XML 80 R47.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Assets and liabilities measured on recurring basis at fair value The table below presents the Corporation’s financial instruments measured at fair value on a recurring basis as of December 31, 2018 and 2017, aggregated by the level in the fair value hierarchy within which those measurements fall:
 
Fair Value Hierarchy
December 31, 2018
December 31, 2017
 
 
($ in Thousands)
Assets
 
 
 
Investment securities available for sale
 
 
 
U.S. Treasury securities
 Level 1
$
999

$
996

Residential mortgage-related securities
 
 
 
FNMA / FHLMC
 Level 2
295,252

464,768

GNMA
 Level 2
2,128,531

1,913,350

Private-label
 Level 2
1,003

1,059

GNMA commercial mortgage-related securities
 Level 2
1,220,797

1,513,277

FFELP asset backed securities
 Level 2
297,360

145,176

Other equity securities
 Level 1
1,568

1,632

Other debt securities
 Level 2
3,000

3,188

Total investment securities available for sale
 Level 1
2,567

2,628

Total investment securities available for sale
 Level 2
3,945,943

4,040,818

Residential loans held for sale 
 Level 2
64,321

85,544

Commercial loans held for sale
Level 2
14,943


Interest rate-related instruments
 Level 2
52,796

28,494

Foreign currency exchange forwards
 Level 2
721

2,495

Interest rate lock commitments to originate residential mortgage loans held for sale
 Level 3
2,208

1,538

Commodity contracts
 Level 2
35,426

38,686

Purchased options (time deposit)
 Level 2
109

1,175

Liabilities
 
 
 
Interest rate-related instruments
 Level 2
$
52,653

$
28,035

Foreign currency exchange forwards
 Level 2
675

2,339

Forward commitments to sell residential mortgage loans
 Level 3
2,072

313

Commodity contracts
 Level 2
34,340

37,286

Written options (time deposit)
 Level 2
109

1,175

Interest rate products (designated as hedging instruments)
Level 2
40




Assets and liabilities measured at fair value using significant unobservable inputs (level 3) The table below presents a rollforward of the balance sheet amounts for the years ended December 31, 2018 and 2017, for financial instruments measured on a recurring basis and classified within Level 3 of the fair value hierarchy:
 
Investment Securities
Available for Sale
Derivative Financial
Instruments
 
($ in Thousands)
Balance December 31, 2016
$
200

$
3,114

Total net gains (losses) included in income
 
 
Mortgage derivative gain (loss)

(1,889
)
Transfer out of level 3 securities (a)
(200
)

Balance December 31, 2017
$

$
1,225

Total net gains (losses) included in income
 
 
Mortgage derivative gain (loss)

(1,085
)
Balance December 31, 2018
$

$
140

(a) During the first quarter of 2017, the $200,000 level 3 investment security was transferred to level 2 based upon new pricing information.
Assets and liabilities measured on nonrecurring basis at fair value The table below presents the Corporation’s assets measured at fair value on a nonrecurring basis, aggregated by the level in the fair value hierarchy within which those measurements fall:
($ in Thousands)
Fair Value Hierarchy
Fair Value
Income Statement Category of
Adjustment Recognized in Income
Adjustment Recognized in Income
December 31, 2018
 
 
 
 
Assets
 
 
 
Impaired loans (a)
Level 3
$
26,191

Provision for credit losses (b)
$
(14,521
)
Other real estate owned (c)
Level 2
2,200

Foreclosure / OREO expense, net
(1,545
)
Mortgage servicing rights
Level 3
81,012

Mortgage banking, net
545

 
 
 
 
 
December 31, 2017
 
 
 
 
Assets
 
 
 
 
Impaired loans (a)
Level 3
$
92,534

Provision for credit losses (b)
$
(32,159
)
Other real estate owned (c)
Level 2
2,604

