XML 23 R13.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Loans
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Loans, Notes, Trade and Other Receivables Disclosure [Text Block] Loans
The period end loan composition was as follows:
($ in thousands)Mar 31, 2024Dec 31, 2023
Commercial and industrial$9,858,329 $9,731,555 
Commercial real estate — owner occupied1,095,894 1,061,700 
Commercial and business lending10,954,223 10,793,255 
Commercial real estate — investor5,035,195 5,124,245 
Real estate construction2,287,041 2,271,398 
Commercial real estate lending7,322,237 7,395,644 
Total commercial18,276,460 18,188,898 
Residential mortgage7,868,180 7,864,891 
Auto finance2,471,257 2,256,162 
Home equity619,764 628,526 
Other consumer258,603 277,740 
Total consumer11,217,802 11,027,319 
Total loans$29,494,263 $29,216,218 
Accrued interest receivable on loans totaled $133 million at March 31, 2024, and $132 million at December 31, 2023, and is included in interest receivable on the consolidated balance sheets. Interest accrued but not received is reversed against interest income when a loan is placed on nonaccrual.
The following table presents loans by credit quality indicator by origination year at March 31, 2024:
Term Loans Amortized Cost Basis by Origination Year(a)
($ in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost BasisYTD 20242023202220212020PriorTotal
Commercial and industrial:
Risk rating:
Pass$279 $1,732,197 $318,587 $1,758,151 $2,806,636 $1,701,638 $380,164 $774,950 $9,472,322 
Special mention— 14,287 — 13,305 24,216 27,909 3,392 865 83,973 
Substandard434 23,288 44,013 2,283 82,394 59,491 17,184 1,138 229,791 
Nonaccrual3,157 — 2,938 12,629 14,495 17,599 — 24,582 72,243 
Commercial and industrial$3,869 $1,769,772 $365,538 $1,786,369 $2,927,740 $1,806,637 $400,739 $801,535 $9,858,329 
Commercial real estate - owner occupied:
Risk rating:
Pass$— $11,455 $56,257 $196,065 $191,357 $234,852 $133,883 $218,224 $1,042,093 
Special mention— 94 — — — — — — 94 
Substandard— 950 2,667 18,003 2,083 12,376 8,423 7,114 51,616 
Nonaccrual— — 722 1,368 — — — — 2,090 
Commercial real estate - owner occupied$— $12,500 $59,646 $215,436 $193,440 $247,228 $142,306 $225,339 $1,095,894 
Commercial and business lending:
Risk rating:
Pass$279 $1,743,652 $374,844 $1,954,216 $2,997,992 $1,936,490 $514,047 $993,174 $10,514,415 
Special mention— 14,381 — 13,305 24,216 27,909 3,392 865 84,068 
Substandard434 24,239 46,680 20,286 84,477 71,867 25,606 8,252 281,408 
Nonaccrual3,157 — 3,659 13,997 14,495 17,599 — 24,582 74,333 
Commercial and business lending$3,869 $1,782,272 $425,184 $2,001,805 $3,121,180 $2,053,865 $543,045 $1,026,873 $10,954,223 
Commercial real estate - investor:
Risk rating:
Pass$— $131,383 $196,066 $1,162,643 $1,274,328 $1,014,759 $418,534 $550,600 $4,748,313 
Special mention— 502 — — 22,494 9,238 — 35,614 67,848 
Substandard— — 38,662 94,918 33,540 25,949 975 6,293 200,338 
Nonaccrual— — — — — — — 18,697 18,697 
Commercial real estate - investor$— $131,886 $234,727 $1,257,561 $1,330,362 $1,049,946 $419,509 $611,204 $5,035,195 
Real estate construction:
Risk rating:
Pass$— $24,266 $58,519 $474,768 $1,177,598 $494,047 $45,034 $12,792 $2,287,023 
Nonaccrual— — — — — — — 18 18 
