XML 74 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Retirement Plans (Tables)
12 Months Ended
Dec. 31, 2018
Defined Benefit Plan [Abstract]  
Change in Benefit Obligation The funded status and amounts recognized in the 2018 and 2017 consolidated balance sheets, as measured on December 31, 2018 and 2017, respectively, for the Retirement Account Plan and Postretirement Plan were as follows:
 
Retirement Account Plan
Bank Mutual Pension
Postretirement
Plan
Retirement Account Plan
Postretirement
Plan
($ in Thousands)
2018
2018
2018
2017
2017
Change in Fair Value of Plan Assets
 
 
 
 
 
Fair value of plan assets at beginning of year
$
331,609

N/A

$

$
295,718

$

Fair value of Bank Mutual plan assets at February 1, 2018
N/A

59,445


N/A

N/A

Actual return on plan assets
(14,609
)
(1,665
)

41,490


Employer contributions
4,340

37,537

292

6,242

235

Gross benefits paid
(10,582
)
(15,513
)
(292
)
(11,841
)
(235
)
Bank Mutual plan assets transferred at December 31, 2018
79,805

(79,805
)

N/A

N/A

Fair value of plan assets at end of year (a)
$
390,564

$

$

$
331,609

$

Change in Benefit Obligation
 
 
 
 
 
Net benefit obligation at beginning of year
$
186,423

N/A

$
2,478

$
176,825

$
2,403

Net Bank Mutual benefit obligation at February 1, 2018
N/A

66,364

576

N/A

N/A

Service cost
7,540



6,955


Interest cost
6,727

2,398

108

7,121

101

Actuarial (gain) loss
(8,000
)
(1,701
)
(347
)
7,363

209

Gross benefits paid
(10,582
)
(2,644
)
(292
)
(11,841
)
(235
)
Lump sums paid

(12,868
)



Bank Mutual benefit obligations transferred at December 31, 2018
51,549

(51,549
)

N/A

N/A

Net benefit obligation at end of year (a)
$
233,658

$

$
2,523

$
186,423

$
2,478

Funded (unfunded) status
$
156,906

$

$
(2,523
)
$
145,186

$
(2,478
)
Noncurrent assets
156,906



145,186


Current liabilities


(219
)

(233
)
Noncurrent liabilities


(2,304
)

(2,245
)
Asset (Liability) Recognized in the Consolidated Balance Sheets
$
156,906

$

$
(2,523
)
$
145,186

$
(2,478
)
(a)
The fair value of the plan assets represented 167% and 178% of the net benefit obligation of the pension plan at December 31, 2018 and 2017, respectively.
AOCI Components Amounts recognized in accumulated other comprehensive (income) loss, net of tax, as of December 31, 2018 and 2017 follow:
 
Retirement Account Plan
Postretirement
Plan
Retirement Account Plan
Postretirement
Plan
($ in Thousands)
2018
2018
2017
2017
Prior service cost
$
(303
)
$
(588
)
$
(295
)
$
(531
)
Net actuarial loss
50,238

(17
)
24,926

205

Amount not yet recognized in net periodic benefit cost, but recognized in accumulated other comprehensive (income) loss
$
49,935

$
(605
)
$
24,631

$
(326
)
Changes in OCI Other changes in plan assets and benefit obligations recognized in other comprehensive income (loss) (“OCI”), net of tax, in 2018 and 2017 were as follows:
 
Retirement Account Plan
Postretirement
Plan
Retirement Account Plan
Postretirement
Plan
($ in Thousands)
2018
2018
2017
2017
Net actuarial gain (loss)
$
(28,959
)
$
347

$
14,482

$
(209
)
Amortization of prior service cost
(73
)
(75
)
(73
)
(75
)
Amortization of actuarial loss (gain)
2,195

8

2,278

4

Adjustment for adoption of ASU 2018-02
(5,235
)



Income tax (expense) benefit
6,838

(71
)
(6,219
)
107

Total Recognized in OCI
$
(25,234
)
$
209

$
10,468

$
(173
)
Net period benefit cost for the pension plans The components of net pension cost for the Retirement Account Plan for 2018, 2017, and 2016 were as follows:
 
Retirement Account Plan
Retirement Account Plan
Retirement Account Plan
($ in Thousands)
2018
2017
2016
Service cost
$
7,540

$
6,955

$
6,780

Interest cost
9,125

7,121

7,121

Expected return on plan assets
(23,195
)
(19,646
)
(20,287
)
Amortization of prior service cost
(73
)
(73
)
(73
)
Amortization of actuarial loss (gain)
2,195