Foreclosure / OREO expense, net
(939
)
Mortgage servicing rights
Level 3
64,387

Mortgage banking, net
(175
)
(a)
Represents individually evaluated impaired loans, net of the related allowance for loan losses.
(b)
Represents provision for credit losses on individually evaluated impaired loans.
(c)
If the fair value of the collateral exceeds the carrying amount of the asset, no charge off or adjustment is necessary, the asset is not considered to be carried at fair value, and is therefore not included in the table.
Schedule of assumptions for fair value as of balance sheet date of assets or liabilities that relate to transferor's continuing involvement The table below presents information about these inputs and further discussion is found above:
December 31, 2018
Valuation Technique
Significant Unobservable Input
Weighted Average Input Applied
Mortgage servicing rights
Discounted cash flow
Discount rate
11%
Mortgage servicing rights
Discounted cash flow
Constant prepayment rate
11%
Impaired loans
Appraisals / Discounted cash flow
Collateral / Discount factor
40%
Estimated fair values of financial instruments Fair value estimates are set forth below for the Corporation’s financial instruments:
 
 
 
December 31, 2018
 
December 31, 2017
 
Fair Value Hierarchy Level
 
Carrying Amount
 
Fair Value
 
Carrying Amount
 
Fair Value
 
 
 
 
 
 
($ in Thousands)
Financial assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
 Level 1
 
$
507,187

 
$
507,187

 
$
483,666

 
$
483,666

Interest-bearing deposits in other financial institutions
 Level 1
 
221,226

 
221,226

 
199,702

 
199,702

Federal funds sold and securities purchased under agreements to resell
 Level 1
 
148,285

 
148,285

 
32,650

 
32,650

Investment securities held to maturity
Level 2
 
2,740,511

 
2,710,271

 
2,282,853

 
2,283,574

Investment securities available for sale
 Level 1
 
2,567

 
2,567

 
2,628

 
2,628

Investment securities available for sale
Level 2
 
3,945,943

 
3,945,943

 
4,040,818

 
4,040,818

FHLB and Federal Reserve Bank stocks
Level 2
 
250,534

 
250,534

 
165,331

 
165,331

Residential loans held for sale
Level 2
 
64,321

 
64,321

 
85,544

 
85,544

Commercial loans held for sale
Level 2
 
14,943

 
14,943

 

 

Loans, net
Level 3
 
22,702,406

 
22,317,395

 
20,519,111

 
20,314,984

Bank and corporate owned life insurance
Level 2
 
663,203

 
663,203

 
591,057

 
591,057

Derivatives (trading and other assets)
Level 2
 
89,052

 
89,052

 
70,850

 
70,850

Derivatives (trading and other assets)
Level 3
 
2,208

 
2,208

 
1,538

 
1,538

Financial liabilities
 
 
 
 
 
 
 
 
 
Noninterest-bearing demand, savings, interest-bearing demand, and money market accounts
Level 3
 
$
22,081,992

 
$
22,081,992

 
$
20,436,893

 
$
20,436,893

Brokered CDs and other time deposits (a)
Level 2
 
2,815,401

 
2,815,401

 
2,349,069

 
2,349,069

Short-term funding (b)
Level 2
 
1,057,074

 
1,057,074

 
676,282

 
676,282

Long-term funding
Level 2
 
3,469,982

 
3,492,174

 
3,397,450

 
3,411,368

Standby letters of credit (c)
Level 2
 
2,482

 
2,482

 
2,402

 
2,402

Derivatives (trading and other liabilities)
Level 2
 
87,817

 
87,817

 
68,835

 
68,835

Derivatives (trading and other liabilities)
 Level 3
 
2,072

 
2,072

 
313

 
313

(a) When the estimated fair value is less than the carrying value, the carrying value is reported as the fair value.
(b) The carrying amount is a reasonable estimate of fair value for existing short-term funding.
(c) The commitment on standby letters of credit was $256 million and $235 million at December 31, 2018 and 2017, respectively. See Note 15 for additional information on the standby letters of credit and for information on the fair value of lending-related commitments.