![]() | NEWS RELEASE Investor Contact: Ben McCarville, Vice President, Director of Investor Relations 920-491-7059 Media Contact: Jennifer Kaminski, Vice President, Public Relations Senior Manager 920-491-7576 |
Associated Banc-Corp Consolidated Balance Sheets (Unaudited) | |||||||||||||||||||||||
($ in thousands) | December 31, 2021 | September 30, 2021 | Seql Qtr $ Change | June 30, 2021 | March 31, 2021 | December 31, 2020 | Comp Qtr $ Change | ||||||||||||||||
Assets | |||||||||||||||||||||||
Cash and due from banks | $ | 343,831 | $ | 378,927 | $ | (35,096) | $ | 406,994 | $ | 356,285 | $ | 416,154 | $ | (72,323) | |||||||||
Interest-bearing deposits in other financial institutions | 681,684 | 1,281,916 | (600,232) | 1,340,385 | 1,590,494 | 298,759 | 382,925 | ||||||||||||||||
Federal funds sold and securities purchased under agreements to resell | — | 25,000 | (25,000) | 25,000 | — | 1,135 | (1,135) | ||||||||||||||||
Investment securities available for sale, at fair value | 4,332,015 | 3,893,379 | 438,636 | 3,323,346 | 3,356,949 | 3,085,441 | 1,246,574 | ||||||||||||||||
Investment securities held to maturity, net, at amortized cost | 2,238,947 | 1,929,735 | 309,212 | 1,799,834 | 1,857,087 | 1,878,938 | 360,009 | ||||||||||||||||
Equity securities | 18,352 | 17,939 | 413 | 17,144 | 15,673 | 15,106 | 3,246 | ||||||||||||||||
Federal Home Loan Bank and Federal Reserve Bank stocks, at cost | 168,281 | 168,281 | — | 168,281 | 168,281 | 168,280 | 1 | ||||||||||||||||
Residential loans held for sale | 136,638 | 158,202 | (21,564) | 160,547 | 153,151 | 129,158 | 7,480 | ||||||||||||||||
Loans | 24,224,949 | 23,621,673 | 603,276 | 23,947,536 | 24,162,328 | 24,451,724 | (226,775) | ||||||||||||||||
Allowance for loan losses | (280,015) | (290,997) | 10,982 | (318,811) | (352,938) | (383,702) | 103,687 | ||||||||||||||||
Loans, net | 23,944,934 | 23,330,676 | 614,258 | 23,628,725 | 23,809,389 | 24,068,022 | (123,088) | ||||||||||||||||
Tax credit and other investments | 293,733 | 301,490 | (7,757) | 294,220 | 303,701 | 297,232 | (3,499) | ||||||||||||||||
Premises and equipment, net | 385,173 | 383,131 | 2,042 | 398,050 | 398,671 | 418,914 | (33,741) | ||||||||||||||||
Bank and corporate owned life insurance | 680,021 | 683,610 | (3,589) | 682,709 | 680,831 | 679,647 | 374 | ||||||||||||||||
Goodwill | 1,104,992 | 1,104,992 | — | 1,104,992 | 1,104,992 | 1,109,300 | (4,308) | ||||||||||||||||
Other intangible assets, net | 58,093 | 60,296 | (2,203) | 62,498 | 64,701 | 68,254 | (10,161) | ||||||||||||||||
Mortgage servicing rights, net | 54,862 | 50,329 | 4,533 | 48,335 | 49,500 | 41,961 | 12,901 | ||||||||||||||||
Interest receivable | 80,528 | 79,011 | 1,517 | 81,797 | 86,466 | 90,263 | (9,735) | ||||||||||||||||
Other assets | 582,168 | 592,753 | (10,585) | 609,766 | 579,084 | 653,219 | (71,051) | ||||||||||||||||
Total assets | $ | 35,104,253 | $ | 34,439,666 | $ | 664,587 | $ | 34,152,625 | $ | 34,575,255 | $ | 33,419,783 | $ | 1,684,470 | |||||||||
Liabilities and stockholders’ equity | |||||||||||||||||||||||
Noninterest-bearing demand deposits | $ | 8,504,077 | $ | 8,170,105 | $ | 333,972 | $ | 7,999,143 | $ | 8,496,194 | $ | 7,661,728 | $ | 842,349 | |||||||||
Interest-bearing deposits | 19,962,353 | 19,681,161 | 281,192 | 19,265,157 | 19,180,972 | 18,820,753 | 1,141,600 | ||||||||||||||||
Total deposits | 28,466,430 | 27,851,266 | 615,164 | 27,264,299 | 27,677,166 | 26,482,481 | 1,983,949 | ||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 319,532 | 267,943 | 51,589 | 170,419 | 138,507 | 192,971 | 126,561 | ||||||||||||||||
Commercial paper | 34,730 | 54,553 | (19,823) | 55,785 | 51,171 | 59,346 | (24,616) | ||||||||||||||||
FHLB advances | 1,621,047 | 1,620,880 | 167 | 1,619,826 | 1,629,966 | 1,632,723 | (11,676) | ||||||||||||||||
Other long-term funding | 249,324 | 249,160 | 164 | 549,024 | 549,729 | 549,465 | (300,141) | ||||||||||||||||
Allowance for unfunded commitments | 39,776 | 41,276 | (1,500) | 45,276 | 50,776 | 47,776 | (8,000) | ||||||||||||||||
Accrued expenses and other liabilities | 348,560 | 359,626 | (11,066) | 337,942 | 350,160 | 364,088 | (15,528) | ||||||||||||||||
Total liabilities | 31,079,399 | 30,444,705 | 634,694 | 30,042,573 | 30,447,474 | 29,328,850 | 1,750,549 | ||||||||||||||||
Stockholders’ equity | |||||||||||||||||||||||
Preferred equity | 193,195 | 193,195 | — | 290,200 | 353,512 | 353,512 | (160,317) | ||||||||||||||||
Common equity | 3,831,658 | 3,801,766 | 29,892 | 3,819,852 | 3,774,268 | 3,737,421 | 94,237 | ||||||||||||||||
Total stockholders’ equity | 4,024,853 | 3,994,961 | 29,892 | 4,110,052 | 4,127,780 | 4,090,933 | (66,080) | ||||||||||||||||
Total liabilities and stockholders’ equity | $ | 35,104,253 | $ | 34,439,666 | $ | 664,587 | $ | 34,152,625 | $ | 34,575,255 | $ | 33,419,783 | $ | 1,684,470 |
Associated Banc-Corp Consolidated Statements of Income (Unaudited) | Comp Qtr | YTD | YTD | Comp YTD | ||||||||||||||||||||||
($ in thousands, except per share data) | 4Q21 | 4Q20 | $ Change | % Change | Dec 2021 | Dec 2020 | $ Change | % Change | ||||||||||||||||||
Interest income | ||||||||||||||||||||||||||
Interest and fees on loans | $ | 170,809 | $ | 185,934 | $ | (15,125) | (8) | % | $ | 693,729 | $ | 785,241 | $ | (91,512) | (12) | % | ||||||||||
Interest and dividends on investment securities | ||||||||||||||||||||||||||
Taxable | 13,317 | 9,746 | 3,571 | 37 | % | 37,916 | 59,806 | (21,890) | (37) | % | ||||||||||||||||
Tax-exempt | 15,569 | 14,296 | 1,273 | 9 | % | 58,710 | 58,320 | 390 | 1 | % | ||||||||||||||||
Other interest | 2,031 | 1,699 | 332 | 20 | % | 7,833 | 9,473 | (1,640) | (17) | % | ||||||||||||||||
Total interest income | 201,726 | 211,675 | (9,949) | (5) | % | 798,189 | 912,840 | (114,651) | (13) | % | ||||||||||||||||
Interest expense | ||||||||||||||||||||||||||
Interest on deposits | 3,677 | 7,762 | (4,085) | (53) | % | 18,622 | 67,639 | (49,017) | (72) | % | ||||||||||||||||
Interest on federal funds purchased and securities sold under agreements to repurchase | 40 | 32 | 8 | 25 | % | 143 | 485 | (342) | (71) | % | ||||||||||||||||
Interest on other short-term funding | 2 | 5 | (3) | (60) | % | 22 | 51 | (29) | (57) | % | ||||||||||||||||
Interest on PPPLF | — | 410 | (410) | (100) | % | — | 1,984 | (1,984) | (100) | % | ||||||||||||||||
Interest on FHLB Advances | 8,514 | 9,888 | (1,374) | (14) | % | 36,493 | 57,359 | (20,866) | (36) | % | ||||||||||||||||
Interest on long-term funding | 2,730 | 5,585 | (2,855) | (51) | % | 17,053 | 22,365 | (5,312) | (24) | % | ||||||||||||||||
Total interest expense | 14,963 | 23,682 | (8,719) | (37) | % | 72,334 | 149,883 | (77,549) | (52) | % | ||||||||||||||||
Net interest income | 186,763 | 187,993 | (1,230) | (1) | % | 725,855 | 762,957 | (37,102) | (5) | % | ||||||||||||||||
Provision for credit losses | (5,993) | 16,997 | (22,990) | N/M | (88,011) | 174,006 | (262,017) | N/M | ||||||||||||||||||