Real estate construction$— $24,266 $58,519 $474,768 $1,177,598 $494,047 $45,034 $12,810 $2,287,041 
Commercial real estate lending:
Risk rating:
Pass$— $155,649 $254,585 $1,637,410 $2,451,926 $1,508,806 $463,568 $563,392 $7,035,336 
Special mention— 502 — — 22,494 9,238 — 35,614 67,848 
Substandard— — 38,662 94,918 33,540 25,949 975 6,293 200,338 
Nonaccrual— — — — — — — 18,715 18,715 
Commercial real estate lending$— $156,151 $293,246 $1,732,329 $2,507,960 $1,543,993 $464,543 $624,014 $7,322,237 
Total commercial:
Risk rating:
Pass$279 $1,899,301 $629,429 $3,591,627 $5,449,918 $3,445,296 $977,615 $1,556,566 $17,549,751 
Special mention— 14,883 — 13,305 46,710 37,146 3,392 36,480 151,916 
Substandard434 24,239 85,342 115,205 118,017 97,816 26,582 14,545 481,745 
Nonaccrual3,157 — 3,659 13,997 14,495 17,599 — 43,297 93,047 
Total commercial$3,869 $1,938,423 $718,430 $3,734,133 $5,629,140 $3,597,858 $1,007,588 $1,650,888 $18,276,460 
Term Loans Amortized Cost Basis by Origination Year(a)
($ in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost BasisYTD 20242023202220212020PriorTotal
Residential mortgage:
Risk rating:
Pass$— $— $23,550 $396,223 $1,657,013 $2,086,129 $1,389,566 $2,244,891 $7,797,372 
Special mention— — — — — — — 94 94 
Substandard— — — 467 92 — — 199 759 
Nonaccrual— — 877 1,264 10,501 9,712 8,575 39,026 69,954 
Residential mortgage$— $— $24,427 $397,954 $1,667,606 $2,095,841 $1,398,141 $2,284,210 $7,868,180 
Auto finance:
Risk rating:
Pass$— $— $384,126 $1,133,964 $874,922 $68,423 $137 $352 $2,461,925 
Special mention— — — 634 1,398 117 — — 2,148 
Substandard— — — 26 — — — — 26 
Nonaccrual— — 21 1,682 4,898 554 — 7,158 
Auto finance$— $— $384,147 $1,136,306 $881,218 $69,094 $137 $354 $2,471,257 
Home equity:
Risk rating:
Pass$3,830 $514,998 $21 $1,508 $29,539 $5,949 $2,278 $56,995 $611,286 
Special mention17 53 — 46 38 — — 175 312 
Substandard— — — — — — 56 65 
Nonaccrual505 76 31 — 671 141 120 7,061 8,100 
Home equity$4,352 $515,127 $51 $1,563 $30,248 $6,090 $2,398 $64,286 $619,764 
Other consumer:
Risk rating:
Pass$75 $186,540 $1,489 $4,995 $2,823 $1,474 $781 $57,722 $255,824 
Special mention850 — 14 24 904 
Substandard— 1,788 — — — — — — 1,788 
Nonaccrual61 — — — 11 87 
Other consumer$82 $189,238 $1,489 $5,018 $2,854 $1,480 $788 $57,735 $258,603 
Total consumer:
Risk rating:
Pass$3,905 $701,538 $409,186 $1,536,690 $2,564,297 $2,161,975 $1,392,762 $2,359,959 $11,126,407 
Special mention20 904 — 694 1,459 123 272 3,459 
Substandard— 1,788 — 502 92 — — 255 2,637 
Nonaccrual509 137 928 2,955 16,077 10,407 8,695 46,100 85,299 
Total consumer$4,434 $704,365 $410,115 $1,540,841 $2,581,926 $2,172,506 $1,401,464 $2,406,586 $11,217,802 
Total loans:
Risk rating:
Pass$4,184 $2,600,839 $1,038,615 $5,128,316 $8,014,215 $5,607,272 $2,370,376 $3,916,525 $28,676,159 
Special mention20 15,787 — 13,999 48,169 37,270 3,399 36,752 155,375 
Substandard434 26,026 85,342 115,707 118,109 97,816 26,582 14,800 484,383 
Nonaccrual3,666 137 4,588 16,952 30,572 28,007 8,695 89,396 178,346 
Total loans$8,303 $2,642,788 $1,128,545 $5,274,974 $8,211,066 $5,770,365 $2,409,052 $4,057,474 $29,494,263 
(a) Revolving loans converted to term loans are those converted during the reporting period and are also reported in their year of origination.
