XML 81 R61.htm IDEA: XBRL DOCUMENT v3.10.0.1
Loans, Changes in the Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2018
Dec. 31, 2017
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period $ 265,880 $ 278,335    
Charge offs (27,081) (56,246)    
Recoveries 9,302 16,791    
Net Charge offs (17,779) (39,455)    
Provision for loan losses 4,500 27,000    
Balance at end of period 252,601 265,880    
Allowance for loan losses:        
Individually evaluated     $ 32,497 $ 25,846
Collectively evaluated     220,104 240,034
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 265,880 265,880 252,601 265,880
Loans:        
Individually evaluated     211,687 247,575
Collectively evaluated     22,749,199 20,537,416
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     15,900  
Total loans     22,976,786 20,784,991
Commercial and industrial        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 123,068 140,126    
Charge offs (19,611) (44,533)    
Recoveries 6,406 11,465    
Net Charge offs (13,205) (33,068)    
Provision for loan losses 750 16,010    
Balance at end of period 110,613 123,068    
Allowance for loan losses:        
Individually evaluated     17,628 10,838
Collectively evaluated     92,985 112,230
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 110,613 140,126 110,613 123,068
Loans:        
Individually evaluated     110,993 142,244
Collectively evaluated     6,996,038 6,257,449
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     2,765  
Total loans     7,109,796 6,399,693
Commercial real estate — owner occupied        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 10,352 14,034    
Charge offs (1,042) (344)    
Recoveries 287 173    
Net Charge offs (755) (171)    
Provision for loan losses 1,213 (3,511)    
Balance at end of period 10,810 10,352    
Allowance for loan losses:        
Individually evaluated     829 2,973
Collectively evaluated     9,981 7,379
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 10,810 14,034 10,810 10,352
Loans:        
Individually evaluated     20,255 26,234
Collectively evaluated     866,356 775,975
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     1,719  
Total loans     888,330 802,209
Commercial real estate — investor        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 41,059 45,285    
Charge offs (1,202) (991)    
Recoveries 21 242    
Net Charge offs (1,181) (749)    
Provision for loan losses 4,272 (3,477)    
Balance at end of period 44,150 41,059    
Allowance for loan losses:        
Individually evaluated     4,132 1,597
Collectively evaluated     40,018 39,462
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 41,059 41,059 44,150 41,059
Loans:        
Individually evaluated     16,381 19,118
Collectively evaluated     3,969,829 3,296,136
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     10,205  
Total loans     3,996,415 3,315,254
Real estate construction        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 34,370 26,932    
Charge offs (53) (604)    
Recoveries 290 74    
Net Charge offs 237 (530)    
Provision for loan losses (5,455) 7,968    
Balance at end of period 29,152 34,370    
Allowance for loan losses:        
Individually evaluated     77 86
Collectively evaluated     29,075 34,284
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 29,152 26,932 29,152 34,370
Loans:        
Individually evaluated     448 467
Collectively evaluated     1,486,464 1,451,217
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     247  
Total loans     1,487,159 1,451,684
Residential mortgage        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 29,607 27,046    
Charge offs (956) (2,611)    
Recoveries 690 927    
Net Charge offs (266) (1,684)    
Provision for loan losses 1,796 4,245    
Balance at end of period 31,137 29,607    
Allowance for loan losses:        
Individually evaluated     6,208 6,512
Collectively evaluated     24,929 23,095
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 31,137 27,046 31,137 29,607
Loans:        
Individually evaluated     51,469 47,486
Collectively evaluated     8,154,904 7,499,048
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     880  
Total loans     8,207,253 7,546,534
Home equity        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 22,126 20,364    
Charge offs (1,729) (2,724)    
Recoveries 1,192 3,194    
Net Charge offs (537) 470    
Provision for loan losses (301) 1,292    
Balance at end of period 21,288 22,126    
Allowance for loan losses:        
Individually evaluated     3,514 3,718
Collectively evaluated     17,774 18,408
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 22,126 22,126 21,288 22,126
Loans:        
Individually evaluated     11,092 10,891
Collectively evaluated     900,187 872,913
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     84  
Total loans     911,363 883,804
Other consumer        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 5,298 4,548    
Charge offs (2,488) (4,439)    
Recoveries 416 716    
Net Charge offs (2,072) (3,723)    
Provision for loan losses 2,225 4,473    
Balance at end of period 5,451 5,298    
Allowance for loan losses:        
Individually evaluated     109 122
Collectively evaluated     5,342 5,176
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses $ 5,451 $ 4,548 5,451 5,298
Loans:        
Individually evaluated     1,049 1,135
Collectively evaluated     375,421 384,678
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total loans     $ 376,470 $ 385,813