XML 175 R26.htm IDEA: XBRL DOCUMENT v3.20.1
Leases
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Leases Leases
The Corporation has operating leases for retail and corporate offices, land, and equipment. The Corporation also has a finance lease for land.
These operating leases have original terms of 1 year or longer with remaining maturities up to 43 years, some of which include options to extend the lease term. An analysis of the lease options has been completed and any purchase options or optional periods that the Corporation is reasonably likely to extend have been included in the capitalization.
The discount rate used to capitalize the operating leases is the Corporation's FHLB borrowing rate on the date of lease commencement. When determining the rate to discount specific lease obligations, the repayment period and term are considered.
Operating and finance lease costs and cash flows resulting from these leases are presented below:
($ in Thousands)Three Months Ended March 31, 2020Three Months Ended March 31, 2019
Operating Lease Costs$2,623  $2,905  
Finance Lease Costs36  —  
Operating Lease Cash Flows2,731  2,809  
Finance Lease Cash Flows21  —  
The lease classifications on the consolidated balance sheets were as follows:
March 31, 2020December 31, 2019
($ in Thousands)Consolidated Balance Sheets CategoryAmount
Operating lease right-of-use assetPremises and equipment$43,321  $45,381  
Finance lease right-of-use assetOther assets2,174  2,188  
Operating lease liabilityAccrued expenses and other liabilities47,136  49,292  
Finance lease liabilityOther long-term funding2,210  2,209  
The lease payment obligations, weighted-average remaining lease term, and weighted-average discount rate were as follows:
March 31, 2020December 31, 2019
($ in Thousands)Lease paymentsWeighted-average lease term (in years)Weighted-average discount rateLease paymentsWeighted-average lease term (in years)Weighted-average discount rate
Operating leases
Equipment$37  0.812.72 %$46  0.832.72 %
Retail and corporate offices46,476  6.373.34 %48,940  6.493.34 %
Land6,533  9.323.20 %6,594  9.573.21 %
Total operating leases$53,046  6.713.33 %$55,580  6.833.32 %
Finance leases
Land$4,805  39.423.99 %$4,827  39.673.99 %
Total finance leases$4,805  39.423.99 %$4,827  39.673.99 %
Contractual lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in Thousands)Operating LeasesFinance LeasesAmount
Nine Months Ending December 31, 2020$7,992  $64  $8,056  
202110,203  85  10,288  
20227,914  85  7,999  
20235,696  85  5,781  
20245,058  88  5,147  
Beyond 202416,183  4,398  20,581  
Total lease payments53,046  4,805  57,851  
Less: interest5,910  2,595  8,506  
Present value of lease payments$47,136  $2,210  $49,345  
As of March 31, 2020 and December 31, 2019, additional operating leases, primarily retail and corporate offices, that have not yet commenced total $18 million and $16 million, respectively. In addition, finance leases that had not yet commenced at March 31, 2020 and December 31, 2019 total $2 million. These operating and finance leases will commence between April 2020 and October 2023 with lease terms of 2 years to 6 years.