XML 24 R5.htm IDEA: XBRL DOCUMENT v3.22.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
$ in Thousands
Total
Cumulative Effect, Period of Adoption, Adjustment [Member]
Accounting Standards Update 2016-13 [Member]
Performance/Service Based RSAs, RSA, [Member]
Board Authorized Purchase Program [Member]
Preferred Equity
Preferred Equity
Accounting Standards Update 2016-13 [Member]
Common Stock [Member]
Common Stock [Member]
Accounting Standards Update 2016-13 [Member]
Surplus
Surplus
Accounting Standards Update 2016-13 [Member]
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment [Member]
Retained Earnings
Accounting Standards Update 2016-13 [Member]
Retained Earnings
Series C Preferred Stock
Retained Earnings
Series D Preferred Stock
Retained Earnings
Series E Preferred Stock
Retained Earnings
Series F Preferred Stock [Member]
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Accounting Standards Update 2016-13 [Member]
Treasury Stock
Treasury Stock
Accounting Standards Update 2016-13 [Member]
Treasury Stock
Performance/Service Based RSAs, RSA, [Member]
Treasury Stock
Board Authorized Purchase Program [Member]
Beginning balance at Dec. 31, 2018 $ 3,780,888         $ 256,716   $ 1,752   $ 1,712,615   $ 2,181,414             $ (124,972)   $ (246,638)      
Preferred stock shares outstanding, beginning balance (in shares) at Dec. 31, 2018           264,000                                    
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2018               175,216,000                                
Comprehensive income:                                                
Net income 326,790                     326,790                        
Other Comprehensive Income, Other, Net of Tax 91,789                                   91,789          
Other comprehensive income 91,789                                   91,789          
Comprehensive income 418,579                                              
Common stock issued:                                                
Stock-based compensation plans, net 11,216                 (21,038)   0                 32,254      
Purchase of Treasury Stock       $ (8,592) $ (177,484)                                   $ (8,592) $ (177,484)
Cash dividends                                                
Common stock dividends (111,804)                     (111,804)                        
Preferred stock dividends [1] (15,202)                     (15,202)                        
Stock-based compensation expense, net 24,854                 24,854                            
Other (331)                     (331)                        
Ending balance at Dec. 31, 2019 3,922,124   $ 3,823,787     $ 256,716 $ 256,716 $ 1,752 $ 1,752 1,716,431 $ 1,716,431 2,380,867   $ 2,282,530         (33,183) $ (33,183) (400,460) $ (400,460)    
Ending balance (Accounting Standards Update 2016-13 [Member]) at Dec. 31, 2019   $ (98,337)                     $ (98,337)                      
Preferred stock shares outstanding, ending balance (in shares) at Dec. 31, 2019           264,000 264,000                                  
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2019               175,216,000 175,216,000                              
Cash dividends                                                
Preferred Stock, Dividends, Per Share, Cash Paid                             $ 1.53125 $ 1.34375 $ 1.46875              
Net income 306,771                     306,771                        
Other comprehensive income 45,801                                   45,801          
Comprehensive income 352,572                                              
Stock-based compensation plans, net 3,966                 (17,663)                     21,629      
Purchase of Treasury Stock       (6,113) (71,255)                                   (6,113) (71,255)
Common stock dividends (112,023)                     (112,023)                        
Preferred stock dividends [2] (18,358)                     (18,358)                        
Issuance of preferred stock           100,000                                    
Issuance of preferred stock 96,796         $ 96,796                                    
Stock-based compensation expense, net 21,561                 21,561                            
Ending balance at Dec. 31, 2020 $ 4,090,933         $ 353,512   $ 1,752   1,720,329   2,458,920             12,618   (456,198)      
Preferred stock shares outstanding, ending balance (in shares) at Dec. 31, 2020           364,000                                    
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2020 153,540,224             175,216,000                                
Cash dividends                                                
Preferred Stock, Dividends, Per Share, Cash Paid                             1.53125 1.34375 1.46875 $ 0.7881181            
Net income $ 350,994                     350,994                        
Other comprehensive income (22,935)                                   (22,935)          
Comprehensive income 328,059                                              
Purchase of preferred stock (164,458)         $ (160,317)           (4,141)                        
Stock-based compensation plans, net 25,702                 (22,069)                     47,771      
Purchase of Treasury Stock       $ (4,847) $ (132,955)                                   $ (4,847) $ (132,955)
Common stock dividends (116,061)                     (116,061)                        
Preferred stock dividends [3] (17,111)                     (17,111)                        
Stock-based compensation expense, net 15,591                 15,591                            
Ending balance at Dec. 31, 2021 $ 4,024,853         $ 193,195   $ 1,752   $ 1,713,851   $ 2,672,601             $ (10,317)   $ (546,229)      
Preferred stock shares outstanding, ending balance (in shares) at Dec. 31, 2021           200,000                                    
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2021 149,342,641             175,216,000                                
Cash dividends                                                
Purchase of preferred stock           (164,000)                                    
Preferred Stock, Dividends, Per Share, Cash Paid                             $ 0.70252 $ 0.95613 $ 1.46875 $ 1.40625            
[1] (a) Series C, $1.53125 per share; Series D, $1.34375 per share; and Series E, $1.46875 per share.
[2] (b) Series C, $1.53125 per share; Series D, $1.34375 per share; and Series E, $1.46875 per share; and Series F, $0.7881181 per share.
[3] (c) Series C, $0.70252 per share; Series D, $0.95613 per share; Series E, $1.46875 per share; and Series F, $1.40625 per share.