XML 99 R89.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2018
Mar. 31, 2017
Segment Income Statement Data Abstract    
Net interest income $ 209,871 $ 180,274
Noninterest income 90,380 79,831
Total revenue 300,251 260,105
Credit provision 0 9,000
Noninterest expense 212,965 173,691
Income (loss) before income taxes 87,285 77,414
Income tax expense (benefit) 17,829 21,144
Net income $ 69,456 $ 56,270
Return on average allocated capital (ROCET1) 11.40% 10.60%
Segment Balance Sheet Data    
Average earning assets $ 29,282,132 $ 26,339,314
Average loans 22,078,529 20,072,725
Average deposits 23,650,898 21,465,722
Average allocated capital (CET1) 2,389,933 2,061,749
Operating Segments | Corporate and Commercial Specialty    
Segment Income Statement Data Abstract    
Net interest income 95,958 89,388
Noninterest income 12,683 11,993
Total revenue 108,641 101,381
Credit provision 10,598 11,580
Noninterest expense 39,250 37,479
Income (loss) before income taxes 58,793 52,322
Income tax expense (benefit) 11,426 17,649
Net income $ 47,367 $ 34,673
Return on average allocated capital (ROCET1) 16.40% 12.60%
Segment Balance Sheet Data    
Average earning assets $ 11,389,211 $ 10,759,811
Average loans 11,378,390 10,753,314
Average deposits 8,057,246 6,420,401
Average allocated capital (CET1) 1,171,038 1,114,610
Operating Segments | Community, Consumer, and Business    
Segment Income Statement Data Abstract    
Net interest income 103,543 88,928
Noninterest income 74,036 64,870
Total revenue 177,579 153,798
Credit provision 4,966 4,507
Noninterest expense 127,144 116,097
Income (loss) before income taxes 45,469 33,194
Income tax expense (benefit) 9,549 11,618
Net income $ 35,920 $ 21,576
Return on average allocated capital (ROCET1) 23.00% 15.20%
Segment Balance Sheet Data    
Average earning assets $ 10,137,899 $ 9,130,457
Average loans 10,133,202 9,128,656
Average deposits 13,096,782 11,337,064
Average allocated capital (CET1) 632,723 576,464
Operating Segments | Risk Management and Shared Services    
Segment Income Statement Data Abstract    
Net interest income 10,370 1,958
Noninterest income 3,661 2,968
Total revenue 14,031 4,926
Credit provision (15,563) (7,087)
Noninterest expense 46,571 20,115
Income (loss) before income taxes (16,977) (8,102)
Income tax expense (benefit) (3,146) (8,123)
Net income $ (13,831) $ 21
Return on average allocated capital (ROCET1) (11.20%) (2.50%)
Segment Balance Sheet Data    
Average earning assets $ 7,755,022 $ 6,449,046
Average loans 566,936 190,755
Average deposits 2,496,870 3,708,257
Average allocated capital (CET1) $ 586,172 $ 370,675