XML 18 R8.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2019
Mar. 31, 2018
Dec. 31, 2018
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 86,686 $ 69,456  
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for credit losses 6,000 0  
Depreciation and amortization 14,358 12,208  
Addition to (recovery of) valuation allowance on mortgage servicing rights, net 121 (474)  
Amortization of mortgage servicing rights 2,693 2,324  
Amortization of other intangible assets 2,226 1,525  
Amortization and accretion on earning assets, funding, and other, net 6,571 2,192  
Net amortization of tax credit investments 5,637 4,881  
Losses (gains) on sales of investment securities, net (1,680) 0  
Asset (gains) losses, net (567) 107  
(Gain) loss on mortgage banking activities, net (3,174) 624  
Mortgage loans originated and acquired for sale (162,521) (197,603)  
Proceeds from sales of mortgage loans held for sale 159,842 187,624  
Changes in certain assets and liabilities      
(Increase) decrease in interest receivable (12,068) (12,859)  
Increase (decrease) in interest payable (1,516) 1,206  
Increase (decrease) in expense payable (51,247) (6,987)  
Increase (decrease) in cash collateral (41,422) (11,085)  
Net change in other assets and other liabilities (23,541) (10,046)  
Net cash provided by operating activities (13,602) 43,093  
CASH FLOWS FROM INVESTING ACTIVITIES      
Net increase in loans (216,817) (160,921)  
Purchases of:      
Available for sale securities (120,282) (646,444)  
Held to maturity securities (140,670) (208,517)  
Federal Home Loan Bank and Federal Reserve Bank stocks (88,245) (144,515)  
Premises, equipment, and software, net of disposals (13,368) (9,892)  
Proceeds from:      
Sales of available for sale securities 131,122 452,867  
Sale of Federal Home Loan Bank and Federal Reserve Bank stocks 121,839 96,656  
Prepayments, calls, and maturities of available for sale investment securities 135,541 158,724  
Prepayments, calls, and maturities of held to maturity investment securities 43,953 58,160  
Sales, prepayments, calls, and maturities of other assets 3,179 1,182  
Net Change in Tax Credit Investments (18,772) (7,240)  
Net cash (paid) received in acquisition 0 59,605  
Net cash used in investing activities (162,518) (350,336)  
CASH FLOWS FROM FINANCING ACTIVITIES      
Net increase (decrease) in deposits 635,664 (801,310)  
Net increase (decrease) in short-term funding 2,043 (25,908)  
Net increase (decrease) in short-term FHLB advances (880,000) 1,150,777  
Repayment of long-term FHLB advances (169) (250,000)  
Proceeds from long-term FHLB advances 250,633 0  
Proceeds from issuance of common stock for stock-based compensation plans 7,045 10,691  
Purchase of preferred shares 0 (78)  
Purchase of common stock returned to authorized but unissued 0 (26,480)  
Purchase of treasury stock (37,467) (5,240)  
Cash dividends on common stock (28,183) (25,710)  
Cash dividends on preferred stock (3,801) (2,339)  
Net cash provided by (used in) financing activities (54,235) 24,403  
Net increase (decrease) in cash, cash equivalents, and restricted cash (230,355) (282,840)  
Cash, cash equivalents, and restricted cash at beginning of period 876,698 716,018 $ 716,018
Cash, cash equivalents, and restricted cash at end of period 646,343 433,178 $ 876,698
Supplemental disclosures of cash flow information:      
Cash paid for interest 91,521 50,286  
Cash paid for income taxes (5,760) 926  
Loans and bank premises transferred to other real estate owned 2,222 2,129  
Capitalized mortgage servicing rights 1,247 9,873  
Loans transferred into held for sale from portfolio, net 1,074 3,012  
Unsettled Trades To Purchase Securities 11,244 12,095  
Acquisition      
Fair value of assets acquired, including cash and cash equivalents 0 2,567,123  
Fair value ascribed to goodwill and intangible assets (79) 242,576  
Fair value of liabilities assumed 0 2,809,565  
Equity issued in (adjustments related to) acquisition (79) 134  
Restricted Cash and Cash Equivalents      
Restricted Cash 157,248 82,341  
Cash and cash equivalents $ 489,095 $ 350,837