XML 45 R36.htm IDEA: XBRL DOCUMENT v3.22.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2022
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis at fair value The table below presents the Corporation’s financial instruments measured at fair value on a recurring basis as of March 31, 2022 and December 31, 2021, aggregated by the level in the fair value hierarchy within which those measurements fall:
 ($ in Thousands)Fair Value HierarchyMar 31, 2022Dec 31, 2021
Assets
Investment securities AFS
U.S. Treasury securities Level 1$116,132 $122,957 
Agency securitiesLevel 214,200 14,897 
Obligations of state and political subdivisions (municipal securities)Level 2372,401 400,457 
Residential mortgage-related securities
FNMA / FHLMC Level 21,894,819 2,691,879 
GNMA Level 258,909 67,780 
Private-label Level 2— 329,724 
Commercial mortgage-related securities
FNMA / FHLMCLevel 219,786 350,623 
GNMA Level 2126,760 166,799 
Asset backed securities
FFELP Level 2168,978 177,325 
SBALevel 25,845 6,580 
Other debt securities Level 22,973 2,994 
Total investment securities AFS Level 1$116,132 $122,957 
Total investment securities AFS Level 22,664,671 4,209,058 
Equity securities with readily determinable fair values Level 15,025 4,810 
Residential loans held for sale Level 291,582 136,638 
Mortgage servicing rights, net(a)
Level 367,015 N/A
Interest rate-related instruments(b)
 Level 231,728 83,626 
Foreign currency exchange forwards(b)
 Level 21,986 5,490 
Commodity contracts(b)
 Level 2— 1,264 
Interest rate lock commitments to originate residential mortgage loans held for sale Level 3— 2,617 
Forward commitments on residential mortgage loansLevel 34,796 30 
Liabilities
Interest rate-related instruments(b)
 Level 2$112,029 $26,231 
Foreign currency exchange forwards(b)
 Level 21,815 5,441 
Commodity contracts(b)
 Level 2— 1,248 
Interest rate lock commitments to originate residential mortgage loans held for saleLevel 3224 — 
Forward commitments on TBA securitiesLevel 3— 
(a) MSRs at December 31, 2021 were carried at LOCOM. On January 1, 2022, the Corporation made the irrevocable election to account for MSRs at fair value on a recurring basis.
(b) Figures are presented gross before netting. See Note 10 and Note 11 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the
    same counterparty where there is a legally enforceable master netting agreement in place.
Assets and liabilities measured at fair value using significant unobservable inputs (level 3) The table below presents a rollforward of the consolidated balance sheets amounts for the three months ended March 31, 2022 and the year ended December 31, 2021, for the Corporation's mortgage derivatives measured on a recurring basis and classified within Level 3 of the fair value hierarchy:
($ in Thousands)Interest rate lock commitments to originate residential mortgage loans held for saleForward commitments on residential mortgage loans and TBA securitiesTotal
Balance December 31, 2020$9,624 $2,046 $7,579 
New production53,686 (3,281)56,966 
Closed loans / settlements(53,477)3,740 (57,217)
Other(7,216)(2,535)(4,680)
Mortgage derivative (loss)(7,007)(2,076)(4,932)
Balance December 31, 2021$2,617 $(30)$2,647 
New production$5,002 $(887)$5,890 
Closed loans / settlements(455)9,099 (9,554)
Other(7,389)(12,969)5,580 
Mortgage derivative gain (loss)(2,842)(4,757)1,916 
Balance March 31, 2022$(224)$(4,787)$4,563 
Equity securities without readily determinable fair value The following table presents the carrying value of equity securities without readily determinable fair values as of March 31, 2022 that are measured under the measurement alternative and the related adjustments recorded during the periods presented for those securities with observable price changes. These securities are included in the nonrecurring fair value tables when applicable price changes are observable. Also shown are the cumulative upward and downward adjustments for the Corporation's equity securities without readily determinable fair values as of March 31, 2022:
 ($ in Thousands)
Equity securities without readily determinable fair values
Carrying value as of December 31, 2021
$13,542 
Additions
Sales(8)
Carrying value as of March 31, 2022
$13,535 
Cumulative upward carrying value changes between January 1, 2018 and March 31, 2022
$13,444 
Cumulative downward carrying value changes/impairment between January 1, 2018 and March 31, 2022
$— 
Assets and liabilities measured on nonrecurring basis at fair value The table below presents the Corporation’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall:
Consolidated Statements of Income
Category of Adjustment 
Recognized in Income
($ in Thousands)Fair Value HierarchyFair Value
Adjustment Recognized on the Consolidated Statements of Income(c)
March 31, 2022
Assets
Individually evaluated loans(a)
Level 3$43,882 Provision for credit losses$(397)
OREO(b)
Level 2985 
Other noninterest expense / provision for credit losses(d)
102 
December 31, 2021
Assets
Individually evaluated loans(a)
Level 3$69,917 Provision for credit losses$(3,045)
OREO(b)
Level 221,299 
Other noninterest expense / provision for credit losses(d)
7,345 
Mortgage servicing rights(e)
Level 357,259 Mortgage banking, net16,186 
(a) Includes probable TDRs which are individually analyzed, net of the related ACLL.
