
|
|
Total net losses included in income: |
|
|
|
|
|
|
|
|
Mortgage derivative loss, net |
|
|
— |
|
|
|
(4,890 |
) |
Total net losses included in other
comprehensive income: |
|
|
|
|
|
|
|
|
Investment securities losses |
|
|
(27 |
) |
|
|
— |
|
|
|
|
Balance March 31, 2011 |
|
$ |
1,645 |
|
|
$ |
649 |
|
|
|
|
In valuing the investment securities available for sale classified within Level 3, the
Corporation incorporated its own assumptions about future cash flows and discount rates adjusting
for credit and liquidity factors. The Corporation also reviewed the underlying collateral and
other relevant data in developing the assumptions for these investment securities.
The table below presents the Corporation’s loans held for sale, impaired loans, and mortgage
servicing rights measured at fair value on a nonrecurring basis as of March 31, 2011 and December
31, 2010, aggregated by the level in the fair value hierarchy within which those measurements fall.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis |
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
March 31, 2011 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
85,493 |
|
|
$ |
— |
|
|
$ |
85,493 |
|
|
$ |
— |
|
Loans (1) |
|
|
208,138 |
|
|
|
— |
|
|
|
208,138 |
|
|
|
— |
|
Mortgage servicing rights |
|
|
62,243 |
|
|
|
— |
|
|
|
— |
|
|
|
62,243 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair Value Measurements Using |
|
|
|
December 31, 2010 |
|
|
Level 1 |
|
|
Level 2 |
|
|
Level 3 |
|
|
|
($ in Thousands) |
|
Assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
144,808 |
|
|
$ |
— |
|
|
$ |
144,808 |
|
|
$ |
— |
|
Loans (1) |
|
|
279,179 |
|
|
|
— |
|
|
|
279,179 |
|
|
|
— |
|
Mortgage servicing rights |
|
|
63,909 |
|
|
|
— |
|
|
|
— |
|
|
|
63,909 |
|
|
|
|
(1) |
|
Represents collateral-dependent impaired loans, net, which are included in loans. |
Certain nonfinancial assets measured at fair value on a nonrecurring basis include other real
estate owned (upon initial recognition or subsequent impairment), nonfinancial assets and
nonfinancial liabilities measured at fair value in the second step of a goodwill impairment test,
and intangible assets and other nonfinancial long-lived assets measured at fair value for
impairment assessment.
During 2011 and 2010, certain other real estate owned, upon initial recognition, was re-measured
and reported at fair value through a charge off to the allowance for loan losses based upon the
estimated fair value of the other real estate owned. The fair value of other real estate owned,
upon initial recognition or subsequent impairment, was estimated using appraised values, which the
Corporation classifies as a Level 2 nonrecurring fair value measurement. Other real estate owned
measured at fair value upon initial recognition totaled approximately $16
million for the quarter ended March 31, 2011 and $55 million for the year ended December 31, 2010,
respectively. In addition to other real estate owned measured at fair value upon initial
recognition, the Corporation also recorded write-downs to the balance of other real estate owned
for subsequent impairment of $1 million and $10
37
million to noninterest expense for the quarter ended March 31, 2011 and the year ended December 31,
2010, respectively.
Fair Value of Financial Instruments:
The Corporation is required to disclose estimated fair values for its financial instruments. Fair
value estimates, methods, and assumptions are set forth below for the Corporation’s financial
instruments.
The estimated fair values of the Corporation’s financial instruments at March 31, 2011 and December
31, 2010, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
|
Carrying |
|
|
|
|
|
|
Carrying |
|
|
|
|
|
|
Amount |
|
|
Fair Value |
|
|
Amount |
|
|
Fair Value |
|
|
|
($ in Thousands) |
|
Financial assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and due from banks |
|
$ |
299,040 |
|
|
$ |
299,040 |
|
|
$ |
319,487 |
|
|
$ |
319,487 |
|
Interest-bearing deposits in other financial institutions |
|
|
498,094 |
|
|
|
498,094 |
|
|
|
546,125 |
|
|
|
546,125 |
|
Federal funds sold and securities purchased under
agreements to resell |
|
|
2,015 |
|
|
|
2,015 |
|
|
|
2,550 |
|
|
|
2,550 |
|
Investment securities available for sale |
|
|
5,883,541 |
|
|
|
5,883,541 |
|
|
|
6,101,341 |
|
|
|
6,101,341 |
|
Federal Home Loan Bank and Federal Reserve Bank stocks |
|
|
191,017 |
|
|
|
191,017 |
|
|
|
190,968 |
|
|
|
190,968 |
|
Loans held for sale |
|
|
85,493 |
|
|
|
85,969 |
|
|
|
144,808 |
|
|
|
144,808 |
|
Loans, net |
|
|
12,200,861 |
|
|
|
10,588,296 |
|
|
|
12,139,922 |
|
|
|
10,568,980 |
|
Bank owned life insurance |
|
|
536,655 |
|
|
|
536,655 |
|
|
|
533,069 |
|
|
|
533,069 |
|
Accrued interest receivable |
|
|
73,687 |
|
|
|
73,687 |
|
|
|
73,982 |
|
|
|
73,982 |
|
Interest rate-related agreements (1) |
|
|
47,685 |
|
|
|
47,685 |
|
|
|
54,154 |
|
|
|
54,154 |
|
Foreign currency exchange forwards |
|
|
1,988 |
|
|
|
1,988 |
|
|
|
1,530 |
|
|
|
1,530 |
|
Interest rate lock commitments to originate residential
mortgage loans held for sale |
|
|
1,194 |
|
|
|
1,194 |
|
|
|
(78 |
) |
|
|
(78 |
) |
Financial liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits |
|
$ |
14,023,643 |
|
|
$ |
14,023,643 |
|
|
$ |
15,225,393 |
|
|
$ |
15,225,393 |
|
Short-term borrowings |
|
|
2,547,805 |
|
|
|
2,547,805 |
|
|
|
1,747,382 |
|
|
|
1,747,382 |
|
Long-term funding |
|
|
1,484,177 |
|
|
|
1,571,704 |
|
|
|
1,413,605 |
|
|
|
1,491,786 |
|
Accrued interest payable |
|
|
11,795 |
|
|
|
11,795 |
|
|
|
17,163 |
|
|
|
17,163 |
|
Interest rate-related agreements (1) |
|
|
57,063 |
|
|
|
57,063 |
|
|
|
64,927 |
|
|
|
64,927 |
|
Foreign currency exchange forwards |
|
|
1,837 |
|
|
|
1,837 |
|
|
|
1,289 |
|
|
|
1,289 |
|
Standby letters of credit (2) |
|
|
3,772 |
|
|
|
3,772 |
|
|
|
3,943 |
|
|
|
3,943 |
|
Forward commitments to sell residential mortgage loans |
|
|
545 |
|
|
|
545 |
|
|
|
(5,617 |
) |
|
|
(5,617 |
) |
|
|
|
|
|
|
(1) |
|
At both March 31, 2011 and December 31, 2010, the notional amount of cash flow hedge interest
rate swap agreements was $200 million. See Note 11 for information on the fair value of derivative
financial instruments. |
|
(2) |
|
At March 31, 2011 and December 31, 2010, the commitment on standby letters of credit was $0.3
billion and $0.4 billion, respectively. See Note 12 for additional information on the standby
letters of credit and for information on the fair value of lending-related commitments. |
Cash and due from banks, interest-bearing deposits in other financial institutions, federal
funds sold and securities purchased under agreements to resell, and accrued interest receivable -
For these short-term instruments, the carrying amount is a reasonable estimate of fair value.
Investment securities available for sale — The fair value of investment securities available for
sale is based on quoted prices in active markets, or if quoted prices are not available for a
specific security, then fair values are estimated by using pricing models, quoted prices of
securities with similar characteristics, or discounted cash flows.
Federal Home Loan Bank and Federal Reserve Bank stocks — The carrying amount is a reasonable fair
value
estimate for the Federal Reserve Bank and Federal Home Loan Bank stocks given their “restricted”
nature (i.e., the stock can only be sold back to the respective institutions (Federal Home Loan
Bank or Federal Reserve Bank) or another member institution at par).
38
Loans held for sale — The fair value estimation process for the loans held for sale portfolio is
segregated by loan type. The estimated fair value of the residential mortgage loans held for was
based on what secondary markets are currently offering for portfolios with similar characteristics,
while the estimated fair value of the installment loans held for sale was based on the
Corporation’s existing agreement to sell such loans.
Loans, net — The fair value estimation process for the loan portfolio uses an exit price concept
and reflects discounts the Corporation believes are consistent with liquidity discounts in the
market place. Fair values are estimated for portfolios of loans with similar financial
characteristics. Loans are segregated by type such as commercial and industrial, real estate
construction, commercial real estate, lease financing, residential mortgage, home equity, and other
installment. The fair value of loans is estimated by discounting the future cash flows using the
current rates at which similar loans would be made to borrowers with similar credit ratings and for
similar maturities. The fair value analysis also included other assumptions to estimate fair value,
intended to approximate those a market participant would use in an orderly transaction, with
adjustments for discount rates, interest rates, liquidity, and credit spreads, as appropriate.
Bank owned life insurance — The fair value of bank owned life insurance approximates the carrying
amount, because upon liquidation of these investments, the Corporation would receive the cash
surrender value which equals the carrying amount.
Deposits — The fair value of deposits with no stated maturity such as noninterest-bearing demand
deposits, savings, interest-bearing demand deposits, and money market accounts, is equal to the
amount payable on demand as of the balance sheet date. The fair value of certificates of deposit
is based on the discounted value of contractual cash flows. The discount rate is estimated using
the rates currently offered for deposits of similar remaining maturities. However, if the
estimated fair value of certificates of deposit is less than the carrying value, the carrying value
is reported as the fair value of the certificates of deposit.
Accrued interest payable and short-term borrowings — For these short-term instruments, the carrying
amount is a reasonable estimate of fair value.
Long-term funding — Rates currently available to the Corporation for debt with similar terms and
remaining maturities are used to estimate the fair value of existing borrowings.
Interest rate-related agreements — The fair value of interest rate swap, cap, collar, and corridor
agreements is determined using discounted cash flow analysis on the expected cash flows of each
derivative. The Corporation also incorporates credit valuation adjustments to appropriately
reflect both its own nonperformance risk and the respective counterparty’s nonperformance risk in
the fair value measurements.
Foreign currency exchange forwards — The fair value of the Corporation’s foreign exchange forwards
is determined using quoted prices of foreign exchange forwards with similar characteristics, with
consideration given to the nature of the quote and the relationship of recently evidenced market
activity to the fair value estimate.
Standby letters of credit — The fair value of standby letters of credit represent deferred fees
arising from the related off-balance sheet financial instruments. These deferred fees approximate
the fair value of these instruments and are based on several factors, including the remaining terms
of the agreement and the credit standing of the customer.
Interest rate lock commitments to originate residential mortgage loans held for sale — The
Corporation relies on an internal valuation model to estimate the fair value of its interest rate
lock commitments to originate
residential mortgage loans held for sale, which includes grouping the interest rate lock
commitments by interest rate and terms, applying an estimated pull-through rate based on historical
experience, and then multiplying by quoted investor prices determined to be reasonably applicable
to the loan commitment groups based on interest rate, terms, and rate lock expiration dates of the
loan commitment groups.
39
Forward commitments to sell residential mortgage loans — The Corporation relies on an internal
valuation model to estimate the fair value of its forward commitments to sell residential mortgage
loans (i.e., an estimate of what the Corporation would receive or pay to terminate the forward
delivery contract based on market prices for similar financial instruments), which includes
matching specific terms and maturities of the forward commitments against applicable investor
pricing available.
Limitations — Fair value estimates are made at a specific point in time, based on relevant market
information and information about the financial instrument. These estimates do not reflect any
premium or discount that could result from offering for sale at one time the Corporation’s entire
holdings of a particular financial instrument. Because no market exists for a significant portion
of the Corporation’s financial instruments, fair value estimates are based on judgments regarding
future expected loss experience, current economic conditions, risk characteristics of various
financial instruments, and other factors. These estimates are subjective in nature and involve
uncertainties and matters of significant judgment and, therefore, cannot be determined with
precision. Changes in assumptions could significantly affect the estimates.
NOTE 14: Retirement Plans
The Corporation has a noncontributory defined benefit retirement plan (the Retirement Account Plan
(“RAP”)) covering substantially all full-time employees. The benefits are based primarily on years
of service and the employee’s compensation paid. Employees of acquired entities generally
participate in the RAP after consummation of the business combinations. The plans of acquired
entities are typically merged into the RAP after completion of the mergers, and credit is usually
given to employees for years of service at the acquired institution for vesting and eligibility
purposes. The RAP and a smaller acquired plan that was frozen in December 31, 2004, are
collectively referred to below as the “Pension Plan.”
Associated also provides healthcare access for eligible retired employees in its Postretirement
Plan (the “Postretirement Plan”). Retirees who are at least 55 years of age with 5 years of
service are eligible to participate in the plan. The Corporation has no plan assets attributable
to the plan. The Corporation reserves the right to terminate or make changes to the plan at any
time.
The components of net periodic benefit cost for the Pension and Postretirement Plans for the three
months ended March 31, 2011 and 2010, and for the full year 2010 were as follows.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
Components of Net Periodic Benefit Cost |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Pension Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
Service cost |
|
$ |
2,613 |
|
|
$ |
2,475 |
|
|
$ |
9,622 |
|
Interest cost |
|
|
1,589 |
|
|
|
1,590 |
|
|
|
6,377 |
|
Expected return on plan assets |
|
|
(3,220 |
) |
|
|
(2,739 |
) |
|
|
(12,152 |
) |
Amortization of prior service cost |
|
|
18 |
|
|
|
5 |
|
|
|
72 |
|
Amortization of actuarial loss |
|
|
451 |
|
|
|
138 |
|
|
|
1,601 |
|
|
|
|
Total net periodic benefit cost |
|
$ |
1,451 |
|
|
$ |
1,469 |
|
|
$ |
5,520 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Postretirement Plan: |
|
|
|
|
|
|
|
|
|
|
|
|
Interest cost |
|
$ |
50 |
|
|
$ |
58 |
|
|
$ |
227 |
|
Amortization of prior service cost |
|
|
99 |
|
|
|
99 |
|
|
|
395 |
|
Amortization of actuarial gain |
|
|
— |
|
|
|
— |
|
|
|
(3 |
) |
|
|
|
Total net periodic benefit cost |
|
$ |
149 |
|
|
$ |
157 |
|
|
$ |
619 |
|
|
|
|
The Corporation’s funding policy is to pay at least the minimum amount required by the funding
requirements of federal law and regulations, with consideration given to the maximum funding
amounts allowed. The Corporation
40
regularly reviews the funding of its Pension Plan. The Corporation made a contribution of $6
million in the first quarter of 2011.
NOTE 15: Segment Reporting
Selected financial and descriptive information is required to be provided about reportable
operating segments, considering a “management approach” concept as the basis for identifying
reportable segments. The management approach is based on the way that management organizes the
segments within the enterprise for making operating decisions, allocating resources, and assessing
performance. Consequently, the segments are evident from the structure of the enterprise’s
internal organization, focusing on financial information that an enterprise’s chief operating
decision-makers use to make decisions about the enterprise’s operating matters.
The Corporation’s primary segment is banking, conducted through its bank and lending subsidiaries.
For purposes of segment disclosure, as allowed by the governing accounting statement, these
entities have been combined as one segment that have similar economic characteristics and the
nature of their products, services, processes, customers, delivery channels, and regulatory
environment are similar. Banking consists of lending and deposit gathering (as well as other
banking-related products and services) to businesses, governmental units, and consumers (including
mortgages, home equity lending, and card products) and the support to deliver, fund, and manage
such banking services.
The wealth management segment provides products and a variety of fiduciary, investment management,
advisory, and Corporate agency services to assist customers in building, investing, or protecting
their wealth, including insurance, brokerage, and trust/asset management. The other segment
includes intersegment eliminations and residual revenues and expenses, representing the difference
between actual amounts incurred and the amounts allocated to operating segments.
41
Selected segment information is presented below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Banking |
|
|
Wealth Management |
|
|
Other |
|
|
Consolidated Total |
|
|
|
($ in Thousands) |
|
As of and for the three months ended
March 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
153,591 |
|
|
$ |
132 |
|
|
$ |
— |
|
|
$ |
153,723 |
|
Provision for loan losses |
|
|
31,000 |
|
|
|
— |
|
|
|
— |
|
|
|
31,000 |
|
Noninterest income |
|
|
54,408 |
|
|
|
26,003 |
|
|
|
(2,360 |
) |
|
|
78,051 |
|
Depreciation and amortization |
|
|
14,779 |
|
|
|
295 |
|
|
|
— |
|
|
|
15,074 |
|
Other noninterest expense |
|
|
135,038 |
|
|
|
22,293 |
|
|
|
(2,360 |
) |
|
|
154,971 |
|
Income taxes |
|
|
6,457 |
|
|
|
1,419 |
|
|
|
— |
|
|
|
7,876 |
|
|
|
|
Net income |
|
$ |
20,725 |
|
|
$ |
2,128 |
|
|
$ |
— |
|
|
$ |
22,853 |
|
|
|
|
Percent of consolidated net income |
|
|
91 |
% |
|
|
9 |
% |
|
|
— |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
21,415,387 |
|
|
$ |
139,355 |
|
|
$ |
(81,177 |
) |
|
$ |
21,473,565 |
|
|
|
|
Percent of consolidated total assets |
|
|
100 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues * |
|
$ |
207,999 |
|
|
$ |
26,135 |
|
|
$ |
(2,360 |
) |
|
$ |
231,774 |
|
Percent of consolidated total revenues |
|
|
90 |
% |
|
|
11 |
% |
|
|
(1 |
)% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of and for the three months ended
March 31, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
169,012 |
|
|
$ |
210 |
|
|
$ |
— |
|
|
$ |
169,222 |
|
Provision for loan losses |
|
|
165,345 |
|
|
|
— |
|
|
|
— |
|
|
|
165,345 |
|
Noninterest income |
|
|
79,607 |
|
|
|
25,014 |
|
|
|
(1,060 |
) |
|
|
103,561 |
|
Depreciation and amortization |
|
|
14,013 |
|
|
|
312 |
|
|
|
— |
|
|
|
14,325 |
|
Other noninterest expense |
|
|
124,077 |
|
|
|
20,040 |
|
|
|
(1,060 |
) |
|
|
143,057 |
|
Income taxes |
|
|
(25,504 |
) |
|
|
1,949 |
|
|
|
— |
|
|
|
(23,555 |
) |
|
|
|
Net income (loss) |
|
$ |
(29,312 |
) |
|
$ |
2,923 |
|
|
$ |
— |
|
|
$ |
(26,389 |
) |
|
|
|
Percent of consolidated net income |
|
|
N/M |
|
|
|
N/M |
|
|
|
N/M |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
23,048,528 |
|
|
$ |
127,782 |
|
|
$ |
(68,674 |
) |
|
$ |
23,107,636 |
|
|
|
|
Percent of consolidated total assets |
|
|
100 |
% |
|
|
— |
% |
|
|
— |
% |
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total revenues * |
|
$ |
248,619 |
|
|
$ |
25,224 |
|
|
$ |
(1,060 |
) |
|
$ |
272,783 |
|
Percent of consolidated total revenues |
|
|
91 |
% |
|
|
9 |
% |
|
|
— |
% |
|
|
100 |
% |
|
|
|
N/M — Not meaningful. |
|
* |
|
Total revenues for this segment disclosure are defined to be the sum of net interest income plus
noninterest income, net of mortgage servicing rights amortization. |
42
NOTE 16: Recent Developments
Disposition: On March 31, 2011, the Corporation entered into an agreement to sell the
majority of the installment loans in its consumer finance subsidiary. In anticipation of the sale,
$61 million of installment loans were marked down to the transaction price and transferred to held
for sale, resulting in a $10 million write-down to the allowance for loan losses during the first
quarter of 2011. As part of the agreement, the purchaser has agreed to assume the leases on the
majority of the offices held by the consumer finance subsidiary and retain most of the colleagues.
The transaction is anticipated to close during the second quarter of 2011. The subsidiary’s
operations and the disposition did not materially impact the Corporation’s consolidated financial
position, results of operations, or cash flows during 2011 or 2010, and therefore has not been
presented as discontinued operations in the consolidated financial statements.
TARP Repayment: On April 6, 2011, the Corporation completed the repurchase of 262,500
shares of the preferred stock that it issued to the U.S. Department of the Treasury under the
Capital Purchase Program. The Corporation paid the U.S. Treasury a total of $262.5 million, plus
an accrued dividend of $1.9 million. The partial repurchase represents half of the $525 million
the Corporation received under the Capital Purchase Program. In connection with the redemption of
the Senior Preferred Stock, the Corporation will accelerate the
accretion of the unamortized issuance
discount on the redeemed Senior Preferred Stock and will record a corresponding reduction in retained
earnings of $4.9 million. This will result in a one-time, noncash reduction in net income
available to common equity and related basic and diluted earnings per common share for the second
quarter of 2011. A portion of the proceeds from the March 28, 2011, $300 million senior note
offering was used to repurchase the shares of preferred stock. See Note 8, “Long-term Funding,”
for additional information on the senior note offering.
Rating
Agency Action: On May 5, 2011, Standard and Poor’s raised its long-term counterparty credit rating on
Associated Banc-Corp to BBB- from BB-, and its banking subsidiary, Associated Bank, N.A. to BBB from BB+. The
outlook is stable.
43
ITEM 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Special Note Regarding Forward-Looking Statements
Statements made in this document and in documents that are incorporated by reference which are not
purely historical are forward-looking statements, as defined in the Private Securities Litigation
Reform Act of 1995, including any statements regarding descriptions of management’s plans,
objectives, or goals for future operations, products or services, and forecasts of its revenues,
earnings, or other measures of performance. Forward-looking statements are based on current
management expectations and, by their nature, are subject to risks and uncertainties. These
statements may be identified by the use of words such as “believe,” “expect,” “anticipate,” “plan,”
“estimate,” “should,” “will,” “intend,” or similar expressions.
