XML 47 R38.htm IDEA: XBRL DOCUMENT v3.23.3
Leases (Tables)
9 Months Ended
Sep. 30, 2023
Leases [Abstract]  
Lease, Cost and Cash Flows Operating and finance lease costs and cash flows resulting from these leases are presented below:
Three Months Ended Sep 30,Nine Months Ended Sep 30,
($ in thousands)2023202220232022
Operating lease costs$1,594 $1,637 $4,536 $5,361 
Finance lease costs23 23 69 96 
Operating lease cash flows1,917 1,880 5,442 6,614 
Finance lease cash flows23 22 69 103 
Components of lease expense The lease classifications on the consolidated balance sheets were as follows:
($ in thousands)Consolidated Balance Sheets CategorySep 30, 2023Dec 31, 2022
Operating lease right-of-use assetPremises and equipment$23,677 $25,617 
Finance lease right-of-use assetOther assets390 455 
Operating lease liabilityAccrued expenses and other liabilities26,059 28,357 
Finance lease liabilityOther long-term funding405 469 
Operating lease information The lease payment obligations, weighted-average remaining lease term, and weighted-average original discount rate were as follows:
Sep 30, 2023Dec 31, 2022
($ in thousands)Lease paymentsWeighted-average lease term (in years)Weighted-average discount rateLease paymentsWeighted-average lease term (in years)Weighted-average discount rate
Operating leases
Retail and corporate offices$23,662 5.442.81 %$26,140 5.922.62 %
Land4,255 7.113.47 %4,766 7.593.14 %
Equipment408 2.754.62 %— 0.00— %
Total operating leases$28,325 5.642.93 %$30,906 6.172.70 %
Finance leases
Retail and corporate offices$417 4.501.32 %$485 5.251.32 %
Total finance leases$417 4.501.32 %$485 5.251.32 %
Amortization of operating lease liabilities Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in thousands)Operating LeasesFinance LeasesTotal Leases
Three months ended December 31, 2023$1,509 $23 $1,532 
20246,124 93 6,217 
20255,223 93 5,315 
20264,672 93 4,765 
20274,014 93 4,107 
Beyond 20276,782 23 6,805 
Total lease payments$28,325 $417 $28,742 
Less: interest2,266 12 2,278 
Present value of lease payments$26,059 $405 $26,464