Net interest income after provision for credit losses | 192,756 | 170,996 | 21,760 | 13 | % | 813,866 | 588,950 | 224,916 | 38 | % | ||||||||||||||||
Noninterest income | ||||||||||||||||||||||||||
Wealth management fees | 22,625 | 22,073 | 552 | 3 | % | 89,854 | 84,957 | 4,897 | 6 | % | ||||||||||||||||
Service charges and deposit account fees | 17,039 | 15,318 | 1,721 | 11 | % | 64,406 | 56,307 | 8,099 | 14 | % | ||||||||||||||||
Card-based fees | 11,176 | 9,848 | 1,328 | 13 | % | 43,014 | 38,534 | 4,480 | 12 | % | ||||||||||||||||
Other fee-based revenue | 4,316 | 4,998 | (682) | (14) | % | 17,086 | 19,238 | (2,152) | (11) | % | ||||||||||||||||
Capital markets, net | 9,674 | 5,898 | 3,776 | 64 | % | 30,602 | 27,966 | 2,636 | 9 | % | ||||||||||||||||
Mortgage banking, net | 8,041 | 14,537 | (6,496) | (45) | % | 50,751 | 45,580 | 5,171 | 11 | % | ||||||||||||||||
Bank and corporate owned life insurance | 4,704 | 3,978 | 726 | 18 | % | 13,254 | 13,771 | (517) | (4) | % | ||||||||||||||||
Insurance commissions and fees | 86 | 92 | (6) | (7) | % | 336 | 45,245 | (44,909) | (99) | % | ||||||||||||||||
Asset gains (losses), net(a) | 985 | (1,356) | 2,341 | N/M | 11,009 | 155,589 | (144,580) | (93) | % | |||||||||||||||||
Investment securities gains (losses), net | — | — | — | N/M | (16) | 9,222 | (9,238) | N/M | ||||||||||||||||||
Gains on sale of branches, net(b) | — | 7,449 | (7,449) | (100) | % | 1,038 | 7,449 | (6,411) | (86) | % | ||||||||||||||||
Other | 2,855 | 2,879 | (24) | (1) | % | 11,031 | 10,200 | 831 | 8 | % | ||||||||||||||||
Total noninterest income | 81,502 | 85,714 | (4,212) | (5) | % | 332,364 | 514,056 | (181,692) | (35) | % | ||||||||||||||||
Noninterest expense | ||||||||||||||||||||||||||
Personnel | 107,787 | 98,033 | 9,754 | 10 | % | 426,687 | 432,151 | (5,464) | (1) | % | ||||||||||||||||
Technology | 20,787 | 19,574 | 1,213 | 6 | % | 81,689 | 81,214 | 475 | 1 | % | ||||||||||||||||
Occupancy | 16,863 | 15,678 | 1,185 | 8 | % | 63,513 | 64,064 | (551) | (1) | % | ||||||||||||||||
Business development and advertising | 5,627 | 5,421 | 206 | 4 | % | 21,149 | 18,428 | 2,721 | 15 | % | ||||||||||||||||
Equipment | 4,905 | 5,555 | (650) | (12) | % | 21,104 | 21,705 | (601) | (3) | % | ||||||||||||||||
Legal and professional | 4,428 | 5,737 | (1,309) | (23) | % | 21,923 | 21,546 | 377 | 2 | % | ||||||||||||||||
Loan and foreclosure costs | 1,636 | 3,758 | (2,122) | (56) | % | 8,143 | 12,600 | (4,457) | (35) | % | ||||||||||||||||
FDIC assessment | 4,800 | 5,700 | (900) | (16) | % | 18,150 | 20,350 | (2,200) | (11) | % | ||||||||||||||||
Other intangible amortization | 2,203 | 2,253 | (50) | (2) | % | 8,844 | 10,192 | (1,348) | (13) | % | ||||||||||||||||
Loss on prepayments of FHLB advances | — | — | — | N/M | — | 44,650 | (44,650) | (100) | % | |||||||||||||||||
Other | 13,173 | 11,141 | 2,032 | 18 | % | 38,721 | 49,135 | (10,414) | (21) | % | ||||||||||||||||
Total noninterest expense | 182,210 | 172,850 | 9,360 | 5 | % | 709,924 | 776,034 | (66,110) | (9) | % | ||||||||||||||||
Income before income taxes | 92,048 | 83,860 | 8,188 | 10 | % | 436,307 | 326,972 | 109,335 | 33 | % | ||||||||||||||||
Income tax expense | 15,171 | 16,858 | (1,687) | (10) | % | 85,313 | 20,200 | 65,113 | N/M | |||||||||||||||||
Net income | 76,877 | 67,002 | 9,875 | 15 | % | 350,994 | 306,771 | 44,223 | 14 | % | ||||||||||||||||
Preferred stock dividends | 2,875 | 5,207 | (2,332) | (45) | % | 17,111 | 18,358 | (1,247) | (7) | % | ||||||||||||||||
Net income available to common equity | $ | 74,002 | $ | 61,795 | $ | 12,207 | 20 | % | $ | 333,883 | $ | 288,413 | $ | 45,470 | 16 | % | ||||||||||
Earnings per common share | ||||||||||||||||||||||||||
Basic | $ | 0.49 | $ | 0.40 | $ | 0.09 | 23 | % | $ | 2.20 | $ | 1.87 | $ | 0.33 | 18 | % | ||||||||||
Diluted | $ | 0.49 | $ | 0.40 | $ | 0.09 | 23 | % | $ | 2.18 | $ | 1.86 | $ | 0.32 | 17 | % | ||||||||||
Average common shares outstanding | ||||||||||||||||||||||||||
Basic | 148,697 | 152,497 | (3,800) | (2) | % | 150,773 | 153,005 | (2,232) | (1) | % | ||||||||||||||||
Diluted | 150,057 | 153,262 | (3,205) | (2) | % | 151,987 | 153,642 | (1,655) | (1) | % | ||||||||||||||||
Associated Banc-Corp Consolidated Statements of Income (Unaudited) - Quarterly Trend | |||||||||||||||||||||||||||||
($ in thousands, except per share data) | Seql Qtr | Comp Qtr | |||||||||||||||||||||||||||
4Q21 | 3Q21 | $ Change | % Change | 2Q21 | 1Q21 | 4Q20 | $ Change | % Change | |||||||||||||||||||||
Interest income | |||||||||||||||||||||||||||||
Interest and fees on loans | $ | 170,809 | $ | 174,643 | $ | (3,834) | (2) | % | $ | 174,228 | $ | 174,049 | $ | 185,934 | $ | (15,125) | (8) | % | |||||||||||
Interest and dividends on investment securities | |||||||||||||||||||||||||||||
Taxable | 13,317 | 8,745 | 4,572 | 52 | % | 8,840 | 7,014 | 9,746 | 3,571 | 37 | % | ||||||||||||||||||
Tax-exempt | 15,569 | 14,613 | 956 | 7 | % | 14,366 | 14,162 | 14,296 | 1,273 | 9 | % | ||||||||||||||||||
Other interest | 2,031 | 2,281 | (250) | (11) | % | 1,826 | 1,694 | 1,699 | 332 | 20 | % | ||||||||||||||||||
Total interest income | 201,726 | 200,282 | 1,444 | 1 | % | 199,260 | 196,920 | 211,675 | (9,949) | (5) | % | ||||||||||||||||||
Interest expense | |||||||||||||||||||||||||||||
Interest on deposits | 3,677 | 4,427 | (750) | (17) | % | 4,609 | 5,909 | 7,762 | (4,085) | (53) | % | ||||||||||||||||||
Interest on federal funds purchased and securities sold under agreements to repurchase | 40 | 48 | (8) | (17) | % | 30 | 26 | 32 | 8 | 25 | % | ||||||||||||||||||
Interest on other short-term funding | 2 | 8 | (6) | (75) | % | 7 | 6 | 5 | (3) | (60) | % | ||||||||||||||||||
Interest on PPPLF | — | — | — | N/M | — | — | 410 | (410) | (100) | % | |||||||||||||||||||
Interest on FHLB Advances | 8,514 | 8,962 | (448) | (5) | % | 9,524 | 9,493 | 9,888 | (1,374) | (14) | % | ||||||||||||||||||
Interest on long-term funding | 2,730 | 3,163 | (433) | (14) | % | 5,575 | 5,585 | 5,585 | (2,855) | (51) | % | ||||||||||||||||||
Total interest expense | 14,963 | 16,607 | (1,644) | (10) | % | 19,745 | 21,018 | 23,682 | (8,719) | (37) | % | ||||||||||||||||||
Net interest income | 186,763 | 183,675 | 3,088 | 2 | % | 179,515 | 175,902 | 187,993 | (1,230) | (1) | % | ||||||||||||||||||
Provision for credit losses | (5,993) | (24,010) | 18,017 | (75) | % | (35,004) | (23,004) | 16,997 | (22,990) | N/M | |||||||||||||||||||
Net interest income after provision for credit losses | 192,756 | 207,685 | (14,929) | (7) | % | 214,519 | 198,906 | 170,996 | 21,760 | 13 | % | ||||||||||||||||||
Noninterest income | |||||||||||||||||||||||||||||
Wealth management fees | 22,625 | 22,110 | 515 | 2 | % | 22,706 | 22,414 | 22,073 | 552 | 3 | % | ||||||||||||||||||
Service charges and deposit account fees | 17,039 | 16,962 | 77 | — | % | 15,549 | 14,855 | 15,318 | 1,721 | 11 | % | ||||||||||||||||||
Card-based fees | 11,176 | 11,113 | 63 | 1 | % | 10,982 | 9,743 | 9,848 | 1,328 | 13 | % | ||||||||||||||||||