Shareholders should note that many factors, some of which are discussed elsewhere in this document
and in the documents that are incorporated by reference, could affect the future financial results
of the Corporation and could cause those results to differ materially from those expressed in
forward-looking statements contained or incorporated by reference in this document. These factors,
many of which are beyond the Corporation’s control, include the following:
|
• |
|
operating, legal, and regulatory risks, including risks relating to our allowance for loan
losses and impairment of goodwill; |
|
• |
|
economic, political, and competitive forces affecting the Corporation’s banking,
securities, asset management, insurance, and credit services businesses; |
|
• |
|
integration risks related to acquisitions; |
|
• |
|
impact on net interest income from changes in monetary policy and general economic
conditions; and |
|
• |
|
the risk that the Corporation’s analyses of these risks and forces could be incorrect
and/or that the strategies developed to address them could be unsuccessful. |
These factors should be considered in evaluating the forward-looking statements, and undue reliance
should not be placed on such statements. Forward-looking statements speak only as of the date they
are made. The Corporation undertakes no obligation to update or revise any forward-looking
statements, whether as a result of new information, future events, or otherwise.
Overview
The following discussion and analysis is presented to assist in the understanding and evaluation of
the Corporation’s financial condition and results of operations. It is intended to complement the
unaudited consolidated financial statements, footnotes, and supplemental financial data appearing
elsewhere in this Form 10-Q and should be read in conjunction therewith.
Critical Accounting Policies
In preparing the consolidated financial statements, management is required to make estimates and
assumptions that affect the reported amounts of assets and liabilities as of the date of the
balance sheet and revenues and expenses for the period. Actual results could differ significantly
from those estimates. Estimates that are particularly susceptible to significant change include
the determination of the allowance for loan losses, goodwill impairment assessment, mortgage
servicing rights valuation, derivative financial instruments and hedging activities, and income
taxes.
The consolidated financial statements of the Corporation are prepared in conformity with U.S.
generally accepted accounting principles and follow general practices within the industries in
which it operates. This preparation requires management to make estimates, assumptions, and
judgments that affect the amounts reported in the financial statements and accompanying notes.
These estimates, assumptions, and judgments are based on information available as of the date of
the financial statements; accordingly, as this information changes, actual results could differ
from the estimates, assumptions, and judgments reflected in the financial statements. Certain
policies inherently have a greater reliance on the use of estimates, assumptions, and judgments
and, as such, have a greater possibility of producing results that could be materially different
than originally reported. Management
44
believes the following policies are both important to the
portrayal of the Corporation’s financial condition and results of operations and require subjective
or complex judgments and, therefore, management considers the following to be critical accounting
policies. The critical accounting policies are discussed directly with the Audit Committee of the
Corporation’s Board of Directors.
Allowance for Loan Losses: Management’s evaluation process used to determine the
appropriateness of the allowance for loan losses is subject to the use of estimates, assumptions,
and judgments. The evaluation process combines many factors: management’s ongoing review and
grading of the loan portfolio, consideration of historical loan loss and delinquency experience,
trends in past due and nonaccrual loans, risk characteristics of the various classifications of
loans, concentrations of loans to specific borrowers or industries, existing economic conditions,
the fair value of underlying collateral, and other qualitative and quantitative factors which could
affect probable credit losses. Because current economic conditions can change and future events
are inherently difficult to predict, the anticipated amount of estimated loan losses, and therefore
the appropriateness of the allowance for loan losses, could change significantly. As an integral
part of their examination process, various regulatory agencies also review the allowance for loan
losses. Such agencies may require additions to the allowance for loan losses or may require that
certain loan balances be charged off or downgraded into criticized loan categories when their
credit evaluations differ from those of management, based on their judgments about information
available to them at the time of their examination. The Corporation believes the level of the
allowance for loan losses is appropriate as recorded in the consolidated financial statements. See
Note 6, “Loans, Allowance for Loan Losses, and Credit Quality,” of the notes to the consolidated
financial statements and section “Allowance for Loan Losses.”
Goodwill Impairment Assessment: Goodwill is not amortized but, instead, is subject to
impairment tests on at least an annual basis or more frequently if an event occurs or circumstances
change that reduce the fair value of a reporting unit below its carrying amount. The impairment
testing process is conducted by assigning net assets and goodwill to each reporting unit. The fair
value of each reporting unit is compared to the recorded book value, “step one”. If the fair value
of the reporting unit exceeds its carrying value, goodwill is not considered impaired and “step
two” is not considered necessary. If the carrying value of a reporting unit exceeds its fair
value, the impairment test continues (“step two”) by comparing the carrying value of the reporting
unit’s goodwill to the implied fair value of goodwill. The implied fair value is computed by
adjusting all assets and liabilities of the reporting unit to current fair value with the offset
adjustment to goodwill. The adjusted goodwill balance is the implied fair value of the goodwill.
An impairment charge is recognized if the carrying fair value of goodwill exceeds the implied fair
value of goodwill.
The Corporation conducted its annual impairment testing in May 2010. The step one analysis
conducted for the wealth segment indicated that the estimated fair value exceeded its carrying
value (including goodwill). Therefore, a step two analysis was not required for this reporting
unit. The step one analysis completed for the banking segment indicated that the carrying value
(including goodwill) of the reporting unit exceeded its estimated fair value. Therefore, a step
two analysis was performed for this segment, which indicated that the implied fair value of the
goodwill of the banking segment exceeded the carrying value (including goodwill) and no impairment
charge was recorded. The Corporation engaged an independent valuation firm to assist in the
computation of the fair value estimates of each reporting unit as part of its impairment
assessment. The valuation utilized market and income approach methodologies and applied a weighted
average to each in order to determine the fair value of each reporting unit. Goodwill impairment
testing is considered a “critical accounting estimate” as estimates and assumptions are made about
future performance and cash flows, as well as other prevailing market factors. In the event that
we conclude that all or a portion of our goodwill may be impaired, a noncash charge for the amount
of such impairment would be recorded in earnings. Such a charge would have no impact on tangible
capital. A decline in our stock price or occurrence of a triggering event following any of our
quarterly earnings releases and prior to the filing of the periodic report for that period could,
under certain circumstances, cause us to re-perform a goodwill impairment test and result in an
impairment charge being recorded for that period which was not reflected in such earnings release.
In connection with obtaining an independent third party valuation, management provides certain
information and
45
assumptions that is utilized in the implied fair value calculation. Assumptions
critical to the process include discount rates, asset and liability growth rates, and other income
and expense estimates. The Corporation provided the best information currently available to
estimate future performance for each reporting unit; however, future adjustments to these
projections may be necessary if conditions differ substantially from the assumptions utilized in
making these assumptions. See also, Note 7 “Goodwill and Other Intangible Assets,” of the notes to
the consolidated financial statements.
Mortgage Servicing Rights Valuation: The fair value of the Corporation’s mortgage servicing
rights asset is important to the presentation of the consolidated financial statements since the
mortgage servicing rights are carried on the consolidated balance sheet at the lower of amortized
cost or estimated fair value. Mortgage servicing rights do not trade in an active open market with
readily observable prices. As such, like other participants in the mortgage banking business, the
Corporation relies on an internal discounted cash flow model to estimate the fair value of its
mortgage servicing rights. The use of an internal discounted cash flow model involves judgment,
particularly of estimated prepayment speeds of underlying mortgages serviced and the overall level
of interest rates. Loan type and note interest rate are the predominant risk characteristics of the
underlying loans used to stratify capitalized mortgage servicing rights for purposes of measuring
impairment. The Corporation periodically reviews the assumptions underlying the valuation of
mortgage servicing rights. In addition, the Corporation consults periodically with third parties
as to the assumptions used and to determine that the Corporation’s valuation is consistent with the
third party valuation. While the Corporation believes that the values produced by its internal
model are indicative of the fair value of its mortgage servicing rights portfolio, these values can
change significantly depending upon key factors, such as the then current interest rate
environment, estimated prepayment speeds of the underlying mortgages serviced, and other economic
conditions. The proceeds that might be received should the Corporation actually consider a sale of
some or all of the mortgage servicing rights portfolio could differ from the amounts reported at
any point in time.
Mortgage servicing rights are carried at the lower of amortized cost or estimated fair value and
are assessed for impairment at each reporting date. Impairment is assessed based on the fair value
at each reporting date using estimated prepayment speeds of the underlying mortgage loans serviced
and stratifications based on the risk characteristics of the underlying loans (predominantly loan
type and note interest rate). As mortgage interest rates fall, prepayment speeds are usually
faster and the value of the mortgage servicing rights asset generally decreases, requiring
additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are
usually slower and the value of the mortgage servicing rights asset generally increases, requiring
less valuation reserve. However, the extent to which interest rates impact the value of the
mortgage servicing rights asset depends, in part, on the magnitude of the changes in market
interest rates and the differential between the then current market interest rates for mortgage
loans and the mortgage interest rates included in the mortgage servicing portfolio. Management
recognizes that the volatility in the valuation of the mortgage servicing rights asset will
continue. To better understand the sensitivity of the impact of prepayment speeds on the value of
the mortgage servicing rights asset at March 31, 2011 (holding all other factors unchanged), if
prepayment speeds were to increase 25%, the estimated value of the mortgage servicing rights asset
would have been approximately $7.7 million (or 12%) lower, while if prepayment speeds were to
decrease 25%, the estimated value of the mortgage servicing rights asset would have been
approximately $6.9 million (or 11%) higher. The Corporation believes the mortgage servicing rights
asset is properly recorded in the consolidated financial statements. See Note 7, “Goodwill and
Other Intangible Assets,” and Note 13, “Fair Value Measurements,” of the notes to consolidated
financial statements and section “Noninterest Income.”
Derivative Financial Instruments and Hedging Activities: In various aspects of its
business, the Corporation uses derivative financial instruments to modify exposures to changes in
interest rates and market prices for other financial instruments. Derivative instruments are
required to be carried at fair value on the balance sheet with changes in the fair value recorded
directly in earnings. To qualify for and maintain hedge accounting, the Corporation must meet
formal documentation and effectiveness evaluation requirements both at the hedge’s inception and on
an ongoing basis. The application of the hedge accounting policy requires strict adherence to
documentation and effectiveness testing requirements, judgment in the assessment of hedge
effectiveness, identification of similar hedged item groupings, and measurement of changes in the
fair value of hedged items. If
46
in the future derivative financial instruments used by the
Corporation no longer qualify for hedge accounting, the impact on the consolidated results of
operations and reported earnings could be significant. When hedge accounting is discontinued, the
Corporation would continue to carry the derivative on the balance sheet at its fair value; however,
for a cash flow derivative, changes in its fair value would be recorded in earnings instead of
through other comprehensive income, and for a fair value derivative, the changes in fair value of
the hedged asset or liability would no longer be recorded through earnings. See also Note 11,
“Derivative and Hedging Activities,” and Note 13 “Fair Value Measurements,” of the notes to
consolidated financial statements and section “Interest Rate Risk.”
Income Taxes: The assessment of tax assets and liabilities involves the use of estimates,
assumptions, interpretations, and judgment concerning certain accounting pronouncements and federal
and state tax codes. There can be no assurance that future events, such as court decisions or
positions of federal and state taxing authorities, will not differ from management’s current
assessment, the impact of which could be significant to the consolidated results of operations and
reported earnings. For financial reporting purposes, a valuation allowance has been recognized at
March 31, 2011 and December 31, 2010, to offset deferred tax assets related to state net operating
loss carryforwards of certain subsidiaries. Quarterly assessments are performed to determine if
additional valuation allowances are necessary. Assessing the need for, or sufficiency of, a
valuation allowance requires management to evaluate all available evidence, both positive and
negative, including the recent quarterly losses. Positive evidence necessary to overcome the
negative evidence includes whether future taxable income in sufficient amounts and character within
the carryback and carryforward periods is available under the tax law, including the use of tax
planning strategies. When negative evidence (e.g., cumulative losses in recent years, history of
operating loss or tax credit carryforwards expiring unused) exists, more positive evidence than
negative evidence will be necessary. As a result of the pre-tax losses incurred during 2009 and
2010, the Corporation is in a cumulative pre-tax loss position for financial statement purposes.
This represents significant negative evidence in the assessment of whether the deferred tax assets
will be realized. However, the Corporation has concluded that based on the level of positive
evidence, it is more likely than not that the deferred tax asset will be realized. In making this
determination, the Corporation has considered the positive evidence associated with future taxable
income, tax planning strategies, and reversing taxable temporary differences in future periods.
Most significantly, the Corporation relied upon its ability to generate future taxable income,
exclusive of reversing temporary differences, over a relatively short time period. However, there
is no guarantee that the tax benefits associated with the remaining deferred tax assets will be
fully realized. The Corporation believes the tax assets and liabilities are properly recorded in
the consolidated financial statements. See Note 10, “Income Taxes,” of the notes to consolidated
financial statements and section “Income Taxes.”
Segment Review
As described in Note 15, “Segment Reporting,” of the notes to consolidated financial statements,
the Corporation’s primary reportable segment is banking. Banking consists of lending and deposit
gathering (as well as other banking-related products and services) to businesses, governmental
units, and consumers (including mortgages, home equity lending, and card products), and the support
to deliver, fund, and manage such banking services. The Corporation’s wealth management segment
provides products and a variety of fiduciary, investment management, advisory, and Corporate agency
services to assist customers in building, investing, or protecting their wealth, including
insurance, brokerage, and trust/asset management.
Note 15, “Segment Reporting,” of the notes to consolidated financial statements, indicates that the
banking segment represents 90% of total revenues (as defined in the Note) for the first quarter of
2011. The Corporation’s profitability is predominantly dependent on net interest income,
noninterest income, the level of the provision for loan losses, noninterest expense, and taxes of
its banking segment. The consolidated discussion therefore predominantly describes the banking
segment results. The critical accounting policies primarily affect the banking segment, with the
exception of income taxes and goodwill impairment assessment, which affects both the banking and
wealth management segments (see section “Critical Accounting Policies”).
The contribution from the wealth management segment to consolidated total revenues (as defined and
disclosed in Note 15, “Segment Reporting,” of the notes to consolidated financial statements) was
approximately 11% for the
47
first quarter of 2011, compared to 9% for the comparable period in 2010.
Wealth management segment revenues were up $0.9 million (4%) and expenses were up $2.2 million
(11%) between the comparable first quarter periods of 2011 and 2010. Wealth segment assets (which
consist predominantly of cash equivalents, investments, customer receivables, goodwill and
intangibles) were up $11.6 million (9%) between March 31, 2011 and March 31, 2010, predominantly
due to higher cash and cash equivalents. The major components of wealth management revenues are
trust fees, insurance fees and commissions, and brokerage commissions, which are individually
discussed in section “Noninterest Income.” The major expenses for the wealth management segment
are personnel expense (62% of total segment noninterest expense for first quarter 2011, compared to
64% of total segment noninterest expense for the comparable period in 2010), as well as occupancy,
processing, and other costs, which are covered generally in the consolidated discussion in section
“Noninterest Expense.”
Results of Operations – Summary
The Corporation recorded net income of $22.9 million for the three months ended March 31, 2011,
compared to a net loss of $26.4 million for the three months ended March 31, 2010. Net income
available to common equity was $15.4 million for the three months ended March 31, 2011, or net
income of $0.09 for both basic and diluted earnings per common share. Comparatively, net loss
available to common equity for the three months ended March 31, 2010, was $33.8 million, or a net
loss of $0.20 for both basic and diluted earnings per common share. The net interest margin for
the first quarter of 2011 was 3.32% compared to 3.35% for the first quarter of 2010.
TABLE 1
Summary Results of Operations: Trends
($ in Thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Qtr. |
|
|
4th Qtr. |
|
|
3rd Qtr. |
|
|
2nd Qtr. |
|
|
1st Qtr. |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
Net income (loss) (Quarter) |
|
$ |
22,853 |
|
|
$ |
14,008 |
|
|
$ |
14,304 |
|
|
$ |
(2,779 |
) |
|
$ |
(26,389 |
) |
Net income (loss) (Year-to-date) |
|
|
22,853 |
|
|
|
(856 |
) |
|
|
(14,864 |
) |
|
|
(29,168 |
) |
|
|
(26,389 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) available to common equity (Quarter) |
|
$ |
15,440 |
|
|
$ |
6,608 |
|
|
$ |
6,915 |
|
|
$ |
(10,156 |
) |
|
$ |
(33,754 |
) |
Net income (loss) available to common equity (Year-to-date) |
|
|
15,440 |
|
|
|
(30,387 |
) |
|
|
(36,995 |
) |
|
|
(43,910 |
) |
|
|
(33,754 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share – basic (Quarter) |
|
$ |
0.09 |
|
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.20 |
) |
Earnings (loss) per common share – basic (Year-to-date) |
|
|
0.09 |
|
|
|
(0.18 |
) |
|
|
(0.22 |
) |
|
|
(0.26 |
) |
|
|
(0.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings (loss) per common share – diluted (Quarter) |
|
$ |
0.09 |
|
|
$ |
0.04 |
|
|
$ |
0.04 |
|
|
$ |
(0.06 |
) |
|
$ |
(0.20 |
) |
Earnings (loss) per common share – diluted (Year-to-date) |
|
|
0.09 |
|
|
|
(0.18 |
) |
|
|
(0.22 |
) |
|
|
(0.26 |
) |
|
|
(0.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average assets (Quarter) |
|
|
0.43 |
% |
|
|
0.25 |
% |
|
|
0.25 |
% |
|
|
(0.05 |
)% |
|
|
(0.46 |
)% |
Return on average assets (Year-to-date) |
|
|
0.43 |
|
|
|
(0.00 |
) |
|
|
(0.09 |
) |
|
|
(0.26 |
) |
|
|
(0.46 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average equity (Quarter) |
|
|
2.92 |
% |
|
|
1.74 |
% |
|
|
1.77 |
% |
|
|
(0.35 |
)% |
|
|
(3.40 |
)% |
Return on average equity (Year-to-date) |
|
|
2.92 |
|
|
|
(0.03 |
) |
|
|
(0.63 |
) |
|
|
(1.86 |
) |
|
|
(3.40 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average common equity (Quarter) |
|
|
2.36 |
% |
|
|
0.98 |
% |
|
|
1.02 |
% |
|
|
(1.52 |
)% |
|
|
(5.20 |
)% |
Return on average common equity (Year-to-date) |
|
|
2.36 |
|
|
|
(1.14 |
) |
|
|
(1.85 |
) |
|
|
(3.34 |
) |
|
|
(5.20 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Return on average tangible common equity (Quarter) (1) |
|
|
3.67 |
% |
|
|
1.52 |
% |
|
|
1.58 |
% |
|
|
(2.37 |
)% |
|
|
(8.17 |
)% |
Return on average tangible common equity (Year-to-date) (1) |
|
|
3.67 |
|
|
|
(1.77 |
) |
|
|
(2.89 |
) |
|
|
(5.22 |
) |
|
|
(8.17 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (Quarter) (2) |
|
|
72.67 |
% |
|
|
70.27 |
% |
|
|
67.36 |
% |
|
|
64.38 |
% |
|
|
62.32 |
% |
Efficiency ratio (Year-to-date) (2) |
|
|
72.67 |
|
|
|
66.04 |
|
|
|
64.65 |
|
|
|
63.34 |
|
|
|
62.32 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio, fully taxable equivalent (Quarter) (2) |
|
|
70.36 |
% |
|
|
68.76 |
% |
|
|
65.05 |
% |
|
|
63.20 |
% |
|
|
60.42 |
% |
Efficiency ratio, fully taxable equivalent (Year-to-date) (2) |
|
|
70.36 |
|
|
|
64.32 |
|
|
|
62.85 |
|
|
|
61.79 |
|
|
|
60.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest margin (Quarter) |
|
|
3.32 |
% |
|
|
3.13 |
% |
|
|
3.08 |
% |
|
|
3.22 |
% |
|
|
3.35 |
% |
Net interest margin (Year-to-date) |
|
|
3.32 |
|
|
|
3.20 |
|
|
|
3.22 |
|
|
|
3.29 |
|
|
|
3.35 |
|
|
|
|
(1) |
|
Return on average tangible common equity = Net income available to common equity divided by
average common equity excluding average goodwill and other intangible assets (net of mortgage servicing
rights). This is a non-GAAP financial measure. |
|
(2) |
|
See Table 1A for a reconciliation of this non-GAAP measure. |
48
TABLE 1A
Reconciliation of Non-GAAP Measure
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Qtr. |
|
|
4th Qtr. |
|
|
3rd Qtr. |
|
|
2nd Qtr. |
|
|
1st Qtr. |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
Efficiency ratio (Quarter) (a) |
|
|
72.67 |
% |
|
|
70.27 |
% |
|
|
67.36 |
% |
|
|
64.38 |
% |
|
|
62.32 |
% |
Taxable equivalent adjustment (Quarter) |
|
|
(1.71 |
) |
|
|
(1.66 |
) |
|
|
(1.68 |
) |
|
|
(1.56 |
) |
|
|
(1.51 |
) |
Asset sale gains / losses, net (Quarter) |
|
|
(0.60 |
) |
|
|
0.15 |
|
|
|
(0.63 |
) |
|
|
0.38 |
|
|
|
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio, fully taxable equivalent (Quarter) (b) |
|
|
70.36 |
% |
|
|
68.76 |
% |
|
|
65.05 |
% |
|
|
63.20 |
% |
|
|
60.42 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency ratio (Year-to-date) (a) |
|
|
72.67 |
% |
|
|
66.04 |
% |
|
|
64.65 |
% |
|
|
63.34 |
% |
|
|
62.32 |
% |
Taxable equivalent adjustment (Year-to-date) |
|
|
(1.71 |
) |
|
|
(1.59 |
) |
|
|
(1.58 |
) |
|
|
(1.54 |
) |
|
|
(1.51 |
) |
Asset sale gains / losses, net (Year-to-date) |
|
|
(0.60 |
) |
|
|
(0.13 |
) |
|
|
(0.22 |
) |
|
|
(0.01 |
) |
|
|
(0.39 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Efficiency
ratio, fully taxable equivalent (Year-to-date) (b) |
|
|
70.36 |
% |
|
|
64.32 |
% |
|
|
62.85 |
% |
|
|
61.79 |
% |
|
|
60.42 |
% |
|
|
|
(a) |
|
Efficiency ratio is defined by the Federal Reserve guidance as noninterest expense divided by the sum of net interest income plus noninterest income, excluding investment
securities gains/losses, net. |
|
(b) |
|
Efficiency ratio, fully taxable equivalent, is noninterest expense divided by the sum of taxable equivalent net interest income plus noninterest income, excluding investment
securities gains/losses, net and asset sale gains/losses, net. This efficiency ratio is presented on a taxable equivalent basis, which adjusts net interest income for the tax-favored
status of certain loan and investment securities. Management believes this measure to be the preferred industry measurement of net interest income as it enhances the comparability of
net interest income arising from taxable and tax-exempt sources and it excludes certain specific revenue items (such as investment securities gains/losses, net and asset sale
gains/losses, net). |
Net Interest Income and Net Interest Margin
Net interest income on a taxable equivalent basis for the three months ended March 31, 2011, was
$159.2 million, a decrease of $16.1 million or 9.2% versus the comparable quarter last year. As
indicated in Tables 2 and 3, the decrease in taxable equivalent net interest income was
attributable to unfavorable volume variances (as changes in the balances and mix of earning assets
and interest-bearing liabilities lowered taxable equivalent net interest income by $13.4 million)
and unfavorable rate variances (as the impact of changes in the interest rate environment and
product pricing reduced taxable equivalent net interest income by $2.7 million).