The following table presents loans by credit quality indicator by origination year at December 31, 2023:
Term Loans Amortized Cost Basis by Origination Year(a)
($ in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost Basis20232022202120202019PriorTotal
Commercial and industrial:
Risk rating:
Pass$1,380 $1,693,249 $1,736,617 $2,877,173 $1,824,362 $398,046 $383,695 $449,006 $9,362,149 
Special mention— 21,779 4,017 46,610 8,525 3,529 — 25,341 109,801 
Substandard804 81,924 10,515 39,748 47,279 17,732 94 291 197,582 
Nonaccrual6,414 — 13,317 14,188 33,891 627 — — 62,022 
Commercial and industrial$8,598 $1,796,951 $1,764,466 $2,977,719 $1,914,057 $419,934 $383,789 $474,638 $9,731,555 
Commercial real estate - owner occupied:
Risk rating:
Pass$— $15,393 $204,039 $188,003 $239,218 $136,535 $135,730 $92,339 $1,011,259 
Special mention— 271 — — 6,150 2,635 — 1,293 10,349 
Substandard— 292 14,735 2,791 6,416 8,537 3,086 2,841 38,699 
Nonaccrual— — 1,394 — — — — — 1,394 
Commercial real estate - owner occupied$— $15,957 $220,168 $190,794 $251,783 $147,708 $138,816 $96,473 $1,061,700 
Commercial and business lending:
Risk rating:
Pass$1,380 $1,708,642 $1,940,657 $3,065,177 $2,063,580 $534,581 $519,426 $541,345 $10,373,408 
Special mention— 22,050 4,017 46,610 14,675 6,164 — 26,634 120,150 
Substandard804 82,216 25,250 42,539 53,695 26,269 3,180 3,132 236,281 
Nonaccrual6,414 — 14,710 14,188 33,891 627 — — 63,416 
Commercial and business lending$8,598 $1,812,909 $1,984,635 $3,168,514 $2,165,840 $567,642 $522,606 $571,111 $10,793,255 
Commercial real estate - investor:
Risk rating:
Pass$— $155,109 $1,263,866 $1,247,434 $1,080,425 $471,371 $358,996 $239,230 $4,816,433 
Special mention— 502 4,248 25,474 26,208 — 29,772 6,014 92,218 
Substandard— — 106,002 69,584 15,000 983 — 24,025 215,595 
Commercial real estate - investor$— $155,611 $1,374,116 $1,342,492 $1,121,633 $472,355 $388,768 $269,269 $5,124,245 
Real estate construction:
Risk rating:
Pass$— $23,307 $422,277 $1,176,608 $547,825 $87,680 $5,740 $7,954 $2,271,392 
Nonaccrual— — — — — — — 
Real estate construction$— $23,307 $422,277 $1,176,608 $547,825 $87,680 $5,740 $7,960 $2,271,398 
Commercial real estate lending:
Risk rating:
Pass$— $178,416 $1,686,143 $2,424,042 $1,628,250 $559,052 $364,737 $247,184 $7,087,824 
Special mention— 502 4,248 25,474 26,208 — 29,772 6,014 92,218 
Substandard— — 106,002 69,584 15,000 983 — 24,025 215,595 
Nonaccrual— — — — — — — 
Commercial real estate lending$— $178,918 $1,796,393 $2,519,100 $1,669,458 $560,035 $394,508 $277,230 $7,395,644 
Term Loans Amortized Cost Basis by Origination Year(a)
($ in thousands)
Rev Loans Converted to Term(a)
Rev Loans Amortized Cost Basis20232022202120202019PriorTotal