Other fee-based revenue | 4,316 | 3,929 | 387 | 10 | % | 4,244 | 4,596 | 4,998 | (682) | (14) | % | ||||||||||||||||||
Capital markets, net | 9,674 | 7,114 | 2,560 | 36 | % | 5,696 | 8,118 | 5,898 | 3,776 | 64 | % | ||||||||||||||||||
Mortgage banking, net | 8,041 | 10,657 | (2,616) | (25) | % | 8,128 | 23,925 | 14,537 | (6,496) | (45) | % | ||||||||||||||||||
Bank and corporate owned life insurance | 4,704 | 2,760 | 1,944 | 70 | % | 3,088 | 2,702 | 3,978 | 726 | 18 | % | ||||||||||||||||||
Insurance commissions and fees | 86 | 88 | (2) | (2) | % | 86 | 76 | 92 | (6) | (7) | % | ||||||||||||||||||
Asset gains (losses), net | 985 | 5,228 | (4,243) | (81) | % | (14) | 4,809 | (1,356) | 2,341 | N/M | |||||||||||||||||||
Investment securities gains (losses), net | — | — | — | N/M | 24 | (39) | — | — | N/M | ||||||||||||||||||||
Gains on sale of branches, net(a) | — | — | — | N/M | 36 | 1,002 | 7,449 | (7,449) | (100) | % | |||||||||||||||||||
Other | 2,855 | 2,116 | 739 | 35 | % | 2,918 | 3,141 | 2,879 | (24) | (1) | % | ||||||||||||||||||
Total noninterest income | 81,502 | 82,076 | (574) | (1) | % | 73,443 | 95,343 | 85,714 | (4,212) | (5) | % | ||||||||||||||||||
Noninterest expense | |||||||||||||||||||||||||||||
Personnel | 107,787 | 107,880 | (93) | — | % | 106,994 | 104,026 | 98,033 | 9,754 | 10 | % | ||||||||||||||||||
Technology | 20,787 | 19,927 | 860 | 4 | % | 20,236 | 20,740 | 19,574 | 1,213 | 6 | % | ||||||||||||||||||
Occupancy | 16,863 | 15,814 | 1,049 | 7 | % | 14,679 | 16,156 | 15,678 | 1,185 | 8 | % | ||||||||||||||||||
Business development and advertising | 5,627 | 6,156 | (529) | (9) | % | 4,970 | 4,395 | 5,421 | 206 | 4 | % | ||||||||||||||||||
Equipment | 4,905 | 5,200 | (295) | (6) | % | 5,481 | 5,518 | 5,555 | (650) | (12) | % | ||||||||||||||||||
Legal and professional | 4,428 | 4,304 | 124 | 3 | % | 6,661 | 6,530 | 5,737 | (1,309) | (23) | % | ||||||||||||||||||
Loan and foreclosure costs | 1,636 | 1,616 | 20 | 1 | % | 2,671 | 2,220 | 3,758 | (2,122) | (56) | % | ||||||||||||||||||
FDIC assessment | 4,800 | 5,000 | (200) | (4) | % | 3,600 | 4,750 | 5,700 | (900) | (16) | % | ||||||||||||||||||
Other intangible amortization | 2,203 | 2,203 | — | — | % | 2,203 | 2,236 | 2,253 | (50) | (2) | % | ||||||||||||||||||
Other | 13,173 | 9,793 | 3,380 | 35 | % | 6,979 | 8,775 | 11,141 | 2,032 | 18 | % | ||||||||||||||||||
Total noninterest expense | 182,210 | 177,892 | 4,318 | 2 | % | 174,475 | 175,347 | 172,850 | 9,360 | 5 | % | ||||||||||||||||||
Income before income taxes | 92,048 | 111,870 | (19,822) | (18) | % | 113,487 | 118,903 | 83,860 | 8,188 | 10 | % | ||||||||||||||||||
Income tax expense | 15,171 | 23,060 | (7,889) | (34) | % | 22,480 | 24,602 | 16,858 | (1,687) | (10) | % | ||||||||||||||||||
Net income | 76,877 | 88,809 | (11,932) | (13) | % | 91,007 | 94,301 | 67,002 | 9,875 | 15 | % | ||||||||||||||||||
Preferred stock dividends | 2,875 | 4,155 | (1,280) | (31) | % | 4,875 | 5,207 | 5,207 | (2,332) | (45) | % | ||||||||||||||||||
Net income available to common equity | $ | 74,002 | $ | 84,655 | $ | (10,653) | (13) | % | $ | 86,131 | $ | 89,094 | $ | 61,795 | $ | 12,207 | 20 | % | |||||||||||
Earnings per common share | |||||||||||||||||||||||||||||
Basic | $ | 0.49 | $ | 0.56 | $ | (0.07) | (13) | % | $ | 0.56 | $ | 0.58 | $ | 0.40 | $ | 0.09 | 23 | % | |||||||||||
Diluted | $ | 0.49 | $ | 0.56 | $ | (0.07) | (13) | % | $ | 0.56 | $ | 0.58 | $ | 0.40 | $ | 0.09 | 23 | % | |||||||||||
Average common shares outstanding | |||||||||||||||||||||||||||||
Basic | 148,697 | 150,046 | (1,349) | (1) | % | 152,042 | 152,355 | 152,497 | (3,800) | (2) | % | ||||||||||||||||||
Diluted | 150,057 | 151,143 | (1,086) | (1) | % | 153,381 | 153,688 | 153,262 | (3,205) | (2) | % | ||||||||||||||||||
Associated Banc-Corp Selected Quarterly Information | |||||||||||||||||||||||
($ in millions except per share data; shares repurchased and outstanding in thousands) | YTD Dec 2021 | YTD Dec 2020 | 4Q21 | 3Q21 | 2Q21 | 1Q21 | 4Q20 | ||||||||||||||||
Per common share data | |||||||||||||||||||||||
Dividends | $ | 0.76 | $ | 0.72 | $ | 0.20 | $ | 0.20 | $ | 0.18 | $ | 0.18 | $ | 0.18 | |||||||||
Market value: | |||||||||||||||||||||||
High | 23.92 | 21.94 | 23.92 | 21.85 | 23.33 | 23.14 | 17.17 | ||||||||||||||||
Low | 17.20 | 10.85 | 21.49 | 18.56 | 20.36 | 17.20 | 12.68 | ||||||||||||||||
Close | 22.59 | 21.42 | 20.48 | 21.34 | 17.05 | ||||||||||||||||||
Book value | 25.66 | 25.35 | 24.99 | 24.56 | 24.34 | ||||||||||||||||||
Tangible book value / share | 17.87 | 17.58 | 17.35 | 16.95 | 16.67 | ||||||||||||||||||
Performance ratios (annualized) | |||||||||||||||||||||||
Return on average assets | 1.02 | % | 0.90 | % | 0.87 | % | 1.01 | % | 1.06 | % | 1.14 | % | 0.78 | % | |||||||||
Noninterest expense / average assets | 2.06 | % | 2.26 | % | 2.06 | % | 2.03 | % | 2.04 | % | 2.11 | % | 2.02 | % | |||||||||
Effective tax rate | 19.55 | % | 6.18 | % | 16.48 | % | 20.61 | % | 19.81 | % | 20.69 | % | 20.10 | % | |||||||||
Dividend payout ratio(a) | 34.55 | % | 38.50 | % | 40.82 | % | 35.71 | % | 32.14 | % | 31.03 | % | 45.00 | % | |||||||||
Net interest margin | 2.39 | % | 2.53 | % | 2.40 | % | 2.38 | % | 2.37 | % | 2.39 | % | 2.49 | % | |||||||||
Selected trend information | |||||||||||||||||||||||
Average full time equivalent employees(b) | 4,003 | 4,459 | 3,992 | 4,010 | 3,990 | 4,020 | 4,134 | ||||||||||||||||
Branch count | 215 | 224 | 224 | 227 | 228 | ||||||||||||||||||
Assets under management, at market value(c) | $ | 13,679 | $ | 13,148 | $ | 13,141 | $ | 12,553 | $ | 13,314 | |||||||||||||
Mortgage loans originated for sale during period | $ | 1,750 | $ | 1,642 | $ | 404 | $ | 456 | $ | 477 | $ | 413 | $ | 323 | |||||||||
Mortgage loan settlements during period | $ | 1,775 | $ | 1,960 | $ | 427 | $ | 463 | $ | 484 | $ | 400 | $ | 339 | |||||||||
Mortgage portfolio loans transferred to held for sale during period | $ | — | $ | 269 | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Mortgage portfolio serviced for others | $ | 6,995 | $ | 7,057 | $ | 7,150 | $ | 7,313 | $ | 7,744 | |||||||||||||
Mortgage servicing rights, net / mortgage portfolio serviced for others | 0.78 | % | 0.71 | % | 0.68 | % | 0.68 | % | 0.54 | % | |||||||||||||
Shares repurchased during period(d) | 6,295 | 4,264 | 1,096 | 2,919 | 1,314 | 966 | — | ||||||||||||||||
Shares outstanding, end of period | 149,343 | 149,961 | 152,865 | 153,685 | 153,540 | ||||||||||||||||||
Paycheck Protection Program fees, net | |||||||||||||||||||||||
Deferred fees, beginning of period | $ | 12 | $ | — | $ | 7 | $ | 15 | $ | 18 | $ | 12 | $ | 21 | |||||||||
Fees received | 18 | 28 | — | — | 6 | 12 | — | ||||||||||||||||
Fees recognized | (29) | (16) | (5) | (9) | (8) | (7) | (9) | ||||||||||||||||
Deferred fees, end of period | $ | 2 | $ | 12 | $ | 2 | $ | 7 | $ | 15 | $ | 18 | $ | 12 | |||||||||
Selected quarterly ratios | |||||||||||||||||||||||