The net interest margin for the first three months of 2011 was 3.32%, 3 bp lower than 3.35% for the
same period in 2010. This comparable period decrease was a function of a 1 bp decrease in interest
rate spread and a 2 bp lower contribution from net free funds (due principally to lower rates on
interest-bearing liabilities reducing the value of noninterest-bearing deposits and other net free
funds). The 1 bp reduction in interest rate spread was the net result of a 22 bp decrease in the
cost of interest-bearing liabilities and a 23 bp decrease in the yield on earning assets.
The Federal Reserve left interest rates unchanged during 2010 and the first three months of 2011,
resulting in a level Federal funds rate of 0.25% for both first quarter 2011 and first quarter
2010. Assuming a stable rate environment, the net interest margin for the core banking book is
expected to expand modestly as projected loan and deposit growth begins to contribute more strongly
to net interest income during the remainder of 2011; however, the recent senior note issuance will
pressure the net interest margin run rate by 8 to 10 basis points going forward.
The yield on earning assets was 4.01% for the first quarter of 2011, 23 bp lower than the
comparable quarter last year. The yield on securities and short-term investments decreased 53 bp
(to 2.93%), impacted by the lower interest rate environment and prepayment speeds of
mortgage-related securities purchased at a premium. Loan yields were down 7 bp, (to 4.58%), due to
the repricing of adjustable rate loans and competitive pricing pressures in a low interest rate
environment.
The rate on interest-bearing liabilities of 0.89% for the first quarter of 2011 was 22 bp lower
than the same quarter in 2010. Rates on interest-bearing deposits were down 15 bp (to 0.67%,
reflecting the low rate environment and a targeted reduction of higher cost deposit products),
while the cost of wholesale funding decreased 103 bp (to 1.52%). The cost of short-term borrowings
was down 30 bp, while the cost of long-term funding declined 12 bp (primarily attributable to
maturities of higher cost long-term funding).
Average earning assets were $19.3 billion for the first quarter of 2011, a decrease of $1.8 billion
or 8.4% from the comparable quarter last year. Average loans declined $1.3 billion, while average
securities and short-term investments decreased $0.5 billion. The decrease in average loans was
comprised of decreases in commercial loans (down $1.6 billion) and retail loans (down $0.2
billion), while residential mortgage loans increased (up $0.5 million).
49
Average interest-bearing liabilities of $14.9 billion in first quarter 2011 were $2.1 billion or
12.2% lower than the first quarter of 2010. On average, interest-bearing deposits declined $3.1
billion (primarily attributable to $1.3 billion reduction in network transaction deposits, a $1.2
billion reduction in interest-bearing demand deposits, and a $0.6 billion reduction in other time
deposits), while noninterest-bearing demand deposits (a principal component of net free funds) were
up $0.2 billion. Average wholesale funding balances increased $1.0 billion between the comparable
first quarter periods, primarily attributable to higher customer funding and other short-term
borrowings as average long-term funding declined $0.5 billion. As a percentage of total average
interest-bearing liabilities, wholesale funding increased from 16.7% in the first quarter of 2010
to 26.1% in the first quarter of 2011.
50
TABLE 2
Net Interest Income Analysis
($ in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended March 31, 2011 |
|
|
Three months ended March 31, 2010 |
|
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
|
|
|
Interest |
|
|
Average |
|
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
Average |
|
|
Income/ |
|
|
Yield/ |
|
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Balance |
|
|
Expense |
|
|
Rate |
|
|
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans: (1) (2) (3) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
6,907,941 |
|
|
$ |
76,444 |
|
|
|
4.48 |
% |
|
$ |
8,478,259 |
|
|
$ |
89,895 |
|
|
|
4.29 |
% |
Residential mortgage |
|
|
2,527,035 |
|
|
|
27,147 |
|
|
|
4.31 |
% |
|
|
2,019,855 |
|
|
|
25,471 |
|
|
|
5.06 |
% |
Retail |
|
|
3,238,868 |
|
|
|
39,992 |
|
|
|
4.98 |
% |
|
|
3,426,864 |
|
|
|
44,733 |
|
|
|
5.27 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total loans |
|
|
12,673,844 |
|
|
|
143,583 |
|
|
|
4.58 |
% |
|
|
13,924,978 |
|
|
|
160,099 |
|
|
|
4.65 |
% |
Investment securities |
|
|
5,858,293 |
|
|
|
46,993 |
|
|
|
3.21 |
% |
|
|
5,725,781 |
|
|
|
60,102 |
|
|
|
4.20 |
% |
Other short-term investments |
|
|
765,729 |
|
|
|
1,458 |
|
|
|
0.76 |
% |
|
|
1,424,649 |
|
|
|
1,773 |
|
|
|
0.50 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Investments and other (1) |
|
|
6,624,022 |
|
|
|
48,451 |
|
|
|
2.93 |
% |
|
|
7,150,430 |
|
|
|
61,875 |
|
|
|
3.46 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total earning assets |
|
|
19,297,866 |
|
|
|
192,034 |
|
|
|
4.01 |
% |
|
|
21,075,408 |
|
|
|
221,974 |
|
|
|
4.24 |
% |
Other assets, net |
|
|
2,038,992 |
|
|
|
|
|
|
|
|
|
|
|
2,076,359 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total assets |
|
$ |
21,336,858 |
|
|
|
|
|
|
|
|
|
|
$ |
23,151,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Savings deposits |
|
$ |
917,053 |
|
|
$ |
264 |
|
|
|
0.12 |
% |
|
$ |
858,440 |
|
|
$ |
250 |
|
|
|
0.12 |
% |
Interest-bearing demand deposits |
|
|
1,764,439 |
|
|
|
631 |
|
|
|
0.15 |
% |
|
|
2,920,510 |
|
|
|
1,779 |
|
|
|
0.25 |
% |
Money market deposits |
|
|
5,149,261 |
|
|
|
4,688 |
|
|
|
0.37 |
% |
|
|
6,242,934 |
|
|
|
8,221 |
|
|
|
0.53 |
% |
Time
deposits, excluding Brokered CDs |
|
|
2,815,301 |
|
|
|
11,616 |
|
|
|
1.67 |
% |
|
|
3,451,638 |
|
|
|
17,453 |
|
|
|
2.05 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits,
excluding Brokered CDs |
|
|
10,646,054 |
|
|
|
17,199 |
|
|
|
0.66 |
% |
|
|
13,473,522 |
|
|
|
27,703 |
|
|
|
0.83 |
% |
Brokered CDs |
|
|
378,289 |
|
|
|
1,050 |
|
|
|
1.13 |
% |
|
|
660,361 |
|
|
|
1,042 |
|
|
|
0.64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing deposits |
|
|
11,024,343 |
|
|
|
18,249 |
|
|
|
0.67 |
% |
|
|
14,133,883 |
|
|
|
28,745 |
|
|
|
0.82 |
% |
Wholesale funding |
|
|
3,883,122 |
|
|
|
14,622 |
|
|
|
1.52 |
% |
|
|
2,837,001 |
|
|
|
17,973 |
|
|
|
2.55 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total interest-bearing liabilities |
|
|
14,907,465 |
|
|
|
32,871 |
|
|
|
0.89 |
% |
|
|
16,970,884 |
|
|
|
46,718 |
|
|
|
1.11 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Noninterest-bearing demand deposits |
|
|
3,221,271 |
|
|
|
|
|
|
|
|
|
|
|
3,010,041 |
|
|
|
|
|
|
|
|
|
Other liabilities |
|
|
35,486 |
|
|
|
|
|
|
|
|
|
|
|
25,768 |
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
3,172,636 |
|
|
|
|
|
|
|
|
|
|
|
3,145,074 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total liabilities and equity |
|
$ |
21,336,858 |
|
|
|
|
|
|
|
|
|
|
$ |
23,151,767 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest rate spread |
|
|
|
|
|
|
|
|
|
|
3.12 |
% |
|
|
|
|
|
|
|
|
|
|
3.13 |
% |
Net free funds |
|
|
|
|
|
|
|
|
|
|
0.20 |
% |
|
|
|
|
|
|
|
|
|
|
0.22 |
% |
Net interest income, taxable
equivalent, and net interest
margin |
|
|
|
|
|
$ |
159,163 |
|
|
|
3.32 |
% |
|
|
|
|
|
$ |
175,256 |
|
|
|
3.35 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent adjustment |
|
|
|
|
|
|
5,440 |
|
|
|
|
|
|
|
|
|
|
|
6,034 |
|
|
|
|
|
Net interest income |
|
|
|
|
|
$ |
153,723 |
|
|
|
|
|
|
|
|
|
|
$ |
169,222 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The yield on tax exempt loans and securities is computed on a taxable equivalent basis using a tax rate of 35% for all periods presented and is net of
the effects of certain disallowed interest deductions. |
|
(2) |
|
Nonaccrual loans and loans held for sale have been included in the average balances. |
|
(3) |
|
Interest income includes net loan fees. |
51
TABLE 3
Volume / Rate Variance (1)
($ in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comparison of |
|
|
|
|
|
|
|
Three months ended March 31, 2011 versus 2010 |
|
|
|
|
|
|
|
Variance Attributable to |
|
|
|
Income/Expense |
|
|
|
|
|
|
|
|
|
Variance |
|
|
Volume |
|
|
Rate |
|
|
|
INTEREST INCOME |
|
|
|
|
|
|
|
|
|
|
|
|
Loans: (2) |
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
(13,451 |
) |
|
$ |
(17,231 |
) |
|
$ |
3,780 |
|
Residential mortgage |
|
|
1,676 |
|
|
|
5,838 |
|
|
|
(4,162 |
) |
Retail |
|
|
(4,741 |
) |
|
|
(2,392 |
) |
|
|
(2,349 |
) |
|
|
|
Total loans |
|
|
(16,516 |
) |
|
|
(13,785 |
) |
|
|
(2,731 |
) |
Investment securities |
|
|
(13,109 |
) |
|
|
1,362 |
|
|
|
(14,471 |
) |
Other short-term investments |
|
|
(315 |
) |
|
|
(1,014 |
) |
|
|
699 |
|
|
|
|
Investments and other (2) |
|
|
(13,424 |
) |
|
|
348 |
|
|
|
(13,772 |
) |
|
|
|
Total interest income |
|
$ |
(29,940 |
) |
|
$ |
(13,437 |
) |
|
$ |
(16,503 |
) |
INTEREST EXPENSE |
|
|
|
|
|
|
|
|
|
|
|
|
Interest-bearing deposits: |
|
|
|
|
|
|
|
|
|
|
|
|
Savings deposits |
|
$ |
14 |
|
|
$ |
17 |
|
|
$ |
(3 |
) |
Interest-bearing demand deposits |
|
|
(1,148 |
) |
|
|
(562 |
) |
|
|
(586 |
) |
Money market deposits |
|
|
(3,533 |
) |
|
|
(1,279 |
) |
|
|
(2,254 |
) |
Time deposits, excluding brokered CDs |
|
|
(5,837 |
) |
|
|
(2,921 |
) |
|
|
(2,916 |
) |
|
|
|
Interest-bearing deposits, excluding brokered CDs |
|
|
(10,504 |
) |
|
|
(4,745 |
) |
|
|
(5,759 |
) |
Brokered CDs |
|
|
8 |
|
|
|
(567 |
) |
|
|
575 |
|
|
|
|
Total interest-bearing deposits |
|
|
(10,496 |
) |
|
|
(5,312 |
) |
|
|
(5,184 |
) |
Wholesale funding |
|
|
(3,351 |
) |
|
|
5,311 |
|
|
|
(8,662 |
) |
|
|
|
Total interest expense |
|
|
(13,847 |
) |
|
|
(1 |
) |
|
|
(13,846 |
) |
Net interest income, taxable equivalent |
|
$ |
(16,093 |
) |
|
$ |
(13,436 |
) |
|
$ |
(2,657 |
) |
|
|
|
|
|
|
(1) |
|
The change in interest due to both rate and volume has been allocated in proportion to the relationship to the dollar
amounts of the change in each. |
|
(2) |
|
The yield on tax exempt loans and securities is computed on a taxable equivalent basis using a tax rate of 35% for all
periods presented and is net of the effects of certain disallowed interest deductions. |
Provision for Loan Losses
The provision for loan losses for the first quarter of 2011 was $31 million, compared to $63
million and $165 million for the fourth and first quarters of 2010, respectively. Net charge offs
were $53 million for first quarter 2011, compared to $108 million for fourth quarter 2010 and $163
million for first quarter 2010. Annualized net charge offs as a percent of average loans for first
quarter 2011 were 1.71%, compared to 3.41% for fourth quarter 2010 and 4.76% for first quarter
2010. At March 31, 2011, the allowance for loan losses was $454 million, down from $477 million at
December 31, 2010 and $576 million at March 31, 2010. The ratio of the allowance for loan losses to
total loans was 3.59%, compared to 3.78% at December 31, 2010 and 4.33% at March 31, 2010.
Nonaccrual loans at March 31, 2011, were $488 million, compared to $574 million at December 31,
2010, and $1.2 billion at March 31, 2010. See Tables 8 and 9.
The provision for loan losses is predominantly a function of the Corporation’s reserving
methodology and judgments as to other qualitative and quantitative factors used to determine the
appropriate level of the allowance for loan losses which focuses on changes in the size and
character of the loan portfolio, changes in levels of impaired and other nonaccrual loans,
historical losses and delinquencies on each portfolio category, the level of loans sold or
transferred to held for sale, the risk inherent in specific loans, concentrations of loans to
specific borrowers or industries, existing economic conditions, the fair value of underlying
collateral, and other factors which could affect potential credit losses. See additional discussion
under sections “Allowance for Loan Losses,” and “Nonaccrual Loans, Potential Problem Loans, and
Other Real Estate Owned.”
52
Noninterest Income
Noninterest income for the first quarter of 2011 was $72.2 million, down $25.9 million (26.4%) from
the first quarter of 2010. Core fee-based revenue (as defined in Table 4 below) was $60.9 million,
down $4.2 million from the comparable quarter last year. Net mortgage banking income was $1.8
million compared to $5.4 million for the first quarter of 2010. Net losses on investment
securities and asset sales combined were $2.0 million, compared to a net gain of $21.9 million for
the first quarter of 2010. All other noninterest income categories combined were $11.5 million, up
$5.8 million versus the comparable quarter last year. For the remainder of 2011, core-fee based
revenues are expected to face challenges related to changes in consumer behavior and the impact of
recent consumer banking regulatory changes.
TABLE 4
Noninterest Income
($ in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Qtr. |
|
|
1st Qtr. |
|
|
Dollar |
|
|
Percent |
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
Change |
|
|
Trust service fees |
|
$ |
9,831 |
|
|
$ |
9,356 |
|
|
$ |
475 |
|
|
|
5.1 |
% |
Service charges on deposit accounts |
|
|
19,064 |
|
|
|
26,059 |
|
|
|
(6,995 |
) |
|
|
(26.8 |
) |
Card-based and other nondeposit fees |
|
|
15,598 |
|
|
|
13,812 |
|
|
|
1,786 |
|
|
|
12.9 |
|
Retail commissions |
|
|
16,381 |
|
|
|
15,817 |
|
|
|
564 |
|
|
|
3.6 |
|
|
|
|
Core fee-based revenue |
|
|
60,874 |
|
|
|
65,044 |
|
|
|
(4,170 |
) |
|
|
(6.4 |
) |
Mortgage banking income |
|
|
7,894 |
|
|
|
10,028 |
|
|
|
(2,134 |
) |
|
|
(21.3 |
) |
Mortgage servicing rights expense |
|
|
6,049 |
|
|
|
4,621 |
|
|
|
1,428 |
|
|
|
30.9 |
|
|
|
|
Mortgage banking, net |
|
|
1,845 |
|
|
|
5,407 |
|
|
|
(3,562 |
) |
|
|
(65.9 |
) |
Capital market fees, net |
|
|
2,378 |
|
|
|
130 |
|
|
|
2,248 |
|
|
|
N/M |
|
Bank owned life insurance (“BOLI”) income |
|
|
3,586 |
|
|
|
3,256 |
|
|
|
330 |
|
|
|
10.1 |
|
Other |
|
|
5,507 |
|
|
|
2,261 |
|
|
|
3,246 |
|
|
|
143.6 |
|
|
|
|
Subtotal (“fee income”) |
|
|
74,190 |
|
|
|
76,098 |
|
|
|
(1,908 |
) |
|
|
(2.5 |
) |
Asset sale losses, net |
|
|
(1,986 |
) |
|
|
(1,641 |
) |
|
|
(345 |
) |
|
|
21.0 |
|
Investment securities gains / (losses), net |
|
|
(22 |
) |
|
|
23,581 |
|
|
|
(23,603 |
) |
|
|
(100.1 |
) |
|
|
|
Total noninterest income |
|
$ |
72,182 |
|
|
$ |
98,038 |
|
|
$ |
(25,856 |
) |
|
|
(26.4 |
)% |
|
|
|
Trust service fees were $9.8 million, up $0.5 million (5.1%) between the comparable first
quarter periods, primarily due to asset management fees on higher account balances as stock market
performance improved. The market value of assets under management was $5.9 billion and $5.5
billion at March 31, 2011 and 2010, respectively.
Service charges on deposit accounts were $19.1 million, down $7.0 million (26.8%) from the
comparable first quarter last year. The decrease was primarily attributable to lower nonsufficient
funds / overdraft fees (down $7.3 million) due to changes in customer behavior, recent regulatory
changes, and overdraft policy changes.
Card-based and other nondeposit fees were $15.6 million, up $1.8 million (12.9%) from first quarter
2010, primarily due to higher interchange, letter of credit and other commercial loan servicing
fees. Retail commissions (which include commissions from insurance and brokerage product sales)
were $16.4 million for first quarter 2011, up $0.6 million (3.6%) compared to first quarter 2010,
primarily attributable to higher insurance fees (up $0.5 million to $11.3 million).
Net mortgage banking income was $1.8 million for first quarter 2011, down $3.6 million compared to
first quarter 2010. Net mortgage banking income consists of gross mortgage banking income less
mortgage servicing rights expense. Gross mortgage banking income (which includes servicing fees
and the gain or loss on sales of mortgage loans to the secondary market, related fees and fair
value marks (collectively “gains on sales and related income”)) was $7.9 million for the first
quarter of 2011, a decrease of $2.1 million compared to the first quarter of 2010. This $2.1
million decrease between the first quarter periods was primarily attributable to a lower volume of
loans sold to the secondary market, resulting in lower gains on sales and related income (down $1.8
million). Secondary
53
mortgage production was $290 million for the first quarter of 2011, compared
to $455 million for the first quarter of 2010.
Mortgage servicing rights expense includes both the amortization of the mortgage servicing rights
asset and changes to the valuation allowance associated with the mortgage servicing rights asset.
Mortgage servicing rights expense is affected by the size of the servicing portfolio, as well as
the changes in the estimated fair value of the mortgage servicing rights asset. Mortgage servicing
rights expense was $1.4 million higher than first quarter 2010, with a $1.1 million increase to the
valuation reserve (comprised of a $0.2 million addition to the valuation reserve in first quarter
2011 compared to a $0.9 million recovery of the valuation reserve in first quarter 2010) and $0.3
million higher base amortization. As mortgage interest rates fall, prepayment speeds are usually
faster and the value of the mortgage servicing rights asset generally decreases, requiring
additional valuation reserve. Conversely, as mortgage interest rates rise, prepayment speeds are
usually slower and the value of the mortgage servicing rights asset generally increases, requiring
less valuation reserve. At March 31, 2011, the mortgage servicing rights asset, net of its
valuation allowance, was $62.2 million, representing 83 bp of the $7.5 billion servicing portfolio,
compared to a net mortgage servicing rights asset of $64.2 million, representing 83 bp of the $7.8
billion servicing portfolio at March 31, 2010. Mortgage servicing rights are considered a critical
accounting policy given that estimating their fair value involves an internal discounted cash flow
model and assumptions that involve judgment, particularly of estimated prepayment speeds of the
underlying mortgages serviced and the overall level of interest rates. See section “Critical
Accounting Policies,” as well as Note 7, “Goodwill and Other Intangible Assets,” and Note 13, “Fair
Value Measurements,” of the notes to consolidated financial statements for additional disclosure.
