XML 37 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Interest income      
Interest and fees on loans $ 976,990 $ 749,000 $ 659,538
Interest and dividends on investment securities      
Taxable 119,741 96,909 95,152
Tax-exempt 44,782 32,977 32,049
Other interest 12,623 7,719 4,829
Total interest income 1,154,137 886,605 791,568
Interest expense      
Interest on deposits 176,118 94,025 50,335
Interest on Federal funds purchased and securities sold under agreements to repurchase 2,006 2,527 1,314
Interest on other short-term funding 186 293 248
Interest on FHLB advances 73,668 30,364 10,741
Interest on long-term funding 22,579 18,176 21,657
Total interest expense 274,557 145,385 84,295
Net interest income 879,580 741,220 707,273
Provision for credit losses 0 26,000 70,000
Net interest income after provision for credit losses 879,580 715,220 637,273
Noninterest income      
Noninterest Income In Scope of Topic 606 290,084 262,175 252,651
Capital markets, net 20,120 19,642 22,059
Mortgage banking, net 19,911 19,360 38,121
Bank and corporate owned life insurance 13,951 16,250 14,371
Asset gains (losses), net (a) (1,103) (1,244) (86)
Investment securities gains (losses), net (1,985) 434 9,316
Other 9,051 9,523 8,519
Total noninterest income 355,568 332,680 352,883
Noninterest expense      
Personnel 482,676 428,976 424,676
Technology 72,674 63,004 57,300
Occupancy 59,121 53,842 56,069
Business development and advertising 30,923 28,946 26,351
Equipment 23,243 21,201 21,489
Legal and professional 23,061 22,509 19,869
Card issuance and loan costs 12,386 11,760 13,641
Foreclosure / OREO expense, net 3,603 4,878 4,844
FDIC assessment 30,000 31,300 34,750
Other intangible amortization 8,159 1,959 2,093
Other 46,951 40,758 41,478
Total noninterest expense 821,799 709,133 702,560
Income before income taxes 413,349 338,767 287,596
Income tax expense 79,786 109,503 87,322
Net income 333,562 229,264 200,274
Preferred stock dividends 10,784 9,347 8,903
Net income available to common equity $ 322,779 $ 219,917 $ 191,371
Earnings per common share      
Basic $ 1.92 $ 1.45 $ 1.27
Diluted $ 1.89 $ 1.42 $ 1.26
Average common shares outstanding      
Basic 167,345 150,877 148,769
Diluted 169,732 153,647 149,961
Tax planning in response to TCJA (3.60%) 0.00% 0.00%
Insurance Commissions and Fees [Member]      
Noninterest income      
Noninterest Income In Scope of Topic 606 $ 89,511 $ 81,474 $ 80,795
Service charges and deposit account fees      
Noninterest income      
Noninterest Income In Scope of Topic 606 66,075 64,427 66,609
Card-Based and Loan Fees [Member]      
Noninterest income      
Service charges on deposit account fees 57,474 52,688 50,077
Trust and asset management fees      
Noninterest income      
Noninterest Income In Scope of Topic 606 54,316 50,191 46,867
Brokerage and advisory fees      
Noninterest income      
Noninterest Income In Scope of Topic 606 28,246 19,935 16,235
Operating Segments [Member] | Risk Management and Shared Serivies [Member]      
Noninterest income      
Asset gains (losses), net (a) [1] 2,000    
Noninterest expense      
Acquisition related costs (b) $ 29,002 $ 0 $ 0
[1] The year ended December 31, 2018 includes approximately $2 million of Bank Mutual acquisition related asset losses net of asset gains.