Loans / deposits | 85.10 | % | 84.81 | % | 87.83 | % | 87.30 | % | 92.33 | % | |||||||||||||
Stockholders’ equity / assets | 11.47 | % | 11.60 | % | 12.03 | % | 11.94 | % | 12.24 | % | |||||||||||||
Risk-based capital(e)(f) | |||||||||||||||||||||||
Total risk-weighted assets | $ | 27,243 | $ | 26,304 | $ | 26,073 | $ | 25,640 | $ | 25,903 | |||||||||||||
Common equity Tier 1 | $ | 2,808 | $ | 2,780 | $ | 2,790 | $ | 2,759 | $ | 2,706 | |||||||||||||
Common equity Tier 1 capital ratio | 10.31 | % | 10.57 | % | 10.70 | % | 10.76 | % | 10.45 | % | |||||||||||||
Tier 1 capital ratio | 11.02 | % | 11.30 | % | 11.81 | % | 12.14 | % | 11.81 | % | |||||||||||||
Total capital ratio | 13.10 | % | 13.50 | % | 14.02 | % | 14.36 | % | 14.02 | % | |||||||||||||
Tier 1 leverage ratio | 8.83 | % | 8.81 | % | 9.23 | % | 9.53 | % | 9.37 | % | |||||||||||||
Mortgage banking, net | |||||||||||||||||||||||
Mortgage servicing fees, net(g) | $ | — | $ | (1) | $ | 1 | $ | — | $ | — | $ | (1) | $ | (1) | |||||||||
Gains (losses) and fair value adjustments on loans held for sale | 35 | 60 | 3 | 8 | 9 | 15 | 15 | ||||||||||||||||
Fair value adjustment on portfolio loans transferred to held for sale | — | 4 | — | — | — | — | — | ||||||||||||||||
Mortgage servicing rights (impairment) recovery | 16 | (18) | 4 | 2 | — | 11 | 1 | ||||||||||||||||
Mortgage banking, net | $ | 51 | $ | 46 | $ | 8 | $ | 11 | $ | 8 | $ | 24 | $ | 15 |
Associated Banc-Corp Selected Asset Quality Information | |||||||||||||||||||||||
($ in thousands) | Dec 31, 2021 | Sep 30, 2021 | Seql Qtr % Change | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Comp Qtr % Change | ||||||||||||||||
Allowance for loan losses | |||||||||||||||||||||||
Balance at beginning of period | $ | 290,997 | $ | 318,811 | (9) | % | $ | 352,938 | $ | 383,702 | $ | 384,711 | (24) | % | |||||||||
Provision for loan losses | (4,500) | (20,000) | (78) | % | (29,500) | (26,000) | 26,500 | N/M | |||||||||||||||
Charge offs | (8,869) | (10,929) | (19) | % | (7,681) | (13,174) | (30,315) | (71) | % | ||||||||||||||
Recoveries | 2,387 | 3,115 | (23) | % | 3,054 | 8,410 | 2,805 | (15) | % | ||||||||||||||
Net charge offs | (6,482) | (7,814) | (17) | % | (4,628) | (4,764) | (27,510) | (76) | % | ||||||||||||||
Balance at end of period | $ | 280,015 | $ | 290,997 | (4) | % | $ | 318,811 | $ | 352,938 | $ | 383,702 | (27) | % | |||||||||
Allowance for unfunded commitments | |||||||||||||||||||||||
Balance at beginning of period | $ | 41,276 | $ | 45,276 | (9) | % | $ | 50,776 | $ | 47,776 | $ | 57,276 | (28) | % | |||||||||
Provision for unfunded commitments | (1,500) | (4,000) | (63) | % | (5,500) | 3,000 | (9,500) | (84) | % | ||||||||||||||
Balance at end of period | $ | 39,776 | $ | 41,276 | (4) | % | $ | 45,276 | $ | 50,776 | $ | 47,776 | (17) | % | |||||||||
Allowance for credit losses on loans (ACLL) | $ | 319,791 | $ | 332,273 | (4) | % | $ | 364,087 | $ | 403,714 | $ | 431,478 | (26) | % | |||||||||
Provision for credit losses on loans | $ | (6,000) | $ | (24,000) | (75) | % | $ | (35,000) | $ | (23,000) | $ | 17,000 | N/M | ||||||||||
($ in thousands) | Dec 31, 2021 | Sep 30, 2021 | Seql Qtr % Change | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Comp Qtr % Change | ||||||||||||||||
Net (charge offs) recoveries | |||||||||||||||||||||||
Commercial and industrial | (6,642) | (9,057) | (27) | % | 1,333 | 1,367 | (8,514) | (22) | % | ||||||||||||||
Commercial real estate—owner occupied | 4 | 106 | (96) | % | 5 | 4 | 143 | (97) | % | ||||||||||||||
Commercial and business lending | (6,638) | (8,951) | (26) | % | 1,338 | 1,370 | (8,371) | (21) | % | ||||||||||||||
Commercial real estate—investor | 109 | 181 | (40) | % | (5,589) | (5,886) | (18,696) | N/M | |||||||||||||||
Real estate construction | 52 | 18 | 189 | % | 23 | 29 | 43 | 21 | % | ||||||||||||||
Commercial real estate lending | 162 | 199 | (19) | % | (5,566) | (5,857) | (18,653) | N/M | |||||||||||||||
Total commercial | (6,476) | (8,752) | (26) | % | (4,228) | (4,487) | (27,024) | (76) | % | ||||||||||||||
Residential mortgage | (6) | 300 | N/M | (223) | (109) | (162) | (96) | % | |||||||||||||||
Home equity | 546 | 959 | (43) | % | 337 | 344 | 335 | 63 | % | ||||||||||||||
Other consumer | (534) | (329) | 62 | % | (517) | (521) | (668) | (20) | % | ||||||||||||||
Auto finance | (11) | 8 | N/M | 3 | 9 | 9 | N/M | ||||||||||||||||
Total consumer | (6) | 938 | N/M | (400) | (277) | (486) | (99) | % | |||||||||||||||
Total net (charge offs) recoveries | $ | (6,482) | $ | (7,814) | (17) | % | $ | (4,628) | $ | (4,764) | $ | (27,510) | (76) | % | |||||||||
(In basis points) | Dec 31, 2021 | Sep 30, 2021 | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | ||||||||||||||||||
Net charge offs to average loans (annualized) | |||||||||||||||||||||||
Commercial and industrial | (33) | (46) | 7 | 7 | (45) | ||||||||||||||||||
Commercial real estate—owner occupied | — | 5 | — | — | 6 | ||||||||||||||||||
Commercial and business lending | (29) | (40) | 6 | 6 | (35) | ||||||||||||||||||
Commercial real estate—investor | 1 | 2 | (52) | (55) | (173) | ||||||||||||||||||
Real estate construction | 1 | — | 1 | 1 | 1 | ||||||||||||||||||
Commercial real estate lending | 1 | 1 | (36) | (38) | (121) | ||||||||||||||||||
Total commercial | (17) | (23) | (11) | (12) | (69) | ||||||||||||||||||
Residential mortgage | — | 2 | (1) | (1) | (1) | ||||||||||||||||||
Home equity | 36 | 61 | 21 | 21 | 18 | ||||||||||||||||||
Other consumer | (71) | (44) | (72) | (72) | (88) | ||||||||||||||||||
Auto finance | (9) | 43 | 15 | 37 | 29 | ||||||||||||||||||
Total consumer | — | 4 | (2) | (1) | (2) | ||||||||||||||||||
Total net charge offs | (11) | (13) | (8) | (8) | (44) | ||||||||||||||||||
($ in thousands) | Dec 31, 2021 | Sep 30, 2021 | Seql Qtr % Change | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Comp Qtr % Change | ||||||||||||||||
Credit Quality | |||||||||||||||||||||||
Nonaccrual loans | $ | 130,443 | $ | 135,062 | (3) | % | $ | 147,135 | $ | 163,292 | $ | 210,854 | (38) | % | |||||||||
Other real estate owned (OREO) | 29,619 | 33,855 | (13) | % | 24,000 | 24,588 | 14,269 | 108 | % | ||||||||||||||
Total nonperforming assets | $ | 160,062 | $ | 168,917 | (5) | % | $ | 171,135 | $ | 187,880 | $ | 225,123 | (29) | % | |||||||||
Loans 90 or more days past due and still accruing | $ | 1,263 | $ | 1,029 | 23 | % | $ | 1,302 | $ | 1,675 | $ | 1,598 | (21) | % | |||||||||
Allowance for credit losses on loans to total loans | 1.32 | % | 1.41 | % | 1.52 | % | 1.67 | % | 1.76 | % | |||||||||||||
Allowance for credit losses on loans to nonaccrual loans | 245.16 | % | 246.02 | % | 247.45 | % | 247.23 | % | 204.63 | % | |||||||||||||
Nonaccrual loans to total loans | 0.54 | % | 0.57 | % | 0.61 | % | 0.68 | % | 0.86 | % | |||||||||||||
Nonperforming assets to total loans plus OREO | 0.66 | % | 0.71 | % | 0.71 | % | 0.78 | % | 0.92 | % | |||||||||||||
Nonperforming assets to total assets | 0.46 | % | 0.49 | % | 0.50 | % | 0.54 | % | 0.67 | % | |||||||||||||