Capital market fees, net (which include fee income from foreign currency and interest rate risk
related services provided to our customers) were $2.4 million, an increase of $2.2 million compared
to the first quarter of 2010. The increase in capital market fees, net was due to favorable
changes attributable to interest rate risk related services (with first quarter 2011 including an unfavorable
credit valuation adjustment of $0.1 million compared to an unfavorable credit valuation adjustment
of $1.0 million in first quarter 2010) and an increase in foreign currency related fees of $0.4
million during the first quarter of 2011.
Other income of $5.5 million was $3.2 million higher than first quarter 2010, primarily due to an
increase in limited partnership income.
Net investment securities losses for first quarter 2011 were primarily attributable to
other-than-temporary write-downs on various equity securities, while net investment securities
gains of $23.6 million for first quarter 2010 were attributable to gains on the sale of
mortgage-related securities. See Note 5, “Investment Securities,” of the notes to consolidated
financial statements for additional disclosure.
54
Noninterest Expense
Noninterest expense was $164.2 million for first quarter 2011, up $12.3 million (8.1%) over first
quarter last year. Personnel expense was up $9.6 million (12.1%) between the comparable first
quarter periods, while all remaining expense categories on a combined basis were up $2.7 million
(3.8%). For the remainder of 2011, the Corporation expects moderate increases in noninterest
expenses related to strategic investments in our personnel, systems, and infrastructure.
TABLE 5
Noninterest Expense
($ in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1st Qtr. |
|
|
1st Qtr. |
|
|
Dollar |
|
|
Percent |
|
|
|
2011 |
|
|
2010 |
|
|
Change |
|
|
Change |
|
|
Personnel expense |
|
$ |
88,930 |
|
|
$ |
79,355 |
|
|
$ |
9,575 |
|
|
|
12.1 |
% |
Occupancy |
|
|
15,275 |
|
|
|
13,175 |
|
|
|
2,100 |
|
|
|
15.9 |
|
Equipment |
|
|
4,767 |
|
|
|
4,385 |
|
|
|
382 |
|
|
|
8.7 |
|
Data processing |
|
|
7,534 |
|
|
|
7,299 |
|
|
|
235 |
|
|
|
3.2 |
|
Business development and advertising |
|
|
4,943 |
|
|
|
4,445 |
|
|
|
498 |
|
|
|
11.2 |
|
Other intangible asset amortization expense |
|
|
1,178 |
|
|
|
1,253 |
|
|
|
(75 |
) |
|
|
(6.0 |
) |
Legal and professional fees |
|
|
4,482 |
|
|
|
2,795 |
|
|
|
1,687 |
|
|
|
60.4 |
|
Losses other than loans |
|
|
6,297 |
|
|
|
1,979 |
|
|
|
4,318 |
|
|
|
218.2 |
|
Foreclosure / OREO expense |
|
|
6,061 |
|
|
|
7,729 |
|
|
|
(1,668 |
) |
|
|
(21.6 |
) |
FDIC expense |
|
|
8,244 |
|
|
|
11,829 |
|
|
|
(3,585 |
) |
|
|
(30.3 |
) |
Stationery and supplies |
|
|
1,487 |
|
|
|
1,347 |
|
|
|
140 |
|
|
|
10.4 |
|
Courier |
|
|
1,080 |
|
|
|
1,075 |
|
|
|
5 |
|
|
|
0.5 |
|
Postage |
|
|
1,680 |
|
|
|
1,738 |
|
|
|
(58 |
) |
|
|
(3.3 |
) |
Other |
|
|
12,218 |
|
|
|
13,455 |
|
|
|
(1,237 |
) |
|
|
(9.2 |
) |
|
|
|
Total noninterest expense |
|
$ |
164,176 |
|
|
$ |
151,859 |
|
|
$ |
12,317 |
|
|
|
8.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expense to Total noninterest expense |
|
|
54.2 |
% |
|
|
52.3 |
% |
|
|
|
|
|
|
|
|
Personnel expense (which includes salary-related expenses and fringe benefit expenses) was
$88.9 million for first quarter 2011, up $9.6 million (12.1%) versus the first quarter of 2010.
Average full-time equivalent employees were 4,929 for first quarter 2011, up 3.2% from 4,777 for
first quarter 2010. Salary-related expenses increased $7.9 million (12.6%). This increase was
primarily the result of higher compensation and commissions (up $5.3 million or 9.2%, including
merit increases between the years and higher compensation related to the vesting of stock options
and restricted stock grants), combined with higher performance based incentives (up $1.6 million or
57.6%). Fringe benefit expenses were up $1.7 million (10.0%) versus the first quarter of 2010,
including higher benefit plan and other fringe benefit expenses (up $1.3 million or 12.2%) and
higher costs of premium-based benefits (up $0.4 million or 6.7%).
Nonpersonnel noninterest expenses on a combined basis were $75.2 million, up $2.7 million (3.8%)
compared to $72.5 million for the comparable first quarter period in 2010. Legal and professional
fees of $4.5 million increased $1.7 million primarily due to higher legal and other professional
consultant costs related to corporate projects. Losses other than loans of $6.3 million increased
$4.3 million related to certain ongoing legal matters. Foreclosure / OREO expenses of $6.1 million
decreased $1.7 million, primarily attributable to a decline in OREO write-downs. FDIC expense
decreased $3.6 million due to the decline in the assessable deposit base. Other expense decreased
$1.2 million (9.2%) from the comparable quarter last year, reflecting various declines in other
noninterest expense categories.
55
Income Taxes
For the first quarter of 2011, the Corporation recognized income tax expense of $7.9 million,
compared to income tax benefit of $23.6 million for the first quarter of 2010. The change in
income tax was primarily due to the level of pretax income (loss) between the comparable first
quarter periods.
Income tax expense recorded in the consolidated statements of income involves the interpretation
and application of certain accounting pronouncements and federal and state tax codes, and is,
therefore, considered a critical accounting policy. The Corporation undergoes examination by
various taxing authorities. Such taxing authorities may require that changes in the amount of tax
expense or valuation allowance be recognized when their interpretations differ from those of
management, based on their judgments about information available to them at the time of their
examinations. See Note 10, “Income Taxes,” of the notes to consolidated financial statements and
section “Critical Accounting Policies.”
Balance Sheet
At March 31, 2011, total assets were $21.5 billion, a decrease of $312 million since December 31,
2010. The decrease in assets was primarily due to a $0.2 billion decrease in investment securities
available for sale and a $59 million decrease in loans held for sale, partially offset by a $39
million increase in loans. The change in assets was primarily funded by wholesale funding, as
deposits declined since year end 2010.
Loans of $12.7 billion at March 31, 2011, were up $39 million from December 31, 2010, with
increases in residential mortgage loans (up $190 million) and home equity loans (up $54 million).
During the first quarter of 2011, the Corporation achieved its previously disclosed target for
retaining $500 million of 15-year, fixed-rate residential real estate mortgage loans in the loan
portfolio. Investment securities available for sale were $5.9 billion, down $218 million from year
end 2010 (primarily due to paydowns and sales of mortgage-related and municipal securities during
the first quarter of 2011). While loan growth during the first quarter of 2011 was moderated due
to the slow economy, the Corporation expects loan growth momentum to build as the year progresses.
At March 31, 2011, total deposits of $14.0 billion were down $1.2 billion from December 31, 2010.
Since year end 2010, money market deposits decreased $466 million, interest-bearing demand deposits
declined $115 million, and brokered CDs fell $119 million, reflecting the Corporation’s continued
strategy for reducing its utilization of network transaction deposits and brokered deposits.
Noninterest-bearing demand deposits decreased to $3.3 billion and represented 23% of total
deposits, compared to 24% of total deposits at December 31, 2010, reflecting the usual seasonal
decline. Wholesale funding of $4.0 billion was up $0.9 billion since year-end 2010, with customer
funding up $1.4 billion, other short-term borrowings down $572 million, and long-term funding
increasing $71 million (reflecting the issuance of $300 million of senior notes, net of the
repayment of $200 million of long-term FHLB advances). The change in mix within deposits and
wholesale funding represents the Corporation’s strategy to optimize its funding base. For the
remainder of 2011, the Corporation anticipates modest growth in deposits and customer funding,
offset by a continued reduction in network transaction deposits and brokered deposits.
Since March 31, 2010, loans declined $0.6 billion, with commercial loans down $1.2 billion and
consumer-related loan balances up $0.6 billion, due to the 2010 loan sales and discounted payoffs
to improve credit metrics, as well as the Corporation’s
comprehensive risk appetite and loan portfolio
shaping analysis performed during 2010. Since March 31, 2010, deposits declined $3.5 billion,
primarily attributable to a $1.6 billion decrease in money market deposits (which includes a $1.7
billion decrease in network transaction deposits), a $1.2 billion decrease in interest-bearing
demand deposits, and a $0.7 billion decrease in other time deposits. Given the decrease in deposit
balances, wholesale funding was increased by $1.8 billion since March 31, 2010, including a $1.7
billion increase in customer funding, a $225 million increase in other short-term borrowings, and a
$160 million decrease in long-term funding.
56
TABLE 6
Period End Loan Composition
($ in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
September 30, 2010 |
|
|
June 30, 2010 |
|
|
March 31, 2010 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
|
|
Commercial and industrial |
|
$ |
2,972,651 |
|
|
|
24 |
% |
|
$ |
3,049,752 |
|
|
|
24 |
% |
|
$ |
2,989,238 |
|
|
|
24 |
% |
|
$ |
2,969,662 |
|
|
|
24 |
% |
|
$ |
3,099,265 |
|
|
|
23 |
% |
Commercial real estate |
|
|
3,382,481 |
|
|
|
27 |
|
|
|
3,389,213 |
|
|
|
27 |
|
|
|
3,494,342 |
|
|
|
28 |
|
|
|
3,576,716 |
|
|
|
28 |
|
|
|
3,699,139 |
|
|
|
28 |
|
Real estate construction |
|
|
525,236 |
|
|
|
4 |
|
|
|
553,069 |
|
|
|
4 |
|
|
|
736,387 |
|
|
|
6 |
|
|
|
925,697 |
|
|
|
7 |
|
|
|
1,281,868 |
|
|
|
10 |
|
Lease financing |
|
|
56,458 |
|
|
|
— |
|
|
|
60,254 |
|
|
|
— |
|
|
|
74,690 |
|
|
|
1 |
|
|
|
82,375 |
|
|
|
1 |
|
|
|
87,568 |
|
|
|
1 |
|
|
|
|
Commercial |
|
|
6,936,826 |
|
|
|
55 |
|
|
|
7,052,288 |
|
|
|
55 |
|
|
|
7,294,657 |
|
|
|
59 |
|
|
|
7,554,450 |
|
|
|
60 |
|
|
|
8,167,840 |
|
|
|
62 |
|
Home equity (1) |
|
|
2,576,736 |
|
|
|
20 |
|
|
|
2,523,057 |
|
|
|
20 |
|
|
|
2,457,461 |
|
|
|
20 |
|
|
|
2,455,181 |
|
|
|
19 |
|
|
|
2,468,587 |
|
|
|
18 |
|
Installment |
|
|
605,767 |
|
|
|
5 |
|
|
|
695,383 |
|
|
|
6 |
|
|
|
721,480 |
|
|
|
6 |
|
|
|
749,588 |
|
|
|
6 |
|
|
|
759,025 |
|
|
|
6 |
|
|
|
|
Retail |
|
|
3,182,503 |
|
|
|
25 |
|
|
|
3,218,440 |
|
|
|
26 |
|
|
|
3,178,941 |
|
|
|
26 |
|
|
|
3,204,769 |
|
|
|
25 |
|
|
|
3,227,612 |
|
|
|
24 |
|
Residential mortgage |
|
|
2,535,993 |
|
|
|
20 |
|
|
|
2,346,007 |
|
|
|
19 |
|
|
|
1,898,795 |
|
|
|
15 |
|
|
|
1,842,697 |
|
|
|
15 |
|
|
|
1,903,869 |
|
|
|
14 |
|
|
|
|
Total loans |
|
$ |
12,655,322 |
|
|
|
100 |
% |
|
$ |
12,616,735 |
|
|
|
100 |
% |
|
$ |
12,372,393 |
|
|
|
100 |
% |
|
$ |
12,601,916 |
|
|
|
100 |
% |
|
$ |
13,299,321 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farmland |
|
$ |
35,032 |
|
|
|
1 |
% |
|
$ |
36,741 |
|
|
|
1 |
% |
|
$ |
39,986 |
|
|
|
1 |
% |
|
$ |
40,544 |
|
|
|
1 |
% |
|
$ |
45,636 |
|
|
|
1 |
% |
Multi-family |
|
|
538,607 |
|
|
|
16 |
|
|
|
485,977 |
|
|
|
14 |
|
|
|
528,846 |
|
|
|
15 |
|
|
|
518,990 |
|
|
|
14 |
|
|
|
526,963 |
|
|
|
14 |
|
Owner occupied |
|
|
1,027,826 |
|
|
|
30 |
|
|
|
1,049,798 |
|
|
|
31 |
|
|
|
1,086,258 |
|
|
|
31 |
|
|
|
1,131,687 |
|
|
|
32 |
|
|
|
1,156,318 |
|
|
|
32 |
|
Non-owner occupied |
|
|
1,781,016 |
|
|
|
53 |
|
|
|
1,816,697 |
|
|
|
54 |
|
|
|
1,839,252 |
|
|
|
53 |
|
|
|
1,885,495 |
|
|
|
53 |
|
|
|
1,970,222 |
|
|
|
53 |
|
|
|
|
Commercial real estate |
|
$ |
3,382,481 |
|
|
|
100 |
% |
|
$ |
3,389,213 |
|
|
|
100 |
% |
|
$ |
3,494,342 |
|
|
|
100 |
% |
|
$ |
3,576,716 |
|
|
|
100 |
% |
|
$ |
3,699,139 |
|
|
|
100 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family construction |
|
$ |
91,349 |
|
|
|
17 |
% |
|
$ |
96,296 |
|
|
|
17 |
% |
|
$ |
137,109 |
|
|
|
19 |
% |
|
$ |
183,953 |
|
|
|
20 |
% |
|
$ |
220,630 |
|
|
|
17 |
% |
All other construction |
|
|
433,887 |
|
|
|
83 |
|
|
|
456,773 |
|
|
|
83 |
|
|
|
599,278 |
|
|
|
81 |
|
|
|
741,744 |
|
|
|
80 |
|
|
|
1,061,238 |
|
|
|
83 |
|
|
|
|
Real estate construction |
|
$ |
525,236 |
|
|
|
100 |
% |
|
$ |
553,069 |
|
|
|
100 |
% |
|
$ |
736,387 |
|
|
|
100 |
% |
|
$ |
925,697 |
|
|
|
100 |
% |
|
$ |
1,281,868 |
|
|
|
100 |
% |
|
|
|
|
|
|
(1) |
|
Home equity includes home equity lines and residential mortgage junior liens. |
TABLE 7
Period End Deposit and Customer Funding Composition
($ in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
September 30, 2010 |
|
|
June 30, 2010 |
|
|
March 31, 2010 |
|
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
|
|
|
% of |
|
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
Amount |
|
|
Total |
|
|
|
|
Noninterest-bearing
demand |
|
$ |
3,285,604 |
|
|
|
23 |
% |
|
$ |
3,684,965 |
|
|
|
24 |
% |
|
$ |
3,054,121 |
|
|
|
18 |
% |
|
$ |
2,932,599 |
|
|
|
17 |
% |
|
$ |
3,023,247 |
|
|
|
18 |
% |
Savings |
|
|
973,122 |
|
|
|
7 |
|
|
|
887,236 |
|
|
|
6 |
|
|
|
902,077 |
|
|
|
5 |
|
|
|
913,146 |
|
|
|
5 |
|
|
|
897,740 |
|
|
|
5 |
|
Interest-bearing demand |
|
|
1,755,367 |
|
|
|
13 |
|
|
|
1,870,664 |
|
|
|
12 |
|
|
|
2,921,700 |
|
|
|
17 |
|
|
|
2,745,541 |
|
|
|
16 |
|
|
|
2,939,390 |
|
|
|
17 |
|
Money market |
|
|
4,968,510 |
|
|
|
35 |
|
|
|
5,434,867 |
|
|
|
36 |
|
|
|
6,312,912 |
|
|
|
38 |
|
|
|
6,554,559 |
|
|
|
39 |
|
|
|
6,522,901 |
|
|
|
37 |
|
Brokered CDs |
|
|
324,045 |
|
|
|
2 |
|
|
|
442,640 |
|
|
|
3 |
|
|
|
442,209 |
|
|
|
3 |
|
|
|
571,626 |
|
|
|
3 |
|
|
|
742,119 |
|
|
|
4 |
|
Other time |
|
|
2,716,995 |
|
|
|
20 |
|
|
|
2,905,021 |
|
|
|
19 |
|
|
|
3,171,841 |
|
|
|
19 |
|
|
|
3,252,728 |
|
|
|
20 |
|
|
|
3,371,390 |
|
|
|
19 |
|
|
|
|
Total deposits |
|
|
14,023,643 |
|
|
|
100 |
% |
|
|
15,225,393 |
|
|
|
100 |
% |
|
|
16,804,860 |
|
|
|
100 |
% |
|
|
16,970,199 |
|
|
|
100 |
% |
|
|
17,496,787 |
|
|
|
100 |
% |
Customer repo sweeps |
|
|
1,048,516 |
|
|
|
|
|
|
|
563,884 |
|
|
|
|
|
|
|
209,866 |
|
|
|
|
|
|
|
184,043 |
|
|
|
|
|
|
|
188,314 |
|
|
|
|
|
Customer repo term |
|
|
887,434 |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total customer funding |
|
|
1,935,950 |
|
|
|
|
|
|
|
563,884 |
|
|
|
|
|
|
|
209,866 |
|
|
|
|
|
|
|
184,043 |
|
|
|
|
|
|
|
188,314 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits and
customer funding |
|
$ |
15,959,593 |
|
|
|
|
|
|
$ |
15,789,277 |
|
|
|
|
|
|
$ |
17,014,726 |
|
|
|
|
|
|
$ |
17,154,242 |
|
|
|
|
|
|
$ |
17,685,101 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total deposits,
excluding Brokered CDs |
|
$ |
13,699,598 |
|
|
|
98 |
% |
|
$ |
14,782,753 |
|
|
|
97 |
% |
|
$ |
16,362,651 |
|
|
|
97 |
% |
|
$ |
16,398,573 |
|
|
|
97 |
% |
|
$ |
16,754,668 |
|
|
|
96 |
% |
Network transaction
deposits included above
in interest-bearing
demand and money market |
|
$ |
936,688 |
|
|
|
7 |
% |
|
$ |
1,144,134 |
|
|
|
8 |
% |
|
$ |
1,970,050 |
|
|
|
12 |
% |
|
$ |
2,698,204 |
|
|
|
16 |
% |
|
$ |
2,641,648 |
|
|
|
15 |
% |
Total deposits,
excluding Brokered CDs
and network transaction
deposits |
|
$ |
12,762,910 |
|
|
|
91 |
% |
|
$ |
13,638,619 |
|
|
|
90 |
% |
|
$ |
14,392,601 |
|
|
|
86 |
% |
|
$ |
13,700,369 |
|
|
|
81 |
% |
|
$ |
14,113,020 |
|
|
|
81 |
% |
|
57
Allowance for Loan Losses
Credit risks within the loan portfolio are inherently different for each loan type. Credit risk is
controlled and monitored through the use of lending standards, a thorough review of potential
borrowers, and on-going review of loan payment performance. Active asset quality administration,
including early problem loan identification and timely resolution of problems, aids in the
management of credit risk and minimization of loan losses.
The level of the allowance for loan losses represents management’s estimate of an amount
appropriate to provide for probable credit losses in the loan portfolio at the balance sheet date.
In general, the change in the allowance for loan losses is a function of a number of factors,
including but not limited to changes in the loan portfolio (see Table 6), net charge offs (see
Table 8) and nonperforming assets (see Table 9). The Corporation’s process, designed to assess the
appropriateness of the allowance for loan losses, includes an allocation methodology, as well as
management’s ongoing review and grading of the loan portfolio into criticized and non-criticized
categories. The allocation methodology focuses on evaluation of facts and issues related to
specific loans, management’s ongoing review and grading of the loan portfolio, consideration of
historical loan loss and delinquency experience on each portfolio category, trends in past due and
nonaccrual loans, the level of potential problem loans, the risk characteristics of the various
classifications of loans, changes in the size and character of the loan portfolio, concentrations
of loans to specific borrowers or industries, existing economic conditions, the fair value of
underlying collateral, and other qualitative and quantitative factors which could affect potential
credit losses. Because each of the criteria used is subject to change, the allocation of the
allowance for loan losses is made for analytical purposes and is not necessarily indicative of the
trend of future loan losses in any particular category. The total allowance for loan losses is
available to absorb losses from any segment of the loan portfolio. Management considers the
allowance for loan losses a critical accounting policy (see section “Critical Accounting
Policies”), as assessing these numerous factors involves significant judgment.
The allocation methodology used by the Corporation includes allocations for specifically
identified impaired loans and loss factor allocations, (used for both criticized and non-criticized
loan categories) with a component primarily based on historical loss rates and a component
primarily based on other qualitative factors. Management
allocates the allowance for loan losses by pools of risk within each
loan portfolio. While the methodology
used at March 31, 2011 and December 31, 2010, was generally comparable, several refinements
(described below) were incorporated into the historical loss factor allocation process during the
quarter. The refinements, which impacted individual portfolio allocation amounts, did not
materially impact the overall level of the allowance for loan losses.
The allocation methodology consists of the following components: First, as reflected in Note 6,
“Loans, Allowance for Loan Losses, and Credit Quality,” of the notes to consolidated financial
statements, a valuation allowance estimate is established for specifically identified commercial
and consumer loans determined to be impaired by the Corporation, using discounted cash flows,
estimated fair value of underlying collateral, and / or other data available. Second, management
allocates allowance for loan losses with loss factors, for criticized loan pools by loan type as
well as for non-criticized loan pools by loan type, primarily based on historical loss rates after
considering loan type, historical loss and delinquency experience, credit score, and industry
statistics. During the first quarter of 2011, management refined its process for determining
historical loss rates by incorporating default and loss severity rates
at a more granular level within each loan portfolio. Loans that have been criticized are
considered to have a higher risk of default than non-criticized loans, as circumstances were
present to support the lower loan grade, warranting higher loss factors. The loss factors applied
in the methodology are periodically re-evaluated and adjusted to reflect changes in historical loss
levels or other risks. Lastly, management allocates allowance for loan losses to absorb
unrecognized losses that may not be provided for by the other components due to other factors
evaluated by management, such as limitations within the credit risk grading process, known current
economic or business conditions that may not yet show in trends, industry or other concentrations,
estimation and model risk, and other relevant considerations.