Total commercial:
Risk rating:
Pass$1,380 $1,887,058 $3,626,800 $5,489,219 $3,691,830 $1,093,633 $884,162 $788,529 $17,461,232 
Special mention— 22,552 8,265 72,084 40,882 6,164 29,772 32,648 212,368 
Substandard804 82,216 131,253 112,123 68,695 27,253 3,180 27,157 451,876 
Nonaccrual6,414 — 14,710 14,188 33,891 627 — 63,422 
Total commercial$8,598 $1,991,827 $3,781,028 $5,687,614 $3,835,298 $1,127,677 $917,114 $848,341 $18,188,898 
Residential mortgage:
Risk rating:
Pass$— $— $352,321 $1,617,409 $2,110,577 $1,414,186 $647,778 $1,650,542 $7,792,813 
Special mention— — — — — — 95 57 152 
Substandard— — 490 93 — — 174 26 784 
Nonaccrual— — 1,425 9,567 9,259 10,397 6,628 33,865 71,142 
Residential mortgage$— $— $354,236 $1,627,070 $2,119,836 $1,424,583 $654,675 $1,684,490 $7,864,891 
Auto finance:
Risk rating:
Pass$— $— $1,218,820 $952,839 $75,209 $163 $456 $132 $2,247,618 
Special mention— — 619 1,850 205 — — — 2,674 
Substandard— — — 73 — — — — 73 
Nonaccrual— — 1,032 4,332 430 — — 5,797 
Auto finance$— $— $1,220,471 $959,094 $75,844 $163 $458 $132 $2,256,162 
Home equity:
Risk rating:
Pass$8,703 $521,000 $1,678 $29,863 $6,084 $2,327 $4,891 $53,350 $619,192 
Special mention179 200 — 87 — 29 15 378 708 
Substandard10 75 10 — — — 33 — 118 
Nonaccrual1,302 160 29 495 132 144 368 7,180 8,508 
Home equity$10,195 $521,434 $1,717 $30,445 $6,217 $2,500 $5,308 $60,907 $628,526 
Other consumer:
Risk rating:
Pass$121 $196,632 $6,419 $3,732 $2,658 $1,127 $460 $64,121 $275,149 
Special mention26 843 — 20 — 881 
Substandard— 1,582 — — — — — — 1,582 
Nonaccrual27 71 10 29 128 
Other consumer$174 $199,129 $6,438 $3,733 $2,668 $1,149 $468 $64,156 $277,740 
Total consumer:
Risk rating:
Pass$8,824 $717,632 $1,579,238 $2,603,843 $2,194,529 $1,417,802 $653,584 $1,768,145 $10,934,773 
Special mention205 1,043 628 1,936 208 49 110 441 4,416 
Substandard10 1,656 500 166 — — 207 26 2,556 
Nonaccrual1,330 231 2,496 14,396 9,827 10,544 7,007 41,073 85,574 
Total consumer$10,369 $720,563 $1,582,862 $2,620,341 $2,204,564 $1,428,395 $660,909 $1,809,685 $11,027,319 
Total loans:
Risk rating:
Pass$10,204 $2,604,690 $5,206,038 $8,093,062 $5,886,359 $2,511,435 $1,537,747 $2,556,674 $28,396,005 
Special mention205 23,595 8,893 74,020 41,091 6,213 29,882 33,089 216,784 
Substandard814 83,872 131,753 112,289 68,695 27,253 3,387 27,183 454,432 
Nonaccrual7,744 231 17,206 28,584 43,718 11,170 7,007 41,080 148,997 
Total loans$18,966 $2,712,389 $5,363,890 $8,307,956 $6,039,862 $2,556,071 $1,578,023 $2,658,026 $29,216,218 
(a) Revolving loans converted to term loans are those converted during the reporting period and are also reported in their year of origination.
