XML 111 R91.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Segment Income Statement Data Abstract        
Net interest income $ 226,362 $ 183,819 $ 436,233 $ 364,093
Noninterest income 92,842 82,410 183,222 162,241
Total revenue 319,204 266,229 619,455 526,334
Credit provision 4,000 12,000 4,000 21,000
Noninterest expense 211,258 176,316 424,223 350,007
Income (loss) before income taxes 103,947 77,913 191,232 155,327
Income tax expense (benefit) 14,754 19,930 32,583 41,074
Net income $ 89,192 $ 57,983 $ 158,648 $ 114,253
Return on average allocated capital (ROCET1) 14.00% 10.60% 12.70% 10.60%
Segment Balance Sheet Data        
Average earning assets $ 30,412,705 $ 26,744,555 $ 29,850,541 $ 26,543,054
Average loans 23,005,428 20,521,990 22,544,539 20,298,599
Average deposits 23,646,250 21,523,149 23,648,560 21,494,594
Average allocated capital (CET1) 2,488,501 2,099,825 2,439,489 2,080,892
Operating Segments | Corporate and Commercial Specialty        
Segment Income Statement Data Abstract        
Net interest income 107,330 89,871 203,287 179,259
Noninterest income 14,194 12,497 26,876 24,490
Total revenue 121,524 102,368 230,163 203,749
Credit provision 11,126 11,470 21,723 23,050
Noninterest expense 41,775 39,418 81,025 76,897
Income (loss) before income taxes 68,623 51,480 127,415 103,802
Income tax expense (benefit) 13,454 16,363 24,880 34,012
Net income $ 55,169 $ 35,117 $ 102,535 $ 69,790
Return on average allocated capital (ROCET1) 17.90% 12.50% 17.20% 12.60%
Segment Balance Sheet Data        
Average earning assets $ 12,066,538 $ 10,853,881 $ 11,729,745 $ 10,807,106
Average loans 12,054,347 10,841,858 11,718,236 10,797,831
Average deposits 7,621,977 6,447,190 7,838,409 6,433,870
Average allocated capital (CET1) 1,236,918 1,125,494 1,204,160 1,120,082
Operating Segments | Community, Consumer, and Business        
Segment Income Statement Data Abstract        
Net interest income 114,620 90,131 218,163 179,059
Noninterest income 76,250 65,809 150,286 130,679
Total revenue 190,870 155,940 368,449 309,738
Credit provision 4,880 5,764 9,846 10,271
Noninterest expense 138,553 125,242 265,700 241,339
Income (loss) before income taxes 47,437 24,934 92,904 58,128
Income tax expense (benefit) 9,962 8,727 19,510 20,345
Net income $ 37,475 $ 16,207 $ 73,394 $ 37,783
Return on average allocated capital (ROCET1) 22.70% 11.00% 22.80% 13.10%
Segment Balance Sheet Data        
Average earning assets $ 10,402,680 $ 9,510,571 $ 10,271,021 $ 9,321,564
Average loans 10,399,458 9,508,683 10,267,066 9,319,719
Average deposits 13,736,251 11,574,028 13,418,283 11,456,200
Average allocated capital (CET1) 663,172 588,880 648,032 582,706
Operating Segments | Risk Management and Shared Services        
Segment Income Statement Data Abstract        
Net interest income 4,413 3,817 14,783 5,775
Noninterest income 2,399 4,104 6,059 7,072
Total revenue 6,812 7,921 20,842 12,847
Credit provision (12,006) (5,234) (27,569) (12,321)
Noninterest expense 30,929 11,656 77,498 31,771
Income (loss) before income taxes (12,111) 1,499 (29,087) (6,603)
Income tax expense (benefit) (8,661) (5,160) (11,806) (13,283)
Net income $ (3,450) $ 6,659 $ (17,280) $ 6,680
Return on average allocated capital (ROCET1) (3.90%) 4.50% (7.50%) 1.10%
Segment Balance Sheet Data        
Average earning assets $ 7,943,487 $ 6,380,103 $ 7,849,775 $ 6,414,384
Average loans 551,624 171,449 559,238 181,049
Average deposits 2,288,021 3,501,931 2,391,868 3,604,524
Average allocated capital (CET1) $ 588,411 $ 385,451 $ 587,297 $ 378,104