At March 31, 2011, the allowance for loan losses was $454 million compared to $576 million at March
31, 2010, and $477 million at December 31, 2010. At March 31, 2011, the allowance for loan losses
to total loans was 3.59% and covered 93% of nonaccrual loans, compared to 4.33% and 49%,
respectively, at March 31, 2010, and 3.78% and 83%, respectively, at December 31, 2010. The
provision for loan losses for the first quarter of 2011
was $31 million, compared to $165 million for the first quarter of 2010, and $63 million for the
fourth quarter of
58
2010. Net charge offs were $53 million for the three months ended March 31, 2011,
$163 million for the comparable period ended March 31, 2010, and $108 million for the fourth
quarter of 2010. The ratio of net charge offs to average loans on an annualized basis was 1.71%,
4.76%, and 3.41% for the quarterly periods ended March 31, 2011, March 31, 2010, and December 31,
2010, respectively. Tables 8 and 9 provide additional information regarding activity in the
allowance for loan losses, impaired loans, and nonperforming assets. See Note 6, “Loans, Allowance
for Loan Losses, and Credit Quality,” of the notes to consolidated financial statements for
additional allowance for loan losses disclosures.
During 2010, the Corporation took action to significantly improve its credit metrics; in addition,
the economy began to stabilize later in the year. Through a combination of loan sales and
discounted payoffs (resolutions), the Corporation reduced nonaccrual loans with a net book value of
$597 million during 2010. Nonaccrual loans were $1.2 billion (representing 8.87% of total loans)
at March 31, 2010, and declined to $574 million (representing 4.55% of total loans) at December 31,
2010. Sales of nonaccrual loans and discounted payoffs resulted in the elevated levels of net
charge offs and provision for loan losses during 2010 (as noted above). Loans past due 30-89 days
were $165 million at March 31, 2010, declining to $120 million at December 31, 2010. Potential
problem loans totaled $1.4 billion at March 31, 2010, compared to $964 million at December 31,
2010.
Credit quality continued to improve during the first quarter of 2011. Nonaccrual loans declined to
$488 million (representing 3.86% of total loans), down 15% from December 31, 2010, due to organic
portfolio improvements, including a lower level of loans moving into the nonaccrual and potential
problem loan categories. Loans past due 30-89 days totaled $106 million at March 31, 2011, a
decrease of 12% from December 31, 2010, while potential problem loans declined to $912 million, a
reduction of 5% from year-end 2010. Net charge offs for the first quarter of 2011 include $10
million of write-downs related to installment loans transferred to held for sale (see Note 16,
“Recent Developments,” of the notes to consolidated financial statements for additional
information). As a result of the actions taken during 2010 (discussed above) and the outlook for a
stable economy, the Corporation expects net charge offs and provision for loan losses will trend
lower for the remainder of 2011.
Management believes the level of allowance for loan losses to be appropriate at March 31, 2011 and
December 31, 2010.
Consolidated net income and stockholders’ equity could be affected if management’s estimate of the
allowance for loan losses is subsequently materially different, requiring additional or less
provision for loan losses to be recorded. Management carefully considers numerous detailed and
general factors, its assumptions, and the likelihood of materially different conditions that could
alter its assumptions. While management uses currently available information to recognize losses on
loans, future adjustments to the allowance for loan losses may be necessary based on newly received
appraisals, updated commercial customer financial statements, rapidly deteriorating customer cash
flow, and changes in economic conditions that affect our customers. Additionally, larger credit
relationships (defined by management as over $25 million) do not inherently create more risk, but
can create wider fluctuations in net charge offs and asset quality measures compared to the
Corporation’s longer historical trends. As an integral part of their examination process, various
federal and state regulatory agencies also review the allowance for loan losses. These agencies
may require additions to the allowance for loan losses or may require that certain loan balances be
charged off or downgraded into criticized loan categories when their credit evaluations differ from
those of management, based on their judgments about information available to them at the time of
their examination.
59
TABLE 8
Allowance for Loan Losses
($ in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At and for the three months |
|
|
At and for the year |
|
|
ended March 31, |
|
|
ended December 31, |
|
|
2011 |
|
|
|
|
|
|
2010 |
|
|
|
|
|
|
2010 |
|
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
476,813 |
|
|
|
|
|
|
$ |
573,533 |
|
|
|
|
|
|
$ |
573,533 |
|
Provision for loan losses |
|
|
31,000 |
|
|
|
|
|
|
|
165,345 |
|
|
|
|
|
|
|
390,010 |
|
Charge offs(1)(2) |
|
|
(65,156 |
) |
|
|
|
|
|
|
(174,627 |
) |
|
|
|
|
|
|
(528,492 |
) |
Recoveries |
|
|
11,804 |
|
|
|
|
|
|
|
11,322 |
|
|
|
|
|
|
|
41,762 |
|
|
|
|
Net charge offs(1)(2) |
|
|
(53,352 |
) |
|
|
|
|
|
|
(163,305 |
) |
|
|
|
|
|
|
(486,730 |
) |
|
|
|
Balance at end of period |
|
$ |
454,461 |
|
|
|
|
|
|
$ |
575,573 |
|
|
|
|
|
|
$ |
476,813 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge offs(1)(2): |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
Commercial and industrial |
|
$ |
4,314 |
|
|
|
60 |
|
|
$ |
63,699 |
|
|
|
795 |
|
|
$ |
100,570 |
|
|
|
330 |
|
Commercial real estate (CRE) |
|
|
7,873 |
|
|
|
94 |
|
|
|
21,328 |
|
|
|
230 |
|
|
|
106,952 |
|
|
|
295 |
|
Real estate construction |
|
|
11,936 |
|
|
|
N/M |
|
|
|
60,186 |
|
|
|
N/M |
|
|
|
198,688 |
|
|
|
N/M |
|
Lease financing |
|
|
28 |
|
|
|
20 |
|
|
|
774 |
|
|
|
341 |
|
|
|
11,056 |
|
|
|
N/M |
|
|
|
|
Total commercial |
|
|
24,151 |
|
|
|
142 |
|
|
|
145,987 |
|
|
|
698 |
|
|
|
417,266 |
|
|
|
536 |
|
Home equity |
|
|
14,322 |
|
|
|
227 |
|
|
|
11,769 |
|
|
|
190 |
|
|
|
48,399 |
|
|
|
195 |
|
Installment |
|
|
12,670 |
|
|
|
759 |
|
|
|
2,222 |
|
|
|
98 |
|
|
|
8,118 |
|
|
|
95 |
|
|
|
|
Total retail |
|
|
26,992 |
|
|
|
338 |
|
|
|
13,991 |
|
|
|
166 |
|
|
|
56,517 |
|
|
|
169 |
|
Residential mortgage |
|
|
2,209 |
|
|
|
35 |
|
|
|
3,327 |
|
|
|
67 |
|
|
|
12,947 |
|
|
|
63 |
|
|
|
|
Total net charge offs |
|
$ |
53,352 |
|
|
|
171 |
|
|
$ |
163,305 |
|
|
|
476 |
|
|
$ |
486,730 |
|
|
|
369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRE & Construction Net Charge Off Detail: |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
Farmland |
|
$ |
12 |
|
|
|
14 |
|
|
$ |
189 |
|
|
|
163 |
|
|
$ |
377 |
|
|
|
89 |
|
Multi-family |
|
|
1,117 |
|
|
|
90 |
|
|
|
1,117 |
|
|
|
83 |
|
|
|
13,516 |
|
|
|
256 |
|
Owner occupied |
|
|
1,867 |
|
|
|
72 |
|
|
|
3,997 |
|
|
|
138 |
|
|
|
20,563 |
|
|
|
183 |
|
Non-owner occupied |
|
|
4,877 |
|
|
|
110 |
|
|
|
16,025 |
|
|
|
325 |
|
|
|
72,496 |
|
|
|
377 |
|
|
|
|
Commercial real estate |
|
$ |
7,873 |
|
|
|
94 |
|
|
$ |
21,328 |
|
|
|
230 |
|
|
$ |
106,952 |
|
|
|
295 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family construction |
|
$ |
4,483 |
|
|
|
N/M |
|
|
$ |
7,701 |
|
|
|
N/M |
|
|
$ |
41,748 |
|
|
|
N/M |
|
All other construction |
|
|
7,453 |
|
|
|
N/M |
|
|
|
52,485 |
|
|
|
N/M |
|
|
|
156,940 |
|
|
|
N/M |
|
|
|
|
Real estate construction |
|
$ |
11,936 |
|
|
|
N/M |
|
|
$ |
60,186 |
|
|
|
N/M |
|
|
$ |
198,688 |
|
|
|
N/M |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(A) Ratio of net charge offs to average
loans by loan type in basis points. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
N/M — Not meaningful. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses to total loans |
|
|
3.59 |
% |
|
|
|
|
|
|
4.33 |
% |
|
|
|
|
|
|
3.78 |
% |
|
|
|
|
Allowance
for loan losses to net charge offs (annualized) |
|
|
2.1x |
|
|
|
|
|
|
|
0.9x |
|
|
|
|
|
|
|
1.0x |
|
|
|
|
|
|
|
|
(1) |
|
Charge offs for the three months ended March 31, 2011, include $10 million of write-downs
related to installment loans transferred to held for sale. |
|
(2) |
|
Charge offs for the year ended December 31, 2010, include $8 million related to write-downs
on loans transferred to held for sale and $189 million related to write-downs of commercial
loans sold and charge offs of commercial loans resolved through discounted payoff, comprised
of $20 million in commercial and industrial, $66 million in commercial real estate, and $111 million
in real estate construction. |
60
TABLE 8 (continued)
Allowance for Loan Losses
($ in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
Quarterly Trends: |
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
Allowance for Loan Losses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at beginning of period |
|
$ |
476,813 |
|
|
|
|
|
|
$ |
522,018 |
|
|
|
|
|
|
$ |
567,912 |
|
|
|
|
|
|
$ |
575,573 |
|
|
|
|
|
|
$ |
573,533 |
|
|
|
|
|
Provision for loan losses |
|
|
31,000 |
|
|
|
|
|
|
|
63,000 |
|
|
|
|
|
|
|
64,000 |
|
|
|
|
|
|
|
97,665 |
|
|
|
|
|
|
|
165,345 |
|
|
|
|
|
Charge offs |
|
|
(65,156 |
) |
|
|
|
|
|
|
(118,368 |
) |
|
|
|
|
|
|
(122,327 |
) |
|
|
|
|
|
|
(113,170 |
) |
|
|
|
|
|
|
(174,627 |
) |
|
|
|
|
Recoveries |
|
|
11,804 |
|
|
|
|
|
|
|
10,163 |
|
|
|
|
|
|
|
12,433 |
|
|
|
|
|
|
|
7,844 |
|
|
|
|
|
|
|
11,322 |
|
|
|
|
|
|
|
|
Net charge offs |
|
|
(53,352 |
) |
|
|
|
|
|
|
(108,205 |
) |
|
|
|
|
|
|
(109,894 |
) |
|
|
|
|
|
|
(105,326 |
) |
|
|
|
|
|
|
(163,305 |
) |
|
|
|
|
|
|
|
Balance at end of period |
|
$ |
454,461 |
|
|
|
|
|
|
$ |
476,813 |
|
|
|
|
|
|
$ |
522,018 |
|
|
|
|
|
|
$ |
567,912 |
|
|
|
|
|
|
$ |
575,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loan charge offs: |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
Commercial and industrial |
|
$ |
4,314 |
|
|
|
60 |
|
|
$ |
27,041 |
|
|
|
364 |
|
|
$ |
4,274 |
|
|
|
57 |
|
|
$ |
5,557 |
|
|
|
73 |
|
|
$ |
63,699 |
|
|
|
795 |
|
Commercial real estate (CRE) |
|
|
7,873 |
|
|
|
94 |
|
|
|
20,103 |
|
|
|
231 |
|
|
|
28,517 |
|
|
|
319 |
|
|
|
37,004 |
|
|
|
398 |
|
|
|
21,328 |
|
|
|
230 |
|
Real estate construction |
|
|
11,936 |
|
|
|
N/M |
|
|
|
31,879 |
|
|
|
N/M |
|
|
|
60,488 |
|
|
|
N/M |
|
|
|
46,135 |
|
|
|
N/M |
|
|
|
60,186 |
|
|
|
N/M |
|
Lease financing |
|
|
28 |
|
|
|
20 |
|
|
|
9,159 |
|
|
|
N/M |
|
|
|
826 |
|
|
|
416 |
|
|
|
297 |
|
|
|
141 |
|
|
|
774 |
|
|
|
341 |
|
|
|
|
Total commercial |
|
|
24,151 |
|
|
|
142 |
|
|
|
88,182 |
|
|
|
488 |
|
|
|
94,105 |
|
|
|
498 |
|
|
|
88,993 |
|
|
|
444 |
|
|
|
145,987 |
|
|
|
698 |
|
Home equity |
|
|
14,322 |
|
|
|
227 |
|
|
|
14,541 |
|
|
|
231 |
|
|
|
10,875 |
|
|
|
175 |
|
|
|
11,213 |
|
|
|
183 |
|
|
|
11,769 |
|
|
|
190 |
|
Installment |
|
|
12,670 |
|
|
|
759 |
|
|
|
2,369 |
|
|
|
131 |
|
|
|
1,640 |
|
|
|
74 |
|
|
|
1,887 |
|
|
|
83 |
|
|
|
2,222 |
|
|
|
98 |
|
|
|
|
Total retail |
|
|
26,992 |
|
|
|
338 |
|
|
|
16,910 |
|
|
|
209 |
|
|
|
12,515 |
|
|
|
148 |
|
|
|
13,100 |
|
|
|
156 |
|
|
|
13,991 |
|
|
|
166 |
|
Residential mortgage |
|
|
2,209 |
|
|
|
35 |
|
|
|
3,113 |
|
|
|
56 |
|
|
|
3,274 |
|
|
|
65 |
|
|
|
3,233 |
|
|
|
65 |
|
|
|
3,327 |
|
|
|
67 |
|
|
|
|
Total net charge offs |
|
$ |
53,352 |
|
|
|
171 |
|
|
$ |
108,205 |
|
|
|
341 |
|
|
$ |
109,894 |
|
|
|
339 |
|
|
$ |
105,326 |
|
|
$ |
315 |
|
|
|
163,305 |
|
|
|
476 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CRE & Construction Net Charge Off Detail: |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
|
|
|
|
|
|
(A |
) |
Farmland |
|
$ |
12 |
|
|
|
14 |
|
|
$ |
88 |
|
|
|
91 |
|
|
$ |
2 |
|
|
|
2 |
|
|
$ |
98 |
|
|
|
88 |
|
|
$ |
189 |
|
|
|
163 |
|
Multi-family |
|
|
1,117 |
|
|
|
90 |
|
|
|
1,001 |
|
|
|
77 |
|
|
|
4,119 |
|
|
|
320 |
|
|
|
7,279 |
|
|
|
543 |
|
|
|
1,117 |
|
|
|
83 |
|
Owner occupied |
|
|
1,867 |
|
|
|
72 |
|
|
|
11,777 |
|
|
|
438 |
|
|
|
3,381 |
|
|
|
121 |
|
|
|
1,408 |
|
|
|
49 |
|
|
|
3,997 |
|
|
|
138 |
|
Non-owner occupied |
|
|
4,877 |
|
|
|
110 |
|
|
|
7,237 |
|
|
|
157 |
|
|
|
21,015 |
|
|
|
443 |
|
|
|
28,219 |
|
|
|
567 |
|
|
|
16,025 |
|
|
|
325 |
|
|
|
|
Commercial real estate |
|
$ |
7,873 |
|
|
|
94 |
|
|
$ |
20,103 |
|
|
|
231 |
|
|
$ |
28,517 |
|
|
|
319 |
|
|
$ |
37,004 |
|
|
|
398 |
|
|
$ |
21,328 |
|
|
|
230 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family construction |
|
$ |
4,483 |
|
|
|
N/M |
|
|
$ |
12,258 |
|
|
|
N/M |
|
|
$ |
16,409 |
|
|
|
N/M |
|
|
$ |
5,380 |
|
|
|
N/M |
|
|
$ |
7,701 |
|
|
|
N/M |
|
All other construction |
|
|
7,453 |
|
|
|
N/M |
|
|
|
19,621 |
|
|
|
N/M |
|
|
|
44,079 |
|
|
|
N/M |
|
|
|
40,755 |
|
|
|
N/M |
|
|
|
52,485 |
|
|
|
N/M |
|
|
|
|
Real estate construction |
|
$ |
11,936 |
|
|
|
N/M |
|
|
$ |
31,879 |
|
|
|
N/M |
|
|
$ |
60,488 |
|
|
|
N/M |
|
|
$ |
46,135 |
|
|
|
N/M |
|
|
$ |
60,186 |
|
|
|
N/M |
|
|
|
|
|
|
|
(A) |
|
— Ratio of net charge offs to average loans by loan type in basis points. |
|
|
|
N/M — Not meaningful. |
61
TABLE 9
Nonperforming Assets
($ in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
September 30, 2010 |
|
|
June 30, 2010 |
|
|
March 31, 2010 |
|
Nonperforming assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
$ |
363,500 |
|
|
|
|
$ |
435,781 |
|
|
|
|
$ |
591,630 |
|
|
|
|
$ |
843,719 |
|
|
|
|
$ |
1,047,840 |
|
|
|
Residential mortgage |
|
|
70,254 |
|
|
|
|
|
76,319 |
|
|
|
|
|
76,589 |
|
|
|
|
|
84,141 |
|
|
|
|
|
85,740 |
|
|
|
Retail |
|
|
54,567 |
|
|
|
|
|
62,256 |
|
|
|
|
|
59,658 |
|
|
|
|
|
47,781 |
|
|
|
|
|
46,605 |
|
|
|
|
|
|
Total nonaccrual loans (NALs) |
|
|
488,321 |
|
|
|
|
|
574,356 |
|
|
|
|
|
727,877 |
|
|
|
|
|
975,641 |
|
|
|
|
|
1,180,185 |
|
|
|
Other real estate owned (OREO) |
|
|
49,019 |
|
|
|
|
|
44,330 |
|
|
|
|
|
53,101 |
|
|
|
|
|
51,223 |
|
|
|
|
|
62,220 |
|
|
|
|
|
|
Total nonperforming assets (NPAs) |
|
$ |
537,340 |
|
|
|
|
$ |
618,686 |
|
|
|
|
$ |
780,978 |
|
|
|
|
$ |
1,026,864 |
|
|
|
|
$ |
1,242,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accruing loans past due 90 days or more: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
8,774 |
|
|
|
|
|
2,096 |
|
|
|
|
|
25,396 |
|
|
|
|
|
1,372 |
|
|
|
|
|
5,450 |
|
|
|
Retail |
|
|
606 |
|
|
|
|
|
1,322 |
|
|
|
|
|
1,197 |
|
|
|
|
|
1,835 |
|
|
|
|
|
903 |
|
|
|
|
|
|
Total
accruing loans past due 90 days or more |
|
|
9,380 |
|
|
|
|
|
3,418 |
|
|
|
|
|
26,593 |
|
|
|
|
|
3,207 |
|
|
|
|
|
6,353 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans (accruing): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial |
|
|
58,072 |
|
|
|
|
|
48,124 |
|
|
|
|
|
31,083 |
|
|
|
|
|
13,290 |
|
|
|
|
|
763 |
|
|
|
Residential mortgage |
|
|
17,342 |
|
|
|
|
|
19,378 |
|
|
|
|
|
20,633 |
|
|
|
|
|
23,414 |
|
|
|
|
|
15,875 |
|
|
|
Retail |
|
|
12,779 |
|
|
|
|
|
12,433 |
|
|
|
|
|
11,062 |
|
|
|
|
|
4,161 |
|
|
|
|
|
6,782 |
|
|
|
|
|
|
Total restructured loans (accruing) |
|
|
88,193 |
|
|
|
|
|
79,935 |
|
|
|
|
|
62,778 |
|
|
|
|
|
40,865 |
|
|
|
|
|
23,420 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ratios: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonaccrual loans to total loans |
|
|
3.86 |
% |
|
|
|
|
4.55 |
% |
|
|
|
|
5.88 |
% |
|
|
|
|
7.74 |
% |
|
|
|
|
8.87 |
% |
|
|
NPAs to total loans plus OREO |
|
|
4.23 |
% |
|
|
|
|
4.89 |
% |
|
|
|
|
6.29 |
% |
|
|
|
|
8.12 |
% |
|
|
|
|
9.30 |
% |
|
|
NPAs to total assets |
|
|
2.50 |
% |
|
|
|
|
2.84 |
% |
|
|
|
|
3.47 |
% |
|
|
|
|
4.51 |
% |
|
|
|
|
5.38 |
% |
|
|
Allowance for loan losses to NALs |
|
|
93.07 |
% |
|
|
|
|
83.02 |
% |
|
|
|
|
71.72 |
% |
|
|
|
|
58.21 |
% |
|
|
|
|
48.77 |
% |
|
|
Allowance for loan losses to total loans |
|
|
3.59 |
% |
|
|
|
|
3.78 |
% |
|
|
|
|
4.22 |
% |
|
|
|
|
4.51 |
% |
|
|
|
|
4.33 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nonperforming assets by type: |
|
|
|
|
(A |
) |
|
|
|
|
(A |
) |
|
|
|
|
(A |
) |
|
|
|
|
(A |
) |
|
|
|
|
(A |
) |
Commercial and industrial |
|
$ |
76,780 |
|
3 |
% |
|
$ |
99,845 |
|
3 |
% |
|
$ |
156,697 |
|
5 |
% |
|
$ |
184,173 |
|
6 |
% |
|
$ |
176,540 |
|
6 |
% |
Commercial real estate |
|
|
186,547 |
|
6 |
% |
|
|
223,927 |
|
7 |
% |
|
|
275,586 |
|
8 |
% |
|
|
351,883 |
|
10 |
% |
|
|
355,130 |
|
10 |
% |
Real estate construction |
|
|
84,903 |
|
16 |
% |
|
|
94,929 |
|
17 |
% |
|
|
132,425 |
|
18 |
% |
|
|
279,710 |
|
30 |
% |
|
|
486,704 |
|
38 |
% |
Lease financing |
|
|
15,270 |
|
27 |
% |
|
|
17,080 |
|
28 |
% |
|
|
26,922 |
|
36 |
% |
|
|
27,953 |
|
34 |
% |
|
|
29,466 |
|
34 |
% |
|
|
|
Total commercial |
|
|
363,500 |
|
5 |
% |
|
|
435,781 |
|
6 |
% |
|
|
591,630 |
|
8 |
% |
|
|
843,719 |
|
11 |
% |
|
|
1,047,840 |
|
13 |
% |
Home equity |
|
|
49,618 |
|
2 |
% |
|
|
51,712 |
|
2 |
% |
|
|
50,901 |
|
2 |
% |
|
|
41,749 |
|
2 |
% |
|
|
40,550 |
|
2 |
% |
Installment |
|
|
4,949 |
|
1 |
% |
|
|
10,544 |
|
2 |
% |
|
|
8,757 |
|
1 |
% |
|
|
6,032 |
|
1 |
% |
|
|
6,055 |
|
1 |
% |
|
|
|
Total retail |
|
|
54,567 |
|
2 |
% |
|
|
62,256 |
|
2 |
% |
|
|
59,658 |
|
2 |
% |
|
|
47,781 |
|
1 |
% |
|
|
46,605 |
|
1 |
% |
Residential mortgage |
|
|
70,254 |
|
3 |
% |
|
|
76,319 |
|
3 |
% |
|
|
76,589 |
|
4 |
% |
|
|
84,141 |
|
5 |
% |
|
|
85,740 |
|
5 |
% |
|
|
|
Total nonaccrual loans |
|
|
488,321 |
|
4 |
% |
|
|
574,356 |
|
5 |
% |
|
|
727,877 |
|
6 |
% |
|
|
975,641 |
|
8 |
% |
|
|
1,180,185 |
|
9 |
% |
Commercial real estate owned |
|
|
31,227 |
|
|
|
|
|
31,830 |
|
|
|
|
|
39,002 |
|
|
|
|
|
35,659 |
|
|
|
|
|
46,425 |
|
|
|
Residential real estate owned |
|
|
13,423 |
|
|
|
|
|
9,090 |
|
|
|
|
|
10,783 |
|
|
|
|
|
11,607 |
|
|
|
|
|
11,397 |
|
|
|
Bank properties real estate owned |
|
|
4,369 |
|
|
|
|
|
3,410 |
|
|
|
|
|
3,316 |
|
|
|
|
|
3,957 |
|
|
|
|
|
4,398 |
|
|
|
|
|
|
Other real estate owned |
|
|
49,019 |
|
|
|
|
|
44,330 |
|
|
|
|
|
53,101 |
|
|
|
|
|
51,223 |
|
|
|
|
|
62,220 |
|
|
|
|
|
|
Total nonperforming assets |
|
$ |
537,340 |
|
|
|
|
$ |
618,686 |
|
|
|
|
$ |
780,978 |
|
|
|
|
$ |
1,026,864 |
|
|
|
|
$ |
1,242,405 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate & Real estate
construction NALs Detail: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Farmland |
|
$ |
4,296 |
|
12 |
% |
|
$ |
4,734 |
|
13 |
% |
|
$ |
4,024 |
|
10 |
% |
|
$ |
3,048 |
|
8 |
% |
|
$ |
2,801 |
|
6 |
% |
Multi-family |
|
|
12,262 |
|
2 |
% |
|
|
23,864 |
|
5 |
% |
|
|
35,696 |
|
7 |
% |
|
|
34,034 |
|
7 |
% |
|
|
32,835 |
|
6 |
% |
Owner occupied |
|
|
57,168 |
|
6 |
% |
|
|
59,317 |
|
6 |
% |
|
|
80,883 |
|
7 |
% |
|
|
84,962 |
|
8 |
% |
|
|
69,479 |
|
6 |
% |
Non-owner occupied |
|
|
112,821 |
|
6 |
% |
|
|
136,012 |
|
7 |
% |
|
|
154,983 |
|
8 |
% |
|
|
229,839 |
|
12 |
% |
|
|
250,015 |
|
13 |
% |
|
|
|
Commercial real estate |
|
$ |
186,547 |
|
6 |
% |
|
$ |
223,927 |
|
7 |
% |
|
$ |
275,586 |
|
8 |
% |
|
$ |
351,883 |
|
10 |
% |
|
$ |
355,130 |
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family construction |
|
$ |
29,878 |
|
33 |
% |
|
$ |
23,963 |
|
25 |
% |
|
$ |
28,924 |
|
21 |
% |
|
$ |
64,533 |
|
35 |
% |
|
$ |
92,065 |
|
42 |
% |
All other construction |
|
|
55,025 |
|
13 |
% |
|
|
70,966 |
|
16 |
% |
|
|
103,501 |
|
17 |
% |
|
|
215,177 |
|
29 |
% |
|
|
394,639 |
|
37 |
% |
|
|
|
Real estate construction |
|
$ |
84,903 |
|
16 |
% |
|
$ |
94,929 |
|
17 |
% |
|
$ |
132,425 |
|
18 |
% |
|
$ |
279,710 |
|
30 |
% |
|
$ |
486,704 |
|
38 |
% |
|
|
|
|
|
|
(A) |
|
Ratio of nonaccrual loans by type to total loans by type.