(b) If the fair value of the collateral exceeds the carrying amount of the asset, no charge off or adjustment is necessary, the asset is not considered to be carried at fair value, and is therefore not included in the table.
(c) Includes the full year impact on the consolidated statements of income
(d) When a property's value is written down at the time it is transferred to OREO, the charge off is booked to the provision for credit losses. When a property is already in OREO and subsequently written down, the charge off is booked to other noninterest expense.
(e) MSRs at December 31, 2021 were carried at LOCOM. On January 1, 2022, the Corporation made the irrevocable election to account for MSRs at fair value on a recurring basis.
Schedule of assumptions for fair value as of balance sheet date of assets or liabilities that relate to transferor's continuing involvement The table below presents information about these inputs and further discussion is found above:
March 31, 2022Valuation TechniqueSignificant Unobservable InputRange of InputsWeighted Average Input Applied
Individually evaluated loansAppraisals / Discounted cash flowCollateral / Discount factor21%-21%21%
Estimated fair values of financial instruments Fair value estimates are set forth below for the Corporation’s financial instruments:
 Mar 31, 2022Dec 31, 2021
($ in Thousands)Fair Value Hierarchy LevelCarrying AmountFair ValueCarrying AmountFair Value
Financial assets
Cash and due from banks Level 1$334,138 $334,138 $343,831 $343,831 
Interest-bearing deposits in other financial institutions Level 1166,929 166,929 681,684 681,684 
Investment securities AFS Level 1116,132 116,132 122,957 122,957 
Investment securities AFSLevel 22,664,671 2,664,671 4,209,058 4,209,058 
Investment securities HTM, netLevel 1998 964 1,000 1,001 
Investment securities HTM, netLevel 23,938,857 3,763,872 2,237,947 2,347,608 
Equity securities with readily determinable fair valuesLevel 15,025 5,025 4,810 4,810 
Equity securities without readily determinable fair valuesLevel 313,535 13,535 13,542 13,542 
FHLB and Federal Reserve Bank stocksLevel 2168,281 168,281 168,281 168,281 
Residential loans held for saleLevel 291,582 91,582 136,638 136,638 
Loans, netLevel 324,252,867 23,485,798 23,944,934 23,980,330 
Bank and corporate owned life insuranceLevel 2679,538 679,538 680,021 680,021 
Mortgage servicing rights, net(a)
Level 367,015 67,015 54,862 57,259 
Derivatives (other assets)(b)
Level 233,715 33,715 90,379 90,379 
Interest rate lock commitments to originate residential mortgage loans held for sale (other assets)Level 3— — 2,617 2,617 
Forward commitments to sell residential mortgage loans (other assets)Level 34,796 4,796 30 30 
Financial liabilities
Noninterest-bearing demand, savings, interest-bearing demand, and money market accountsLevel 3$27,116,495 $27,116,495 $27,119,167 $27,119,167 
Time deposits(c)
Level 21,288,913 1,288,913 1,347,262 1,347,262 
Short-term fundingLevel 2399,361 399,270 354,262 354,248 
FHLB advancesLevel 21,537,948 1,546,821 1,621,047 1,680,814 
Other long-term fundingLevel 2249,797 254,355 249,324 265,545 
Standby letters of credit(d)
Level 22,473 2,473 2,367 2,367 
Derivatives (accrued expenses and other liabilities)(b)
Level 2113,844 113,844 32,921 32,921 
Interest rate lock commitments to originate residential mortgage loans held for sale (accrued expenses and other liabilities)Level 3224 224 — — 
Forward commitments on TBA securities (accrued expenses and other liabilities)Level 3— — 
(a) MSRs at December 31, 2021 were carried at LOCOM. On January 1, 2022, the Corporation made the irrevocable election to account for MSRs at fair value.
(b) Figures are presented gross before netting. See Note 10 and Note 11 for information relating to the impact of offsetting derivative assets and liabilities and cash collateral with the
    same counterparty where there is a legally enforceable master netting agreement in place.
(c) When the estimated fair value is less than the carrying value, the carrying value is reported as the fair value.
(d) The commitment on standby letters of credit was $257 million at March 31, 2022 and $248 million at December 31, 2021. See Note 12 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.