XML 98 R43.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Lease, Cost and Cash Flows
Operating lease costs and cash flows resulting from operating lease are presented below:
($ in Thousands)
Three Months Ended September 30, 2019
Nine Months Ended September 30, 2019
Operating Lease Costs
$
2,708

$
8,502

Operating Lease Cash Flows
2,968

8,538


Components of lease expense
The lease classifications on the consolidated balance sheets were as follows:
 
September 30, 2019
($ in Thousands)
Amount
Consolidated Balance Sheets Category
Operating lease right-of-use asset
$
48,127

Premises and equipment
Finance lease right-of-use asset

Other assets
Operating lease liability
52,011

Accrued expenses and other liabilities
Finance lease liability

Other long-term funding

Operating lease information
The lease payment obligations, weighted-average remaining lease term, and weighted-average discount rate were as follows:
 
September 30, 2019
($ in Thousands)
Lease payments
Weighted-average lease term (in years)
Weighted-average discount rate
Operating leases
 

 
Equipment
$
66

1.08
2.72
%
Retail and corporate offices
54,202

6.63
3.36
%
Land
6,425

12.11
3.34
%
Total operating leases
$
60,693

7.40
3.36
%

Amortization of operating lease liabilities
Lease payment obligations for each of the next five years and thereafter, in addition to a reconciliation to the Corporation’s lease liability, were as follows:
($ in Thousands)
Amount
Three Months Ending December 31, 2019
$
4,070

2020
10,520

2021
9,828

2022
7,578

2023
5,450

Beyond 2023
23,248

Total lease payments
60,693

Less: interest
8,682

Present value of lease payments
$
52,011