XML 65 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis at fair value
The table below presents the Corporation’s financial instruments measured at fair value on a recurring basis as of December 31, 2022 and 2021, aggregated by the level in the fair value hierarchy within which those measurements fall:
($ in Thousands)Fair Value HierarchyDecember 31, 2022December 31, 2021
Assets
AFS Investment securities
U.S. Treasury securities Level 1$109,378 $122,957 
Agency securitiesLevel 213,532 14,897 
Obligations of state and political subdivisions (municipal securities)Level 2230,714 400,457 
Residential mortgage-related securities
FNMA / FHLMC Level 21,604,610 2,691,879 
GNMA Level 2497,596 67,780 
Private-label Level 2— 329,724 
Commercial mortgage-related securities
FNMA / FHLMCLevel 217,142 350,623 
GNMA Level 2110,462 166,799 
Asset backed securities
FFELP Level 2151,191 177,325 
SBALevel 24,477 6,580 
Other debt securities Level 22,922 2,994 
Total AFS investment securities Level 1$109,378 $122,957 
Total AFS investment securities Level 22,632,647 4,209,058 
Equity securities with readily determinable fair valuesLevel 15,991 4,810 
Residential loans held for sale
 Level 220,383 136,638 
Mortgage servicing rights, net(a)
Level 377,351 N/A
Interest rate-related instruments designated as hedging instruments(b)
Level 24,349 — 
Interest rate-related and other instruments not designated as hedging instruments(b)
 Level 262,401 83,626 
Foreign currency exchange forwards(b)
 Level 21,922 5,490 
Commodity contracts(b)
 Level 2— 1,264 
Interest rate lock commitments to originate residential mortgage loans held for sale Level 386 2,617 
Forward commitments to sell residential mortgage loansLevel 3— 30 
Liabilities
Interest rate-related instruments designated as hedging instruments(b)
Level 2$1,260 $— 
Interest rate-related and other instruments not designated as hedging instruments(b)
 Level 2251,398 26,231 
Foreign currency exchange forwards(b)
 Level 21,801 5,441 
Commodity contracts(b)
Level 2— 1,248 
Forward commitments to sell residential mortgage loans Level 346 — 
(a) MSRs at December 31, 2021 were carried at LOCOM. On January 1, 2022, the Corporation made the irrevocable election to account for MSRs at fair value.
(b) Figures are presented gross before netting. See Note 14 and Note 15 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the same counterparty where there is a legally enforceable master netting agreement in place.
Assets and liabilities measured at fair value using significant unobservable inputs (level 3) The table below presents a rollforward of the consolidated balance sheets amounts for the years ended December 31, 2022 and 2021, for the Corporation's mortgage derivatives measured on a recurring basis and classified within Level 3 of the fair value hierarchy:
($ in Thousands)Interest rate lock commitments to originate residential mortgage loans held for saleForward commitments to sell residential mortgage loansTotal
Balance December 31, 2020$9,624 $2,046 $7,579 
New production53,686 (3,281)56,966 
Closed loans / settlements(53,477)3,740 (57,217)
Other(7,216)(2,535)(4,680)
Change in mortgage derivative(7,007)(2,075)(4,932)
Balance December 31, 2021$2,617 $(30)$2,647 
New production$10,442 $(2,028)$12,470 
Closed loans / settlements(913)24,766 (25,679)
Other(12,060)(22,662)10,603 
Change in mortgage derivative(2,531)76 (2,607)
Balance December 31, 2022$86 $46 $40 
Equity Securities without Readily Determinable Fair Value Also shown are the cumulative upward and downward adjustments for the Corporation's equity securities without readily determinable fair values as of December 31, 2022:
($ in Thousands)
Equity securities without readily determinable fair values
Carrying value as of December 31, 2021$13,542 
Carrying value changes 5,690 
Additions
Sales(12)
Carrying value as of December 31, 2022$19,225 
Cumulative upward carrying value changes between January 1, 2018 and December 31, 2022$19,134 
Cumulative downward carrying value changes between January 1, 2018 and December 31, 2022$— 
Assets and liabilities measured on nonrecurring basis at fair value
The table below presents the Corporation’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall:
($ in Thousands)Fair Value HierarchyFair ValueConsolidated Statements of Income Category of
Adjustment Recognized in Income
Adjustment Recognized on the Consolidated Statements of Income(a)
December 31, 2022
Assets
Individually evaluated loans(b)
Level 3$23,584 Provision for credit losses$4,405 
OREO(c)
Level 22,196 
Other noninterest expense / provision for credit losses(d)
971 
Equity securities without readily determinable fair valuesLevel 319,134 Investment securities gains (losses), net5,690 
December 31, 2021
Assets
Individually evaluated loans(b)
Level 3$69,917 Provision for credit losses$(3,045)
OREO(c)
Level 221,299 
Other noninterest expense / provision for credit losses(d)
7,345 
Mortgage servicing rights(e)
Level 357,259 Mortgage banking, net16,186 
(a) Includes the full year impact on the consolidated statements of income.