2,278

2,115

Recognized settlement loss (gain)
809



Total net periodic pension cost
$
(3,600
)
$
(3,365
)
$
(4,344
)
Net period benefit cost for postretirement plan The components of net periodic benefit cost for the Postretirement Plan for 2018, 2017, and 2016 were as follows:
 
Postretirement Plan
Postretirement Plan
Postretirement Plan
($ in Thousands)
2018
2017
2016
Interest cost
$
108

$
101

$
142

Amortization of prior service cost
(75
)
(75
)

Amortization of actuarial loss (gain)
8

4


Total net periodic benefit cost
$
41

$
30

$
142

Weighted Average Benefit Assumptions
 
Retirement Account Plan
Postretirement
 Plan
Retirement Account Plan
Postretirement
Plan
 
2018
2018
2017
2017
Weighted average assumptions used to determine benefit obligations
 
 
 
 
Discount rate
4.30
%
4.30
%
3.70
%
3.70
%
Rate of increase in compensation levels
3.00
%
N/A

3.00
%
N/A

Weighted average assumptions used to determine net periodic benefit costs
 
 
 
 
Discount rate(a)
3.77
%
3.77
%
4.10
%
4.10
%
Rate of increase in compensation levels
3.00
%
N/A

4.00
%
N/A

Expected long-term rate of return on plan assets(b)
5.93
%
N/A

6.50
%
N/A

(a) Weighted average of the 2018 fiscal year discount rate assumption for the Retirement Account Plan was 3.70% and the Bank Mutual Pension Plan was 4.00% (b) Weighted average of the 2018 fiscal year expected return on asset assumption for the Retirement Account Plan was 6.00% and the Bank Mutual Pension Plan was 5.50%
Plan Asset Allocation Percentages The asset allocation for the Retirement Account Plan as of the December 31, 2018 and 2017 measurement dates, respectively, by asset category were as follows:
Asset Category
2018
2017
Equity securities
49
%
60
%
Fixed-income securities
34
%
37
%
Group annuity contracts
12
%
%
Alternative securities
3
%
%
Other
2
%
3
%
Total
100
%
100
%
Pension Plan Investments Based on these inputs, the following table summarizes the fair value of the Retirement Account Plan’s investments as of December 31, 2018 and 2017:
 
 
Fair Value Measurements Using
($ in Thousands)
December 31, 2018
Level 1
Level 2
Level 3
Retirement Account Plan Investments
 
 
 
 
Money market account
$
7,159

$
7,159

$

$

Common /collective trust funds
138,020

138,020



Mutual funds
198,120

198,120



Group annuity contracts
47,265



47,265

Total Retirement Account Plan Investments
$
390,564

$
343,299

$

$
47,265

 
 
Fair Value Measurements Using
($ in Thousands)
December 31, 2017
Level 1
Level 2
Level 3
Retirement Account Plan Investments
 
 
 
 
Money market account
$
9,577

$
9,577

$

$

Common /collective trust funds
133,210

133,210



Mutual funds
188,823

188,823



Total Retirement Account Plan Investments
$
331,610

$
331,610

$

$

Schedule of Changes in Fair Value of Plan Assets The following presents a summary of the changes in the fair value of the Retirement Account Plan's Level 3 asset during the periods indicated. As noted above, the Corporation's Level 3 asset consists entirely of a group annuity contract issued by a life insurance company.
Fair Value Reconciliation of Level 3 Retirement Account Plan Investments
2018
2017
Fair value of group annuity contract at February 1, 2018 (date of Bank Mutual acquisition)
$
49,191

N/A
Actual return on plan assets
565

N/A
Benefits paid
(2,491
)
N/A
Fair value of group annuity contract at December 31, 2018
$
47,265

N/A
Expected Benefit Payments The projected benefit payments were calculated using the same assumptions as those used to calculate the benefit obligations listed above. The projected benefit payments for the Retirement Account and Postretirement Plans at December 31, 2018, reflecting expected future services, were as follows:
($ in Thousands)
Retirement Account Plan
Postretirement Plan
Estimated future benefit payments
 
 
2019
$
18,774

$
224

2020
19,265

220

2021
19,161

216

2022
20,210

211

2023
20,086

206

2024-2028
89,992

925

One Percentage Point Change in Assumed Health Care Cost A one percentage point change in the assumed health care cost trend rate would have the following effect:
 
2018
2017
($ in Thousands)
100 bp Increase
100 bp Decrease
100 bp Increase
100 bp Decrease
Effect on total of service and interest cost
$
7

$
(6
)
$
7

$
(6
)
Effect on postretirement benefit obligation
$
164

$
(143
)
$
162

$
(140
)