The following table presents gross charge offs by origination year for the three months ended March 31, 2024:
Gross Charge Offs by Origination Year
($ in thousands)Rev Loans Amortized Cost BasisYTD 20242023202220212020PriorTotal
Commercial and industrial$1,024 $— $125 $553 $17,724 $$— $19,429 
Commercial real estate-owner occupied— — — — — — 
Commercial and business lending1,024 — 125 553 17,724 19,432 
Total commercial1,024 — 125 553 17,724 19,432 
Residential mortgage— — 40 — — 47 89 
Auto finance— — 767 1,675 158 — — 2,600 
Home equity93 — — — — — 15 108 
Other consumer1,688 — 15 17 28 34 1,790 
Total consumer1,782 — 822 1,683 175 30 95 4,586 
Total gross charge offs$2,806 $— $947 $2,236 $17,899 $33 $98 $24,018 
The following table presents gross charge offs by origination year for the year ended December 31, 2023:
Gross Charge Offs by Origination Year
($ in thousands)Rev Loans Amortized Cost Basis20232022202120202019PriorTotal
Commercial and industrial$4,130 $717 $9,594 $25,270 $5,958 $— $18 $45,687 
Commercial real estate-owner occupied— — — — — 25 — 25 
Commercial and business lending4,130 717 9,594 25,270 5,958 25 18 45,713 
Commercial real estate-investor— — — — — — 252 252 
Real estate construction— — — — — — 25 25 
Commercial real estate lending— — — — — — 277 277 
Total commercial4,130 717 9,594 25,270 5,958 25 295 45,989 
Residential mortgage— 32 42 148 723 952 
Auto finance— 795 4,524 626 — — 5,950 
Home equity53 21 31 — 22 294 424 
Other consumer4,884 — 72 124 131 72 170 5,453 
Total consumer4,937 818 4,630 823 279 105 1,187 12,779 
Total gross charge offs$9,068 $1,535 $14,224 $26,093 $6,237 $130 $1,482 $58,768 
Factors that are important to managing overall credit quality are sound loan underwriting and administration, systematic monitoring of existing loans and commitments, effective loan review on an ongoing basis, early identification of potential problems, and appropriate policies for ACLL, nonaccrual loans, and charge offs.
For commercial loans, management has determined the pass credit quality indicator to include credits exhibiting acceptable financial statements, cash flow, and leverage. If any risk exists, it is mitigated by the loan structure, collateral, monitoring, or control. For consumer loans, performing loans include credits performing in accordance with the original contractual terms.
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Special mention credits have potential weaknesses that warrant specific attention from management. If left uncorrected, these potential weaknesses may result in deterioration of the repayment prospects for the credit. Accruing loan modifications could be pass or special mention, depending on the risk rating on the loan. Substandard loans are considered inadequately protected by the current net worth and paying capacity of the obligor or the collateral pledged. These loans generally have a well-defined weakness, or weaknesses, which may jeopardize liquidation of the debt, and are characterized by the distinct possibility the Corporation will sustain some loss if the deficiencies are not corrected. Management has determined commercial loan relationships in nonaccrual status, and commercial and consumer loan relationships with their terms restructured in a loan modification, meet the criteria to be individually evaluated. Commercial loans classified as special mention, substandard, and nonaccrual are reviewed at a minimum on a quarterly basis, while pass credits, which are performing rated credits, are generally reviewed on an annual basis or more frequently if the loan renewal is less than one year or if otherwise warranted.
The following table presents loans by past due status at March 31, 2024:
Accruing
($ in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days
Past Due
Nonaccrual(a)(b)
Total
Commercial and industrial$9,785,140 $371 $150 $426 $72,243 $9,858,329 
Commercial real estate - owner occupied1,093,804 — — — 2,090 1,095,894 
Commercial and business lending10,878,944 371 150 426 74,333 10,954,223 
Commercial real estate - investor4,997,335 — 19,164 — 18,697 5,035,195 
Real estate construction2,285,763 1,260 — — 18 2,287,041 
Commercial real estate lending7,283,098 1,260 19,164 — 18,715 7,322,237 
Total commercial18,162,042 1,631 19,314 426 93,047 18,276,460 
Residential mortgage7,788,322 9,808 94 — 69,954 7,868,180 
Auto finance2,451,552 10,373 2,148 26 7,158 2,471,257 
Home equity608,821 2,506 312 24 8,100 619,764 
Other consumer254,313 1,298 963 1,942 87 258,603 
Total consumer11,103,009 23,985 3,517 1,992 85,299 11,217,802 
Total loans$29,265,051 $25,617 $22,831 $2,417 $178,346 $29,494,263 
(a) Of the total nonaccrual loans, $98 million, or 55%, were current with respect to payment at March 31, 2024.
(b) No interest income was recognized on nonaccrual loans for the three months ended March 31, 2024. In addition, there were $20 million of nonaccrual loans for which there was no related ACLL at March 31, 2024.