Year-to-date net charge offs to year-to-date average loans (annualized) | 0.10 | % | 0.10 | % | 0.08 | % | 0.08 | % | 0.41 | % | |||||||||||||
Associated Banc-Corp Selected Asset Quality Information (continued) | |||||||||||||||||||||||
(In thousands) | Dec 31, 2021 | Sep 30, 2021 | Seql Qtr % Change | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Comp Qtr % Change | ||||||||||||||||
Nonaccrual loans | |||||||||||||||||||||||
PPP Loans | $ | 46 | $ | — | N/M | $ | — | $ | — | $ | — | N/M | |||||||||||
Commercial and industrial | 6,233 | 8,497 | (27) | % | 18,380 | 33,192 | 61,859 | (90) | % | ||||||||||||||
Commercial real estate—owner occupied | — | 7 | (100) | % | 7 | 7 | 1,058 | (100) | % | ||||||||||||||
Commercial and business lending | 6,279 | 8,504 | (26) | % | 18,387 | 33,200 | 62,917 | (90) | % | ||||||||||||||
Commercial real estate—investor | 60,677 | 61,504 | (1) | % | 63,003 | 58,485 | 78,220 | (22) | % | ||||||||||||||
Real estate construction | 177 | 247 | (28) | % | 247 | 327 | 353 | (50) | % | ||||||||||||||
Commercial real estate lending | 60,855 | 61,751 | (1) | % | 63,250 | 58,813 | 78,573 | (23) | % | ||||||||||||||
Total commercial | 67,134 | 70,256 | (4) | % | 81,637 | 92,012 | 141,490 | (53) | % | ||||||||||||||
Residential mortgage | 55,362 | 56,678 | (2) | % | 56,795 | 61,256 | 59,337 | (7) | % | ||||||||||||||
Home equity | 7,726 | 7,838 | (1) | % | 8,517 | 9,792 | 9,888 | (22) | % | ||||||||||||||
Other consumer | 170 | 222 | (23) | % | 131 | 195 | 91 | 87 | % | ||||||||||||||
Auto | 52 | 67 | (22) | % | 56 | 36 | 49 | 6 | % | ||||||||||||||
Total consumer | 63,309 | 64,806 | (2) | % | 65,498 | 71,280 | 69,364 | (9) | % | ||||||||||||||
Total nonaccrual loans | $ | 130,443 | $ | 135,062 | (3) | % | $ | 147,135 | $ | 163,292 | $ | 210,854 | (38) | % | |||||||||
Dec 31, 2021 | Sep 30, 2021 | Seql Qtr % Change | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Comp Qtr % Change | |||||||||||||||||
Restructured loans (accruing)(a) | |||||||||||||||||||||||
Commercial and industrial | $ | 8,687 | $ | 11,067 | (22) | % | $ | 11,569 | $ | 11,985 | $ | 12,713 | (32) | % | |||||||||
Commercial real estate—owner occupied | 967 | 1,031 | (6) | % | 1,225 | 1,488 | 1,711 | (43) | % | ||||||||||||||
Commercial and business lending | 9,655 | 12,098 | (20) | % | 12,794 | 13,473 | 14,424 | (33) | % | ||||||||||||||
Commercial real estate—investor | 12,866 | 13,236 | (3) | % | 13,306 | 13,627 | 26,435 | (51) | % | ||||||||||||||
Real estate construction | 242 | 248 | (2) | % | 253 | 256 | 260 | (7) | % | ||||||||||||||
Commercial real estate lending | 13,108 | 13,484 | (3) | % | 13,559 | 13,884 | 26,695 | (51) | % | ||||||||||||||
Total commercial | 22,763 | 25,582 | (11) | % | 26,353 | 27,356 | 41,119 | (45) | % | ||||||||||||||
Residential mortgage | 16,316 | 15,253 | 7 | % | 12,227 | 10,462 | 7,825 | 109 | % | ||||||||||||||
Home equity | 2,648 | 2,787 | (5) | % | 2,451 | 1,929 | 1,957 | 35 | % | ||||||||||||||
Other consumer | 803 | 877 | (8) | % | 904 | 1,073 | 1,191 | (33) | % | ||||||||||||||
Total consumer | 19,768 | 18,917 | 4 | % | 15,582 | 13,464 | 10,973 | 80 | % | ||||||||||||||
Total restructured loans (accruing) | $ | 42,530 | $ | 44,499 | (4) | % | $ | 41,935 | $ | 40,820 | $ | 52,092 | (18) | % | |||||||||
Nonaccrual restructured loans (included in nonaccrual loans) | $ | 17,426 | $ | 15,226 | 14 | % | $ | 17,237 | $ | 17,624 | $ | 20,190 | (14) | % | |||||||||
Dec 31, 2021 | Sep 30, 2021 | Seql Qtr % Change | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Comp Qtr % Change | |||||||||||||||||
Accruing Loans 30-89 Days Past Due | |||||||||||||||||||||||
PPP Loans | $ | 83 | $ | 568 | (85) | % | $ | — | $ | — | $ | — | N/M | ||||||||||
Commercial and industrial | 632 | 1,229 | (49) | % | 258 | 526 | 6,119 | (90) | % | ||||||||||||||
Commercial real estate—owner occupied | 163 | 30 | N/M | 47 | — | 373 | (56) | % | |||||||||||||||
Commercial and business lending | 878 | 1,827 | (52) | % | 306 | 526 | 6,492 | (86) | % | ||||||||||||||
Commercial real estate—investor | 616 | 17,021 | (96) | % | 391 | 5,999 | 12,793 | (95) | % | ||||||||||||||
Real estate construction | 1,620 | — | N/M | 117 | 977 | 991 | 63 | % | |||||||||||||||
Commercial real estate lending | 2,236 | 17,021 | (87) | % | 509 | 6,976 | 13,784 | (84) | % | ||||||||||||||
Total commercial | 3,114 | 18,848 | (83) | % | 814 | 7,502 | 20,276 | (85) | % | ||||||||||||||
Residential mortgage | 6,169 | 7,095 | (13) | % | 5,015 | 3,973 | 10,385 | (41) | % | ||||||||||||||
Home equity | 3,711 | 2,931 | 27 | % | 2,472 | 2,352 | 4,802 | (23) | % | ||||||||||||||
Other consumer | 2,307 | 1,272 | 81 | % | 1,036 | 1,246 | 1,543 | 50 | % | ||||||||||||||
Auto | 11 | 10 | 10 | % | 38 | 24 | 57 | (81) | % | ||||||||||||||
Total consumer | 12,198 | 11,308 | 8 | % | 8,562 | 7,594 | 16,786 | (27) | % | ||||||||||||||
Total accruing loans 30-89 days past due | $ | 15,312 | $ | 30,156 | (49) | % | $ | 9,376 | $ | 15,097 | $ | 37,062 | (59) | % | |||||||||
Dec 31, 2021 | Sep 30, 2021 | Seql Qtr % Change | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Comp Qtr % Change | |||||||||||||||||
Potential Problem Loans | |||||||||||||||||||||||
PPP Loans(b) | $ | 2,000 | $ | 4,160 | (52) | % | $ | 8,695 | $ | 22,398 | $ | 18,002 | (89) | % | |||||||||
Commercial and industrial | 138,258 | 124,990 | 11 | % | 77,064 | 122,143 | 121,487 | 14 | % | ||||||||||||||
Commercial real estate—owner occupied | 26,723 | 21,241 | 26 | % | 17,828 | 15,965 | 26,179 | 2 | % | ||||||||||||||
Commercial and business lending | 166,981 | 150,391 | 11 | % | 103,587 | 160,506 | 165,668 | 1 | % | ||||||||||||||
Commercial real estate—investor | 106,138 | 78,962 | 34 | % | 71,613 | 85,752 | 91,396 | 16 | % | ||||||||||||||
Real estate construction | 21,408 | 19,187 | 12 | % | 16,465 | 13,977 | 19,046 | 12 | % | ||||||||||||||
Commercial real estate lending | 127,546 | 98,150 | 30 | % | 88,078 | 99,728 | 110,442 | 15 | % | ||||||||||||||
Total commercial | 294,527 | 248,541 | 19 | % | 191,665 | 260,234 | 276,111 | 7 | % | ||||||||||||||
Residential mortgage | 2,214 | 2,374 | (7) | % | 3,024 | 2,524 | 3,749 | (41) | % | ||||||||||||||
Home equity | 165 | 171 | (4) | % | 1,558 | 1,729 | 2,068 | (92) | % | ||||||||||||||
Total consumer | 2,379 | 2,546 | (7) | % | 4,583 | 4,254 | 5,817 | (59) | % | ||||||||||||||
Total potential problem loans | $ | 296,905 | $ | 251,087 | 18 | % | $ | 196,248 | $ | 264,488 | $ | 281,928 | 5 | % | |||||||||
Associated Banc-Corp Net Interest Income Analysis - Fully Tax-Equivalent Basis - Sequential and Comparable Quarter | |||||||||||||||||||||||||||||
Three Months Ended | |||||||||||||||||||||||||||||
December 31, 2021 | September 30, 2021 | December 31, 2020 | |||||||||||||||||||||||||||
($ in thousands) | Average Balance | Interest Income /Expense | Average Yield /Rate | Average Balance | Interest Income /Expense | Average Yield /Rate | Average Balance | Interest Income /Expense | Average Yield /Rate | ||||||||||||||||||||