|
62
TABLE 9 (continued)
Nonperforming Assets
($ in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
|
|
Loans 30-89 days past due by type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
36,205 |
|
|
$ |
33,013 |
|
|
$ |
14,505 |
|
|
$ |
40,415 |
|
|
$ |
51,042 |
|
Commercial real estate |
|
|
40,537 |
|
|
|
46,486 |
|
|
|
56,710 |
|
|
|
50,721 |
|
|
|
69,836 |
|
Real estate construction |
|
|
3,410 |
|
|
|
8,016 |
|
|
|
12,225 |
|
|
|
23,368 |
|
|
|
13,805 |
|
Lease financing |
|
|
135 |
|
|
|
132 |
|
|
|
168 |
|
|
|
628 |
|
|
|
98 |
|
|
|
|
Total commercial |
|
|
80,287 |
|
|
|
87,647 |
|
|
|
83,608 |
|
|
|
115,132 |
|
|
|
134,781 |
|
Home equity |
|
|
14,808 |
|
|
|
13,886 |
|
|
|
20,044 |
|
|
|
15,869 |
|
|
|
12,919 |
|
Installment |
|
|
2,714 |
|
|
|
9,624 |
|
|
|
10,536 |
|
|
|
6,567 |
|
|
|
4,794 |
|
|
|
|
Total retail |
|
|
17,522 |
|
|
|
23,510 |
|
|
|
30,580 |
|
|
|
22,436 |
|
|
|
17,713 |
|
Residential mortgage |
|
|
7,940 |
|
|
|
8,722 |
|
|
|
10,065 |
|
|
|
11,110 |
|
|
|
12,786 |
|
|
|
|
Total loans past due 30-89 days |
|
$ |
105,749 |
|
|
$ |
119,879 |
|
|
$ |
124,253 |
|
|
$ |
148,678 |
|
|
$ |
165,280 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial real estate &
Real estate
construction loans 30-89
days past due Detail: |
|
|
|
|
|
|
|
|
|
|
|
Farmland |
|
$ |
96 |
|
|
$ |
47 |
|
|
$ |
237 |
|
|
$ |
1,686 |
|
|
$ |
123 |
|
Multi-family |
|
|
3,377 |
|
|
|
2,758 |
|
|
|
20,240 |
|
|
|
16,552 |
|
|
|
6,508 |
|
Owner occupied |
|
|
21,820 |
|
|
|
9,295 |
|
|
|
4,887 |
|
|
|
7,348 |
|
|
|
24,137 |
|
Non-owner occupied |
|
|
15,244 |
|
|
|
34,386 |
|
|
|
31,346 |
|
|
|
25,135 |
|
|
|
39,068 |
|
|
|
|
Commercial real estate |
|
$ |
40,537 |
|
|
$ |
46,486 |
|
|
$ |
56,710 |
|
|
$ |
50,721 |
|
|
$ |
69,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1-4 family construction |
|
$ |
681 |
|
|
$ |
930 |
|
|
$ |
10,412 |
|
|
$ |
974 |
|
|
$ |
2,313 |
|
All other construction |
|
|
2,729 |
|
|
|
7,086 |
|
|
|
1,813 |
|
|
|
22,394 |
|
|
|
11,492 |
|
|
|
|
Real estate construction |
|
$ |
3,410 |
|
|
$ |
8,016 |
|
|
$ |
12,225 |
|
|
$ |
23,368 |
|
|
$ |
13,805 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Potential problem loans by type: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial and industrial |
|
$ |
348,949 |
|
|
$ |
354,284 |
|
|
$ |
373,955 |
|
|
$ |
482,686 |
|
|
$ |
505,903 |
|
Commercial real estate |
|
|
465,376 |
|
|
|
492,778 |
|
|
|
553,126 |
|
|
|
553,316 |
|
|
|
565,969 |
|
Real estate construction |
|
|
70,824 |
|
|
|
91,618 |
|
|
|
175,817 |
|
|
|
203,560 |
|
|
|
262,572 |
|
Lease financing |
|
|
1,705 |
|
|
|
2,617 |
|
|
|
2,302 |
|
|
|
6,784 |
|
|
|
5,158 |
|
|
|
|
Total commercial |
|
|
886,854 |
|
|
|
941,297 |
|
|
|
1,105,200 |
|
|
|
1,246,346 |
|
|
|
1,339,602 |
|
Home equity |
|
|
4,737 |
|
|
|
3,057 |
|
|
|
6,495 |
|
|
|
7,778 |
|
|
|
7,446 |
|
Installment |
|
|
230 |
|
|
|
703 |
|
|
|
692 |
|
|
|
725 |
|
|
|
1,103 |
|
|
|
|
Total retail |
|
|
4,967 |
|
|
|
3,760 |
|
|
|
7,187 |
|
|
|
8,503 |
|
|
|
8,549 |
|
Residential mortgage |
|
|
19,710 |
|
|
|
18,672 |
|
|
|
19,416 |
|
|
|
17,304 |
|
|
|
19,591 |
|
|
|
|
Total potential problem loans |
|
$ |
911,531 |
|
|
$ |
963,729 |
|
|
$ |
1,131,803 |
|
|
$ |
1,272,153 |
|
|
$ |
1,367,742 |
|
|
|
|
63
Nonaccrual Loans, Potential Problem Loans, and Other Real Estate Owned
Management is committed to a proactive nonaccrual and problem loan identification philosophy. This
philosophy is implemented through the ongoing monitoring and review of all pools of risk in the
loan portfolio to ensure that problem loans are identified quickly and the risk of loss is
minimized. Table 9 provides detailed information regarding nonperforming assets, which include
nonaccrual loans and other real estate owned.
Nonaccrual loans are considered one indicator of potential future loan losses. Loans are generally
placed on nonaccrual status when contractually past due 90 days or more as to interest or principal
payments. Additionally, whenever management becomes aware of facts or circumstances that may
adversely impact the collectability of principal or interest on loans, management may place such
loans on nonaccrual status immediately, rather than delaying such action until the loans become 90
days past due. Previously accrued and uncollected interest on such loans is reversed, amortization
of related loan fees is suspended, and income is recorded only to the extent that interest payments
are subsequently received in cash and a determination has been made that the principal balance of
the loan is collectible. If collectability of the principal is in doubt, payments received are
applied to loan principal.
Nonaccrual loans were $488 million at March 31, 2011, compared to $1.2 billion at March 31, 2010
and $574 million at year-end 2010. As shown in Table 9, total nonaccrual loans were down $86
million since year-end 2010, with commercial nonaccrual loans down $72 million while
consumer-related nonaccrual loans were down $14 million. Since March 31, 2010, total nonaccrual
loans decreased $692 million, with commercial nonaccrual loans down $684 million, while
consumer-related nonaccrual loans decreased $8 million. The ratio of nonaccrual loans to total
loans was 3.86% at March 31, 2011, compared to 8.87% at March 31, 2010 and 4.55% at year-end 2010.
The Corporation’s allowance for loan losses to nonaccrual loans was 93% at March 31, 2011, up from
49% at March 31, 2010 and 83% at year-end 2010.
Accruing Loans Past Due 90 Days or More: Loans past due 90 days or more but still accruing
interest are classified as such where the underlying loans are both well secured (the collateral
value is sufficient to cover principal and accrued interest) and are in the process of collection.
At March 31, 2011 accruing loans 90 days or more past due totaled $9 million compared to $6 million
at March 31, 2010 and $3 million at December 31, 2010.
Restructured Loans: Restructured loans involve the granting of some concession to the
borrower involving the modification of terms of the loan, such as changes in payment schedule or
interest rate, which generally would not otherwise be considered. Restructured loans can involve
loans remaining on nonaccrual, moving to nonaccrual, or continuing on accrual status, depending on
the individual facts and circumstances of the borrower. Generally, restructured loans remain on
nonaccrual until the customer has attained a sustained period of repayment performance. However,
performance prior to the restructuring, or significant events that coincide with the restructuring,
are considered in assessing whether the borrower can meet the new terms and whether the loan should
be returned to or maintained on accrual status. If the borrower’s ability to meet the revised
payment schedule is not reasonably assured, the loan remains on nonaccrual. During 2009, as a
result of the Corporation’s continued efforts to support foreclosure prevention in the markets it
serves, the Corporation introduced a modification program (similar to the government modification
programs available), in which the Corporation works with its mortgage customers to provide them
with an affordable monthly payment through extension of the maturity date, reduction in interest
rate, and / or partial principal forbearance. During 2010, the Corporation began utilizing a
multiple note structure as a workout alternative for certain commercial loans. The multiple note
structure restructures a troubled loan into two notes, where the first note is reasonably assured
of repayment and performance according to the prudently modified terms and the portion of the
troubled loan that is not reasonably assured of repayment is charged off. To date, the
Corporation’s use of the multiple note structure has not been material, but use of this structure
could increase in future periods. At March 31, 2011, the Corporation had total restructured loans
of $137 million (including $49 million classified as nonaccrual and $88 million performing in
accordance with the modified terms), compared to $116 million at December 31, 2010 (including $36
million classified as nonaccrual and $80 million performing in accordance with the modified terms).
Potential Problem Loans: The level of potential problem loans is another predominant
factor in determining the
64
relative level of risk in the loan portfolio and in determining the
appropriate level of the allowance for loan losses. Potential problem loans are generally defined
by management to include loans rated as substandard by management but that are not considered
impaired (i.e., nonaccrual loans and accruing troubled debt restructurings); however, there are
circumstances present to create doubt as to the ability of the borrower to comply with present
repayment terms. The decision of management to include performing loans in potential problem loans
does not necessarily mean that the Corporation expects losses to occur, but that management
recognizes a higher degree of risk associated with these loans. The loans that have been reported
as potential problem loans are predominantly commercial loans covering a diverse range of
businesses and real estate property types. At March 31, 2011, potential problem loans totaled $912
million, compared to $1.4 billion at March 31, 2010 and $964 million at December 31, 2010. The $52
million decrease in potential problem loans since December 31, 2010, was primarily due to a $27
million decrease in commercial real estate, a $21 million decrease in real estate construction, and
a $5 million decrease in commercial and industrial. The level of potential problem loans highlights
management’s uncertainty of commercial credit deterioration, the duration of asset quality stress,
and uncertainty around the magnitude and scope of economic stress that may be felt by the
Corporation’s customers and on underlying real estate values (both residential and commercial).
Other Real Estate Owned: Other real estate owned decreased to $49.0 million at March 31,
2011, compared to $62.2 million at March 31, 2010 and $44.3 million at December 31, 2010. The
$13.2 million decrease in other real estate owned between the March 31 periods was primarily
attributable to a $15.2 million decrease in commercial real estate owned, partially offset by an
increase of $2.0 million in residential real estate owned. Since year-end 2010, other real estate
owned increased $4.7 million, including an $4.3 million increase in residential real estate owned,
$1.0 million increase to bank premises no longer used for banking and reclassified into other real
estate owned, partially offset by a $0.6 million decrease in commercial real estate owned. Net
losses on sales of other real estate owned were $1.7 million for both March 31, 2011 and 2010. For
the year-ended December 31, 2010 net losses were $4.1 million. Write-downs on other real estate
owned were $1.2 million and $3.4 million for March 31, 2011 and 2010, respectively. For the
year-ended December 31, 2010 write-downs were $10.1 million. Management actively seeks to ensure
properties held are monitored to minimize the Corporation’s risk of loss.
Liquidity
The objective of liquidity management is to ensure that the Corporation has the ability to generate
sufficient cash or cash equivalents in a timely and cost-effective manner to satisfy the cash flow
requirements of depositors and borrowers and to meet its other commitments as they fall due,
including the ability to pay dividends to shareholders, service debt, invest in subsidiaries or
acquisitions, and satisfy other operating requirements.
Funds are available from a number of basic banking activity sources, primarily from the core
deposit base and from loans and investment securities repayments and maturities. Additionally,
liquidity is provided from the sale of investment securities, securities repurchase agreements and
lines of credit with counterparty banks, the ability to acquire large, network, and brokered
deposits, and the ability to securitize or package loans for sale. The Corporation regularly
evaluates the creation of additional funding capacity based on market opportunities and conditions,
as well as corporate funding needs. The Corporation’s capital can be a source of funding and
liquidity as well (see section “Capital”).
The Corporation’s internal liquidity management framework includes measurement of several key
elements, such as wholesale funding as a percent of total assets and liquid assets to short-term
wholesale funding. Strong capital ratios, credit quality, and core earnings are essential to
maintaining cost-effective access to wholesale funding markets. A downgrade or loss in credit
ratings could have an impact on the Corporation’s ability to access wholesale funding at favorable
interest rates. At March 31, 2011, the Corporation was in compliance with its internal liquidity
objectives.
While core deposits and loan and investment securities repayments are principal sources of
liquidity, funding diversification is another key element of liquidity management. Diversity is
achieved by strategically varying depositor type, term, funding market, and instrument. The Parent
Company and its subsidiary bank are rated by
Moody’s, Standard and Poor’s (“S&P”), and Fitch. Credit ratings by these nationally recognized
statistical rating
65
agencies are an important component of the Corporation’s liquidity profile.
Credit ratings relate to the Corporation’s ability to issue debt securities and the cost to borrow
money, and should not be viewed as an indication of future stock performance or a recommendation to
buy, sell, or hold securities. Among other factors, the credit ratings are based on financial
strength, credit quality and concentrations in the loan portfolio, the level and volatility of
earnings, capital adequacy, the quality of management, the liquidity of the balance sheet, the
availability of a significant base of core deposits, and the Corporation’s ability to access a
broad array of wholesale funding sources. Adverse changes in these factors could result in a
negative change in credit ratings and impact not only the ability to raise funds in the capital
markets but also the cost of these funds. Ratings are subject to revision or withdrawal at any time
and each rating should be evaluated independently. The credit ratings of the Parent Company and
its subsidiary bank are displayed below.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31, 2011 |
|
|
|
December 31, 2010 |
|
|
Moody’s |
|
S&P |
|
Fitch |
|
Moody’s |
|
S&P |
|
Fitch |
Bank short-term
|
|
P2
|
|
—
|
|
F2
|
|
P2
|
|
—
|
|
F2 |
Bank long-term
|
|
A3
|
|
BB+
|
|
BBB-
|
|
A3
|
|
BB+
|
|
BBB- |
Corporation short-term
|
|
P2
|
|
—
|
|
F3
|
|
P2
|
|
—
|
|
F3 |
Corporation long-term
|
|
Baa1
|
|
BB-
|
|
BBB-
|
|
Baa1
|
|
BB-
|
|
BBB- |
Subordinated debt long-term
|
|
Baa2
|
|
B
|
|
BB+
|
|
Baa2
|
|
B
|
|
BB+ |
Outlook
|
|
Stable
|
|
Positive
|
|
Stable
|
|
Stable
|
|
Positive
|
|
Stable |
The Corporation also has multiple funding sources that could be used to increase liquidity and
provide additional financial flexibility. In December 2008, the Parent Company filed a “shelf”
registration under which the Parent Company may offer any combination of the following securities,
either separately or in units: trust preferred securities, debt securities, preferred stock,
depositary shares, common stock, and warrants. The Parent Company also has a $200 million
commercial paper program, of which, no commercial paper was outstanding at March 31, 2011. In
March 2011, the Corporation issued $300 million of senior notes due in 2016, bearing a 5.125% fixed
coupon.
In November 2008, under the CPP, the Corporation issued 525,000 shares of Senior Preferred Stock
(with a par value of $1.00 per share and a liquidation preference of $1,000 per share) and a
10-year warrant to purchase approximately 4.0 million shares of common stock (“Common Stock
Warrants”), for aggregate proceeds of $525 million. Cumulative dividends on the Senior Preferred
Stock are payable at 5% per annum for the first five years and at a rate of 9% per annum thereafter
on the liquidation preference of $1,000 per share. The Common Stock Warrants have a term of 10
years and are exercisable at any time, in whole or in part, at an exercise price of $19.77 per
share (subject to certain anti-dilution adjustments). While any Senior Preferred Stock is
outstanding, the Corporation may pay dividends on common stock, provided that all accrued and
unpaid dividends for all past dividend periods on the Senior Preferred Stock are fully paid. On
April 6, 2011, the Corporation repurchased 262,500 shares of the Senior Preferred Stock issued to
the U.S. Department of the Treasury under the CPP.