The following table presents loans by past due status at December 31, 2023:
Accruing
($ in thousands)Current30-59 Days
Past Due
60-89 Days
Past Due
90+ Days 
Past Due
Nonaccrual(a)(b)
Total
Commercial and industrial$9,663,587 $5,374 $191 $380 $62,022 $9,731,555 
Commercial real estate - owner occupied1,059,948 — 358 — 1,394 1,061,700 
Commercial and business lending10,723,536 5,374 549 380 63,416 10,793,255 
Commercial real estate - investor5,086,117 — 18,697 19,432 — 5,124,245 
Real estate construction2,271,392 — — — 2,271,398 
Commercial real estate lending7,357,509 — 18,697 19,432 7,395,644 
Total commercial18,081,044 5,374 19,246 19,812 63,422 18,188,898 
Residential mortgage7,780,304 13,294 152 — 71,142 7,864,891 
Auto finance2,232,906 14,712 2,674 73 5,797 2,256,162 
Home equity615,810 3,500 708 — 8,508 628,526 
Other consumer273,644 1,233 932 1,803 128 277,740 
Total consumer10,902,664 32,739 4,467 1,876 85,574 11,027,319 
Total loans$28,983,708 $38,113 $23,712 $21,689 $148,997 $29,216,218 
(a) Of the total nonaccrual loans, $80 million, or 53%, were current with respect to payment at December 31, 2023.
(b) No interest income was recognized on nonaccrual loans for the year ended December 31, 2023. In addition, there were $23 million of nonaccrual loans for which there was no related ACLL at December 31, 2023.

Loan Modifications
The following tables show the composition of loan modifications made to borrowers experiencing financial difficulty by the loan portfolio and type of concessions granted during the three months ended March 31, 2024 and March 31, 2023. Each of the types of concessions granted comprised less than 1% of their respective classes of loan portfolios at March 31, 2024.
Interest Rate Concession
Amortized Cost
($ in thousands)March 31, 2024March 31, 2023
Commercial and industrial$159 $47 
Auto46 61 
Home equity— 31 
Other consumer534 498 
Total loans modified$739 $637 
Term Extension
Amortized Cost
($ in thousands)March 31, 2024March 31, 2023
Residential mortgage$— $209 
Total loans modified$— $209 
Combination - Interest Rate Concession and Term Extension
Amortized Cost
($ in thousands)March 31, 2024March 31, 2023
Residential mortgage$643 $165 
Home equity31 93 
Total loans modified$674 $258 
The following tables summarize, by loan portfolio, the financial effect of the Corporation's loan modifications on the modified loans as of March 31, 2024 and March 31, 2023:
Interest Rate Concession
Financial Effect, Weighted Average Contractual Interest Rate (Decrease) Increase(a)
Loan TypeMarch 31, 2024March 31, 2023
Commercial and industrial(16)%(16)%
Residential mortgage%— %
Auto(9)%(2)%
Home equity(3)%%
Other consumer(21)%(20)%
Weighted average of total loans modified(9)%(17)%
(a) Due to market conditions, some interest rate concessions on floating rate loans may involve an increase in rate that was lower in comparison to the rate of increase for floating rate loans not modified.
Term Extension
Financial Effect, Weighted Average Term Increase(a)
Loan TypeMarch 31, 2024March 31, 2023
Residential mortgage158 months26 months
Home equity64 months0 months
Weighted average of total loans modified153 months26 months
(a) During the three months ended March 31, 2024 and March 31, 2023, term extensions changed the weighted average term on modified loans from 254 to 407 months and 334 to 360 months, respectively.