Assets | |||||||||||||||||||||||||||||
Earning assets | |||||||||||||||||||||||||||||
Loans (a) (b) (c) | |||||||||||||||||||||||||||||
Commercial PPP lending | $ | 115,074 | $ | 5,055 | 17.43 | % | $ | 275,414 | $ | 9,633 | 13.88 | % | $ | 929,859 | $ | 10,854 | 4.64 | % | |||||||||||
Asset-based lending (ABL) | 125,507 | 971 | 3.07 | % | 99,463 | 766 | 3.06 | % | 126,202 | 960 | 3.03 | % | |||||||||||||||||
Commercial and business lending (excl PPP & ABL) | 8,715,796 | 53,401 | 2.43 | % | 8,609,196 | 53,333 | 2.46 | % | 8,387,548 | 56,514 | 2.68 | % | |||||||||||||||||
Commercial real estate lending | 6,134,049 | 45,040 | 2.91 | % | 6,160,241 | 44,859 | 2.89 | % | 6,157,622 | 44,636 | 2.88 | % | |||||||||||||||||
Total commercial | 15,090,427 | 104,468 | 2.75 | % | 15,144,314 | 108,591 | 2.85 | % | 15,601,230 | 112,963 | 2.88 | % | |||||||||||||||||
Residential mortgage | 7,751,337 | 54,952 | 2.84 | % | 7,817,737 | 55,305 | 2.83 | % | 8,029,585 | 60,292 | 3.00 | % | |||||||||||||||||
Total Retail | 953,489 | 11,775 | 4.92 | % | 921,906 | 11,120 | 4.81 | % | 1,051,022 | 13,035 | 4.95 | % | |||||||||||||||||
Total loans | 23,795,253 | 171,195 | 2.86 | % | 23,883,957 | 175,016 | 2.92 | % | 24,681,837 | 186,290 | 3.01 | % | |||||||||||||||||
Investment securities | |||||||||||||||||||||||||||||
Taxable | 4,067,612 | 13,317 | 1.31 | % | 3,258,587 | 8,745 | 1.07 | % | 3,155,508 | 9,746 | 1.24 | % | |||||||||||||||||
Tax-exempt(a) | 2,257,106 | 19,617 | 3.48 | % | 2,029,126 | 18,412 | 3.63 | % | 1,909,512 | 17,870 | 3.74 | % | |||||||||||||||||
Other short-term investments | 1,592,840 | 2,031 | 0.51 | % | 2,215,805 | 2,281 | 0.41 | % | 985,091 | 1,699 | 0.69 | % | |||||||||||||||||
Investments and other | 7,917,558 | 34,965 | 1.76 | % | 7,503,518 | 29,439 | 1.57 | % | 6,050,111 | 29,315 | 1.94 | % | |||||||||||||||||
Total earning assets | 31,712,810 | $ | 206,160 | 2.59 | % | 31,387,475 | $ | 204,455 | 2.59 | % | 30,731,948 | $ | 215,605 | 2.80 | % | ||||||||||||||
Other assets, net | 3,303,349 | 3,372,013 | 3,343,844 | ||||||||||||||||||||||||||
Total assets | $ | 35,016,159 | $ | 34,759,489 | $ | 34,075,792 | |||||||||||||||||||||||
Liabilities and stockholders' equity | |||||||||||||||||||||||||||||
Interest-bearing liabilities | |||||||||||||||||||||||||||||
Interest-bearing deposits | |||||||||||||||||||||||||||||
Savings | $ | 4,367,233 | $ | 369 | 0.03 | % | $ | 4,248,493 | $ | 377 | 0.04 | % | $ | 3,628,458 | $ | 356 | 0.04 | % | |||||||||||
Interest-bearing demand | 6,506,438 | 1,015 | 0.06 | % | 6,344,504 | 1,361 | 0.09 | % | 5,739,983 | 1,215 | 0.08 | % | |||||||||||||||||
Money market | 6,892,803 | 927 | 0.05 | % | 7,011,075 | 1,019 | 0.06 | % | 6,539,583 | 1,121 | 0.07 | % | |||||||||||||||||
Network transaction deposits | 838,255 | 239 | 0.11 | % | 893,991 | 290 | 0.13 | % | 1,265,748 | 468 | 0.15 | % | |||||||||||||||||
Time deposits | 1,381,092 | 1,127 | 0.32 | % | 1,434,588 | 1,379 | 0.38 | % | 1,888,074 | 4,602 | 0.97 | % | |||||||||||||||||
Total interest-bearing deposits | 19,985,821 | 3,677 | 0.07 | % | 19,932,650 | 4,427 | 0.09 | % | 19,061,847 | 7,762 | 0.16 | % | |||||||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 293,948 | 40 | 0.05 | % | 238,735 | 48 | 0.08 | % | 164,091 | 32 | 0.08 | % | |||||||||||||||||
Commercial Paper | 44,250 | 2 | 0.01 | % | 55,864 | 8 | 0.05 | % | 40,128 | 5 | 0.05 | % | |||||||||||||||||
PPPLF | — | — | — | % | — | — | — | % | 464,119 | 410 | 0.35 | % | |||||||||||||||||
FHLB advances | 1,621,097 | 8,514 | 2.08 | % | 1,620,790 | 8,962 | 2.19 | % | 1,660,274 | 9,888 | 2.37 | % | |||||||||||||||||
Long-term funding | 249,223 | 2,730 | 4.38 | % | 288,236 | 3,163 | 4.39 | % | 549,307 | 5,585 | 4.07 | % | |||||||||||||||||
Total short and long-term funding | 2,208,518 | 11,286 | 2.03 | % | 2,203,625 | 12,180 | 2.20 | % | 2,877,919 | 15,920 | 2.20 | % | |||||||||||||||||
Total interest-bearing liabilities | 22,194,339 | $ | 14,963 | 0.27 | % | 22,136,276 | $ | 16,607 | 0.30 | % | 21,939,766 | $ | 23,682 | 0.43 | % | ||||||||||||||
Noninterest-bearing demand deposits | 8,416,525 | 8,141,723 | 7,677,003 | ||||||||||||||||||||||||||
Other liabilities | 401,433 | 401,077 | 405,430 | ||||||||||||||||||||||||||
Stockholders’ equity | 4,003,863 | 4,080,413 | 4,053,593 | ||||||||||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 35,016,159 | $ | 34,759,489 | $ | 34,075,792 | |||||||||||||||||||||||
Interest rate spread | 2.32 | % | 2.29 | % | 2.37 | % | |||||||||||||||||||||||
Net free funds | 0.08 | % | 0.09 | % | 0.12 | % | |||||||||||||||||||||||
Fully tax-equivalent net interest income and net interest margin ("NIM") | $ | 191,197 | 2.40 | % | $ | 187,848 | 2.38 | % | $ | 191,923 | 2.49 | % | |||||||||||||||||
Fully tax-equivalent adjustment | 4,434 | 4,172 | 3,930 | ||||||||||||||||||||||||||
Net interest income | $ | 186,763 | $ | 183,675 | $ | 187,993 |
Associated Banc-Corp Net Interest Income Analysis - Fully Tax-Equivalent Basis - Year Over Year | ||||||||||||||||||||
Year Ended December 31, | ||||||||||||||||||||
2021 | 2020 | |||||||||||||||||||
($ in thousands) | Average Balance | Interest Income /Expense | Average Yield / Rate | Average Balance | Interest Income /Expense | Average Yield / Rate | ||||||||||||||
Assets | ||||||||||||||||||||
Earning assets | ||||||||||||||||||||
Loans (a) (b) (c) | ||||||||||||||||||||
Commercial PPP lending | $ | 472,216 | $ | 33,637 | 7.12 | % | $ | 701,111 | $ | 21,867 | 3.12 | % | ||||||||
Asset-based lending (ABL) | 120,903 | 3,704 | 3.06 | % | 177,710 | 6,039 | 3.40 | % | ||||||||||||
Commercial and business lending (excl PPP & ABL) | 8,511,364 | 212,744 | 2.50 | % | 8,531,333 | 252,699 | 2.96 | % | ||||||||||||
Commercial real estate lending | 6,156,214 | 178,354 | 2.90 | % | 5,811,498 | 192,545 | 3.31 | % | ||||||||||||
Total commercial | 15,260,697 | 428,439 | 2.81 | % | 15,221,651 | 473,150 | 3.11 | % | ||||||||||||
Residential mortgage | 7,847,564 | 221,099 | 2.82 | % | 8,190,190 | 254,814 | 3.11 | % | ||||||||||||
Total retail | 949,719 | 45,723 | 4.81 | % | 1,125,806 | 58,655 | 5.21 | % | ||||||||||||
Total loans | 24,057,980 | 695,260 | 2.89 | % | 24,537,648 | 786,619 | 3.21 | % | ||||||||||||
Investment securities | ||||||||||||||||||||
Taxable | 3,383,528 | 37,916 | 1.12 | % | 3,295,718 | 59,806 | 1.81 | % | ||||||||||||
Tax-exempt (a) | 2,036,030 | 73,975 | 3.63 | % | 1,930,853 | 72,901 | 3.78 | % | ||||||||||||
Other short-term investments | 1,644,995 | 7,833 | 0.48 | % | 1,067,788 | 9,473 | 0.89 | % | ||||||||||||
Investments and other | 7,064,552 | 119,724 | 1.69 | % | 6,294,359 | 142,179 | 2.26 | % | ||||||||||||
Total earning assets | 31,122,532 | $ | 814,984 | 2.62 | % | 30,832,007 | $ | 928,799 | 3.01 | % | ||||||||||
Other assets, net | 3,341,725 | 3,433,200 | ||||||||||||||||||
Total assets | $ | 34,464,257 | $ | 34,265,207 | ||||||||||||||||