At March 31, 2011, the Parent Company had $641 million of cash and cash equivalents. From these
amounts, the Corporation funded the redemption of the Senior Preferred Stock of $262.5 million and
expects to fund the remaining $142 million of its subordinated note offering due in August 2011.
While dividends and service fees from subsidiaries and proceeds from issuance of capital are
primary funding sources for the Parent Company, these sources could be limited or costly (such as
by regulation or subject to the capital needs of its subsidiaries or by market appetite for bank
holding company stock). The subsidiary bank is subject to regulation and may be limited in its
ability to pay dividends or transfer funds to the Parent Company. On November 5, 2009, Associated
Bank, National Association (the “Bank”) entered into a Memorandum of Understanding (“MOU”) with the
Comptroller of the Currency (“OCC”), its primary banking regulator. The MOU requires the Bank to
develop, implement, and maintain various processes to improve the Bank’s risk management of its
loan portfolio and a three year capital plan providing for maintenance of specified capital levels,
notification to the OCC of dividends proposed to be paid to the Corporation and the commitment of
the Corporation to act as a primary or contingent source of the Bank’s capital. Management believes
that it has appropriately addressed all of the conditions of the MOU. On April 6, 2010, the
Corporation entered into a Memorandum of Understanding (“Memorandum”) with the Federal Reserve Bank
of Chicago (“Reserve Bank”).
The Memorandum requires the Corporation to obtain approval prior to the payment of dividends and
interest or
66
principal payments on subordinated debt, increases in borrowings or guarantees of debt,
or the repurchase of common stock. See section “Capital” for additional discussion.
A bank note program associated with the Bank was established during 2000. Under this program,
short-term and long-term debt may be issued. As of March 31, 2011, no bank notes were outstanding
and $225 million was available under the 2000 bank note program. A new bank note program was
instituted during 2005, of which $2 billion was available at March 31, 2011. The Bank has also
established federal funds lines with counterparty banks and the ability to borrow from the Federal
Home Loan Bank ($1.3 billion was outstanding at March 31, 2011). Associated Bank also issues
institutional certificates of deposit, network transaction deposits, brokered certificates of
deposit, and accepts Eurodollar deposits.
Investment securities are an important tool to the Corporation’s liquidity objective. As of March
31, 2011, all investment securities are classified as available for sale and are reported at fair
value on the consolidated balance sheet. Of the $5.9 billion investment securities portfolio at
March 31, 2011, a portion of these securities were pledged to secure $724 million of collateralized
deposits and $1.9 billion of repurchase agreements and for other purposes as required or permitted
by law. The majority of the remaining securities could be pledged or sold to enhance liquidity, if
necessary.
For the three months ended March 31, 2011, net cash provided by operating and investing activities
was $197.3 million and $73.8 million, respectively, while financing activities used net cash of
$340.1 million, for a net decrease in cash and cash equivalents of $69.0 million since year-end
2010. During first quarter 2011, assets decreased $312 million, primarily in loans held for sale
and investment securities. On the funding side, deposits decreased $1.2 billion (reflecting the
Corporation’s strategy for reducing its utilization of network transaction deposits and brokered
deposits) and other short-term borrowings decreased $572 million, while customer funding and
long-term funding increased $1.4 billion and $71 million, respectively.
For the three months ended March 31, 2010, net cash provided by operating, investing, and financing
activities was $120.2 million, $1.1 billion, and $276.6 million, respectively, for a net increase
in cash and cash equivalents of $1.5 billion since year-end 2009. During first quarter 2010, loans
held for sale increased $193 million, while loans declined $829 million and investment securities
decreased $568 million. The $768 million increase in deposits was predominantly used to repay
short-term borrowings and long-term funding.
67
Quantitative and Qualitative Disclosures about Market Risk
Market risk arises from exposure to changes in interest rates, exchange rates, commodity prices,
and other relevant market rate or price risk. The Corporation faces market risk in the form of
interest rate risk through other than trading activities. Market risk from other than trading
activities in the form of interest rate risk is measured and managed through a number of methods.
The Corporation uses financial modeling techniques that measure the sensitivity of future earnings
due to changing rate environments to measure interest rate risk. Policies established by the
Corporation’s Asset/Liability Committee and approved by the Board of Directors are intended to
limit exposure of earnings at risk. General interest rate movements are used to develop
sensitivity as the Corporation feels it has no primary exposure to a specific point on the yield
curve. These limits are based on the Corporation’s exposure to a 100 bp and 200 bp immediate and
sustained parallel rate move, either upward or downward.
Interest Rate Risk
In order to measure earnings sensitivity to changing rates, the Corporation uses three different
measurement tools: simulation of earnings, economic value of equity, and static gap analysis.
These three measurement tools present different views which take into account changes in management
strategies and market conditions, among other factors, to varying degrees.
Simulation of earnings: Along with the static gap analysis, determining the sensitivity of
short-term future earnings to a hypothetical plus or minus 100 bp and 200 bp parallel rate shock
can be accomplished through the use of simulation modeling. The simulation of earnings models the
balance sheet as an ongoing entity. Future business assumptions involving administered rate
products, prepayments for future rate-sensitive balances, and the reinvestment of maturing assets
and liabilities are included. These items are then modeled to project net interest income based on
a hypothetical change in interest rates. The resulting net interest income for the next 12-month
period is compared to the net interest income amount calculated using flat rates. This difference
represents the Corporation’s earnings sensitivity to a plus or minus 100 bp parallel rate shock.
The resulting simulations for March 31, 2011, projected that net interest income would increase by
approximately 0.8% if rates rose by a 100 bp shock. Accordingly, this suggests the Corporation was
in an asset sensitive position at March 31, 2011. (Asset sensitive in this context means projected
net interest income is positively impacted by projected rising rates, while liability sensitive
would mean projected net interest income would be negatively impacted by projected rising interest
rates.) At December 31, 2010, the 100 bp shock up was projected to increase net interest income by
approximately 1.7%. As of March 31, 2011, the simulation of earnings results were within the
Corporation’s interest rate risk policy.
Economic value of equity: Economic value of equity is another tool used to measure the
impact of interest rates on the value of assets, liabilities, and off-balance sheet financial
instruments. This measurement is a longer-term analysis of interest rate risk as it evaluates
every cash flow produced by the current balance sheet.
These results are based solely on immediate and sustained parallel changes in market rates and do
not reflect the earnings sensitivity that may arise from other factors. These factors may include
changes in the shape of the yield curve, the change in spread between key market rates, or
accounting recognition of the impairment of certain intangibles. The results are also considered
to be conservative estimates due to the fact that no management action to mitigate potential income
variances is included within the simulation process. This action could include, but would not be
limited to, delaying an increase in deposit rates, extending liabilities, using financial
derivative products to hedge interest rate risk, changing the pricing characteristics of loans, or
changing the growth rate of certain assets and liabilities. As of March 31, 2011, the projected
changes for the economic value of equity were within the Corporation’s interest rate risk policy.
Static gap analysis: The static gap analysis starts with contractual repricing information
for assets, liabilities, and off-balance sheet instruments. These items are then combined with
repricing estimations for administered rate
(interest-bearing demand deposits, savings, and money market accounts) and non-rate related
products (demand
68
deposit accounts, other assets, and other liabilities) to create a baseline repricing balance
sheet. In addition to the contractual information, residential mortgage whole loan products and
mortgage-backed securities are adjusted based on industry estimates of prepayment speeds that
capture the expected prepayment of principal above the contractual amount based on how far away the
contractual coupon is from market coupon rates.
The following table represents the Corporation’s consolidated static gap position as of March 31,
2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Table 10: Interest Rate Sensitivity Analysis |
|
|
|
|
|
|
|
|
|
|
|
Interest Sensitivity Period |
|
|
|
|
|
|
|
|
|
0-90 Days |
|
|
91-180 Days |
|
|
181-365 Days |
|
|
Total Within 1 Year |
|
|
Over 1 Year |
|
|
Total |
|
|
|
|
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
Earning assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans held for sale |
|
$ |
85,493 |
|
|
$ |
— |
|
|
$ |
— |
|
|
$ |
85,493 |
|
|
$ |
— |
|
|
$ |
85,493 |
|
Investment securities, at fair value |
|
|
1,073,505 |
|
|
|
225,487 |
|
|
|
415,378 |
|
|
|
1,714,370 |
|
|
|
4,360,188 |
|
|
|
6,074,558 |
|
Loans |
|
|
6,322,459 |
|
|
|
570,858 |
|
|
|
966,216 |
|
|
|
7,859,533 |
|
|
|
4,795,789 |
|
|
|
12,655,322 |
|
Other earning assets |
|
|
500,109 |
|
|
|
— |
|
|
|
— |
|
|
|
500,109 |
|
|
|
— |
|
|
|
500,109 |
|
|
|
|
Total earning assets |
|
$ |
7,981,566 |
|
|
$ |
796,345 |
|
|
$ |
1,381,594 |
|
|
$ |
10,159,505 |
|
|
$ |
9,155,977 |
|
|
$ |
19,315,482 |
|
|
|
|
Interest-bearing liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposits (1) (2) |
|
$ |
2,722,080 |
|
|
$ |
1,616,529 |
|
|
$ |
2,840,461 |
|
|
$ |
7,179,070 |
|
|
$ |
6,520,528 |
|
|
$ |
13,699,598 |
|
Other interest-bearing liabilities (2) |
|
|
2,312,302 |
|
|
|
473,378 |
|
|
|
563,636 |
|
|
|
3,349,316 |
|
|
|
1,006,711 |
|
|
|
4,356,027 |
|
Interest rate swap |
|
|
(200,000 |
) |
|
|
100,000 |
|
|
|
— |
|
|
|
(100,000 |
) |
|
|
100,000 |
|
|
|
— |
|
|
|
|
Total interest-bearing liabilities |
|
$ |
4,834,382 |
|
|
$ |
2,189,907 |
|
|
$ |
3,404,097 |
|
|
$ |
10,428,386 |
|
|
$ |
7,627,239 |
|
|
$ |
18,055,625 |
|
|
|
|
Interest sensitivity gap |
|
$ |
3,147,184 |
|
|
$ |
(1,393,562 |
) |
|
$ |
(2,022,503 |
) |
|
$ |
(268,881 |
) |
|
$ |
1,528,738 |
|
|
$ |
1,259,857 |
|
Cumulative interest sensitivity gap |
|
$ |
3,147,184 |
|
|
$ |
1,753,622 |
|
|
$ |
(268,881 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative gap as a percentage of earning
assets at March 31, 2011 |
|
|
16.3 |
% |
|
|
9.1 |
% |
|
|
(1.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
|
The interest rate sensitivity assumptions for demand deposits, savings accounts, money market accounts, and interest-bearing demand deposit accounts are based on current and historical experiences
regarding portfolio retention and interest rate repricing behavior. Based on these experiences, a portion of these balances are considered to be long-term and fairly stable and are, therefore, included in the
“Over 1 Year” category. |
|
(2) |
|
For analysis purposes, Brokered CDs of $324 million have been included with other interest-bearing liabilities and excluded from deposits. |
The static gap analysis in Table 10 provides a representation of the Corporation’s earnings
sensitivity to changes in interest rates. It is a static indicator that may not necessarily
indicate the sensitivity of net interest income in a changing interest rate environment. As of
March 31, 2011, the 12-month cumulative gap results were within the Corporation’s interest rate
risk policy.
At March 31, 2011, the Corporation’s 12-month static gap analysis was slightly negative due to the
redeployment of excess liquidity into mortgage-related earning assets and the reduction of higher
cost liabilities. For the remainder of 2011, the Corporation’s objective is to remain relatively
neutral. However, the interest rate position is at risk to changes in other factors, such as the
slope of the yield curve, competitive pricing pressures, changes in balance sheet mix from
management action and/or from customer behavior relative to loan or deposit products. See also
section “Net Interest Income and Net Interest Margin.”
Interest rate risk of embedded positions (including prepayment and early withdrawal options, lagged
interest rate changes, administered interest rate products, and cap and floor options within
products) require a more dynamic measuring tool to capture earnings risk. Simulation of earnings
and economic value of equity are used to more completely assess interest rate risk.
Contractual Obligations, Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities
The Corporation utilizes a variety of financial instruments in the normal course of business to
meet the financial needs of its customers and to manage its own exposure to fluctuations in
interest rates. These financial instruments include lending-related commitments and derivative
instruments. A discussion of the Corporation’s derivative instruments at March 31, 2011, is
included in Note 11, “Derivative and Hedging Activities,” of the notes to
69
consolidated financial statements. A discussion of the Corporation’s lending-related commitments is
included in Note 12, “Commitments, Off-Balance Sheet Arrangements, and Contingent Liabilities,” of
the notes to consolidated financial statements. See also Note 8, “Long-term Funding,” of the notes
to consolidated financial statements for additional information on the Corporation’s long-term
funding.
Table 11 summarizes significant contractual obligations and other commitments at March 31, 2011, at
those amounts contractually due to the recipient, including any premiums or discounts, hedge basis
adjustments, or other similar carrying value adjustments.
TABLE 11: Contractual Obligations and Other Commitments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
One Year |
|
|
One to |
|
|
Three to |
|
|
Over |
|
|
|
|
|
|
or Less |
|
|
Three Years |
|
|
Five Years |
|
|
Five Years |
|
|
Total |
|
|
|
|
|
|
|
($ in Thousands) |
|
|
|
|
|
|
|
|
|
Time deposits |
|
$ |
2,314,510 |
|
|
$ |
670,939 |
|
|
$ |
55,260 |
|
|
$ |
331 |
|
|
$ |
3,041,040 |
|
Short-term borrowings |
|
|
2,547,805 |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
2,547,805 |
|
Long-term funding |
|
|
442,014 |
|
|
|
500,059 |
|
|
|
300,404 |
|
|
|
241,700 |
|
|
|
1,484,177 |
|
Operating leases |
|
|
11,775 |
|
|
|
21,918 |
|
|
|
15,857 |
|
|
|
29,313 |
|
|
|
78,863 |
|
Commitments to extend credit |
|
|
2,855,919 |
|
|
|
766,796 |
|
|
|
256,465 |
|
|
|
53,365 |
|
|
|
3,932,545 |
|
|
|
|
Total |
|
$ |
8,172,023 |
|
|
$ |
1,959,712 |
|
|
$ |
627,986 |
|
|
$ |
324,709 |
|
|
$ |
11,084,430 |
|
|
|
|
Capital
Stockholders’ equity at March 31, 2011 was $3.2 billion, relatively unchanged (up $36 million) from
December 31, 2010. Cash dividends of $0.01 per share were paid in both the first quarter of 2011
and the first quarter of 2010. At March 31, 2011, stockholders’ equity included $45.7 million of
accumulated other comprehensive income compared to $27.6 million of accumulated other comprehensive
income at December 31, 2010. The change in accumulated other comprehensive income resulted
primarily from the change in the unrealized gain/loss position, net of the tax effect, on
investment securities available for sale (from unrealized gains of $55.6 million at December 31,
2010, to unrealized gains of $72.5 million at March 31, 2011). Stockholders’ equity to assets was
14.88% and 14.50% at March 31, 2011 and December 31, 2010, respectively.
On November 5, 2009, Associated Bank, National Association (the “Bank”) entered into a Memorandum
of Understanding (“MOU”) with the Comptroller of the Currency (“OCC”), its primary banking
regulator. The MOU, which is an informal agreement between the Bank and the OCC, requires the Bank
to develop, implement, and maintain various processes to improve the Bank’s risk management of its
loan portfolio and a three year capital plan providing for maintenance of specified capital levels
discussed below, notification to the OCC of dividends proposed to be paid to the Corporation and
the commitment of the Corporation to act as a primary or contingent source of the Bank’s capital.
Management believes that it has appropriately addressed all of the conditions of the MOU. The Bank
has also agreed with the OCC that until the MOU is no longer in effect, it will maintain minimum
capital ratios at specified levels higher than those otherwise required by applicable regulations
as follows: Tier 1 capital to total average assets (leverage ratio) — 8% and total capital to
risk-weighted assets — 12%. At March 31, 2011, the Bank’s capital ratios were 10.05% and 16.99%,
respectively. On April 6, 2010, the Corporation entered into a Memorandum of Understanding
(“Memorandum”) with the Federal Reserve Bank of Chicago (“Reserve Bank”). The Memorandum, which
was entered into following the 2008-2009 supervisory cycle, is an informal agreement between the
Corporation and the Reserve Bank. As required, management has submitted plans to strengthen board
and management oversight and risk management and for maintaining sufficient capital incorporating
stress scenarios. As also required, the Corporation has submitted quarterly progress reports, and
has obtained, and will in the future continue to obtain, approval prior to the payment of dividends
and interest or principal payments on subordinated debt, increases in borrowings or guarantees of
debt, or the repurchase of common stock.
On November 21, 2008, the Corporation announced that it sold $525 million of Senior Preferred Stock
and related Common Stock Warrants to the UST under the Capital Purchase Program (“CPP”). Under the
CPP, prior to the third anniversary of the UST’s purchase of the Senior Preferred Stock (November
21, 2011), unless the Senior Preferred Stock has been redeemed or the UST has transferred all of
the Senior Preferred Stock to third parties, the consent of the UST will be required for us to
redeem, purchase or acquire any shares of our common stock or other capital stock or other equity
securities of any kind, other than (i) redemptions, purchases or other
70
acquisitions of the Senior Preferred Stock; (ii) redemptions, purchases or other acquisitions of
shares of our common stock in connection with the administration of any employee benefit plan in
the ordinary course of business and consistent with past practice; and (iii) certain other
redemptions, repurchases or other acquisitions as permitted under the CPP. On April 6, 2011, the
Corporation repurchased 262,500 shares of the Senior Preferred Stock issued to the U.S. Department
of the Treasury under the CPP.
The Board of Directors has authorized management to repurchase shares of the Corporation’s common
stock to be made available for reissuance in connection with the Corporation’s employee incentive
plans and/or for other corporate purposes. During 2010 and the first three months of 2011, no
shares were repurchased under these authorizations. The Corporation repurchased shares for minimum
tax withholding settlements on equity compensation during 2010 and the first three months of 2011.
See Part II, Item 2, “Unregistered Sales of Equity Securities and Use of Proceeds,” for additional
information on the shares repurchased for equity compensation for the three months ended March 31,
2011. The repurchase of shares will be based on market opportunities, capital levels, growth
prospects, and other investment opportunities, and is subject to the restrictions under the CPP.
Management actively reviews capital strategies for the Corporation and each of its subsidiaries in
light of perceived business risks, future growth opportunities, industry standards, and compliance
with regulatory requirements. The assessment of overall capital adequacy depends on a variety of
factors, including asset quality, liquidity, stability of earnings, changing competitive forces,
economic condition in markets served, and strength of management. The capital ratios of the
Corporation and its banking affiliate were in excess of regulatory minimum requirements. The
Corporation’s capital ratios are summarized in Table 12.
TABLE 12
Capital Ratios
(In Thousands, except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At or For the Quarter Ended |
|
|
|
March 31, 2011 |
|
|
December 31, 2010 |
|
|
September 30, 2010 |
|
|
June 30, 2010 |
|
|
March 31, 2010 |
|
|
Total stockholders’ equity |
|
$ |
3,194,714 |
|
|
$ |
3,158,791 |
|
|
$ |
3,200,849 |
|
|
$ |
3,186,127 |
|
|
$ |
3,180,509 |
|
Tier 1 capital |
|
|
2,395,960 |
|
|
|
2,376,893 |
|
|
|
2,367,021 |
|
|
|
2,358,396 |
|
|
|
2,366,457 |
|
Total capital |
|
|
2,592,118 |
|
|
|
2,576,297 |
|
|
|
2,565,227 |
|
|
|
2,600,650 |
|
|
|
2,618,318 |
|
Market capitalization |
|
|
2,573,119 |
|
|
|
2,622,647 |
|
|
|
2,282,121 |
|
|
|
2,120,428 |
|
|
|
2,378,829 |
|
|
|
|
Book value per common share |
|
$ |
15.46 |
|
|
$ |
15.28 |
|
|
$ |
15.53 |
|
|
$ |
15.46 |
|
|
$ |
15.44 |
|
Tangible book value per common share |
|
|
9.97 |
|
|
|
9.77 |
|
|
|
10.02 |
|
|
|
9.93 |
|
|
|
9.90 |
|
Cash dividend per common share |
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
|
|
0.01 |
|
Stock price at end of period |
|
|
14.85 |
|
|
|
15.15 |
|
|
|
13.19 |
|
|
|
12.26 |
|
|
|
13.76 |
|
Low closing price for the period |
|
|
13.83 |
|
|
|
12.57 |
|
|
|
11.96 |
|
|
|
12.26 |
|
|
|
11.48 |
|
High closing price for the period |
|
|
15.36 |
|
|
|
15.49 |
|
|
|
13.90 |
|
|
|
16.10 |
|
|
|
14.54 |
|
|
|
|
Total stockholders’ equity / assets |
|
|
14.88 |
% |
|
|
14.50 |
% |
|
|
14.21 |
% |
|
|
14.00 |
% |
|
|
13.76 |
% |
Tangible common equity / tangible assets (1) |
|
|
8.42 |
|
|
|
8.12 |
|
|
|
8.03 |
|
|
|
7.88 |
|
|
|
7.73 |
|
Tangible stockholders’ equity / tangible assets (2) |
|
|
10.93 |
|
|
|
10.59 |
|
|
|
10.41 |
|
|
|
10.23 |
|
|
|
10.04 |
|
Tier 1 common equity / risk-weighted assets (3) |
|
|
12.65 |
|
|
|
12.26 |
|
|
|
12.31 |
|
|
|
12.00 |
|
|
|
11.43 |
|
Tier 1 leverage ratio |
|
|
11.65 |
|
|
|
11.19 |
|
|
|
10.78 |
|
|
|
10.80 |
|
|
|
10.57 |
|
Tier 1 risk-based capital ratio |
|
|
18.08 |
|
|
|
17.58 |
|
|
|
17.68 |
|
|
|
17.25 |
|
|
|
16.40 |
|
Total risk-based capital ratio |
|
|
19.56 |
|
|
|
19.05 |
|
|
|
19.16 |
|
|
|
19.02 |
|
|
|
18.15 |
|
|
|
|
Shares outstanding (period end) |
|
|
173,274 |
|
|
|
173,112 |
|
|
|
173,019 |
|
|
|
172,955 |
|
|
|
172,880 |
|
Basic shares outstanding (average) |
|
|
173,213 |
|
|
|
173,068 |
|
|
|
172,989 |
|
|
|
172,921 |
|
|
|
165,842 |
|
Diluted shares outstanding (average) |
|
|
173,217 |
|
|
|
173,072 |
|
|
|
172,990 |
|
|
|
172,921 |
|
|
|
165,842 |
|
|
|
|
(1) |
|
Tangible common equity to tangible assets = Common stockholders’ equity excluding goodwill and other intangible assets divided by assets excluding goodwill and
other intangible assets. This is a non-GAAP financial measure. |
|
(2) |
|
Tangible stockholders’ equity to tangible assets = Total stockholders’ equity excluding goodwill and other intangible assets divided by assets excluding goodwill
and other intangible assets. This is a non-GAAP financial measure. |
|
(3) |
|
Tier 1 common equity to risk-weighted assets = Tier 1 capital excluding qualifying perpetual preferred stock and qualifying trust preferred securities divided by
risk-weighted assets. This is a non-GAAP financial measure. |
71
Sequential Quarter Results
The Corporation recorded net income of $22.9 million for the three months ended March 31, 2011,
compared to net income of $14.0 million for the three months ended December 31, 2010. Net income
available to common equity was $15.4 million for the three months ended March 31, 2011, or net
income of $0.09 for both basic and diluted earnings per common share. Comparatively, net income
available to common equity for the three months ended December 31, 2010, was $6.6 million, or net
income of $0.04 for both basic and diluted earnings per common share (see Table 1).
