XML 61 R39.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting (Tables)
9 Months Ended
Sep. 30, 2024
Segment Reporting [Abstract]  
Selected segment information
Information about the Corporation’s segments is presented below:
Corporate and Commercial Specialty
Three Months Ended Sep 30,Nine Months Ended Sep 30,
($ in thousands)2024202320242023
Net interest income$254,935 $250,365 $749,062 $710,031 
Net intersegment interest (expense)(98,898)(106,675)(291,872)(288,366)
Segment net interest income156,037 143,690 457,190 421,665 
Noninterest income37,017 34,086 106,570 99,254 
Total revenue193,054 177,776 563,761 520,919 
Provision for credit losses17,009 14,066 48,930 41,523 
Noninterest expense65,415 63,265 197,159 186,521 
Income before income taxes110,630 100,445 317,672 292,876 
Income tax expense20,999 19,293 59,845 54,104 
Net income$89,630 $81,152 $257,827 $238,772 
Allocated goodwill$525,836 $525,836 
Community, Consumer, and Business
Three Months Ended Sep 30,Nine Months Ended Sep 30,
($ in thousands)2024202320242023
Net interest income$56,574 $67,139 $172,575 $219,883 
Net intersegment interest income135,862 123,900 401,353 317,820 
Segment net interest income192,436 191,039 573,928 537,703 
Noninterest income26,009 29,670 75,921 85,870 
Total revenue218,445 220,709 649,848 623,573 
Provision for credit losses5,195 7,381 17,611 21,467 
Noninterest expense115,656 108,127 333,711 328,790 
Income before income taxes97,594 105,202 298,526 273,316 
Income tax expense20,495 22,092 62,691 57,396 
Net income$77,099 $83,109 $235,835 $215,920 
Allocated goodwill$579,156 $579,156 
 Risk Management and Shared Services
Three Months Ended Sep 30,Nine Months Ended Sep 30,
($ in thousands)2024202320242023
Net interest (loss)$(49,001)$(63,260)$(144,677)$(143,743)
Net intersegment interest (expense)(36,964)(17,225)(109,481)(29,454)
Segment net interest (loss)(85,964)(80,485)(254,158)(173,197)
Noninterest income4,196 2,823 14,874 9,071 
Total revenue(81,768)(77,663)(239,284)(164,126)
Provision for credit losses(1,213)496 1,459 (975)
Noninterest expense19,526 24,814 63,245 58,980 
(Loss) before income taxes(100,081)(102,972)(303,988)(222,131)
Income tax (benefit)(21,370)(21,959)(95,085)(41,202)
Net (loss)$(78,711)$(81,013)$(208,902)$(180,929)
Allocated goodwill$— $— 
Consolidated Total
Three Months Ended Sep 30,Nine Months Ended Sep 30,
($ in thousands)2024202320242023
Net interest income$262,509 $254,244 $776,960 $786,171 
Net intersegment interest income— — — — 
Segment net interest income262,509 254,244 776,960 786,171 
Noninterest income67,221 66,579 197,365 194,195 
Total revenue329,730 320,823 974,325 980,366 
Provision for credit losses20,991 21,943 68,000 62,014 
Noninterest expense200,597 196,205 594,115 574,291 
Income before income taxes108,142 102,674 312,211 344,061 
Income tax expense20,124 19,426 27,451 70,299 
Net income$88,018 $83,248 $284,760 $273,762 
Allocated goodwill$1,104,992 $1,104,992