XML 24 R4.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Income - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Interest Income        
Interest and fees on loans $ 246,646 $ 184,246 $ 466,680 $ 357,895
Interest and dividends on investment securities:        
Taxable 30,623 23,658 60,727 47,133
Tax-exempt 10,783 8,143 20,000 16,272
Other interest 3,153 1,553 5,330 3,089
Total interest income 291,205 217,600 552,737 424,389
Interest Expense        
Interest on deposits 38,431 21,180 71,843 38,104
Interest on Federal funds purchased and securities sold under agreements to repurchase 538 824 1,060 1,339
Interest on other short-term funding 51 84 111 169
Interest on FHLB advances 21,279 7,149 34,402 11,596
Interest on long-term funding 4,544 4,544 9,088 9,088
Total interest expense 64,843 33,781 116,504 60,296
Net Interest Income 226,362 183,819 436,233 364,093
Provision for credit losses 4,000 12,000 4,000 21,000
Net interest income after provision for credit losses 222,362 171,819 432,233 343,093
Noninterest Income        
Service charges on deposit account fees 72,825 65,014 145,553 129,896
Mortgage banking, net 6,258 5,027 12,628 9,606
Capital markets, net 4,783 4,042 10,089 7,925
Bank and corporate owned life insurance 3,978 3,899 7,165 6,514
Asset gains (losses), net 2,497 (466) 2,390 (700)
Investment securities gains (losses), net (2,015) 356 (2,015) 356
Other 2,235 2,213 4,727 4,492
Total noninterest income 92,842 82,410 183,222 162,241
Noninterest Expense        
Personnel 123,980 107,066 241,665 213,848
Occupancy 15,071 12,832 30,428 28,051
Technology 19,452 15,473 37,167 29,893
Equipment 5,953 5,234 11,509 10,719
Business development and advertising 7,067 7,152 13,760 12,987
Legal and professional 6,284 5,711 11,697 9,877
Card issuance and loan costs 3,173 2,974 6,477 5,594
Foreclosure / OREO expense, net 1,021 1,182 1,744 2,687
FDIC assessment 8,250 8,000 16,500 16,000
Other intangible amortization 2,168 496 3,693 1,009
Acquisition related costs(1) 7,107 0 27,712 0
Other 11,732 10,196 21,873 19,342
Total noninterest expense 211,258 176,316 424,223 350,007
Income before income taxes 103,947 77,913 191,232 155,327
Income tax expense 14,754 19,930 32,583 41,074
Net income 89,192 57,983 158,648 114,253
Preferred stock dividends 2,329 2,339 4,668 4,669
Net income available to common equity $ 86,863 $ 55,644 $ 153,980 $ 109,584
Earnings per common share:        
Basic $ 0.51 $ 0.36 $ 0.92 $ 0.72
Diluted $ 0.50 $ 0.36 $ 0.90 $ 0.71
Average common shares outstanding:        
Basic 170,633 151,573 167,096 151,196
Diluted 173,409 154,302 169,920 154,147
Insurance Commissions and Fees [Member]        
Noninterest Income        
Service charges on deposit account fees $ 23,996 $ 20,853 $ 46,644 $ 42,473
Deposit Account [Member]        
Noninterest Income        
Service charges on deposit account fees 16,390 16,030 32,810 32,386
Card-Based and Loan Fees [Member]        
Noninterest Income        
Service charges on deposit account fees 14,387 13,764 27,809 26,229
Fiduciary and Trust [Member]        
Noninterest Income        
Service charges on deposit account fees 13,437 12,346 26,806 24,281
Brokerage Commission and Fees [Member]        
Noninterest Income        
Service charges on deposit account fees $ 6,896 $ 4,346 $ 14,169 $ 8,679