The Corporation closely monitors the performance of loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts. The following table depicts the performance of loans that have been modified in the twelve months ended March 31, 2024:
Payment Status (Amortized Cost Basis)
($ in thousands)Current30-89 Days Past Due90+ Days Past DueNonaccrual
Commercial and industrial$377 $— $— $— 
Residential mortgage345 — — 991 
Auto63 — 11 
Home equity135 47 — 139 
Other consumer1,487 — — — 
Total loans modified$2,407 $50 $— $1,141 
The following table depicts the performance of loans that have been modified in the three months ended March 31, 2023:
Payment Status (Amortized Cost Basis)
($ in thousands)Current30-89 Days Past Due90+ Days Past DueNonaccrual
Commercial and industrial$47 $— $— $— 
Residential mortgage126 — — 248 
Auto61 — — — 
Home equity31 — — 93 
Other consumer498 — — — 
Total loans modified$763 $— $— $341 
The following table provides the amortized cost of loan modifications by loan portfolio and type of concession that were modified in the previous twelve months and subsequently had a payment default during the three months ended March 31, 2024:
Amortized Cost of Loan Modifications that Subsequently Defaulted
($ in thousands)Interest Rate ConcessionTerm ExtensionCombination Interest Rate Reduction and Term Extension
Auto$11 $— $— 
Total loans modified$11 $— $— 
The following table provides the amortized cost of loan modifications by loan portfolio and type of concession that were modified in the previous three months and subsequently had a payment default during the three months ended March 31, 2023:
Amortized Cost of Loan Modifications that Subsequently Defaulted
($ in thousands)Interest Rate ConcessionTerm ExtensionCombination Interest Rate Reduction and Term Extension
Home equity$— $— $60 
Total loans modified$— $— $60 
The nature and extent of the impairment of modified loans, including those which have experienced a subsequent payment default, are considered in the determination of an appropriate level of the ACLL.
Allowance for Credit Losses on Loans
The ACLL is comprised of the allowance for loan losses and the allowance for unfunded commitments. The level of the ACLL represents management’s estimate of an amount appropriate to provide for expected lifetime credit losses in the loan portfolio at the balance sheet date. The expected lifetime credit losses are the product of multiplying the Corporation's estimates of probability of default, loss given default, and the individual loan level exposure at default on an undiscounted basis. A main factor in the determination of the ACLL is the economic forecast. The forecast the Corporation used for March 31, 2024 was the Moody's baseline scenario from February 2024, which was reviewed against the March 2024 baseline scenario with no material updates made, over a two year reasonable and supportable period with straight-line reversion to the historical losses over the second year of the period. The allowance for unfunded commitments is maintained at a level believed by management to be sufficient to absorb expected lifetime losses related to unfunded credit facilities (including unfunded loan commitments and letters of credit). See Note 11 for additional information on the change in the allowance for unfunded commitments.
The following table presents a summary of the changes in the ACLL by portfolio segment for the three months ended March 31, 2024:
($ in thousands)Dec 31, 2023Charge offsRecoveriesNet Charge offsProvision for credit lossesMar 31, 2024ACLL / Loans
Allowance for loan losses
Commercial and industrial$128,263 $(19,429)$791 $(18,638)$23,202 $132,826 
Commercial real estate — owner occupied10,610 (3)1,768 12,381 
Commercial and business lending138,873 (19,432)796 (18,636)24,970 145,207 
Commercial real estate — investor67,858 — — — 4,137 71,995 
Real estate construction53,554 — 30 30 (4,281)49,303 
Commercial real estate lending121,412 — 30 30 (144)121,298 
Total commercial260,285 (19,432)826 (18,606)24,826 266,506 
Residential mortgage37,808 (89)27 (62)(1,831)35,915 
Auto finance24,961 (2,600)506 (2,094)3,248 26,114 
Home equity15,403 (108)319 211 (874)14,740 