Liabilities and stockholders' equity | ||||||||||||||||||||
Interest-bearing liabilities | ||||||||||||||||||||
Interest-bearing deposits | ||||||||||||||||||||
Savings | 4,138,732 | 1,435 | 0.03 | % | $ | 3,306,385 | $ | 2,966 | 0.09 | % | ||||||||||
Interest-bearing demand | 6,113,660 | 4,610 | 0.08 | % | 5,583,144 | 12,496 | 0.22 | % | ||||||||||||
Money market | 6,940,513 | 4,028 | 0.06 | % | 6,509,924 | 15,273 | 0.23 | % | ||||||||||||
Network transaction deposits | 929,544 | 1,120 | 0.12 | % | 1,442,951 | 6,219 | 0.43 | % | ||||||||||||
Time deposits | 1,495,060 | 7,429 | 0.50 | % | 2,281,040 | 30,685 | 1.35 | % | ||||||||||||
Total interest-bearing deposits | 19,617,508 | 18,622 | 0.09 | % | 19,123,444 | 67,639 | 0.35 | % | ||||||||||||
Federal funds purchased and securities sold under agreements to repurchase | 207,132 | 143 | 0.07 | % | 175,713 | 485 | 0.28 | % | ||||||||||||
Commercial Paper | 49,546 | 22 | 0.04 | % | 38,583 | 41 | 0.11 | % | ||||||||||||
PPPLF | — | — | — | % | 565,371 | 1,984 | 0.35 | % | ||||||||||||
Other short-term funding | — | — | — | % | 4,226 | 11 | 0.25 | % | ||||||||||||
FHLB advances | 1,623,508 | 36,493 | 2.25 | % | 2,535,731 | 57,359 | 2.26 | % | ||||||||||||
Long-term funding | 407,912 | 17,053 | 4.18 | % | 549,143 | 22,365 | 4.07 | % | ||||||||||||
Total short and long-term funding | 2,288,098 | 53,712 | 2.35 | % | 3,868,767 | 82,245 | 2.13 | % | ||||||||||||
Total interest-bearing liabilities | 21,905,605 | $ | 72,334 | 0.33 | % | 22,992,211 | $ | 149,883 | 0.65 | % | ||||||||||
Noninterest-bearing demand deposits | 8,075,906 | 6,884,241 | ||||||||||||||||||
Other liabilities | 403,296 | 444,183 | ||||||||||||||||||
Stockholders’ equity | 4,079,449 | 3,944,572 | ||||||||||||||||||
Total liabilities and stockholders’ equity | $ | 34,464,257 | $ | 34,265,207 | ||||||||||||||||
Interest rate spread | 2.29 | % | 2.36 | % | ||||||||||||||||
Net free funds | 0.10 | % | 0.17 | % | ||||||||||||||||
Fully tax-equivalent net interest income and net interest margin ("NIM") | $ | 742,650 | 2.39 | % | $ | 778,915 | 2.53 | % | ||||||||||||
Fully tax-equivalent adjustment | 16,796 | 15,959 | ||||||||||||||||||
Net interest income | $ | 725,855 | $ | 762,957 |
Associated Banc-Corp Loan and Deposit Composition | |||||||||||||||||||||||
($ in thousands) | |||||||||||||||||||||||
Period end loan composition | Dec 31, 2021 | Sep 30, 2021 | Seql Qtr % Change | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Comp Qtr % Change | ||||||||||||||||
PPP Loans | $ | 66,070 | $ | 182,121 | (64) | % | $ | 405,482 | $ | 836,566 | $ | 767,757 | (91) | % | |||||||||
Asset-based lending | 178,027 | 111,027 | 60 | % | 105,726 | 137,537 | 137,476 | 29 | % | ||||||||||||||
Commercial and industrial | 8,208,289 | 7,816,432 | 5 | % | 7,803,393 | 7,526,964 | 7,563,945 | 9 | % | ||||||||||||||
Commercial real estate—owner occupied | 971,326 | 879,554 | 10 | % | 880,755 | 883,237 | 900,912 | 8 | % | ||||||||||||||
Commercial and business lending | 9,423,711 | 8,989,133 | 5 | % | 9,195,355 | 9,384,303 | 9,370,091 | 1 | % | ||||||||||||||
Commercial real estate—investor | 4,384,569 | 4,296,489 | 2 | % | 4,300,651 | 4,260,706 | 4,342,584 | 1 | % | ||||||||||||||
Real estate construction | 1,808,976 | 1,834,871 | (1) | % | 1,880,897 | 1,882,299 | 1,840,417 | (2) | % | ||||||||||||||
Commercial real estate lending | 6,193,545 | 6,131,360 | 1 | % | 6,181,549 | 6,143,004 | 6,183,001 | — | % | ||||||||||||||
Total commercial | 15,617,256 | 15,120,493 | 3 | % | 15,376,904 | 15,527,307 | 15,553,091 | — | % | ||||||||||||||
Residential mortgage | 7,567,310 | 7,590,895 | — | % | 7,638,372 | 7,685,218 | 7,878,324 | (4) | % | ||||||||||||||
Home equity | 595,615 | 608,566 | (2) | % | 631,783 | 651,647 | 707,255 | (16) | % | ||||||||||||||
Other consumer | 301,723 | 294,979 | 2 | % | 292,660 | 288,990 | 301,876 | — | % | ||||||||||||||
Auto finance | 143,045 | 6,739 | N/M | 7,817 | 9,165 | 11,177 | N/M | ||||||||||||||||
Total consumer | 8,607,693 | 8,501,180 | 1 | % | 8,570,632 | 8,635,020 | 8,898,632 | (3) | % | ||||||||||||||
Total loans | $ | 24,224,949 | $ | 23,621,673 | 3 | % | $ | 23,947,536 | $ | 24,162,328 | $ | 24,451,724 | (1) | % | |||||||||
Period end deposit and customer funding composition | Dec 31, 2021 | Sep 30, 2021 | Seql Qtr % Change | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Comp Qtr % Change | ||||||||||||||||
Noninterest-bearing demand | $ | 8,504,077 | $ | 8,170,105 | 4 | % | $ | 7,999,143 | $ | 8,496,194 | $ | 7,661,728 | 11 | % | |||||||||
Savings | 4,410,198 | 4,278,453 | 3 | % | 4,182,651 | 4,032,830 | 3,650,085 | 21 | % | ||||||||||||||
Interest-bearing demand | 7,019,782 | 6,407,844 | 10 | % | 5,969,285 | 5,748,353 | 6,090,869 | 15 | % | ||||||||||||||
Money market | 7,185,111 | 7,583,978 | (5) | % | 7,640,825 | 7,838,437 | 7,322,769 | (2) | % | ||||||||||||||
Time deposits | 1,347,262 | 1,410,886 | (5) | % | 1,472,395 | 1,561,352 | 1,757,030 | (23) | % | ||||||||||||||
Total deposits | 28,466,430 | 27,851,266 | 2 | % | 27,264,299 | 27,677,166 | 26,482,481 | 7 | % | ||||||||||||||
Customer funding(a) | 354,142 | 322,081 | 10 | % | 226,160 | 182,228 | 245,247 | 44 | % | ||||||||||||||
Total deposits and customer funding | $ | 28,820,572 | $ | 28,173,348 | 2 | % | $ | 27,490,459 | $ | 27,859,394 | $ | 26,727,727 | 8 | % | |||||||||
Network transaction deposits(b) | $ | 766,965 | $ | 929,174 | (17) | % | $ | 871,603 | $ | 1,054,634 | $ | 1,197,093 | (36) | % | |||||||||
Net deposits and customer funding (Total deposits and customer funding, excluding network transaction deposits) | $ | 28,053,607 | $ | 27,244,174 | 3 | % | $ | 26,618,856 | $ | 26,804,761 | $ | 25,530,634 | 10 | % | |||||||||
Quarter average loan composition | Dec 31, 2021 | Sep 30, 2021 | Seql Qtr % Change | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Comp Qtr % Change | ||||||||||||||||
PPP Loans | $ | 115,074 | $ | 275,414 | (58) | % | $ | 701,440 | $ | 806,699 | $ | 929,859 | (88) | % | |||||||||
Asset-based lending | 125,507 | 99,463 | 26 | % | 121,153 | 137,862 | 126,202 | (1) | % | ||||||||||||||
Commercial and industrial | 7,816,260 | 7,733,148 | 1 | % | 7,437,726 | 7,493,413 | 7,482,983 | 4 | % | ||||||||||||||
Commercial real estate—owner occupied | 899,536 | 876,047 | 3 | % | 878,746 | 906,027 | 904,565 | (1) | % | ||||||||||||||
Commercial and business lending | 8,956,378 | 8,984,072 | — | % | 9,139,064 | 9,344,000 | 9,443,609 | (5) | % | ||||||||||||||
Commercial real estate—investor | 4,304,579 | 4,297,783 | — | % | 4,321,109 | 4,303,365 | 4,289,703 | — | % | ||||||||||||||
Real estate construction | 1,829,470 | 1,862,458 | (2) | % | 1,838,619 | 1,867,836 | 1,867,919 | (2) | % | ||||||||||||||
Commercial real estate lending | 6,134,049 | 6,160,241 | — | % | 6,159,728 | 6,171,202 | 6,157,622 | — | % | ||||||||||||||
Total commercial | 15,090,427 | 15,144,314 | — | % | 15,298,792 | 15,515,202 | 15,601,230 | (3) | % | ||||||||||||||