TABLE 13
Selected Quarterly Information
($ in Thousands)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Quarter Ended |
|
|
|
March 31, |
|
|
December 31, |
|
|
September 30, |
|
|
June 30, |
|
|
March 31, |
|
|
|
2011 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
2010 |
|
|
Summary of Operations: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
|
$ |
153,723 |
|
|
$ |
150,860 |
|
|
$ |
153,904 |
|
|
$ |
159,793 |
|
|
$ |
169,222 |
|
Provision for loan losses |
|
|
31,000 |
|
|
|
63,000 |
|
|
|
64,000 |
|
|
|
97,665 |
|
|
|
165,345 |
|
Noninterest income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trust service fees |
|
|
9,831 |
|
|
|
9,518 |
|
|
|
9,462 |
|
|
|
9,517 |
|
|
|
9,356 |
|
Service charges on deposit accounts |
|
|
19,064 |
|
|
|
20,390 |
|
|
|
23,845 |
|
|
|
26,446 |
|
|
|
26,059 |
|
Card-based and other nondeposit fees |
|
|
15,598 |
|
|
|
15,842 |
|
|
|
14,906 |
|
|
|
14,739 |
|
|
|
13,812 |
|
Retail commissions |
|
|
16,381 |
|
|
|
14,441 |
|
|
|
15,276 |
|
|
|
15,722 |
|
|
|
15,817 |
|
|
|
|
Core fee-based revenue |
|
|
60,874 |
|
|
|
60,191 |
|
|
|
63,489 |
|
|
|
66,424 |
|
|
|
65,044 |
|
Mortgage banking, net |
|
|
1,845 |
|
|
|
13,229 |
|
|
|
9,007 |
|
|
|
5,493 |
|
|
|
5,407 |
|
Capital market fees, net |
|
|
2,378 |
|
|
|
5,187 |
|
|
|
891 |
|
|
|
(136 |
) |
|
|
130 |
|
BOLI income |
|
|
3,586 |
|
|
|
4,509 |
|
|
|
3,756 |
|
|
|
4,240 |
|
|
|
3,256 |
|
Asset sale gains (losses), net |
|
|
(1,986 |
) |
|
|
514 |
|
|
|
(2,354 |
) |
|
|
1,477 |
|
|
|
(1,641 |
) |
Investment securities gains (losses), net |
|
|
(22 |
) |
|
|
(1,883 |
) |
|
|
3,365 |
|
|
|
(146 |
) |
|
|
23,581 |
|
Other |
|
|
5,507 |
|
|
|
2,950 |
|
|
|
3,743 |
|
|
|
3,539 |
|
|
|
2,261 |
|
|
|
|
Total noninterest income |
|
|
72,182 |
|
|
|
84,697 |
|
|
|
81,897 |
|
|
|
80,891 |
|
|
|
98,038 |
|
Noninterest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Personnel expense |
|
|
88,930 |
|
|
|
83,912 |
|
|
|
80,640 |
|
|
|
79,342 |
|
|
|
79,355 |
|
Occupancy |
|
|
15,275 |
|
|
|
12,899 |
|
|
|
12,157 |
|
|
|
11,706 |
|
|
|
13,175 |
|
Equipment |
|
|
4,767 |
|
|
|
4,899 |
|
|
|
4,637 |
|
|
|
4,450 |
|
|
|
4,385 |
|
Data processing |
|
|
7,534 |
|
|
|
7,047 |
|
|
|
7,502 |
|
|
|
7,866 |
|
|
|
7,299 |
|
Business development and advertising |
|
|
4,943 |
|
|
|
4,870 |
|
|
|
4,297 |
|
|
|
4,773 |
|
|
|
4,445 |
|
Other intangible asset amortization expense |
|
|
1,178 |
|
|
|
1,206 |
|
|
|
1,206 |
|
|
|
1,254 |
|
|
|
1,253 |
|
Legal and professional fees |
|
|
4,482 |
|
|
|
5,353 |
|
|
|
6,774 |
|
|
|
5,517 |
|
|
|
2,795 |
|
Losses other than loans |
|
|
6,297 |
|
|
|
7,470 |
|
|
|
2,504 |
|
|
|
2,840 |
|
|
|
1,979 |
|
Foreclosure/OREO expense |
|
|
6,061 |
|
|
|
9,860 |
|
|
|
7,349 |
|
|
|
8,906 |
|
|
|
7,729 |
|
FDIC expense |
|
|
8,244 |
|
|
|
11,095 |
|
|
|
11,426 |
|
|
|
12,027 |
|
|
|
11,829 |
|
Other |
|
|
16,465 |
|
|
|
18,232 |
|
|
|
18,088 |
|
|
|
16,357 |
|
|
|
17,615 |
|
|
|
|
Total noninterest expense |
|
|
164,176 |
|
|
|
166,843 |
|
|
|
156,580 |
|
|
|
155,038 |
|
|
|
151,859 |
|
Income tax expense (benefit) |
|
|
7,876 |
|
|
|
(8,294 |
) |
|
|
917 |
|
|
|
(9,240 |
) |
|
|
(23,555 |
) |
|
|
|
Net income (loss) |
|
|
22,853 |
|
|
|
14,008 |
|
|
|
14,304 |
|
|
|
(2,779 |
) |
|
|
(26,389 |
) |
Preferred stock dividends and
discount accretion |
|
|
7,413 |
|
|
|
7,400 |
|
|
|
7,389 |
|
|
|
7,377 |
|
|
|
7,365 |
|
|
|
|
Net income (loss) available to common equity |
|
$ |
15,440 |
|
|
$ |
6,608 |
|
|
$ |
6,915 |
|
|
$ |
(10,156 |
) |
|
$ |
(33,754 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taxable equivalent net interest income |
|
$ |
159,163 |
|
|
$ |
156,581 |
|
|
$ |
159,818 |
|
|
$ |
165,759 |
|
|
$ |
175,256 |
|
Net interest margin |
|
|
3.32 |
% |
|
|
3.13 |
% |
|
|
3.08 |
% |
|
|
3.22 |
% |
|
|
3.35 |
% |
Effective tax rate (benefit) |
|
|
25.63 |
% |
|
|
(145.13 |
%) |
|
|
6.03 |
% |
|
|
(76.88 |
%) |
|
|
(47.16 |
%) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Balances: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets |
|
$ |
21,336,858 |
|
|
$ |
22,034,041 |
|
|
$ |
22,727,208 |
|
|
$ |
22,598,695 |
|
|
$ |
23,151,767 |
|
Earning assets |
|
|
19,297,866 |
|
|
|
19,950,784 |
|
|
|
20,660,498 |
|
|
|
20,598,637 |
|
|
|
21,075,408 |
|
Interest-bearing liabilities |
|
|
14,907,465 |
|
|
|
15,476,002 |
|
|
|
16,376,904 |
|
|
|
16,408,718 |
|
|
|
16,970,884 |
|
Loans |
|
|
12,673,844 |
|
|
|
12,587,702 |
|
|
|
12,855,791 |
|
|
|
13,396,710 |
|
|
|
13,924,978 |
|
Deposits |
|
|
14,245,614 |
|
|
|
16,452,473 |
|
|
|
17,138,105 |
|
|
|
17,056,193 |
|
|
|
17,143,924 |
|
Wholesale funding |
|
|
3,883,122 |
|
|
|
2,311,016 |
|
|
|
2,326,469 |
|
|
|
2,343,119 |
|
|
|
2,837,001 |
|
Stockholders’ equity |
|
|
3,172,636 |
|
|
|
3,195,657 |
|
|
|
3,206,742 |
|
|
|
3,186,295 |
|
|
|
3,145,074 |
|
72
Taxable equivalent net interest income for the first quarter of 2011 was $159.2 million, $2.6
million higher than the fourth quarter of 2010. Changes in the rate environment and product
pricing increased net interest income by $7.6 million, while changes in balance sheet volume and
mix decreased taxable equivalent net interest income by $3.6 million and two fewer days in the
first quarter decreased net interest income by $1.4 million. The Federal funds rate averaged 0.25%
for both the first quarter of 2011 and the fourth quarter of 2010. The net interest margin between
the sequential quarters was up 19 bp, to 3.32% in the first quarter of 2011, comprised of a 2 bp
lower contribution from net free funds (to 0.20%, as lower rates on interest-bearing liabilities
decreased the value of noninterest-bearing funds) and a 21 bp higher interest rate spread (to
3.12%, as the yield on earning assets increased 12 bp and the rate on interest-bearing liabilities
declined 9 bp). Average earning assets declined $0.7 billion to $19.3 billion in the first quarter
of 2011, with average investments and other short-term investments down $0.7 billion, while average
loans increased $0.1 billion (predominantly in residential mortgage). On the funding side, average
interest-bearing deposits were down $2.1 billion, while average demand deposits were down $0.1
billion. On average, wholesale funding balances were up $1.6 billion, comprised of a $1.2 billion
increase in customer funding, a $0.6 billion increase in other short-term borrowings and a $0.2
billion decrease in long-term funding.
Provision for loan losses for the first quarter of 2011 was $31 million, compared to $63 million in
the fourth quarter of 2010, with first quarter 2011 provision less than net charge offs by $22
million and fourth quarter 2010 provision less than net charge offs by $45 million. Annualized net
charge offs represented 1.71% of average loans for the first quarter of 2011 compared to 3.41% for
the fourth quarter of 2010. Total nonaccrual loans of $488 million (3.86% of total loans) at March
31, 2011 were down from $574 million (4.55% of total loans) at December 31, 2010, with commercial
loans down $72 million to $364 million. The allowance for loan losses to loans at March 31, 2011
was 3.59%, compared to 3.78% at year-end 2010. See discussion under sections, “Provision for Loan
Losses,” “Allowance for Loan Losses,” and “Nonaccrual Loans, Potential Problem Loans, and Other
Real Estate Owned.”
Noninterest income for the first quarter of 2011 decreased $12.5 million (14.8%) to $72.2 million
versus fourth quarter 2010. Core fee-based revenues of $60.9 million were up $0.7 million (1.1%)
versus fourth quarter 2010, primarily due to increased retail commissions and trust fees, partially
offset by a $1.3 million decrease in service charges on deposit accounts. Net mortgage banking
decreased $11.4 million from fourth quarter 2010, predominantly due to lower volume of loans sold
to the secondary market, resulting in lower gains on sales and related income (down $7.7 million).
Capital market fees, net, of $2.4 million decreased $2.8 million from the previous quarter, related
to an unfavorable swing in the credit valuation adjustment. Other income of $5.5 million was $2.6
million higher than fourth quarter 2010, primarily due to an increase in limited partnership
income.
On a sequential quarter basis, noninterest expense decreased $2.7 million (1.6%) to $164.2 million
in the first quarter of 2011. Personnel expense increased $5.0 million (6.0%) over fourth quarter
2010 primarily due to the resetting of payroll taxes. Foreclosure/OREO expense decreased $3.8
million (38.5%), attributable to a decline in OREO write-downs. FDIC expense decreased $2.9
million (25.7%) due to the decline in the assessable deposit base. Other expense (as shown in
Table 13) was down $1.8 million (9.7%) compared to the fourth quarter of 2010, reflecting various
declines in other noninterest expense categories.
For the first quarter of 2011, the Corporation recognized income tax expense of $7.9 million,
compared to income tax benefit of $8.3 million for the fourth quarter of 2010. The change in
income tax was primarily due to the level of pretax income between the sequential quarters and the
fourth quarter of 2010 included a $5 million benefit related to the resolution of certain tax
matters.
Future Accounting Pronouncements
New accounting policies adopted by the Corporation are discussed in Note 2, “New Accounting
Pronouncements Adopted,” of the notes to consolidated financial statements. The expected impact of
accounting policies recently issued or proposed but not yet required to be adopted are discussed
below. To the extent the adoption of new accounting standards materially affects the Corporation’s
financial condition, results of operations, or liquidity, the impacts are discussed in the
applicable sections of this financial review and the notes to consolidated financial statements.
73
In April 2011, the FASB issued clarifying guidance about which loan modifications constitute
troubled debt restructurings. In evaluating whether a restructuring constitutes a troubled debt
restructuring, the guidance maintains a creditor must separately conclude that the restructuring
constitutes a concession and that the debtor is experiencing financial difficulties. The
accounting standard provides further clarification whether a creditor has granted a concession and
whether a debtor is experiencing financial difficulties. The measurement guidance is effective for
interim and annual periods beginning on or after June 15, 2011, while the disclosure guidance is
effective for interim and annual periods beginning on or after June 15, 2011 with retrospective
application to restructurings occurring on or after the beginning of the fiscal year. The
Corporation will adopt the accounting standard during 2011, as required, and is currently
evaluating the impact on its results of operations, financial position, and liquidity. While the
exact impact is difficult to predict, the Corporation anticipates that the adoption of this
accounting guidance will likely result in an increase in loans accounted for as troubled debt
restructurings.
In April 2011, the FASB issued guidance which clarifies the definition of effective control for
determining whether a repurchase agreement is accounted for as a sale or secured borrowing. The
amendments in the guidance remove from the assessment of effective control both the criterion
requiring the transferor to have the ability to repurchase or redeem the financial assets on
substantially the agreed upon terms and the collateral maintenance implementation guidance related
to that criterion. Other criteria applicable to the assessment of effective control are not
changed by the amendments in the update. The guidance is effective for interim and annual periods
beginning on or after December 15, 2011. The Corporation will adopt the accounting standard during
2012, as required, and is currently evaluating the impact on its results of operations, financial
position, and liquidity.
Recent Developments
On May 5, 2011, Standard and Poor’s raised its long-term counterparty credit rating on Associated Banc-Corp to BBB-
from BB-, and its banking subsidiary, Associated Bank, N.A. to BBB from BB+. The outlook is stable.
On April 26, 2011, the Board of Directors declared a $0.01 per common share dividend payable on May
16, 2011, to shareholders of record as of May 6, 2011. This cash dividend has not been reflected in
the accompanying consolidated financial statements.
On April 6, 2011, the Corporation repurchased 262,500 shares of the Senior Preferred Stock issued
to the U.S. Department of the Treasury. This repurchase represents half of the $525 million the
Corporation received under the Capital Purchase Program.
On March 31, 2011, the Corporation entered into an agreement to sell the majority of the
installment loans in its consumer finance subsidiary. In anticipation of the sale, $61 million of
installment loans were marked down to the transaction price and transferred to held for sale,
resulting in a $10 million write-down during the first quarter of 2011. The transaction is
anticipated to close during the second quarter of 2011. See Note 16, “Recent Developments,” of the
notes to consolidated financial statements for additional information.
ITEM 3. Quantitative and Qualitative Disclosures about Market Risk
Information required by this item is set forth in Item 2 under the captions “Quantitative and
Qualitative Disclosures about Market Risk” and “Interest Rate Risk.”
ITEM 4. Controls and Procedures
The Corporation maintains disclosure controls and procedures as required under Rule 13a-15
promulgated under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), that are
designed to ensure that information required to be disclosed in our Exchange Act reports is
recorded, processed, summarized and reported within the time periods specified in the SEC’s rules
and forms, and that such information is accumulated and communicated to the Corporation’s
management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to
allow timely decisions regarding required disclosure.
As of March 31, 2011, the Corporation’s management carried out an evaluation, under the supervision
and with the participation of the Corporation’s Chief Executive Officer and Chief Financial
Officer, of the effectiveness of its disclosure controls and procedures. Based on the foregoing,
its Chief Executive Officer and Chief Financial
74
Officer concluded that the Corporation’s disclosure controls and procedures were effective as of
March 31, 2011. No changes were made to the Corporation’s internal control over financial
reporting (as defined in Rule 13a-15(f) of the Exchange Act of 1934) during the last fiscal quarter
that have materially affected, or are reasonably likely to materially affect, the Corporation’s
internal control over financial reporting.
PART II — OTHER INFORMATION
ITEM 1. Legal Proceedings
A lawsuit was filed against the Corporation in the United States District Court for the Western
District of Wisconsin, on April 6, 2010. The lawsuit is styled as a class action lawsuit with the
certification of the class pending. The suit alleges that the Corporation unfairly assesses and
collects overdraft fees and seeks restitution of the overdraft fees, compensatory, consequential
and punitive damages, and costs. On April 23, 2010, a Multi District Judicial Panel issued a
conditional transfer order to consolidate this case into the overdraft fees Multi District
Litigation pending in the United States District Court for the Southern District of Florida, Miami
Division. The Corporation denies all claims and intends to vigorously defend itself. In addition
to the above, in the ordinary course of business, the Corporation may be named as defendant in or
be a party to various pending and threatened legal proceedings. Legal proceedings and contingencies have a high degree of uncertainty. When a loss from a contingency becomes
probable and estimable, an accrual is established. The accrual reflects management’s estimate of the probable cost of
resolution of the matter and is revised as facts and circumstances change. We have established accruals for certain
matters. Given the indeterminate amounts sought in certain of these matters
and the inherent unpredictability of such matters, it is possible that the results of such
proceedings will have a material adverse effect on the Corporation’s business, financial position
or results of operations in future periods.
ITEM 2. Unregistered Sales of Equity Securities and Use of Proceeds
Following are the Corporation’s monthly common stock purchases during the first quarter of 2011.
For a discussion of the common stock repurchase authorizations and repurchases during the period,
see section “Capital” included under Part I Item 2 of this document.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Number of |
|
|
Maximum Number of |
|
|
|
|
|
|
|
|
|
|
|
Shares Purchased as |
|
|
Shares that May Yet |
|
|
|
Total Number of |
|
|
Average Price Paid |
|
|
Part of Publicly |
|
|
Be Purchased Under |
|
Period |
|
Shares Purchased |
|
|
per Share |
|
|
Announced Plans |
|
|
the Plan |
|
|
January 1 — January 31, 2011 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
February 1 — February 28, 2011 |
|
|
43,236 |
|
|
|
14.03 |
|
|
|
— |
|
|
|
— |
|
March 1 — March 31, 2011 |
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
|
Total |
|
|
43,236 |
|
|
|
14.03 |
|
|
|
— |
|
|
|
— |
|
|
|
|
During the first quarter of 2011, the Corporation repurchased shares for minimum tax
withholding settlements on equity compensation. The effect to the Corporation of this transaction
was an increase in treasury stock and a decrease in cash of approximately $606,000 in the first
quarter of 2011.
75
ITEM 6. Exhibits
|
(a) |
|
Exhibits: |
|
|
|
|
Exhibit (11), Statement regarding computation of per share earnings. See Note
3 of the notes to consolidated financial statements in Part I Item 1. |
|
|
|
|
Exhibit (31.1), Certification Under Section 302 of Sarbanes-Oxley by Philip B.
Flynn, Chief Executive Officer, is attached hereto. |
|
|
|
|
Exhibit (31.2), Certification Under Section 302 of Sarbanes-Oxley by Joseph B.
Selner, Chief Financial Officer, is attached hereto. |
|
|
|
|
Exhibit (32), Certification by the Chief Executive Officer and Chief Financial
Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906
of Sarbanes-Oxley, is attached hereto. |
|
|
|
|
Exhibit (101), Interactive data files pursuant to Rule 405 of Regulation S-T:
(i) Consolidated Balance Sheets, (ii) Consolidated Statements of Income, (iii)
Consolidated Statements of Changes in Stockholders’ Equity, (iv) Consolidated
Statements of Cash Flows, and (v) Notes to Consolidated Financial Statements
tagged as blocks of text. * |
|
|
* |
|
As provided in Rule 406T of Regulation S-T, this information is furnished
and not filed for purposes of Sections 11 and 12 of the Securities Act of 1933
and Section 18 of the Securities Exchange Act of 1934. |
76
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused
this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
|
|
|
ASSOCIATED BANC-CORP |
|
|
(Registrant)
|
|
Date: May 6, 2011 |
/s/ Philip B. Flynn
|
|
|
Philip B. Flynn |
|
|
President and Chief Executive Officer |
|
|
|
|
|
Date: May 6, 2011 |
/s/ Joseph B. Selner
|
|
|
Joseph B. Selner |
|
|
Chief Financial Officer |
|
77