XML 71 R61.htm IDEA: XBRL DOCUMENT v3.8.0.1
Loans, Changes in the Allowance for Loan Losses by Portfolio Segment (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Mar. 31, 2018
Dec. 31, 2017
Mar. 31, 2018
Dec. 31, 2017
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period $ 265,880 $ 278,335    
Charge offs (12,155) (56,246)    
Recoveries 2,832 16,791    
Net Charge offs (9,323) (39,455)    
Provision for loan losses 500 27,000    
Balance at end of period 257,058 265,880    
Allowance for loan losses:        
Individually evaluated     $ 34,094 $ 25,846
Collectively evaluated     222,964 240,034
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 265,880 278,335 257,058 265,880
Loans:        
Individually evaluated     233,078 247,575
Collectively evaluated     22,562,575 20,537,416
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     14,838  
Total loans     22,810,491 20,784,991
Commercial and industrial        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 123,068 140,126    
Charge offs (8,067) (44,533)    
Recoveries 1,468 11,465    
Net Charge offs (6,599) (33,068)    
Provision for loan losses 1,377 16,010    
Balance at end of period 117,847 123,068    
Allowance for loan losses:        
Individually evaluated     18,778 10,838
Collectively evaluated     99,069 112,230
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 123,068 140,126 117,847 123,068
Loans:        
Individually evaluated     128,841 142,244
Collectively evaluated     6,625,314 6,257,449
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     2,828  
Total loans     6,756,983 6,399,693
Commercial real estate — owner occupied        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 10,352 14,034    
Charge offs (1,042) (344)    
Recoveries 17 173    
Net Charge offs (1,025) (171)    
Provision for loan losses 2,520 (3,511)    
Balance at end of period 11,847 10,352    
Allowance for loan losses:        
Individually evaluated     2,043 2,973
Collectively evaluated     9,804 7,379
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 10,352 14,034 11,847 10,352
Loans:        
Individually evaluated     22,489 26,234
Collectively evaluated     876,631 775,975
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     1,793  
Total loans     900,913 802,209
Commercial real estate — investor        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 41,059 45,285    
Charge offs 0 (991)    
Recoveries 8 242    
Net Charge offs 8 (749)    
Provision for loan losses 1,215 (3,477)    
Balance at end of period 42,282 41,059    
Allowance for loan losses:        
Individually evaluated     2,721 1,597
Collectively evaluated     39,561 39,462
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 41,059 45,285 42,282 41,059
Loans:        
Individually evaluated     20,387 19,118
Collectively evaluated     4,048,532 3,296,136
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     8,752  
Total loans     4,077,671 3,315,254
Real estate construction        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 34,370 26,932    
Charge offs (47) (604)    
Recoveries 236 74    
Net Charge offs 189 (530)    
Provision for loan losses (6,125) 7,968    
Balance at end of period 28,434 34,370    
Allowance for loan losses:        
Individually evaluated     82 86
Collectively evaluated     28,352 34,284
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 34,370 26,932 28,434 34,370
Loans:        
Individually evaluated     458 467
Collectively evaluated     1,579,065 1,451,217
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     255  
Total loans     1,579,778 1,451,684
Residential mortgage        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 29,607 27,046    
Charge offs (493) (2,611)    
Recoveries 362 927    
Net Charge offs (131) (1,684)    
Provision for loan losses 536 4,245    
Balance at end of period 30,012 29,607    
Allowance for loan losses:        
Individually evaluated     6,635 6,512
Collectively evaluated     23,377 23,095
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 29,607 27,046 30,012 29,607
Loans:        
Individually evaluated     48,863 47,486
Collectively evaluated     8,147,224 7,499,048
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     1,136  
Total loans     8,197,223 7,546,534
Home equity        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 22,126 20,364    
Charge offs (1,250) (2,724)    
Recoveries 573 3,194    
Net Charge offs (677) 470    
Provision for loan losses 241 1,292    
Balance at end of period 21,690 22,126    
Allowance for loan losses:        
Individually evaluated     3,719 3,718
Collectively evaluated     17,971 18,408
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses 22,126 20,364 21,690 22,126
Loans:        
Individually evaluated     10,974 10,891
Collectively evaluated     912,421 872,913
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     74  
Total loans     923,470 883,804
Other consumer        
Changes in the allowance for loan losses by portfolio segment        
Balance at beginning of period 5,298 4,548    
Charge offs (1,256) (4,439)    
Recoveries 168 716    
Net Charge offs (1,088) (3,723)    
Provision for loan losses 736 4,473    
Balance at end of period 4,946 5,298    
Allowance for loan losses:        
Individually evaluated     116 122
Collectively evaluated     4,830 5,176
Allowance Attributable to Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total allowance for loan losses $ 5,298 $ 4,548 4,946 5,298
Loans:        
Individually evaluated     1,066 1,135
Collectively evaluated     373,388 384,678
Financing Receivable Acquired and Accounted under Modification of Impaired Loans     0  
Total loans     $ 374,453 $ 385,813