XML 39 R6.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Changes in Stockholders' Equity - USD ($)
shares in Thousands, $ in Thousands
Total
Preferred Equity
Common Stock
Surplus
Retained Earnings
AOCI Allocated to Parent [Member]
Accumulated Other Comprehensive Income (Loss)
Treasury Stock
Beginning balance at Dec. 31, 2015 $ 2,937,246 $ 121,379 $ 1,642 $ 1,382,446 $ 1,669,315   $ (32,616) $ (204,920)
Preferred stock shares outstanding, beginning balance (in shares) at Dec. 31, 2015   125            
Common stock shares outstanding, beginning balance (in shares) at Dec. 31, 2015     164,200          
Comprehensive income:                
Net income 200,274 $ 0 $ 0 0 200,274   0 0
Other comprehensive loss (22,063) 0 0 0 0   (22,063) 0
Comprehensive income 178,211              
Common stock issued:                
Stock-based compensation plans, net [1] 21,748 $ 0 $ 0 (17,416) 0   0 39,164
Purchase of common stock returned to authorized but unissued   0 (1,170)          
Purchase of common stock returned to authorized but unissued (20,007) $ 0 $ (12) (19,995) 0   0 0
Purchase of treasury stock (5,074) 0 0 0 0   0 (5,074)
Cash dividends                
Common stock dividends (67,855) 0 0 0 (67,855)   0 0
Preferred stock dividends (8,903) $ 0 $ 0 0 (8,903)   0 0
Issuance of preferred stock   100 0          
Issuance of preferred stock 97,066 $ 97,066 $ 0 0 0   0 0
Redemption of preferred stock   (60) 0          
Redemption of preferred stock (58,903) $ (57,338) $ 0 0 (1,565)   0 0
Purchase of preferred stock   0 0          
Purchase of preferred stock (1,248) $ (1,178) $ 0 0 (70)   0 0
Stock-based compensation expense, net 21,971 0 0 21,971 0   0 0
Tax impact of stock-based compensation (2,940) 0 0 (2,940) 0   0 0
Ending balance at Dec. 31, 2016 3,091,312 $ 159,929 $ 1,630 1,364,066 1,791,196   (54,679) (170,830)
Preferred stock shares outstanding, ending balance (in shares) at Dec. 31, 2016   165            
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2016     163,030          
Net Adjustment, Stock-based Compensation Plans, warrants, options, RSU/A         76,000      
Comprehensive income:                
Net income 229,264 $ 0 $ 0 0 229,264   0 0
Other comprehensive loss (8,079) 0 0 0 0   (8,079) 0
Comprehensive income 221,185              
Common stock issued:                
Stock-based compensation plans, net [1] 27,619 $ 0 $ 0 (17,737) 0   0 45,356
Stock Issued During Period, Shares, Acquisitions   0 291          
Stock Issued During Period, Value, Acquisitions 7,151 $ 0 $ 3 7,148 0   0 0
Purchase of common stock returned to authorized but unissued   0 (1,569)          
Purchase of common stock returned to authorized but unissued (37,031) $ 0 $ (15) (37,016) 0   0 0
Purchase of treasury stock (9,290) 0 0 0 0   0 (9,290)
Cash dividends                
Common stock dividends (76,417) 0 0 0 (76,417)   0 0
Preferred stock dividends (9,347) 0 0 0 (9,347)   0 0
Stock-based compensation expense, net 21,227 0 0 21,227 0   0 0
Tax impact of stock-based compensation 1,034 0 0 1,034 0   0 0
Ending balance at Dec. 31, 2017 3,237,443 $ 159,929 $ 1,618 1,338,722 1,934,696   (62,758) (134,764)
Preferred stock shares outstanding, ending balance (in shares) at Dec. 31, 2017   165            
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2017     161,752          
Net Adjustment, Stock-based Compensation Plans, warrants, options, RSU/A [2] 115,000              
Comprehensive income:                
Net income 333,562 $ 0 $ 0 0 333,562   0 0
Other comprehensive loss (62,214)           (62,214)  
Other Comprehensive Income, Other, Net of Tax (48,476) 0 0 0 0   (48,476) 0
Adoption of new accounting standards (13,738) 0 0 0 0   (13,738) 0
Comprehensive income 271,348              
Common stock issued:                
Stock-based compensation plans, net [1] 18,408 $ 0 $ 0 (7,116) 15,096   0 10,428
Stock Issued During Period, Shares, Acquisitions   0 13,705          
Stock Issued During Period, Value, Acquisitions 488,408 $ 0 $ 137 396,975 0   0 91,296
Purchase of common stock returned to authorized but unissued   0 (1,357)          
Purchase of common stock returned to authorized but unissued (33,075) $ 0 $ (14) (33,061) 0   0 0
Purchase of treasury stock (213,598) 0 0 0 0   0 (213,598)
Cash dividends                
Common stock dividends (105,519) 0 0 0 (105,519)   0 0
Preferred stock dividends (10,784) $ 0 $ 0 0 (10,784)   0 0
Issuance of preferred stock   100 0          
Issuance of preferred stock 97,315 $ 97,315 $ 0 0 0   0 0
Purchase of preferred stock   (1) 0          
Purchase of preferred stock (537) $ (528) $ 0 0 (8)   0 0
Shares from Warrant Exercises   0 1,116          
Proceeds from Warrant Exercises (1) $ 0 $ 11 (12) 0   0 0
Stock-based compensation expense, net 17,107 0 0 17,107 0   0 0
Tax Act Reclassification 13,654 0 0 0 13,654   0 0
Change in Equity Securities(2016-01) 84 $ 0 $ 0 0 84 $ 0 (84) 0
Other   0 0          
Other 632 $ 0 $ 0 0 632   0 0
Ending balance at Dec. 31, 2018 $ 3,780,888 $ 256,716 $ 1,752 $ 1,712,615 $ 2,181,414   $ (124,972) $ (246,638)
Preferred stock shares outstanding, ending balance (in shares) at Dec. 31, 2018   264            
Common stock shares outstanding, ending balance (in shares) at Dec. 31, 2018     175,216          
[1] bers may not sum due to rounding.
(a)
An adjustment of $76 million was made within stockholders' equity related to the grant and vesting of options, restricted stock awards, and restricted stock units awarded from 2006-2015 to the December 31, 2015 ending balances.  In addition, within the Statement of Stockholders' Equity, Stock-based compensation plans, net was adjusted for years 2016-2018.  This adjustment impacted Retained Earnings and Surplus.  The reclassification had no impact on earnings, ex
[2] An adjustment of $115 million was made within the December 31, 2017 stockholders' equity balances related to the grant and vesting of options, restricted stock awards, and restricted stock units awarded from 2006-2017.  This adjustment impacted Retained Earnings and Surplus.  The reclassification had no impact on earnings, expenses, or total stockholder’s equity.