Other consumer12,638 (1,790)252 (1,537)1,630 12,731 
Total consumer90,809 (4,586)1,104 (3,482)2,174 89,501 
Total loans$351,094 $(24,018)$1,930 $(22,088)$27,000 $356,006 
Allowance for unfunded commitments
Commercial and industrial$13,319 $— $— $— $(757)$12,562 
Commercial real estate — owner occupied149 — — — 15 164 
Commercial and business lending13,468 — — — (742)12,725 
Commercial real estate — investor480 — — — 37 517 
Real estate construction17,024 — — — (2,103)14,921 
Commercial real estate lending17,504 — — — (2,066)15,438 
Total commercial30,972 — — — (2,808)28,164 
Home equity2,629 — — — (316)2,313 
Other consumer1,174 — — — 124 1,298 
Total consumer3,803 — — — (192)3,612 
Total loans$34,776 $— $— $— $(3,000)$31,776 
Allowance for credit losses on loans
Commercial and industrial$141,582 $(19,429)$791 $(18,638)$22,445 $145,388 1.47 %
Commercial real estate — owner occupied10,759 (3)1,783 12,544 1.14 %
Commercial and business lending152,341 (19,432)796 (18,636)24,227 157,933 1.44 %
Commercial real estate — investor68,338 — — — 4,174 72,512 1.44 %
Real estate construction70,578 — 30 30 (6,383)64,225 2.81 %
Commercial real estate lending138,916 — 30 30 (2,209)136,737 1.87 %
Total commercial291,257 (19,432)826 (18,606)22,018 294,669 1.61 %
Residential mortgage37,808 (89)27 (62)(1,831)35,915 0.46 %
Auto finance24,961 (2,600)506 (2,094)3,248 26,114 1.06 %
Home equity18,032 (108)319 211 (1,190)17,054 2.75 %
Other consumer13,812 (1,790)252 (1,537)1,755 14,029 5.43 %
Total consumer94,613 (4,586)1,104 (3,482)1,982 93,112 0.83 %
Total loans$385,870 $(24,018)$1,930 $(22,088)$24,000 $387,782 1.31 %
The following table presents a summary of the changes in the ACLL by portfolio segment for the year ended December 31, 2023:
($ in thousands)Dec 31, 2022Charge offsRecoveriesNet Charge offsProvision for credit lossesDec 31, 2023ACLL / Loans
Allowance for loan losses
Commercial and industrial$119,076 $(45,687)$3,015 $(42,672)$51,859 $128,263 
Commercial real estate — owner occupied9,475 (25)11 (15)1,150 10,610 
Commercial and business lending128,551 (45,713)3,026 (42,687)53,009 138,873 
Commercial real estate — investor54,398 (252)3,016 2,763 10,697 67,858 
Real estate construction45,589 (25)80 55 7,910 53,554 
Commercial real estate lending99,986 (277)3,095 2,819 18,607 121,412 
Total commercial228,538 (45,989)6,121 (39,868)71,616 260,285 
Residential mortgage38,298 (952)541 (411)(79)37,808 
Auto finance19,619 (5,950)1,241 (4,709)10,051 24,961 
Home equity14,875 (424)1,262 837 (310)15,403 
Other consumer11,390 (5,453)978 (4,475)5,723 12,638 
Total consumer84,182 (12,779)4,021 (8,758)15,384 90,809 
Total loans$312,720 $(58,768)$10,142 $(48,626)$87,000 $351,094 
Allowance for unfunded commitments
Commercial and industrial$12,997 $— $— $— $321 $13,319 
Commercial real estate — owner occupied103 — — — 46 149 
Commercial and business lending13,101 — — — 367 13,468 
Commercial real estate — investor710 — — — (230)480 
Real estate construction20,583 — — — (3,558)17,024 
Commercial real estate lending21,292 — — — (3,788)17,504 
Total commercial34,393 — — — (3,421)30,972 
Home equity2,699 — — — (70)2,629 
Other consumer1,683 — — — (509)1,174 
Total consumer4,382 — — — (579)3,803 
Total loans$38,776 $— $— $— $(4,000)$34,776 
Allowance for credit losses on loans
Commercial and industrial$132,073 $(45,687)$3,015 $(42,672)$52,181 $141,582 1.45 %
Commercial real estate — owner occupied9,579 (25)11 (15)1,195 10,759 1.01 %
Commercial and business lending141,652 (45,713)3,026 (42,687)53,376 152,341 1.41 %
Commercial real estate — investor55,108 (252)3,016 2,763 10,467 68,338 1.33 %
Real estate construction66,171 (25)80 55 4,351 70,578 3.11 %
Commercial real estate lending121,279 (277)3,095 2,819 14,819 138,916 1.88 %
Total commercial262,931 (45,989)6,121 (39,868)68,195 291,257 1.60 %
Residential mortgage38,298 (952)541 (411)(79)37,808 0.48 %
Auto finance19,619 (5,950)1,241 (4,709)10,051 24,961 1.11 %
Home equity17,574 (424)1,262 837 (380)18,032 2.87 %
Other consumer13,073 (5,453)978 (4,475)5,214 13,812 4.97 %
Total consumer88,565 (12,779)4,021 (8,758)14,805 94,613 0.86 %
Total loans$351,496 $(58,768)$10,142 $(48,626)$83,000 $385,870 1.32 %