(b) Includes probable TDRs which are individually analyzed, net of the related ACLL, of which there were none at December 31, 2022.
(c) If the fair value of the collateral exceeds the carrying amount of the asset, no charge off or adjustment is necessary, the asset is not considered to be carried at fair value, and is therefore not included in the table.
(d) When a property's value is written down at the time it is transferred to OREO, the charge off is booked to the provision for credit losses. When a property is already in OREO and subsequently written down, the charge off is booked to other noninterest expense.
(e) MSRs at December 31, 2021 were carried at LOCOM. On January 1, 2022, the Corporation made the irrevocable election to account for MSRs at fair value on a recurring basis.
Schedule of assumptions for fair value as of balance sheet date of assets or liabilities that relate to transferor's continuing involvement The table below presents the unobservable inputs that are readily quantifiable pertaining to Level 3 measurements:
December 31, 2022Valuation TechniqueSignificant Unobservable InputRange of InputsWeighted Average Input Applied
Mortgage servicing rightsDiscounted cash flowOption adjusted spread6%-9%7%
Mortgage servicing rightsDiscounted cash flowConstant prepayment rate—%-100%5%
Individually evaluated loansAppraisals / Discounted cash flowCollateral / Discount factor22%-51%31%
Interest rate lock commitments to originate residential mortgage loans held for saleDiscounted cash flowClosing ratio31%-100%83%
Estimated fair values of financial instruments
Fair value estimates are set forth below for the Corporation’s financial instruments:
 December 31, 2022December 31, 2021
($ in Thousands)Fair Value Hierarchy LevelCarrying AmountFair ValueCarrying AmountFair Value
Financial assets
Cash and due from banks Level 1$436,952 $436,952 $343,831 $343,831 
Interest-bearing deposits in other financial institutions Level 1156,693 156,693 681,684 681,684 
Federal funds sold and securities purchased under agreements to resell Level 127,810 27,810 — — 
AFS investment securities Level 1109,378 109,378 122,957 122,957 
AFS investment securitiesLevel 22,632,647 2,632,647 4,209,058 4,209,058 
HTM investment securities, netLevel 1999 936 1,000 1,001 
HTM investment securities, netLevel 23,959,399 3,400,028 2,237,947 2,347,608 
Equity securities with readily determinable fair valuesLevel 15,991 5,991 4,810 4,810 
Equity securities without readily determinable fair valuesLevel 319,225 19,225 13,542 13,542 
FHLB and Federal Reserve Bank stocksLevel 2295,496 295,496 168,281 168,281 
Residential loans held for saleLevel 220,383 20,383 136,638 136,638 
Loans, netLevel 328,486,849 27,481,426 23,944,934 23,980,330 
Bank and corporate owned life insuranceLevel 2676,530 676,530 680,021 680,021 
Mortgage servicing rights, net(a)
Level 377,351 77,351 54,862 57,259 
Derivatives (other assets)(b)
Level 268,672 68,672 90,379 90,379 
Interest rate lock commitments to originate residential mortgage loans held for sale (other assets)Level 386 86 2,617 2,617 
Forward commitments on residential mortgage loans (other assets)Level 3— — 30 30 
Financial liabilities
Noninterest-bearing demand, savings, interest-bearing demand, and money market accountsLevel 3$27,705,996 $27,705,996 $27,119,167 $27,119,167 
Brokered CDs and other time deposits(c)
Level 21,930,158 1,930,158 1,347,262 1,347,262 
Short-term funding
Level 2605,937 605,205 354,262 354,248 
FHLB advancesLevel 24,319,861 4,322,264 1,621,047 1,680,814 
Other long-term fundingLevel 2248,071 242,151 249,324 265,545 
Standby letters of credit(d)
Level 22,881 2,881 2,367 2,367 
Derivatives (accrued expenses and other liabilities)(b)
Level 2254,459 254,459 32,921 32,921 
Forward commitments on residential mortgage loans (accrued expenses and other liabilities) Level 346 46 — — 
(a) MSRs at December 31, 2021 were carried at LOCOM. On January 1, 2022, the Corporation made the irrevocable election to account for MSRs at fair value.
(b) Figures are presented gross before netting. See Note 14 and Note 15 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the same counterparty where there is a legally enforceable master netting agreement in place.
(c) When the estimated fair value is less than the carrying value, the carrying value is reported as the fair value.
(d) The commitment on standby letters of credit was $271 million and $231 million at December 31, 2022 and 2021, respectively. See Note 16 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.