Residential mortgage | 7,751,337 | 7,817,737 | (1) | % | 7,861,139 | 7,962,691 | 8,029,585 | (3) | % | ||||||||||||||
Home equity | 600,963 | 620,601 | (3) | % | 641,438 | 680,738 | 736,059 | (18) | % | ||||||||||||||
Other consumer | 299,406 | 294,160 | 2 | % | 288,786 | 294,528 | 302,995 | (1) | % | ||||||||||||||
Auto finance | 53,120 | 7,144 | N/M | 8,458 | 10,190 | 11,968 | N/M | ||||||||||||||||
Total consumer | 8,704,826 | 8,739,643 | — | % | 8,799,822 | 8,948,147 | 9,080,607 | (4) | % | ||||||||||||||
Total loans(c) | $ | 23,795,253 | $ | 23,883,957 | — | % | $ | 24,098,614 | $ | 24,463,349 | $ | 24,681,837 | (4) | % | |||||||||
Quarter average deposit composition | Dec 31, 2021 | Sep 30, 2021 | Seql Qtr % Change | Jun 30, 2021 | Mar 31, 2021 | Dec 31, 2020 | Comp Qtr % Change | ||||||||||||||||
Noninterest-bearing demand | $ | 8,416,525 | $ | 8,141,723 | 3 | % | $ | 8,069,851 | $ | 7,666,561 | $ | 7,677,003 | 10 | % | |||||||||
Savings | 4,367,233 | 4,248,493 | 3 | % | 4,121,553 | 3,810,321 | 3,628,458 | 20 | % | ||||||||||||||
Interest-bearing demand | 6,506,438 | 6,344,504 | 3 | % | 5,879,173 | 5,713,270 | 5,739,983 | 13 | % | ||||||||||||||
Money market | 6,892,803 | 7,011,075 | (2) | % | 6,981,482 | 6,875,730 | 6,539,583 | 5 | % | ||||||||||||||
Network transaction deposits | 838,255 | 893,991 | (6) | % | 908,869 | 1,080,109 | 1,265,748 | (34) | % | ||||||||||||||
Time deposits | 1,381,092 | 1,434,588 | (4) | % | 1,509,705 | 1,658,568 | 1,888,074 | (27) | % | ||||||||||||||
Total deposits | $ | 28,402,345 | $ | 28,074,374 | 1 | % | $ | 27,470,633 | $ | 26,804,559 | $ | 26,738,850 | 6 | % |
Associated Banc-Corp Non-GAAP Financial Measures Reconciliation | YTD | YTD | |||||||||||||||||||||
($ in millions, except per share data) | Dec 2021 | Dec 2020 | 4Q21 | 3Q21 | 2Q21 | 1Q21 | 4Q20 | ||||||||||||||||
Tangible common equity reconciliation(a) | |||||||||||||||||||||||
Common equity | $ | 3,832 | $ | 3,802 | $ | 3,820 | $ | 3,774 | $ | 3,737 | |||||||||||||
Goodwill and other intangible assets, net | (1,163) | (1,165) | (1,167) | (1,170) | (1,178) | ||||||||||||||||||
Tangible common equity | $ | 2,669 | $ | 2,636 | $ | 2,652 | $ | 2,605 | $ | 2,560 | |||||||||||||
Tangible assets reconciliation(a) | |||||||||||||||||||||||
Total assets | $ | 35,104 | $ | 34,440 | $ | 34,153 | $ | 34,575 | $ | 33,420 | |||||||||||||
Goodwill and other intangible assets, net | (1,163) | (1,165) | (1,167) | (1,170) | (1,178) | ||||||||||||||||||
Tangible assets | $ | 33,941 | $ | 33,274 | $ | 32,985 | $ | 33,406 | $ | 32,242 | |||||||||||||
Average tangible common equity and average common equity tier 1 reconciliation(a) | |||||||||||||||||||||||
Common equity | $ | 3,789 | $ | 3,633 | $ | 3,811 | $ | 3,807 | $ | 3,788 | $ | 3,750 | $ | 3,700 | |||||||||
Goodwill and other intangible assets, net | (1,169) | (1,228) | (1,164) | (1,167) | (1,169) | (1,175) | (1,178) | ||||||||||||||||
Tangible common equity | 2,621 | 2,406 | 2,646 | 2,640 | 2,619 | 2,576 | 2,522 | ||||||||||||||||
Modified CECL transitional amount | 102 | 115 | 91 | 97 | 106 | 116 | 123 | ||||||||||||||||
Accumulated other comprehensive loss (income) | 1 | 3 | 19 | (5) | (3) | (5) | (4) | ||||||||||||||||
Deferred tax assets (liabilities), net | 40 | 44 | 40 | 40 | 40 | 41 | 42 | ||||||||||||||||
Average common equity tier 1 | $ | 2,764 | $ | 2,567 | $ | 2,795 | $ | 2,772 | $ | 2,762 | $ | 2,727 | $ | 2,683 | |||||||||
Average tangible assets reconciliation(a) | |||||||||||||||||||||||
Total assets | $ | 34,464 | $ | 34,265 | $ | 35,016 | $ | 34,759 | $ | 34,380 | $ | 33,684 | $ | 34,076 | |||||||||
Goodwill and other intangible assets, net | (1,169) | (1,228) | (1,164) | (1,167) | (1,169) | (1,175) | (1,178) | ||||||||||||||||
Tangible assets | $ | 33,296 | $ | 33,038 | $ | 33,852 | $ | 33,593 | $ | 33,211 | $ | 32,510 | $ | 32,898 | |||||||||
Selected trend information(b) | |||||||||||||||||||||||
Wealth management fees | $ | 90 | $ | 85 | $ | 23 | $ | 22 | $ | 23 | $ | 22 | $ | 22 | |||||||||
Service charges and deposit account fees | 64 | 56 | 17 | 17 | 16 | 15 | 15 | ||||||||||||||||
Card-based fees | 43 | 39 | 11 | 11 | 11 | 10 | 10 | ||||||||||||||||
Other fee-based revenue | 17 | 19 | 4 | 4 | 4 | 5 | 5 | ||||||||||||||||
Fee-based revenue | 214 | 199 | 55 | 54 | 53 | 52 | 52 | ||||||||||||||||
Gain on sale of ABRC | — | 163 | — | — | — | — | — | ||||||||||||||||
Insurance commissions and fees(c) | — | 45 | — | — | — | — | — | ||||||||||||||||
Other | 118 | 106 | 26 | 28 | 20 | 44 | 33 | ||||||||||||||||
Total noninterest income | $ | 332 | $ | 514 | $ | 82 | $ | 82 | $ | 73 | $ | 95 | $ | 86 | |||||||||
Pre-tax pre-provision income(d) | |||||||||||||||||||||||
Income before income taxes | $ | 436 | $ | 327 | $ | 92 | $ | 112 | $ | 113 | $ | 119 | $ | 84 | |||||||||
Provision for credit losses | (88) | 174 | (6) | (24) | (35) | (23) | 17 | ||||||||||||||||
Pre-tax pre-provision income | $ | 348 | $ | 501 | $ | 86 | $ | 88 | $ | 78 | $ | 96 | $ | 101 | |||||||||
Selected equity and performance ratios(a)(e) | |||||||||||||||||||||||
Tangible common equity / tangible assets | 7.86 | % | 7.92 | % | 8.04 | % | 7.80 | % | 7.94 | % | |||||||||||||
Return on average equity | 8.60 | % | 7.78 | % | 7.62 | % | 8.63 | % | 8.84 | % | 9.32 | % | 6.58 | % | |||||||||
Return on average tangible common equity | 12.74 | % | 11.99 | % | 11.09 | % | 12.72 | % | 13.19 | % | 14.03 | % | 9.75 | % | |||||||||
Return on average common equity Tier 1 | 12.08 | % | 11.23 | % | 10.50 | % | 12.11 | % | 12.51 | % | 13.25 | % | 9.16 | % | |||||||||
Return on average tangible assets | 1.05 | % | 0.93 | % | 0.90 | % | 1.05 | % | 1.10 | % | 1.18 | % | 0.81 | % | |||||||||
Average stockholders' equity / average assets | 11.84 | % | 11.51 | % | 11.43 | % | 11.74 | % | 12.01 | % | 12.18 | % | 11.90 | % | |||||||||
Efficiency ratio reconciliation(f) | |||||||||||||||||||||||
Federal Reserve efficiency ratio | 66.33 | % | 61.76 | % | 67.36 | % | 65.43 | % | 66.81 | % | 65.74 | % | 59.68 | % | |||||||||
Fully tax-equivalent adjustment | (1.04) | % | (0.77) | % | (1.10) | % | (1.01) | % | (1.07) | % | (0.97) | % | (0.84) | % | |||||||||
Other intangible amortization | (0.84) | % | (0.80) | % | (0.82) | % | (0.83) | % | (0.87) | % | (0.82) | % | (0.82) | % | |||||||||
Fully tax-equivalent efficiency ratio | 64.47 | % | 60.20 | % | 65.46 | % | 63.61 | % | 64.88 | % | 63.96 | % | 58.02 | % | |||||||||
Provision for unfunded commitments adjustment | 0.74 | % | (0.55) | % | 0.55 | % | 1.48 | % | 2.14 | % | (1.09) | % | 3.42 | % | |||||||||
Asset gains (losses), net adjustment | 0.67 | % | 8.20 | % | 0.24 | % | 1.29 | % | — | % | 1.12 | % | (0.30) | % | |||||||||
Acquisitions, branch sales, and initiatives | (0.53) | % | (5.08) | % | (1.43) | % | (0.91) | % | 0.01 | % | 0.22 | % | 1.68 | % | |||||||||
Adjusted efficiency ratio | 65.36 | % | 62.76 | % | 64.82 | % | 65.46 | % | 67.02 | % | 64.21 | % | 62.83 | % | |||||||||