XML 48 R38.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Lease, Cost and Cash Flows
Operating and finance lease costs and cash flows resulting from these leases are presented below:
Three Months Ended Mar 31,
($ in thousands)20242023
Operating lease costs$1,545 $1,464 
Finance lease costs23 23 
Operating lease cash flows1,844 1,828 
Finance lease cash flows23 22 
Components of lease expense
The right-of-use asset and lease liability by lease classifications on the consolidated balance sheets were as follows:
($ in thousands)Consolidated Balance Sheets CategoryMar 31, 2024Dec 31, 2023
Operating lease right-of-use assetPremises and equipment$23,310 $24,712 
Finance lease right-of-use assetOther assets347 368 
Operating lease liabilityAccrued expenses and other liabilities25,813 27,311 
Finance lease liabilityOther long-term funding361 383 
Operating lease information
The lease payment obligations, weighted-average remaining lease term, and weighted-average original discount rate were as follows:
Mar 31, 2024Dec 31, 2023
($ in thousands)Lease paymentsWeighted-average lease term (in years)Weighted-average discount rateLease paymentsWeighted-average lease term (in years)Weighted-average discount rate
Operating leases
Retail and corporate offices$24,223 5.613.14 %$25,729 5.763.12 %
Land3,846 6.873.49 %4,050 6.983.48 %
Equipment408 2.254.62 %408 2.504.62 %
Total operating leases$28,476 5.733.21 %$30,187 5.883.19 %
Finance leases
Retail and corporate offices$370 4.001.32 %$394 4.251.32 %
Total finance leases$370 4.001.32 %$394 4.251.32 %
Amortization of operating lease liabilities
Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in thousands)Operating LeasesFinance LeasesTotal Leases
Nine months ended December 31, 2024$4,828 $69 $4,898 
20255,629 93 5,721 
20265,023 93 5,116 
20274,312 93 4,404 
20283,428 23 3,451 
Beyond 20285,257 — 5,257 
Total lease payments$28,476 $370 $28,847 
Less: interest2,663 2,673 
Present value of lease payments$25,813 $361 $26,174